UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                 F O R M 1 0 - Q




 X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---      EXCHANGE ACT OF 1934


For the quarterly period ended June 30, 2001

                                       OR

__       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                 to
                               ---------------    ---------------



Commission File Number: 1-3579



                                PITNEY BOWES INC.



  State of Incorporation                        IRS Employer Identification No.
       Delaware                                          06-0495050




                               World Headquarters
                        Stamford, Connecticut 06926-0700
                        Telephone Number: (203) 356-5000




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days. Yes  X   No
                          ---     ---

Number of shares of common stock, $1 par value, outstanding as of July 31, 2001
is 245,647,809.





Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 2


                                Pitney Bowes Inc.
                                     Index
                                -----------------

                                                                     Page Number
                                                                     -----------

Part I - Financial Information:

   Item 1: Financial Statements

     Consolidated Statements of Income (unaudited) - Three and
         Six Months Ended June 30, 2001 and 2000....................       3

     Consolidated Balance Sheets - June 30, 2001 (unaudited)
         and December 31, 2000......................................       4

     Consolidated Statements of Cash Flows (unaudited) - Six
         Months Ended June 30, 2001 and 2000........................       5

     Notes to Consolidated Financial Statements.....................  6 - 11

   Item 2: Management's Discussion and Analysis of
                  Financial Condition and Results of Operations..... 12 - 21

Part II - Other Information:

   Item 1:  Legal Proceedings.......................................      22

   Item 4:  Submission of Matters to a Vote of
                     Security Holders ..............................      22

   Item 6:  Exhibits and Reports on Form 8-K........................      23

Signatures..........................................................      24



Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 3

                         Part I - Financial Information

Item 1. Financial Statements.


                                                      Pitney Bowes Inc.
                                              Consolidated Statements of Income
                                                         (Unaudited)
                                              ---------------------------------

(Dollars in thousands, except per share data)

                                                               Three Months Ended June 30,             Six Months Ended June 30,
                                                             --------------------------------      --------------------------------
                                                                       2001              2000                2001              2000
                                                             --------------    --------------      --------------   ---------------
                                                                                                        
Revenue from:
    Sales................................................    $      522,434    $      488,301      $      993,906   $       929,495
    Rentals and financing................................           365,098           386,648             733,090           767,319
    Support services.....................................           133,332           122,676             260,191           245,576
                                                             --------------    --------------      --------------   ---------------

        Total revenue....................................         1,020,864           997,625           1,987,187         1,942,390
                                                             --------------    --------------      --------------   ---------------

Costs and expenses:
    Cost of sales........................................           303,961           280,211             582,311           538,305
    Cost of rentals and financing........................            90,227            95,644             181,060           195,560
    Cost of meter transition - impairment (Note 12)......           227,300                 -             227,300                 -
    Cost of meter transition - additional
     depreciation (Note 12)..............................            20,400                 -              20,400                 -
    Selling, service and administrative..................           336,137           327,326             659,040           645,195
    Research and development.............................            34,865            30,528              66,467            60,039
    Other income (Note 13)...............................          (362,172)                -            (362,172)                -
    Interest, net........................................            44,301            50,411              94,886            95,095
    Restructuring charges (Note 11)......................            27,609                 -              70,760                 -
                                                             --------------    --------------      --------------   ---------------

        Total costs and expenses.........................           722,628           784,120           1,540,052         1,534,194
                                                             --------------    --------------      --------------   ---------------

Income from continuing operations before income taxes....           298,236           213,505             447,135           408,196
Provision for income taxes...............................           110,380            67,172             155,342           128,410
                                                             --------------    --------------      --------------   ---------------

Income from continuing operations........................           187,856           146,333             291,793           279,786
Income from discontinued operations (Note 2).............                 -            19,624                   -            37,724
Loss on disposal of discontinued operations (Note 2) ....           (10,827)                -             (10,827)                -
Cumulative effect of accounting change...................                 -                 -                   -            (4,683)
                                                             --------------    --------------      --------------   ---------------

Net income...............................................    $      177,029    $      165,957      $      280,966   $       312,827
                                                             ==============    ==============      ==============   ===============

