PHILLIPS-VAN HEUSEN CORPORATION

                                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                     (In thousands, except per share data)



                                                                         1996           1995          1994

                                                                                          
Net sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $1,359,593     $1,464,128    $1,255,466 
Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . .       910,517        987,921       845,655 

Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . .       449,076        476,207       409,811 
Selling, general and administrative expenses . . . . . . . . . . .       401,338        428,634       353,109 
Plant and store closing and restructuring expenses . . . . . . . .                       27,000         7,000 

Income before interest and taxes . . . . . . . . . . . . . . . . .        47,738         20,573        49,702 

Interest expense, net. . . . . . . . . . . . . . . . . . . . . . .        23,164         23,199        12,793 

Income (loss) before taxes . . . . . . . . . . . . . . . . . . . .        24,574         (2,626)       36,909 
Income tax expense (benefit) . . . . . . . . . . . . . . . . . . .         6,044         (2,920)        6,894 

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    18,530   $        294   $    30,015 

Net income per share . . . . . . . . . . . . . . . . . . . . . . .   $      0.69   $       0.01  $       1.11 

Average shares outstanding . . . . . . . . . . . . . . . . . . . .        27,004         26,726        27,154 

See notes to consolidated financial statements.


                                        1


                                       PHILLIPS-VAN HEUSEN CORPORATION

                                          CONSOLIDATED BALANCE SHEETS
                                       (In thousands, except share data)


                                                                              
                                                                               Feb. 2, 1997    Jan. 28, 1996

                                                                                             
ASSETS
Current Assets:
   Cash, including cash equivalents of $1,861 and $8,474 . . . . . . . . . . .   $ 11,590          $ 17,533  
   Trade receivables, less allowances of $3,401 and $5,514 . . . . . . . . . .     91,806           109,866  
   Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    237,422           276,773  
   Income tax refund receivable. . . . . . . . . . . . . . . . . . . . . . . .                       16,987  
   Other, including deferred taxes of $4,300 and $9,801. . . . . . . . . . . .     22,140            23,505  
     Total Current Assets. . . . . . . . . . . . . . . . . . . . . . . . . . .    362,958           444,664  
Property, Plant and Equipment. . . . . . . . . . . . . . . . . . . . . . . . .    137,060           143,398  
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    120,324           119,914  
Other Assets, including deferred taxes of $16,617 and $22,113. . . . . . . . .     37,094            41,079  

                                                                                 $657,436          $749,055  
   
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
   Notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .$    20,000       $    61,590  
   Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     36,355            38,796  
   Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     55,754            72,603  
   Current portion of long-term debt . . . . . . . . . . . . . . . . . . . . .     10,157            10,137  
      Total Current Liabilities. . . . . . . . . . . . . . . . . . . . . . . .    122,266           183,126  
Long-Term Debt, less current portion . . . . . . . . . . . . . . . . . . . . .    189,398           229,548  
Other Liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     55,614            61,089  
Stockholders' Equity:
   Preferred stock, par value $100 per share; 150,000 shares 
     authorized; no shares outstanding
   Common stock, par value $1 per share; 100,000,000 shares 
     authorized; shares issued 27,045,705 and 26,979,352 . . . . . . . . . . .     27,046            26,979  
   Additional capital. . . . . . . . . . . . . . . . . . . . . . . . . . . . .    116,296           115,977  
   Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    146,816           132,336  

      Total Stockholders' Equity . . . . . . . . . . . . . . . . . . . . . . .    290,158           275,292  

                                                                                 $657,436         $ 749,055  


See notes to consolidated financial statements.

                                          2



                                        PHILLIPS-VAN HEUSEN CORPORATION

                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                (In thousands)




                                                                                1996       1995        1994
                                                                                            
Operating activities:
  Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 18,530     $    294   $ 30,015 
  Adjustments to reconcile net income to 
    net cash provided (used) by operating activities:
      Depreciation and amortization. . . . . . . . . . . . . . . . . . . . .   29,438       33,740     24,765 
      Amortization of contributions from landlords . . . . . . . . . . . . .   (6,171)      (7,584)    (5,732)
      Write-off of property, plant and equipment . . . . . . . . . . . . . .                13,000            
      Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . . .    8,214        3,363     (6,275)
      Equity income in Pyramid Sportswear. . . . . . . . . . . . . . . . . .   (1,250)         (85)           
   
  Changes in operating assets and liabilities:
    Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   18,060      (13,927)   (15,541)
    Income tax refund receivable . . . . . . . . . . . . . . . . . . . . . .   16,987                         
    Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   39,351       16,315     14,627 
    Accounts payable and accrued expenses. . . . . . . . . . . . . . . . . .  (17,782)     (83,897)     3,242 
    Other-net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   (2,741)      (3,183)     4,293 

    Net Cash Provided (Used) By Operating Activities . . . . . . . . . . . .  102,636      (41,964)    49,394 

Investing activities:
  Acquisition of the Apparel Group of Crystal Brands, Inc. . . . . . . . . .              (114,503)           
  Property, plant and equipment acquired . . . . . . . . . . . . . . . . . .  (22,578)     (39,773)   (53,140)
  Investment in Pyramid Sportswear . . . . . . . . . . . . . . . . . . . . .                (6,950)           
  Contributions from landlords . . . . . . . . . . . . . . . . . . . . . . .    2,685        7,800     15,310 
  Other-net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   (3,302)       3,376      2,438 

    Net Cash Used By Investing Activities. . . . . . . . . . . . . . . . . .  (23,195)    (150,050)   (35,392)

Financing activities:
  Proceeds from revolving line of credit . . . . . . . . . . . . . . . . . .   52,582      204,996            
  Payments on revolving line of credit and long-term borrowings. . . . . . . (134,302)     (73,660)      (245)
  Exercise of stock options. . . . . . . . . . . . . . . . . . . . . . . . .      386        1,745      2,630 
  Cash dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   (4,050)      (4,007)    (3,984)

    Net Cash Provided (Used) By Financing Activities . . . . . . . . . . . .  (85,384)     129,074     (1,599)

Increase (decrease) in cash. . . . . . . . . . . . . . . . . . . . . . . . .   (5,943)     (62,940)    12,403 
Cash at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . .   17,533       80,473     68,070 

Cash at end of period. . . . . . . . . . . . . . . . . . . . . . . . . . . .$  11,590     $ 17,533   $ 80,473 


See notes to consolidated financial statements.

                                             3



                                        PHILLIPS-VAN HEUSEN CORPORATION

                    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                       (In thousands, except share data)


                                           Common Stock                                             
                                                    $1 par   Additional   Retained     Treasury   Stockholders'
                                       Shares       Value      Capital    Earnings       Stock       Equity    

                                                                                 
January 30, 1994 . . . . . . . . .    33,190,750   $33,191   $118,360     $269,055     $(173,807)  $246,799 
  Stock options exercised. . . . .       148,471       148      2,493                                 2,641 
  Net income . . . . . . . . . . .                                          30,015                   30,015 
  Cash dividends . . . . . . . . .                                          (3,984)                  (3,984)
  Retirement of treasury stock . .    (6,728,576)   (6,729)    (8,041)    (159,037)      173,807        -0- 
  Stock repurchased and cancelled           (335)                 (11)                                  (11)

January 29, 1995 . . . . . . . . .    26,610,310    26,610    112,801      136,049           -0-    275,460 
  Stock options exercised. . . . .       187,908       188      1,557                                 1,745 
  Net income . . . . . . . . . . .                                             294                      294 
  Cash dividends . . . . . . . . .                                          (4,007)                  (4,007)
  Investment in Pyramid Sportswear       181,134       181      1,619                                 1,800 

January 28, 1996 . . . . . . . . .    26,979,352    26,979    115,977      132,336           -0-    275,292 
  Stock options exercised. . . . .        66,353        67        319                                   386 
  Net income . . . . . . . . . . .                                          18,530                   18,530 
  Cash dividends . . . . . . . . .                                          (4,050)                  (4,050)

February 2, 1997 . . . . . . . . .    27,045,705 $  27,046   $116,296     $146,816    $      -0-   $290,158 



See notes to consolidated financial statements.

                                        4




                                        PHILLIPS-VAN HEUSEN CORPORATION

                                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                       (In thousands, except share data)

Summary of Significant Accounting Policies

     Principles of Consolidation - The consolidated financial statements
include the accounts of the Company and its subsidiaries. Significant
intercompany accounts and transactions have been eliminated in consolidation. 

     Use of Estimates - The preparation of the financial statements in
conformity with generally accepted accounting principles requires management
to make estimates and assumptions that affect the amounts reported in the
financial statements and accompanying notes.  Actual results could differ from
the estimates.

     Fiscal Year - Fiscal years are designated in the financial statements and
notes by the calendar year in which the fiscal year commences. Accordingly,
results for fiscal year 1996 represent the 53 weeks ended February 2, 1997. 
Fiscal years 1995 and 1994 represent the 52 weeks ended January 28, 1996, and
January 29, 1995, respectively.

     Cash and Cash Equivalents - The Company considers all highly liquid
investments with a maturity of three months or less when purchased to be cash
equivalents.

     Asset Impairments - The Company records impairment losses on long-lived
assets (including goodwill) used in operations when events and circumstances
indicate that the assets might be impaired and the undiscounted cash flows
estimated to be generated by the related assets are less than the carrying
amounts of those assets.

     Inventories - Inventories are stated at the lower of cost or market. Cost
for the apparel business is determined principally using the last-in,
first-out method (LIFO), except for certain sportswear inventories which are
determined using the first-in, first-out method (FIFO).  Cost for the footwear
business is determined using FIFO.

     Property, Plant and Equipment - Depreciation is computed principally by
the straight line method over the estimated useful lives of the various
classes of property.

     Goodwill - Goodwill, net of accumulated amortization of $8,615 and $5,474
in 1996 and 1995, respectively, is being amortized principally by the straight
line method over 40 years.  

     Contributions from Landlords - The Company receives contributions from
landlords for fixturing retail stores which the Company leases. Such amounts
are amortized as a reduction of rent expense over the life of the related
lease.  Unamortized contributions are included in accrued expenses and other
liabilities and amounted to $18,747 and $23,748 in 1996 and 1995,
respectively.

     Fair Value of Financial Instruments - Using discounted cash flow analyses,
the Company estimates that the fair value of all financial instruments
approximates their carrying value, except as noted in the footnote entitled
"Long-Term Debt."


                                        5



                                        PHILLIPS-VAN HEUSEN CORPORATION

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Summary of Significant Accounting Policies (Continued)

     Stock-Based Compensation - The Company accounts for its stock options
under the provisions of APB Opinion No. 25, "Accounting for Stock Issued to
Employees," and has adopted the disclosure requirements of FASB Statement No.
123, "Accounting for Stock-Based Compensation."

     Advertising - Advertising costs are expensed as incurred and totalled
$19,427 (1996), $21,136 (1995) and $18,532 (1994).

     Net Income Per Share - Net income per share has been computed by dividing
net income by the weighted average number of shares outstanding during the
year and, in 1994, share equivalents applicable to dilutive stock options.  In
1996 and 1995, share equivalents applicable to dilutive stock options were
immaterial and have been excluded from the net income per share calculations. 

Acquisition

     On February 17, 1995, the Company completed the acquisition of the Apparel
Group of Crystal Brands, Inc. (Izod and Gant) for $114,503 in cash, net of
cash acquired.  This acquisition was accounted for as a purchase.  The
acquired operations are included in the Company's consolidated financial
statements since February 17, 1995.
 
     In connection with the acquisition, the Company acquired assets with a
fair value estimated to be $207,101 (including $104,504 of excess of cost over
net assets acquired) and assumed liabilities estimated to be $92,598.

     If the acquisition had occurred on the first day of fiscal 1994 instead of
February 17, 1995, the Company's proforma consolidated results of operations
would have been:

                                                  1995           1994

Net sales                                     $1,470,259      $1,486,476
Net income                                    $      231      $   31,011
Net income per share                          $     0.01      $     1.14

Income Taxes


     
     Income taxes consist of:
                                                                      1996          1995          1994
                                                                                       
         Federal:
          Current. . . . . . . . . . . . . . . . . . . . . . . . .  $(4,620)      $(8,219)      $11,720
          Deferred . . . . . . . . . . . . . . . . . . . . . . . .    7,959         2,995        (5,585)
         State, foreign and local:
          Current. . . . . . . . . . . . . . . . . . . . . . . . .    2,450         1,936         1,449
          Deferred . . . . . . . . . . . . . . . . . . . . . . . .      255           368          (690)

                                                                    $ 6,044       $(2,920)      $ 6,894

     Taxes paid were $1,262 (1996), $3,371 (1995) and $12,766 (1994).  In
addition, the Company received an income tax refund of $16,987 in 1996.


                                          6



                                        PHILLIPS-VAN HEUSEN CORPORATION

                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Income Taxes (Continued)

     The approximate tax effect of items giving rise to the deferred income tax
     asset recognized in the Company's balance sheets is as follows:


                                                                             1996           1995    

                                                                                    
         Depreciation. . . . . . . . . . . . . . . . . . . . . . . . .    $(18,349)       $(14,574)    
         Landlord contributions. . . . . . . . . . . . . . . . . . . .       7,367           9,334
         Plant and store closing and restructuring . . . . . . . . . .         415           7,555
         Employee compensation and benefits. . . . . . . . . . . . . .       9,243           8,797    
         Tax loss and credit carryforwards . . . . . . . . . . . . . .      17,231          16,328
         Other-net . . . . . . . . . . . . . . . . . . . . . . . . . .       5,010           4,474

                                                                          $ 20,917        $ 31,914


     A reconciliation of the statutory Federal income tax to the income tax
     expense (benefit) is as follows:






                                                                      1996          1995          1994
                                                                                       
         Statutory 35% federal tax . . . . . . . . . . . . . . . .  $  8,601      $  (919)      $12,918
         State, foreign and local income taxes,
          net of Federal income tax benefit. . . . . . . . . . . .     1,463        1,454         1,845
         Income of Puerto Rico Subsidiaries(1) . . . . . . . . . .    (3,757)      (3,298)       (2,953)
         Reversal of estimated tax liabilities(2). . . . . . . . .                               (4,100)
         Other-net . . . . . . . . . . . . . . . . . . . . . . . .      (263)        (157)         (816)

         Income tax expense (benefit). . . . . . . . . . . . . . .  $  6,044      $(2,920)      $ 6,894

(1) Exemption from Puerto Rico income tax expires in 1998.
(2) During 1994, the Company reversed estimated tax liabilities which were no
  longer deemed necessary.

During 1995 and 1994, the Company recognized tax benefits of $397 and $1,568,
respectively, related to the exercise of stock options.  These benefits were
credited to additional capital.

Inventories


     Inventories are summarized as follows:
                                                                                  1996            1995

                                                                                        
          Raw materials. . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 16,670       $ 14,194
          Work in process. . . . . . . . . . . . . . . . . . . . . . . . . .     13,208         13,145 
          Finished goods . . . . . . . . . . . . . . . . . . . . . . . . . .    207,544        249,434 

                                                                               $237,422       $276,773 

     Inventories would have been approximately $13,000 higher than reported at
February 2, 1997 and January 28, 1996, if the FIFO method of inventory
accounting had been used for the entire apparel business.  
   