Basic earnings per share:
  Continuing operations..................................    $          .76    $          .57      $         1.18   $          1.08
  Discontinued operations................................              (.04)              .07                (.04)              .14
  Cumulative effect of accounting change.................                 -                 -                   -              (.02)
                                                             --------------    --------------      --------------   ---------------

  Net income.............................................    $          .72    $          .64      $         1.14   $          1.20
                                                             ==============    ==============      ==============   ===============


Diluted earnings per share:
  Continuing operations..................................    $          .76    $          .56      $         1.17   $          1.07
  Discontinued operations................................              (.05)              .08                (.04)              .14
  Cumulative effect of accounting change.................                 -                 -                   -              (.02)
                                                             --------------    --------------      --------------   ---------------

  Net income.............................................    $          .71    $          .64      $         1.13   $          1.19
                                                             ==============    ==============      ==============   ===============


Dividends declared per share of common stock.............    $          .29    $         .285      $          .58   $           .57
                                                             ==============    ==============      ==============   ===============

Ratio of earnings to fixed charges.......................              5.82              4.05                4.43              4.07
                                                             ==============    ==============      ==============   ===============
Ratio of earnings to fixed charges
    excluding minority interest..........................              6.20              4.32                4.72              4.34
                                                             ==============    ==============      ==============   ===============


                                  See Notes to Consolidated Financial Statements


Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 4


                                Pitney Bowes Inc.
                           Consolidated Balance Sheets
                           ---------------------------


                                                                      June 30,    December 31,
(Dollars in thousands, except share data)                                 2001            2000
                                                                 -------------    ------------
                                                                   (Unaudited)
                                                                            
Assets
- ------
Current assets:
    Cash and cash equivalents.................................   $     199,609    $    198,255
    Short-term investments, at cost which
        approximates market...................................           3,472          15,250
    Accounts receivable, less allowances:
        6/01, $30,356; 12/00, $26,468.........................         385,799         313,510
    Finance receivables, less allowances:
        6/01, $56,779; 12/00, $44,129.........................       1,463,061       1,592,920
    Inventories (Note 3)......................................         166,917         167,969
    Other current assets and prepayments......................         157,086         145,786
    Net current assets of discontinued operations.............         223,578         193,018
                                                                 -------------    ------------

        Total current assets..................................       2,599,522       2,626,708

Property, plant and equipment, net (Note 4)...................         516,943         491,312
Rental equipment and related inventories, net (Note 4)........         477,230         620,841
Property leased under capital leases, net (Note 4)............           2,121           2,303
Long-term finance receivables, less allowances:
    6/01, $67,491; 12/00, $53,222.............................       1,849,533       1,980,876
Investment in leveraged leases................................       1,221,143       1,150,656
Goodwill, net of amortization:
    6/01, $62,177; 12/00, $58,658.............................         568,258         203,447
Other assets..................................................         652,192         612,760
Net long-term assets of discontinued operations...............         216,802         212,363
                                                                 -------------    ------------

Total assets..................................................   $   8,103,744    $  7,901,266
                                                                 =============    ============

Liabilities and stockholders' equity
- ------------------------------------
Current liabilities:
    Accounts payable and accrued liabilities..................   $   1,171,173    $    995,283
    Income taxes payable......................................         386,201         262,125
    Notes payable and current portion of
        long-term obligations ................................       1,109,459       1,277,941
    Advance billings..........................................         343,218         346,228
                                                                 -------------    ------------

        Total current liabilities.............................       3,010,051       2,881,577

Deferred taxes on income......................................       1,159,810       1,226,597
Long-term debt (Note 5).......................................       2,006,964       1,881,947
Other noncurrent liabilities..................................         325,015         316,170
                                                                 -------------    ------------

        Total liabilities.....................................       6,501,840       6,306,291
                                                                 -------------    ------------

Preferred stockholders' equity in a subsidiary company........         310,000         310,000

Stockholders' equity:
    Cumulative preferred stock, $50 par
        value, 4% convertible.................................              24              29
    Cumulative preference stock, no par
        value, $2.12 convertible..............................           1,632           1,737
    Common stock, $1 par value................................         323,338         323,338
    Capital in excess of par value............................           5,033          10,298
    Retained earnings.........................................       3,904,437       3,766,995
    Accumulated other comprehensive income (Note 8)...........        (146,917)       (139,434)
    Treasury stock, at cost...................................      (2,795,643)     (2,677,988)
                                                                 -------------    ------------

        Total stockholders' equity............................       1,291,904       1,284,975
                                                                 -------------    ------------

Total liabilities and stockholders' equity....................   $   8,103,744    $  7,901,266
                                                                 =============    ============



                 See Notes to Consolidated Financial Statements



Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 5



                                Pitney Bowes Inc.
                      Consolidated Statements of Cash Flows
                                  (Unaudited)
                      -------------------------------------
(Dollars in thousands)


                                                                    Six Months Ended June 30,
                                                                   --------------------------
                                                                          2001           2000
                                                                   -----------     ----------
                                                                             
Cash flows from operating activities:
    Net income .................................................   $   280,966     $  312,827
    Nonrecurring charges, net...................................       210,126              -
    Nonrecurring payments.......................................       (20,571)             -
    Adjustments to reconcile net income to
        net cash provided by operating activities:
           Depreciation and amortization........................       160,685        161,090
           Increase in deferred taxes on income.................        74,629         98,526
           Change in assets and liabilities:
               Accounts receivable..............................         9,004           (999)
               Net investment in internal finance receivables...        25,355          2,651
               Inventories......................................        14,091         (7,303)
               Other current assets and prepayments.............         5,785         (5,483)
               Accounts payable and accrued liabilities.........      (116,258)       (67,184)
               Income taxes payable.............................       123,348        (37,333)
               Advance billings.................................       (20,546)        (2,602)
               Other, net.......................................       (17,207)        (4,367)
                                                                   -----------     ----------

               Net cash provided by operating activities........       729,407        449,823
                                                                   -----------     ----------

Cash flows from investing activities:
    Short-term investments......................................        11,806        (42,915)
    Net investment in fixed assets..............................      (116,136)      (126,069)
    Net investment in finance receivables.......................        17,340        (69,664)
    Net investment in capital and mortgage services.............        74,296        (20,580)
    Investment in leveraged leases..............................       (66,470)       (73,320)
    Proceeds and cash receipts from the sale of
     discontinued operations....................................             -        512,780
    Net proceeds from the sale of credit card portfolio.........             -        321,746
    Net investment in insurance contracts.......................         1,591       (130,049)
    Acquisitions, net of cash acquired..........................      (372,520)             -
    Other investing activities..................................        66,849        (26,915)
                                                                   -----------     ----------

               Net cash (used in) provided by investing
               activities.......................................      (383,244)       345,014
                                                                   -----------     ----------

Cash flows from financing activities:
    Decrease in notes payable, net..............................       (92,262)      (300,688)
    Proceeds from long-term obligations.........................       301,165        181,102
    Principal payments on long-term obligations.................      (287,352)       (69,243)
    Proceeds from issuance of stock.............................        20,505         21,582
    Stock repurchases...........................................      (143,535)      (432,363)
    Dividends paid..............................................      (143,524)      (148,265)
                                                                   -----------     ----------

               Net cash used in financing activities............      (345,003)      (747,875)
                                                                   -----------     ----------

Effect of exchange rate changes on cash.........................           194         (4,537)
                                                                   -----------     ----------

Increase in cash and cash equivalents...........................         1,354         42,425

Cash and cash equivalents at beginning of period................       198,255        254,270
                                                                   -----------     ----------

Cash and cash equivalents at end of period......................   $   199,609     $  296,695
                                                                   ===========     ==========

Interest paid...................................................   $   102,343     $  132,022
                                                                   ===========     ==========

Income taxes paid, net..........................................   $    71,167     $   79,044
                                                                   ===========     ==========



                 See Notes to Consolidated Financial Statements



Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 6
                                Pitney Bowes Inc.
                   Notes to Consolidated Financial Statements
                   ------------------------------------------
Note 1:
- ------

The accompanying  unaudited consolidated financial statements have been prepared
in accordance  with the  instructions to Form 10-Q and do not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete  financial  statements.  In the opinion of Pitney  Bowes Inc.  (the
company),  all  adjustments  (consisting of only normal  recurring  adjustments)
necessary to present  fairly the  financial  position of the company at June 30,
2001 and December 31, 2000,  the results of its  operations for the three months
and six  months  ended  June 30,  2001 and 2000 and its cash  flows  for the six
months ended June 30, 2001 and 2000 have been  included.  Operating  results for
the three and six months ended June 30, 2001 are not  necessarily  indicative of
the results  that may be expected for the year ending  December 31, 2001.  These
statements should be read in conjunction with the financial statements and notes
thereto  included in the company's  2000 Annual Report to  Stockholders  on Form
10-K.