                                          7



                                        PHILLIPS-VAN HEUSEN CORPORATION

                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Property, Plant and Equipment

     Property, plant and equipment, at cost, are summarized as follows:

                                                                                  1996            1995

                                                                                        
          Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  1,774       $  1,789    
          Buildings and building improvements. . . . . . . . . . . . . . . .     37,778         37,661
          Machinery and equipment, furniture and 
            fixtures and leasehold improvements. . . . . . . . . . . . . . .    233,884        228,754

                                                                                273,436        268,204
          Less:  Accumulated depreciation and amortization                      136,376        124,806    

                                                                               $137,060       $143,398

Long-Term Debt

     Long-term debt, exclusive of current portion, is as follows:

                                                                                  1996            1995

          Revolving Credit Facilities. . . . . . . . . . . . . . . . . . . .   $ 40,000       $ 70,000
          7.75% Debentures . . . . . . . . . . . . . . . . . . . . . . . . .     99,442         99,435
          7.75% Senior Notes . . . . . . . . . . . . . . . . . . . . . . . .     49,286         59,143
          Other debt . . . . . . . . . . . . . . . . . . . . . . . . . . . .        670            970

                                                                               $189,398       $229,548

     The Company issued $100,000 of 7.75% Debentures due 2023 on November 15,
1993 with a yield to maturity of 7.80%.  Interest is payable semi-annually. 
Based on current market conditions, the Company estimates that the fair value
of these Debentures on February 2, 1997, using discounted cash flow analyses,
was approximately $86,066.

     The Company issued a series of Senior Notes due 1996-2002 with an average
interest rate of 7.75% to a group of investors on October 29, 1992.  The notes
are payable in seven equal annual installments which commenced November 1,
1996.  Interest is payable semi-annually.

     The Company has a credit agreement which includes a revolving credit
facility under which the Company may, at its option, borrow and repay amounts
within certain limits.  The credit agreement also includes a letter of credit
facility.  The total amount available to the Company under each of the
revolving credit and the letter of credit facility is $250,000, provided,
however, that the aggregate maximum amount outstanding at any time under both
facilities is $400,000.  All outstanding borrowings and letters of credit
under the credit agreement are due February 13, 1999. Interest on amounts
borrowed under the revolving credit facility is payable quarterly at the prime
rate or at LIBOR plus .25%. A commitment fee of .25% is payable quarterly on
the $250,000 revolving credit facility.  The amount outstanding at February 2,
1997 and January 28, 1996 under the letter of credit facility was $99,115 and
$115,462, respectively.

                                         8



                                        PHILLIPS-VAN HEUSEN CORPORATION

                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Long-Term Debt (Continued)

     The Company had a secondary revolving credit agreement in 1995 which has
not been renewed.

     The weighted average interest rate on outstanding borrowings from the
revolving credit facility at February 2, 1997 and January 28, 1996 was 6.2%
and 6.0%, respectively.

     Interest paid was $24,039 (1996), $22,949 (1995) and $14,131 (1994).

     Scheduled maturities of long-term debt, including current portion, for the
next five years are as follows: 1997-$10,157, 1998-$10,182, 1999-$10,202, 
2000-$9,857 and 2001-$9,857.

Investment in Pyramid Sportswear

     During the fourth quarter of 1995, the Company acquired 25% of Pyramid
Sportswear ("Pyramid") for $6,950 in cash and $1,800 in the Company's common
stock.  The Company accounts for its investment in Pyramid under the equity
method of accounting.  Pyramid, headquarted in Sweden, designs, develops and
sources Gant sportswear under a license from the Company and markets such
sportswear in 20 countries around the world.  In connection with this
investment, the Company also acquired an option to purchase the remaining 75%
of Pyramid in the year 2000.

Stockholders' Equity

     Preferred Stock Rights - On June 10, 1986, the Board of Directors declared
a distribution of one Right (the "Rights") to purchase Series A Cumulative
Participating Preferred Stock, par value $100 per share, for each outstanding
share of common stock.  As a result of subsequent stock splits, each
outstanding share of common stock now carries with it one-fifth of one Right.

     Under certain circumstances, each Right will entitle the registered holder
to acquire from the Company one one-hundredth (1/100) of a share of said
Series A Preferred Stock at an exercise price of $100.  The Rights will be
exercisable, except in certain circumstances, commencing ten days following a
public announcement that (i) a person or group has acquired or obtained the
right to acquire 20% or more of the common stock, in a transaction not
approved by the Board of Directors or (ii) a person or group has commenced or
intends to commence a tender offer for 30% or more of the common stock (the
"Distribution Date").

     If the Company is the surviving corporation in a merger or other business
combination then, under certain circumstances, each holder of a Right will
have the right to receive upon exercise the number of shares of common stock
having a market value equal to two times the exercise price of the Right.

                                          9


                                        PHILLIPS-VAN HEUSEN CORPORATION

                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Stockholders' Equity - (Continued) 

     In the event the Company is not the surviving corporation in a merger or
other business combination, or more than 50% of the Company's assets or
earning power is sold or transferred, each holder of a Right will have the
right to receive upon exercise the number of shares of common stock of the
acquiring company having a market value equal to two times the exercise price
of the Right.

     At any time prior to the close of business on the Distribution Date, the
Company may redeem the Rights in whole, but not in part, at a price of $.05
per Right.  During 1996, the rights were extended for a period of 10 years
from the date of initial expiration and will expire on June 16, 2006.

     Stock Options - Under the Company's stock option plans, non-qualified and
incentive stock options ("ISOs") may be granted.  Options are granted at fair
market value at the date of grant. ISOs and non-qualified options granted have
a ten year duration.  Generally, options are cumulatively exercisable in three
installments commencing two years after the date of grant for grants issued
prior to March 30, 1993, and commencing three years after the date of grant
for grants issued after March 30, 1993.

     Under APB Opinion No. 25, the Company does not recognize compensation
expense because the exercise price of the Company's stock options equals the
market price of the underlying stock on the date of grant.  Under FASB
Statement No. 123, proforma information regarding net income and earnings per
share is required as if the Company had accounted for its employee stock
options under the fair value method of that Statement.

     For purposes of proforma disclosures, the Company estimated the fair value
of stock options granted in 1996 and 1995 at the date of grant using the
Black-Scholes option pricing model.  The estimated fair value of the options
is amortized to expense over the options' vesting period.  

     The following summarizes the assumptions used to estimate the fair value
of stock options granted in each year and certain proforma information:

                                                     1996        1995

Risk-free interest rate                              6.61%       6.05%
Expected option life                               7 Years      7 Years
Expected volatility                                  30.6%       30.6%
Expected dividends per share                      $  0.15      $ 0.15
Weighted average estimated fair 
  value per share of options granted              $  5.29        6.11

Proforma net income (loss)                        $17,396      $ (127)
Proforma net income (loss) per share              $  0.65      $(0.00)

     As any options granted in the future will also be subject to the fair
value proforma calculations, the proforma adjustments for 1996 and 1995 may
not be indicative of future years.