Note 2:
- ------

On December 11, 2000, the company announced that its Board of Directors approved
a formal plan to spin off the company's  Office Systems business to stockholders
as an independent,  publicly-traded  company.  The Internal  Revenue Service has
notified the company  that the  spin-off  will be tax free as provided for under
the Internal  Revenue Code.  The  transaction is expected to be completed by the
end of the third quarter of 2001.  Revenue of Office  Systems was $155.2 million
and $163.4 million for the quarters ended June 30, 2001 and 2000,  respectively.
For the six months ended June 30, 2001 and 2000,  revenue was $307.1 million and
$320.6 million,  respectively.  Net interest expense allocated to Office Systems
was $3.0 million and $2.9 million for the quarters ended June 30, 2001 and 2000,
respectively.  For the six months  ended June 30,  2001 and 2000,  net  interest
expense  allocated  to  Office  Systems  was  $5.9  million  and  $5.4  million,
respectively.  Interest  has been  allocated  based on the net  assets of Office
Systems charged at the company's  weighted  average  borrowing  rate.  Operating
results of Office  Systems have been  segregated  and  reported as  discontinued
operations in the  Consolidated  Statements  of Income.  Prior year results have
been  reclassified  to conform to the  current  year  presentation.  Income from
Office  Systems for the three and six months ended June 30, 2001 was $.4 million
(net of taxes of $.6 million),  and $8.0 million (net of taxes of $5.4 million),
respectively,  offset by costs,  expenses  and  restructuring  charges  directly
associated with the spin-off. The company now expects the total amount of costs,
expenses and restructuring  charges related to the spin-off to exceed the income
from the discontinued  operations of Office Systems between the measurement date
(December  11, 2000) and the spin-off  date,  by $10.8  million (net of taxes of
$4.6  million),  primarily  as a result of  continuing  weakness  in the  copier
business.  This amount has been reflected as a loss on disposal of  discontinued
operations in the Consolidated Statements of Income for the three and six months
ended June 30, 2001.  Income from the discontinued  operations of Office Systems
for the three and six months ended June 30, 2000 was $18.9 million (net of taxes
of  $12.4  million)  and  $37.0  million  (net  of  taxes  of  $24.1   million),
respectively.  Net assets of Office Systems have been  separately  classified in
the  Consolidated  Balance Sheets.  Cash flow impacts of Office Systems have not
been segregated in the Consolidated Statements of Cash Flows.

On January 14, 2000, the company sold its mortgage servicing business,  Atlantic
Mortgage & Investment  Corporation,  a wholly-owned subsidiary of the company to
ABN AMRO North America. The company received  approximately $484 million in cash
at closing. The transaction is subject to post-closing adjustments.


Note 3:
- ------

Inventories are comprised of the following:


(Dollars in thousands)                            June 30,        December 31,
                                                      2001                2000
                                            --------------      --------------
Raw materials and work in process.........  $       71,034      $       67,990
Supplies and service parts................          43,316              38,708
Finished products.........................          52,567              61,271
                                            --------------      --------------

Total ....................................  $      166,917      $      167,969
                                            ==============      ==============






Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 7


Note 4:
- ------

Fixed assets are comprised of the following:



(Dollars in thousands)                                         June 30,        December 31,
                                                                   2001                2000
                                                         --------------      --------------
                                                                       

Property, plant and equipment.......................     $    1,239,367      $    1,195,319
Accumulated depreciation............................           (722,424)           (704,007)
                                                         --------------      --------------

Property, plant and equipment, net..................     $      516,943      $      491,312
                                                         ==============      ==============

Rental equipment and related inventories............     $    1,197,579      $    1,218,251
Accumulated depreciation............................           (720,349)           (597,410)
                                                         --------------      --------------

Rental equipment and related inventories, net.......     $      477,230      $      620,841
                                                         ==============      ==============

Property leased under capital leases................     $       19,381      $       19,059
Accumulated amortization............................            (17,260)            (16,756)
                                                         --------------      --------------

Property leased under capital leases, net...........     $        2,121      $        2,303
                                                         ==============      ==============

<FN>
In connection with the company's meter transition, the company wrote down rental
equipment  in the  second  quarter  of  2001.  See  Note 12 to the  Consolidated
Financial Statements.
</FN>


Note 5:
- ------

The company has a shelf registration, permitting issuances of up to $500 million
in debt securities (including medium-term notes) with a minimum maturity of nine
months.  In April 2001,  the company  issued the remaining $300 million of notes
available  under its shelf  registration.  These  unsecured  notes  bear  annual
interest at 5.875% and mature in May 2006.  The  proceeds  were used for general
corporate  purposes  including  the  repayment of  commercial  paper,  financing
acquisitions and the repurchase of the company's stock.


PBCC has $425  million of unissued  debt  securities  available at June 30, 2001
from a shelf  registration  statement  filed with the  Securities  and  Exchange
Commission (SEC) in July 1998. As part of this shelf registration  statement, in
August 1999, PBCC  established a medium-term  note program for the issuance from
time to time of up to $500 million  aggregate  principal  amount of  Medium-Term
Notes, Series D, of which $175 million remained available at June 30, 2001.

Note 6:
- ------

A reconciliation  of the basic and diluted  earnings per share  computations for
the three  months  ended  June 30,  2001 and 2000 is as follows  (in  thousands,
except per share data):


                                              2001                                       2000
                             ------------------------------------       ------------------------------------

                                                              Per                                        Per
                                  Income        Shares      Share            Income         Shares     Share
- -----------------------------------------------------------------       ------------------------------------
                                                                                   
Income from continuing
  operations                 $   187,856                                $   146,333
Less:
    Preferred stock
     dividends                        (1)                                         -
    Preference stock
     dividends                       (33)                                       (36)
- -----------------------------------------------------------------       ------------------------------------

Basic earnings per
 share                       $   187,822       246,433    $   .76       $   146,297        257,605   $   .57
- -----------------------------------------------------------------       ------------------------------------

Effect of dilutive
 securities:
    Preferred stock                    1            13                            -             14
    Preference stock                  33           984                           36          1,065
    Stock options                                  828                                         892
    Other                                          162                                         126
- -----------------------------------------------------------------       ------------------------------------

Diluted earnings per
 share                       $   187,856       248,420    $   .76       $   146,333        259,702   $   .56
=================================================================       ====================================





Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 8


A reconciliation  of the basic and diluted  earnings per share  computations for
the six months ended June 30, 2001 and 2000 is as follows (in thousands,  except
per share data):
                                              2001                                       2000
                             ------------------------------------       ------------------------------------

                                                              Per                                        Per
                                  Income        Shares      Share            Income         Shares     Share
- -----------------------------------------------------------------       ------------------------------------
                                                                                   
Income from continuing
  operations                 $   291,793                                $   279,786
Less:
    Preferred stock
     dividends                        (2)                                         -
    Preference stock
     dividends                       (66)                                       (71)
- -----------------------------------------------------------------       ------------------------------------

Basic earnings per
 share                       $   291,725       247,328    $  1.18       $   279,715        260,323   $  1.08
- -----------------------------------------------------------------       ------------------------------------

Effect of dilutive
 securities:
    Preferred stock                    2            14                            -             14
    Preference stock                  66           998                           71          1,072
    Stock options                                  678                                       1,081
    Other                                          129                                         134
- -----------------------------------------------------------------       ------------------------------------

Diluted earnings per
 share                       $   291,793       249,147    $  1.17       $   279,786        262,624   $  1.07
=================================================================       ====================================



Note 7:
- ------

Revenue and  operating  profit by business  segment for the three and six months
ended June 30, 2001 and 2000 were as follows:



                                                 Three Months Ended June 30,      Six Months Ended June 30,
                                                ---------------------------      ----------------------------
(Dollars in thousands)                                 2001            2000              2001            2000
                                                -----------    ------------      ------------     -----------
                                                                                       
Revenue:
   Global Mailing.............................  $   731,264    $    732,488      $  1,424,000     $ 1,430,539
   Enterprise Solutions.......................      246,882         217,830           477,472         419,367
                                                -----------    ------------      ------------     -----------