                                        10


                                        PHILLIPS-VAN HEUSEN CORPORATION

                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Stockholders' Equity - (Continued)

     Other data with respect to stock options follows:

                                                                Option Price         Weighted Average
                                                  Shares          Per Share          Price Per Share 
                                                                                
Outstanding at January 30, 1994. . . . . . . .  1,558,460      $ 3.80 -      $36.00         $14.87
Granted. . . . . . . . . . . . . . . . . . . .    196,907       15.25 -       36.25          27.76
Exercised. . . . . . . . . . . . . . . . . . .    148,471        4.75 -       22.38           7.23
Cancelled. . . . . . . . . . . . . . . . . . .     52,647        4.75 -       33.25          22.30
Outstanding at January 29, 1995. . . . . . . .  1,554,249        4.75 -       36.25          16.99
Granted. . . . . . . . . . . . . . . . . . . .    568,390       10.75 -       17.50          15.02
Exercised. . . . . . . . . . . . . . . . . . .    187,908        4.75 -       10.69           7.17
Cancelled. . . . . . . . . . . . . . . . . . .    131,383        4.75 -       34.75          20.37
Outstanding at January 28, 1996. . . . . . . .  1,803,348        4.75 -       36.25          17.14
Granted. . . . . . . . . . . . . . . . . . . .    948,411       10.75 -       14.38          12.83
Exercised. . . . . . . . . . . . . . . . . . .     66,353        4.75 -        8.75           5.81
Cancelled. . . . . . . . . . . . . . . . . . .    727,866        6.88 -       36.25          26.07

Outstanding at February 2, 1997. . . . . . . .  1,957,540      $ 4.75 -      $31.63         $12.12

     Of the outstanding options at February 2, 1997, 574,155 shares have an
exercise price below $12.25, 1,365,635 shares have an exercise price from
$12.25 to $16.50 and 17,750 shares have an exercise price above $16.50.  The
weighted average remaining contractual life for all options outstanding at
February 2, 1997 is 7.4 years.

     Of the outstanding options at February 2, 1997 and January 28, 1996,
options covering 645,091 and 842,912 shares were exercisable at a weighted
average price of $9.35 and $11.07, respectively. Stock options available for
grant at February 2, 1997 and January 28, 1996 amounted to 311,496 and 532,041
shares, respectively.

Leases

     The Company leases retail stores, manufacturing facilities, office space
and equipment. The leases generally are renewable and provide for the payment
of real estate taxes and certain other occupancy expenses. Retail store leases
generally provide for the payment of percentage rentals based on store sales
and other costs associated with the leased property.

     At February 2, 1997, minimum annual rental commitments under non-
cancellable operating leases, including leases for new retail stores which had
not begun operating at February 2, 1997, are as follows: 

     1997. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 61,020 
     1998. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    51,847 
     1999. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    38,577 
     2000. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    27,665 
     2001. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    21,219  
     Thereafter. . . . . . . . . . . . . . . . . . . . . . . . . . .    51,665
     Total minimum lease payments. . . . . . . . . . . . . . . . . .  $251,993

                                         11


                                        PHILLIPS-VAN HEUSEN CORPORATION

                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Leases (Continued)

     Rent expense, principally for real estate, is as follows:

                                                                           1996          1995       1994
                                                                                         
     Minimum . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $67,914      $69,988     $56,089
     Percentage and other. . . . . . . . . . . . . . . . . . . . . . .    11,166       11,807      10,435

                                                                         $79,080      $81,795     $66,524

Retirement and Benefit Plans

     Defined Benefit Plans - The Company has noncontributory, defined benefit
pension plans covering substantially all U.S. employees meeting certain age
and service requirements. For those vested (after five years of service), the
plans provide monthly benefits upon retirement based on career compensation
and years of credited service. It is the Company's policy to fund pension cost
annually in an amount consistent with Federal law and regulations. The assets
of the plans are principally invested in a mix of fixed income and equity
investments.  In addition, the Company also participates in multi-employer
plans, which provide defined benefits to their union employees.

     A summary of the components of net pension cost for the defined benefit
plans and the total contributions charged to pension expense for the
multi-employer plans follows:


                                                                           1996       1995       1994
                                                                                        
     Defined Benefit Plans:
      Service cost - benefits earned during the period . . . . . . . . .  $ 2,528     $2,145     $2,294 
      Interest cost on projected benefit obligation. . . . . . . . . . .    7,425      7,107      2,922 
      Actual (gain) loss on plan assets. . . . . . . . . . . . . . . . .  (13,688)   (19,533)     1,854 
      Net amortization and deferral of actuarial gains (losses). . . . .    5,354     12,028     (3,048)

     Net pension cost of defined benefit plans . . . . . . . . . . . . .    1,619      1,747      4,022 
     Multi-employer plans. . . . . . . . . . . . . . . . . . . . . . . .      253        219        214 

     Total pension expense . . . . . . . . . . . . . . . . . . . . . . .  $ 1,872     $1,966     $4,236 


     Significant rate assumptions used in determining pension obligations at
     the end of each year, as well as pension cost in the following year, were
     as follows:

                                                                           1996       1995       1994

     Discount rate used in determining projected benefit obligation. . . .   8.00%      7.50%      8.75%
     Rate of increase in compensation levels . . . . . . . . . . . . . . .   4.50%      4.00%      5.25%
     Long-term rate of return on assets. . . . . . . . . . . . . . . . . .   8.75%      8.75%      8.75%


                                          12


                                        PHILLIPS-VAN HEUSEN CORPORATION

                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Retirement and Benefit Plans - (Continued)

     The following table sets forth the plans' funded status and amounts
recognized for defined benefit plans in the Company's balance sheets:



                                                                                   1996          1995
                                                                                         
     Actuarial present value of benefit obligations:
       Vested benefit obligation . . . . . . . . . . . . . . . . . . . . . .    $  91,379      $ 95,815 

       Accumulated benefit obligation. . . . . . . . . . . . . . . . . . . .    $  93,373      $ 98,087 

     Plan assets at fair value . . . . . . . . . . . . . . . . . . . . . . .    $ 110,830     $ 103,797 
     Less: projected benefit obligation for services rendered to date. . . .     (101,065)     (106,568)

     Plan assets in excess of (less than) projected benefit obligation . . .        9,765        (2,771)
     Unrecognized prior service cost . . . . . . . . . . . . . . . . . . . .        3,099         3,302 
     Unrecognized net actuarial (gain) loss. . . . . . . . . . . . . . . . .       (3,665)        7,370 
     Unrecognized net asset at adoption date of FASB Statement No. 87                (305)         (374)

     Net pension asset recognized in the balance sheets. . . . . . . . . . .     $  8,894       $ 7,527 

     The plan assets in excess of projected benefit obligation at February 2,
1997 includes $13,494 for certain overfunded plans.

     The Company has an unfunded supplemental defined benefit plan covering 23
current and retired executives under which the participants will receive a
predetermined amount during the 10 years following the attainment of age 65,
provided that prior to the termination of employment with the Company, the
participant has been in the plan for at least 10 years and has attained age
55.  The Company does not intend to admit new participants in the future.  At
February 2, 1997 and January 28, 1996, $7,450 and $6,696, respectively, are
included in other liabilities as the accrued cost of this plan.

     Savings and Retirement Plans - The Company has a savings and retirement
plan (the "Associates Investment Plan") and a supplemental savings plan for
the benefit of its eligible employees who elect to participate. Participants
generally may elect to contribute up to 15% of their annual compensation, as
defined, to the plans.  Company contributions to the plans are equal to 50% of
the amounts contributed by participating employees with respect to the first
6% of compensation and were $2,249 (1996), $2,668 (1995) and $2,406 (1994). 
In accordance with the terms of the Associates Investment Plan, Company
matching contributions are invested in the Company's common stock.