   Total Messaging Solutions..................      978,146         950,318         1,901,472       1,849,906

   Capital Services...........................       42,718          47,307            85,715          92,484
                                                -----------    ------------      ------------     -----------

Total revenue.................................  $ 1,020,864    $    997,625      $  1,987,187     $ 1,942,390
                                                ===========    ============      ============     ===========


Operating Profit: (1)
   Global Mailing.............................  $   229,418    $    221,157      $    436,589     $   418,334
   Enterprise Solutions.......................       19,405          19,786            38,224          34,481
                                                -----------    ------------      ------------     -----------

   Total Messaging Solutions..................      248,823         240,943           474,813         452,815

   Capital Services...........................       15,446          15,997            30,151          29,118
                                                -----------    ------------      ------------     -----------

Total operating profit.......................   $   264,269    $    256,940      $    504,964     $   481,933


Unallocated amounts:
   Net interest (corporate interest expense,
    net of intercompany transactions).........      (16,248)        (15,524)          (36,007)        (27,841)
   Corporate expense..........................      (36,648)        (27,911)          (65,534)        (45,896)
   Other income...............................      362,172               -           362,172               -
   Cost of meter transition...................     (247,700)              -          (247,700)              -
   Restructuring charges......................      (27,609)              -           (70,760)              -
                                                -----------    ------------      ------------     -----------

Income from continuing operations before
 income taxes.................................  $   298,236    $    213,505      $    447,135     $   408,196
                                                ===========    ============      ============     ===========
<FN>
(1) Operating profit excludes general corporate expenses, income taxes and net
    interest other than that related to finance operations.
</FN>





Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 9


Note 8:
- ------

Comprehensive income for the three and six months ended June 30, 2001 and 2000
was as follows:

(Dollars in thousands)


                                               Three Months Ended June 30,     Six Months Ended June 30,
                                               ---------------------------  ----------------------------
                                                      2001           2000           2001            2000
                                               -----------    -----------   ------------    ------------
                                                                                
Net income...................................  $   177,029    $   165,957   $    280,966    $    312,827
Other comprehensive income:
  Foreign currency translation adjustments...      (12,469)       (22,993)          (873)        (21,783)
  Cumulative effect of accounting change.....            -              -         (9,152)              -
  Net unrealized gains on derivative
    instruments..............................        1,367              -          2,542               -
                                               -----------    -----------   ------------    ------------

Comprehensive income.........................  $   165,927    $   142,964   $    273,483    $    291,044
                                               ===========    ===========   ============    ============



Note 9:
- ------

In 1998,  Statement of Financial Accounting Standards (FAS) No. 133, "Accounting
for Derivative  Instruments and Hedging  Activities," amended in 2000 by FAS No.
138, was issued.  FAS No. 133 requires that an entity  recognize all  derivative
instruments  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value.  Changes in the fair value
of those  instruments  will be reflected as gains or losses.  The accounting for
the  gains or losses  depends  on the  intended  use of the  derivative  and the
resulting designation.  The company adopted the provisions of FAS No. 133 in the
first quarter of 2001. The company uses  derivatives to reduce the volatility in
earnings and cash flows  associated with the impact of interest rate changes and
foreign currency  fluctuations  due to its investing and funding  activities and
its operations in different foreign currencies.  Derivatives  designated as cash
flow hedges include primarily foreign exchange contracts and interest rate swaps
related to  variable-rate  debt.  Derivatives  designated  as fair value  hedges
include  primarily  interest rate swaps related to fixed-rate debt. The adoption
of FAS No. 133 has  resulted in an  after-tax  reduction  to  accumulated  other
comprehensive income of $6.6 million,  including a one-time cumulative effect of
accounting  change  which  reduced  accumulated  other  comprehensive  income by
approximately $9.2 million in the first quarter of 2001. The adoption of FAS No.
133 has also  impacted  assets  and  liabilities  recorded  on the  Consolidated
Balance Sheet. The adoption of FAS No. 133 did not materially  impact results of
operations in the three and six months ended June 30, 2001.