     Post-Retirement Benefits - The Company and its domestic subsidiaries
provide certain health care and life insurance benefits to retired employees.  
Employees become eligible for these benefits if they reach retirement age
while working for the Company.  Retirees contribute to the cost of this plan,
which is unfunded.
                                        13



                                        PHILLIPS-VAN HEUSEN CORPORATION

                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Retirement and Benefit Plans - (Continued)

Net post-retirement benefit cost includes the following components:

                                                1996      1995    1994

Service cost                                   $  687   $  466   $ 402
Interest cost                                   2,166    2,128     850
Amortization of net loss                           44       37       
Amortization of transition obligation             273      273     273  

                                               $3,170   $2,904  $1,525

The following reconciles the plan's accumulated post-retirement benefit with
amounts recognized in the Company's balance sheets:

                                                         1996        1995

Accumulated post-retirement benefit obligation:
  Retirees receiving benefits                         $21,505      $22,877
  Fully eligible active plan participants               2,132        2,104
  Active plan participants not eligible for benefits    5,503        4,980
                                                       29,140       29,961
Unrecognized transition obligation                     (4,370)      (4,643)
Unrecognized net loss                                  (4,729)      (6,432)
Post-retirement liability recognized in the
  balance sheets                                      $20,041      $18,886 

     The weighted average annual assumed rate of increase in the cost of
covered benefits (i.e., health care cost trend rate) is 7.0% for 1997 and is
assumed to decrease gradually to 5.5% by 2010 and remain at that level
thereafter.  Increasing the assumed health care cost trend rate by one
percentage point would increase the accumulated post-retirement benefit
obligation as of February 2, 1997 by $2,747, and the aggregate of the service
and interest cost components of net post-retirement benefit cost for 1996 by
$283.  The discount rate used in determining the accumulated post-retirement
benefit obligation at February 2, 1997 and January 28, 1996 was 8.0% and 7.5%,
respectively.

Segment Data 

     The Company operates in two industry segments: (i) apparel - the
manufacture, procurement for sale and marketing of a broad range of men's, 
women's and children's apparel to traditional wholesale accounts as well as
through Company-owned retail stores, and (ii) footwear - the manufacture,
procurement for sale and marketing of a broad range of men's, women's and
children's shoes to traditional wholesale accounts as well as through
Company-owned retail stores.

     Operating income represents net sales less operating expenses.  Excluded
from operating results of the segments are interest expense, net, corporate
expenses and income taxes.
                                       14




                                        PHILLIPS-VAN HEUSEN CORPORATION

                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Segment Data (Continued) 


                                                                1996            1995             1994

                                                                                     
Net Sales
   Apparel . . . . . . . . . . . . . . . . . . . . . . . .  $1,007,533       $1,100,040       $  883,949
   Footwear. . . . . . . . . . . . . . . . . . . . . . . .     352,060          364,088          371,517
   Total Net Sales . . . . . . . . . . . . . . . . . . . .  $1,359,593       $1,464,128       $1,255,466
Operating Income
   Apparel(1). . . . . . . . . . . . . . . . . . . . . . .  $   33,927       $    7,948       $   28,676
   Footwear(2) . . . . . . . . . . . . . . . . . . . . . .      28,982           25,510           31,525
   Total Operating Income. . . . . . . . . . . . . . . . .      62,909           33,458           60,201
Corporate Expenses . . . . . . . . . . . . . . . . . . . .     (15,171)         (12,885)         (10,499)
Interest Expense, net. . . . . . . . . . . . . . . . . . .     (23,164)         (23,199)         (12,793)
   Income (Loss) Before Taxes. . . . . . . . . . . . . . .  $   24,574       $   (2,626)      $   36,909

Identifiable Assets
   Apparel . . . . . . . . . . . . . . . . . . . . . . . .  $  381,274       $  468,618       $  307,111
   Footwear. . . . . . . . . . . . . . . . . . . . . . . .     143,631          165,390          176,261
   Corporate . . . . . . . . . . . . . . . . . . . . . . .     132,531          115,047          112,912
                                                            $  657,436       $  749,055       $  596,284

Depreciation and Amortization
   Apparel . . . . . . . . . . . . . . . . . . . . . . . .  $   18,723       $   25,487       $   18,433
   Footwear. . . . . . . . . . . . . . . . . . . . . . . .       3,162            3,986            4,125
   Corporate . . . . . . . . . . . . . . . . . . . . . . .       7,553            4,267            2,207
                                                            $   29,438       $   33,740       $   24,765


Identifiable Capital Expenditures
   Apparel . . . . . . . . . . . . . . . . . . . . . . . .  $    6,959       $   23,627       $   36,176
   Footwear. . . . . . . . . . . . . . . . . . . . . . . .       3,960            4,209            6,152
   Corporate . . . . . . . . . . . . . . . . . . . . . . .      11,659           11,937           10,812
                                                            $   22,578       $   39,773       $   53,140

(1) Operating income of the apparel segment includes charges for plant and
    store closing and restructuring expenses of $25,000 (1995) and $7,000
    (1994).

(2) Operating income of the footwear segment includes charges for store
    closing and restructuring expenses of $2,000 in 1995.

    Apparel inventories as of February 2, 1997 and January 28, 1996 of 
$137,659 and $166,606, respectively, were determined principally using the
LIFO method.
                                     15

 
                                        PHILLIPS-VAN HEUSEN CORPORATION

                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Plant and Store Closing and Restructuring Expenses

     During 1995, the Company adopted and began to implement a plan designed to
reduce costs and realign the product distribution mix primarily within the
Company's apparel business.  Significant components of the plan included the
closing of three domestic shirt manufacturing facilities, closing
approximately 300 unprofitable retail outlet stores and reorganizing the
Company's management structure which combines the Company's wholesale and
retail businesses into eight discrete operating units, each with total
marketing and profit responsibility for its brand.  As a result, the Company
recorded a pre-tax charge during 1995 of $27,000 (approximately $26,000 has
been utilized as of February 2, 1997).  Approximately $13,000 of this charge
related to the write-off of fixed assets located in such factories and retail
outlet stores.  The remaining $14,000 related to termination benefits,
including pension settlements and curtailments of $1,200, for approximately
1,250 employees impacted by this restructuring.  

     During 1994, the Company implemented a plan to restructure and consolidate
certain functions associated with its retail operations, and adopted a plan to
realign its wholesale apparel business into a dress shirt division and a
sportswear division.  Also, in connection with the acquisition of the Izod and
Gant businesses, the Company adopted a plan to convert its private label
retail stores to stores which market branded apparel under the Izod and Gant
labels.  As a result, the Company recorded a pre-tax charge of $7,000, of
which $3,300 was for the elimination of approximately 85 positions.  As of
January 28, 1996, all of the 1994 reserve had been utilized in completing this
restructuring plan.

     As part of its ongoing strategic and expense reduction initiatives, the
Company continues to evaluate its operations.

Other Comments

     One of the Company's directors, Mr. Harry N.S. Lee, is a director of TAL
Apparel Limited, an apparel manufacturer and exporter based in Hong Kong. 
During 1996 and 1995, the Company purchased approximately $35,000 and $45,000,
respectively, of products from TAL Apparel Limited and certain related
companies.

     The Company is a party to certain litigation which, in management's
judgment based in part on the opinion of legal counsel, will not have a
material adverse effect on the Company's financial position.

     During 1996, 1995 and 1994, the Company paid a $0.0375 per share cash
dividend each quarter on its common stock.

     Certain items in 1995 and 1994 have been reclassified to present these
items on a basis consistent with 1996.

                                        16


                                             PHILLIPS-VAN HEUSEN CORPORATION

                                  SELECTED QUARTERLY FINANCIAL DATA - UNAUDITED
                                          (In thousands, except per share data)



                                       1st Quarter         2nd Quarter        3rd Quarter           4th Quarter  
                                      1996       1995      1996      1995    1996        1995(1)  1996(2)      1995(3)
                                                                                       
Net sales. . . . . . . . . . . .    $273,660   $282,987  $313,807  $349,493  $391,245   $448,007  $380,881     $383,641 
Gross profit . . . . . . . . . .      93,097     97,404   105,325   119,597   129,709    139,055   120,945      120,151 
Net income (loss). . . . . . . .      (6,554)    (3,360)    2,126     3,894    15,035     (4,374)    7,923        4,134 

Net income (loss) per share (4).       (0.24)     (0.13)     0.08      0.15      0.56      (0.16)     0.29         0.15 


Price range of common stock 
  per share
    High . . . . . . . . . . . .       13 3/8        18    14 1/2       17      11 3/4     15 7/8   15 1/8        11 3/4
    Low. . . . . . . . . . . . .        9 5/8        15   11            14      10 3/8      9 1/8     10 3/4       9 1/4

(1)   Net loss for the third quarter of 1995 includes a pre-tax charge of 
      $25,000 for plant and store closing and restructuring expenses.

(2)   The fourth quarter of 1996 includes 14 weeks of operations.

(3)   Net income for the fourth quarter of 1995 includes a pre-tax charge of 
      $2,000 for plant and store closing and restructuring expenses.

(4)   Fully diluted net income per share has not been presented since the 
      results are not materially different from primary net income per share. 

                                        17

      

                 MANAGEMENT'S REPORT ON RESPONSIBILITY FOR FINANCIAL REPORTING


     Management of the Company has the responsibility for preparing the
accompanying financial statements and for their integrity and objectivity. 
The statements have been prepared by management in conformity with generally
accepted accounting principles.  The financial statements include some amounts
that are based on management's best estimates and judgements.  Management also
prepared the other information in the annual report and is responsible for its
accuracy and consistency with the financial statements.

     The Company maintains a system of internal accounting controls designed to
provide management with reasonable assurance that transactions are executed in
accordance with management's authorization and recorded properly.  The concept
of reasonable assurance is based on the recognition that the cost of a system
of internal accounting control should not exceed the benefits derived and that
the evaluation of those factors requires estimates and judgements by
management.  Further, because of inherent limitations in any system of
internal accounting control, errors or irregularities may occur and not be
detected.  Nevertheless, management believes that a high level of internal
accounting control is maintained by the Company through the selection and
training of qualified personnel, the establishment and communication of
accounting and business policies, and its internal audit program.

     The Audit Committee of the Board of Directors, composed solely of outside
directors, meets periodically with management and the Company's internal
auditors and independent auditors to review matters relating to the quality of
financial reporting and internal accounting control and the nature, extent and
results of their audits.  The Company's internal auditors and independent
auditors have complete access to the Audit Committee.



SIGNATURE STAMP                                 SIGNATURE STAMP

BRUCE J. KLATSKY                                IRWIN W. WINTER
Chairman, President and                         Executive Vice President and 
Chief Executive Officer                         Chief Financial Officer

                                       18



                           REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS



To the Stockholders and the Board of Directors
Phillips-Van Heusen Corporation


     We have audited the accompanying consolidated balance sheets of Phillips-
Van Heusen Corporation and subsidiaries as of February 2, 1997 and January 28,
1996, and the related consolidated statements of operations, changes in
stockholders' equity, and cash flows for each of the three years in the period
ended February 2, 1997.  These financial statements are the responsibility of
the Company's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Phillips-Van
Heusen Corporation and subsidiaries at February 2, 1997 and January 28, 1996,
and the consolidated results of their operations and their cash flows for each
of the three years in the period ended February 2, 1997 in conformity with
generally accepted accounting principles.

     As discussed in the notes to the consolidated financial statements, in
1996 the Company adopted Financial Accounting Standards Board Statement No.
123 "Accounting for Stock-Based Compensation."

                                                    E&Y SIGNATURE STAMP

New York, New York 
March 11, 1997



                                         19


                                        PHILLIPS-VAN HEUSEN CORPORATION
                                          TEN-YEAR FINANCIAL SUMMARY
                     (In thousands, except per share data, percents and ratios)



                                                         1996(1)        1995(2)        1994          1993          1992
                                                                                                 
Summary of Operations
Net sales
  Apparel. . . . . . . . . . . . . . . . . . . . . .  $1,007,533     $1,100,040    $  883,949     $ 800,454     $ 709,361 
  Footwear . . . . . . . . . . . . . . . . . . . . .     352,060        364,088       371,517       351,940       333,204 
                                                       1,359,593      1,464,128     1,255,466     1,152,394     1,042,565 
Cost of goods sold and expenses. . . . . . . . . . .   1,311,855      1,443,555     1,205,764     1,072,083       972,357 
Interest expense, net. . . . . . . . . . . . . . . .      23,164         23,199        12,793        16,679        15,727 
Income (loss) before taxes . . . . . . . . . . . . .      24,574         (2,626)       36,909        63,632        54,481 
Income tax expense (benefit) . . . . . . . . . . . .       6,044         (2,920)        6,894        20,380        16,600 
Income from continuing operations. . . . . . . . . .      18,530            294        30,015        43,252        37,881 
Income (loss) from discontinued operations . . . . .                                                                      
Extraordinary loss, net of tax . . . . . . . . . . .                                                (11,394)              
     Net income. . . . . . . . . . . . . . . . . . . $    18,530    $       294    $   30,015    $   31,858    $   37,881 

Per Share Statistics(4)
Income from continuing operations. . . . . . . . . . $      0.69    $      0.01   $      1.11   $      1.60   $      1.42 
Discontinued operations. . . . . . . . . . . . . . .                                                                      
Extraordinary loss . . . . . . . . . . . . . . . . .                                                  (0.42)         -    
     Net income. . . . . . . . . . . . . . . . . . . $      0.69    $      0.01   $      1.11   $      1.18   $      1.42 

Dividends paid per share . . . . . . . . . . . . . . $      0.15    $      0.15   $      0.15   $      0.15   $      0.15 
Stockholders' equity per share.. . . . . . . . . . .       10.73          10.20         10.35          9.33          8.14 

Financial Position
Invested cash. . . . . . . . . . . . . . . . . . . .$      1,861    $     8,474    $   68,586    $   66,064    $   75,862 
Current assets . . . . . . . . . . . . . . . . . . .     362,958        444,664       429,670       418,702       410,522 
Current liabilities. . . . . . . . . . . . . . . . .     122,266        183,126       114,033       109,156       115,208 
Working capital. . . . . . . . . . . . . . . . . . .     240,692        261,538       315,637       309,546       295,314 
Total assets . . . . . . . . . . . . . . . . . . . .     657,436        749,055       596,284       554,771       517,362 
Long-term debt . . . . . . . . . . . . . . . . . . .     189,398        229,548       169,679       169,934       170,235 
Convertible redeemable preferred stock . . . . . . .                                                                      
Stockholders' equity . . . . . . . . . . . . . . . .     290,158        275,292       275,460       246,799       211,413 

Other Statistics
Total debt to total capital (5). . . . . . . . . . .         43.1%          52.3%          38.2%         40.8%         46.8%
Net debt to net capital (6). . . . . . . . . . . . .         42.9%          51.5%          26.9%         29.7%         34.3%
Market value of stockholders' equity . . . . . . . . $    365,000    $  270,000     $ 426,000     $ 949,000     $ 753,000 
Current ratio. . . . . . . . . . . . . . . . . . . .          3.0           2.4           3.8           3.8           3.6 
Average shares and equivalents outstanding . . . . .       27,004        26,726        27,154        27,106        25,253 

                           
(1)   1996 and 1990 include 53 weeks of operations.

(2)   1995 includes the operations of Izod and Gant from date of acquisition, 
      February 17, 1995, and includes a $27,000 pre-tax restructuring charge.

(3)   1987 includes the operations of G.H. Bass & Co. from date of 
      acquisition, August 21, 1987.

(4)   Fully diluted net income per share has not been presented since the 
      results are either not materially different from primary net income 
      per share or are anti-dilutive.

(5)   Total capital equals interest-bearing debt, preferred stock and 
      stockholders' equity.

(6)   Net debt and net capital are total debt and total capital reduced by 
      invested cash.