In 1999, the Securities and Exchange  Commission  (SEC) issued Staff  Accounting
Bulletin  (SAB)  No.  101,  "Revenue   Recognition  in  Financial   Statements,"
summarizing   certain  guidance  in  applying  generally   accepted   accounting
principles to revenue recognition in financial  statements.  The company adopted
the  provisions  of SAB No. 101 in the fourth  quarter of 2000,  retroactive  to
January 1, 2000.  The adoption of SAB No. 101 resulted in a one-time  cumulative
after-tax reduction in net income of $4.7 million (net of taxes of approximately
$3.1  million)  in the first  quarter of 2000.  The  reduction  to net income is
primarily  attributable to the deferral of sales recognition of software-enabled
mail creation equipment and shipping products until installation.

In 2000,  FAS No. 140,  "Accounting  for  Transfers  and  Servicing of Financial
Assets and  Extinguishments  of Liabilities" was issued,  replacing FAS No. 125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities."   FAS  No.  140  revises  the  standards  for  accounting  for
securitizations and other transfers of financial assets and collateral,  as well
as requiring certain additional  disclosures.  However,  it carries over most of
the provisions  contained in FAS No. 125. FAS No. 140 is effective for transfers
and servicing of financial assets and  extinguishment  of liabilities  occurring
after  March  31,  2001.  However,  it is  effective  for  the  recognition  and
reclassification   of  collateral   and  for   disclosures   relating  to  those
transactions for the year ended December 31, 2000. The company believes it is in
compliance with these standards in all material respects.

In July 2001, FAS No. 141,  "Business  Combinations" and FAS No. 142,  "Goodwill
and  Other  Intangible  Assets"  were  issued  requiring  business  combinations
initiated  after June 30, 2001 to be accounted for using the purchase  method of
accounting,  and refining the criteria for recording  intangible assets separate
from goodwill.  Recorded goodwill and intangibles will be evaluated against this
new criterion and may result in certain  intangibles being included in goodwill,
or  alternatively,  amounts  initially  recorded as goodwill  may be  separately
identified and recognized apart from goodwill. FAS No. 142 requires the use of a
nonamortization   approach  to  account  for  purchased   goodwill  and  certain
intangibles.  Under a nonamortization approach, goodwill and certain intangibles
will not be amortized into results of operations,  but instead would be reviewed
for impairment and charged  against results of operations only in the periods in
which the recorded  value of goodwill and certain  intangibles  is more than its
fair value.  The  provisions  of each  statement  which  apply to  goodwill  and
intangible assets acquired prior to June 30, 2001 will be adopted by the company
on January 1, 2002.  The adoption of these  accounting  standards is expected to
reduce  the  amortization  of  intangible  assets  commencing  January  1, 2002;
however, impairment reviews may result in future periodic write-downs.



Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 10


Note 10:
- -------

On June 29,  2001,  the company  completed  its  acquisition  of Danka  Services
International  (DSI) from Danka  Business  Systems PLC for $290 million in cash.
DSI  provides on- and  off-site  document  management  services,  including  the
management of central reprographic departments, the placement and maintenance of
photocopiers,  print-on-demand  operations and document  archiving and retrieval
services.  The  acquisition has been accounted for under the purchase method and
accordingly,  the  operating  results of DSI have been included in the company's
consolidated  financial  statements  since the date of acquisition.  The balance
sheet  reflects the  preliminary  allocation of the purchase  price based on the
initially estimated fair values of assets and liabilities acquired.

On June 5,  2001,  the  company  completed  the  acquisition  of Bell & Howell's
International Mail and Messaging  Technologies (MMT) business in Europe, Africa,
the Middle  East and Asia,  for $51 million in cash.  MMT  markets and  services
high-end mail processing, sorting and service-related products through a network
of distributors  and direct  operations.  The acquisition has been accounted for
under  the  purchase  method  and  accordingly,  the  operating  results  of the
acquisition  have  been  included  in  the  company's   consolidated   financial
statements  since  the date of  acquisition.  The  balance  sheet  reflects  the
preliminary  allocation of the purchase  price based on the initially  estimated
fair values of assets and  liabilities  acquired.

The  acquisitions  of DSI and  MMT did not  materially  impact  the  results  of
operations for the three and six months ended June 30, 2001.