                                           20


                                              PHILLIPS-VAN HEUSEN CORPORATION
                                         TEN-YEAR FINANCIAL SUMMARY (CONTINUED)



                                                         1991           1990(1)        1989          1988          1987(3)
                                                                                                   
Summary of Operations
Net sales
  Apparel. . . . . . . . . . . . . . . . . . . . . .    $596,383       $536,352      $493,395      $460,342       $416,407
  Footwear . . . . . . . . . . . . . . . . . . . . .     307,717        269,963       239,541       180,696         83,618
                                                         904,100        806,315       732,936       641,038        500,025
Cost of goods sold and expenses. . . . . . . . . . .     843,367        752,252       682,687       597,543        457,842
Interest expense, net. . . . . . . . . . . . . . . .      16,686         18,884        17,555        16,109          6,210
Income before taxes. . . . . . . . . . . . . . . . .      44,047         35,179        32,694        27,386         35,973
Income tax expense (benefit) . . . . . . . . . . . .      12,910          8,795         8,502         6,565         14,655
Income from continuing operations. . . . . . . . . .      31,137         26,384        24,192        20,821         21,318
Income (loss) from discontinued operations . . . . .                                                   (152)         8,691
Extraordinary loss, net of tax . . . . . . . . . . .                                                                      
     Net income. . . . . . . . . . . . . . . . . . .   $  31,137      $  26,384     $  24,192     $  20,669      $  30,009

Per Share Statistics(4)
Income from continuing operations. . . . . . . . . .   $    1.15      $    0.95    $     0.84    $     0.68     $     0.66
Discontinued operations. . . . . . . . . . . . . . .                                                  (0.01)          0.33
Extraordinary loss . . . . . . . . . . . . . . . . .                                                                      
Net income . . . . . . . . . . . . . . . . . . . . .   $    1.15      $    0.95    $     0.84    $     0.67     $     0.99

Dividends paid per share . . . . . . . . . . . . . .   $  0.1425      $    0.14    $     0.14    $     0.14      $   0.125
Stockholders' equity per share.. . . . . . . . . . .        4.52           3.38          2.53          1.79           1.24

Financial Position
Invested cash. . . . . . . . . . . . . . . . . . . .   $   5,326      $   5,796    $    3,551     $   7,191      $   8,979
Current assets . . . . . . . . . . . . . . . . . . .     303,143        285,315       266,867       265,039        258,135
Current liabilities. . . . . . . . . . . . . . . . .     102,976         90,748        84,190        88,191         86,741
Working capital. . . . . . . . . . . . . . . . . . .     200,167        194,567       182,677       176,848        171,394
Total assets . . . . . . . . . . . . . . . . . . . .     398,969        376,790       333,108       323,133        317,773
Long-term debt . . . . . . . . . . . . . . . . . . .     121,455        140,259       118,776       116,400        120,848
Convertible redeemable preferred stock . . . . . . .      72,800         72,800        72,800        72,800         72,800
Stockholders' equity . . . . . . . . . . . . . . . .      84,903         62,324        46,085        32,476         22,456

Other Statistics
Total debt to total capital (5). . . . . . . . . . .        46.0%          53.2%         52.6%         55.1%          56.9%
Net debt to net capital (6). . . . . . . . . . . . .        45.0%          52.2%         51.9%         53.7%          55.1%
Market value of stockholders' equity . . . . . . . .    $392,000       $173,000      $132,000      $127,000       $ 86,000
Current ratio. . . . . . . . . . . . . . . . . . . .         2.9            3.1           3.2           3.0            3.0
Average shares and equivalents outstanding . . . . .      19,897         19,094         19,140       18,572         26,258

                           
(1)  1996 and 1990 include 53 weeks of operations.

(2)  1995 includes the operations of Izod and Gant from date of acquisition, 
     February 17, 1995, and includes a $27,000 pre-tax restructuring charge.

(3)  1987 includes the operations of G.H. Bass & Co. from date of 
     acquisition, August 21, 1987.

(4)  Fully diluted net income per share has not been presented since the 
     results are either not materially different from primary net income 
     per share or are anti-dilutive.

(5)  Total capital equals interest-bearing debt, preferred stock and 
     stockholders' equity.

(6)  Net debt and net capital are total debt and total capital reduced by 
     invested cash.

                                       21

FINANCIAL REVIEW

The Company's primary strategy lies in continuing to build the value of its
brands.  We believe this is key to the long-term building of shareholder
value.

In the decade prior to 1995 our growth was driven by committing the majority
of our resources to a single channel of distribution - factory outlet
retailing.  That tactic proved to be highly successful in growing the Company
and strengthening its balance sheet.  It led, however, to a significant over-
expansion in that area of our business.  And that, coupled with a weakening in
outlet retail sales, led to a major downturn in operating results beginning in
1994.

The year 1995 marked the beginning of a major change in the execution of our
business strategy, as the Company responded to that difficult situation with
three very significant initiatives:

1)  Acquiring Izod and Gant in early 1995.

    o The acquisition has provided a major broadening of our sportswear mix
      and added two extremely important men's sportswear brands.  It has been
      the key component in bringing casualwear up to 85% of total Company
      sales.

2)  Reorganizing our operating structure from a wholesale/retail configuration
    to one of brand marketing business units.

    o This change, beginning in February 1996, has been remarkably successful
      in placing a dedicated focus on the enhancement and placement of our
      brands.

3)  Developing a plan to close some 300 of our retail outlet stores (almost
    one-third of the total).

    o In 1996, these closings began to eliminate our weakest and worst-
      trending stores, accelerated the realignment of our wholesale/retail
      sales mix and became an important source of cash flow.

While bottom line results do not begin to reflect the accomplishments of 1996,
we believe the progress made in positioning our business for a major
turnaround is very real.

A consistent theme throughout this report is the strong emphasis on brand and
product development during 1996.  The resulting upgraded product assortments
will find their way to department store shelves throughout 1997.  It is our
intention to leverage these upgraded product assortments with a strong media
marketing program.  We believe the combination of upgraded product, good shelf
space and much intensified consumer marketing will have a significant positive
impact on each of our brands beginning in 1997 and accelerating thereafter.

APPAREL

Net sales of the Company's apparel segment were $1.0 billion in 1996, $1.1
billion in 1995 and $883.9 million in 1994.  The sales reduction in 1996 was

                                        22


expected and resulted from the absence of clearance sales associated with the
acquisition of the Izod and Gant brands as well as from strategic initiatives
to contract several areas of the Company's business - the elimination of the
Company's private label retail formats, the reduction of low margin private
label sales at the wholesale level and the previously discussed retail store
closings.  The effect of these changes more than offset sales gains made this
year in the Company's branded product lines at wholesale.  The 24.4% sales
growth in 1995 was attributable, principally, to the acquisition of Izod and
Gant.

Gross margin in apparel increased to 31.3% in 1996 compared with 30.9% in 1995
and 30.8% in 1994.  There was a very distinct change in gross margin
comparisons between the first and second half of 1996:

                                                Increase
                             1996      1995    (Decrease)

      First Half             32.4%     32.7%     (0.3)%
      Second Half            30.6%     29.7%      0.9%
      Year                   31.3%     30.9%      0.4%

Improvement in the second half of 1996 compared with the comparable period in
1995 came, in large part, from the elimination/reduction of certain of the
less profitable businesses described above.

Two business units which performed poorly throughout the year were Somerset
Knitting Mills and Geoffrey Beene retail.

Somerset, which manufactures and markets sweaters, had made progress in 1995
by increasing its branded product mix and maximizing the use of its sweater
facilities in Puerto Rico.  In 1996, the retail environment for sweaters
improved, and the Company's branded products moved further upscale with a much
greater emphasis on natural fiber, better goods.  These changes, however, hurt
Somerset since its core acrylic product proved to be far less in demand and
margins weakened.  As a result, all of the momentum which had been gained in
1995 was lost.

The weakness in Geoffrey Beene retail was reflected in significant markdowns
caused by an overassorted and poorly focused product mix.  This was
exacerbated by too much poor real estate.  While improvement in the coming
year will be challenging, we believe we've paved the way for improvement by
narrowing our product lines considerably, enhancing our designer focus and
closing our least productive stores.

Offsetting the poor performance in Somerset and Geoffrey Beene retail were
margin improvements throughout the Company's branded businesses - especially
Bass Apparel, where very significant progress was made in the further
advancement of the Bass lifestyle store.  We anticipate that overall
improvement will continue as we focus increasing attention on upgrading our
product mix and adding a very considerable marketing thrust.

Selling, general and administrative expenses were 28.0% of sales in 1996
compared with 27.9% and 26.7%, respectively, in 1995 and 1994.  Expense levels
increased in 1995 with the inclusion of the Izod and Gant businesses which,
while providing a higher level of gross margin, also have higher selling and

                                       23


marketing expenses.  Looking ahead, these expense levels will likely increase
as a percentage of sales, in the short-term, as the Company embarks on a
program of major investment in a wide variety of marketing activities.

As our brands grow in size and profitability we anticipate that operating
margins should begin to expand as the improvement in gross margin continues
and expense levels flatten out.

FOOTWEAR

Net sales of the Company's footwear segment were $352.1 million in 1996,
$364.1 million in 1995 and $371.5 million in 1994, reflecting sales decreases
of 3.3% in 1996 and 2.0% in 1995.  A major factor in the 1996 sales reduction
was the closing of underproductive outlet stores.

Gross margin in footwear was 37.7% in 1996 compared with 37.4% in 1995 and
37.1% in 1994.  As in apparel, the gross margin comparison with the prior year
was very different in the second half of the year compared with the first
half:

                                                Increase
                             1996      1995    (Decrease)

      First Half             37.3%     38.7%     (1.4)%
      Second Half            38.1%     36.2%      1.9%
      Year                   37.7%     37.4%      0.3%

During the first half of the year, Bass experienced difficulties in the
restructuring of its Puerto Rico manufacturing operations.  This was resolved
by mid-year with increasingly positive results as the year progressed.  In
addition, a less promotional retail business in the second half of the year
contributed to the margin improvement.

Selling, general and administrative expenses were 29.5% of sales in 1996
compared with 29.8% in 1995 and 28.6% in 1994.   A key feature of the 1995
expense level was a slowdown in retail sales per square foot with a
corresponding increase in in-store expense levels.  This reversed itself in
1996 as retail sales improved.

Looking ahead, we anticipate that, as in apparel, gross margin improvement
should come from a combination of strong product development and much
intensified consumer marketing, which will cause an increase in expense
levels.  Also, as in apparel, as Bass grows in size and profitability,
operating margins should improve as gross margin continues to improve and
expense levels flatten out.

RESTRUCTURING CHARGES

The Company recorded a $27 million pre-tax restructuring charge in 1995 to
provide for the closing of some 300 outlet stores, the closing of three
domestic shirt manufacturing facilities and the reorganization of PVH's
management structure.  Approximately one-half of the charge related to non-
cash items.

                                       24


In 1994, the Company recorded a $7 million pre-tax restructuring charge to
realign its wholesale apparel business from four operating units into a dress
shirt division and a sportswear division.  The 1995 reorganization referred to
above provided for the split-up of the sportswear division into separate brand
marketing units.

CORPORATE EXPENSES

Corporate expenses were $15.2 million in 1996 compared with $12.9 million in
1995 and $10.5 million in 1994.  The increase in 1996 is attributable to an
increase in spending relating to information technology.  The 1994 expense
level was unusually low, principally because of a reduction in the Company's
liability for its supplemental savings plan which is linked to the market
value of PVH common stock.

INTEREST EXPENSE

Interest expense was $23.2 in both 1996 and 1995.  The Company's total debt
level at the beginning of 1995 was a relatively low $169.9 million and then
rose significantly with the acquisition of the Izod and Gant businesses early
in 1995.  Total debt at year end 1995 was $301.3 million.  The positive cash
flow in 1996 reduced that total debt to $219.6 million.  As a result, average
debt in both years remained much the same - but with a very different
composition.  Starting 1997 with $81.7 million less debt will have a very
positive impact on 1997 interest expense levels.

INCOME TAXES

The income tax expense rate for 1996 is 24.6% and reflects the relationship of
U.S. income taxed at normal rates to tax exempt income from operations in
Puerto Rico.  In 1995, the Company's pre-tax loss of $2.6 million represented
a combination of pre-tax income earned in Puerto Rico and a U.S. tax loss. 
Since the U.S. tax loss was available for carryback without limitation and the
Puerto Rico income was tax exempt, the net result was a tax benefit which
eliminated the full amount of the pre-tax loss.

SEASONALITY

The Company's business is seasonal, with higher sales and income during its
third and fourth quarters, which coincide with the Company's two peak retail
selling seasons:  the first running from the start of the back to school and
fall selling seasons beginning in August and continuing through September, and
the second being the Christmas selling season beginning with the weekend
following Thanksgiving and continuing through the week after Christmas.

Also contributing to the strength of the third quarter is the high volume of
fall shipments to wholesale customers which are generally more profitable than
spring shipments.  The slower spring selling season at wholesale combines with
retail seasonality to make the first quarter particularly weak.

                                        25


LIQUIDITY AND CAPITAL RESOURCES
   The following table shows key cash flow elements over the last three years:

(In Thousands)                            1996         1995         1994     

Operating Activities
  Income from operations               $ 48,761    $  42,728      $42,773
    adjusted for non-cash items        
  Change in working capital              53,875      (84,692)(1)    6,621    
                                        102,636      (41,964)      49,394    

Investment Activities
  Acquisition of Izod and Gant                      (114,503)      
  Investment in Pyramid Sportswear                    (6,950)
  Capital spending, net                 (19,893)     (31,973)     (37,830)
  Other, net                             (3,302)       3,376        2,438     
                                        (23,195)    (150,050)     (35,392)   

Financing Activities
  Cash dividends                         (4,050)      (4,007)      (3,984)
  Exercise of stock options                 386        1,745        2,630    
                                         (3,664)      (2,262)      (1,354)   

  Increase (decrease) in cash 
    before net change in debt          $ 75,777    ($194,276)     $12,648
                                                                             

(1) Includes ($56,282) related to the acquisition of the Izod and Gant
    businesses.

While the year 1995 was characterized as a year of major investment, 1996
marked the start of what we believe will be a period of positive free cash
flow.  A major factor in 1996 was a reduction in working capital which, in
large part, resulted from the planned contraction of certain parts of our
business (discussed above).  In addition, most of our ongoing businesses
improved their turn of working capital.

With the completion of several large capital spending projects in 1995,
including the new Jonesville Distribution Center, total capital spending in
1996 was reduced to $19.9 million from $32.0 million a year ago.  Looking
ahead to 1997, we anticipate a modest increase over 1996 in overall capital
spending levels.

Total debt as a percentage of total capital was 43.1% at year end 1996
compared with 52.3% at year end 1995 and 38.2% at year end 1994.  The higher
percentage of debt at year end 1995 came principally from the acquisition of
the Izod and Gant businesses, and was a temporary interruption of the prior
seven years of improving financial position.

                                     26


SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT 
 OF 1995

Forward-looking statements in this Annual Report to Stockholders, including
without limitation, statements relating to the Company's plan, strategies,
objectives, expectations and intentions, are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.  Investors
are cautioned that such forward-looking statements involve risks and
uncertainties, including without limitation the following:  (i) the Company's
plans, strategies, objectives, expectations and intentions are subject to
change at any time at the discretion of the Company; (ii) the levels of sales
of the Company's apparel and footwear products, both to its wholesale
customers and in its retail stores, and the extent of discounts and
promotional pricing in which the Company is required to engage; (iii) the
Company's plans and results of operations will be affected by the Company's
ability to manage its growth and inventory; and (iv) other risks and
uncertainties indicated from time to time in the Company's filings with the
Securities and Exchange Commission.

                                     27