The following  unaudited pro forma consolidated  results of operations have been
prepared as if the acquisitions of DSI and MMT had occurred on January 1, 2000:

(Dollars in thousands)
                        Three Months Ended June 30,    Six Months Ended June 30,
                        ---------------------------   --------------------------
                                2001           2000           2001          2000
                        ------------   ------------   ------------  ------------

Total revenue           $  1,102,930   $  1,085,449   $  2,164,779  $  2,120,088

The pro forma  consolidated  results do not purport to be  indicative of results
that would have occurred had the acquisitions been completed on January 1, 2000,
nor do they purport to be indicative of the results that will be obtained in the
future.  The pro forma earnings results of these  acquisitions were not material
to earnings on either a per share or an aggregate basis.


Note 11:
- -------

As previously announced,  the company adopted a formal restructuring plan in the
first   quarter  of  2001,   to   implement  a  common,   streamlined   business
infrastructure  across the  corporation as a result of our decisions to spin off
our office systems business and align our mailing business on a global basis, as
well as cost saving  opportunities  resulting  from strategic  acquisitions  and
partnerships and additional  benefits  attained from the consolidation of our IT
organization  and ERP  initiatives.  In connection  with this plan,  the company
recorded  a pretax  restructuring  charge of $28.9  million  during  the  second
quarter of 2001, of which $27.6  million was related to  continuing  operations,
and the remaining $1.3 million related to discontinued  operations.  For the six
months ended June 30, 2001, pretax restructuring charges were $103.9 million, of
which $70.8 million was related to continuing operations and the remaining $33.1
million  was  related to  discontinued  operations.  The  restructuring  charges
related  to  continuing  operations  have been  segregated  in the  Consolidated
Statements  of Income for the three and six  months  ended  June 30,  2001.  The
restructuring  charges related to discontinued  operations have been reported in
discontinued  operations in the Consolidated  Statements of Income for the three
and six months ended June 30,  2001.  See Note 2 to the  Consolidated  Financial
Statements.

The restructuring charges related to continuing operations are comprised of:

(Dollars in millions)                              Three               Six
                                                Months Ended      Months Ended
                                               June 30, 2001      June 30, 2001
                                               -------------      -------------
Severance and benefit costs...............     $        12.4      $        47.6
Asset impairments.........................              14.1               16.3
Other exit costs..........................               1.1                6.9
                                               -------------      -------------
                                               $        27.6      $        70.8
                                               =============      =============

All restructuring charges,  except for the asset impairments will result in cash
outflows.  The severance and benefit costs relate to a reduction in workforce of
approximately 1,100 employees worldwide to be completed over the next 12 months.
The workforce  reductions  relate to actions  across  several of our  businesses
resulting  from  infrastructure  and  process  improvements  and our  continuing
efforts to streamline operations, and include managerial, professional, clerical
and technical roles.  Approximately  85% of the workforce  reductions are in the
U.S. The majority of the international  workforce reductions are in Europe. None
of the reductions will impact sales coverage. As of June 30, 2001, 360 employees
were  separated  under  these  initiatives  and  approximately  $15  million  of
severance and benefit costs were paid. Asset impairments relate primarily to the
write down of capitalized hardware and software, resulting from the alignment of
our mailing business on a global basis and our ERP initiatives.



Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 11


The restructuring charges related to discontinued operations are comprised of:
(Dollars in millions)
                                                 Three               Six
                                              Months Ended      Months Ended
                                             June 30, 2001      June 30, 2001
                                            --------------      -------------
Severance and benefit costs.............    $           .4      $         1.9
Asset impairments.......................                .9               17.4
Other exit costs........................                 -               13.8
                                            --------------      -------------
                                            $          1.3      $        33.1
                                            ==============      =============

The  severance  and  benefit  costs  relate  to  a  reduction  in  workforce  of
approximately  25  employees.  The  asset  impairments  relate  primarily  to  a
write-down of residual values in connection with leases of copier  equipment and
the write-down of facsimile and copier equipment, resulting from the spin-off of
our office systems  business.  Other exit costs relate  primarily to incremental
costs associated with  cancellation and separation of facility  occupancy leases
that are shared between the company and Office Systems.


Note 12:
- -------

As previously  announced,  the company adopted a formal meter transition plan in
the second  quarter of 2001, to  transition to the next  generation of networked
mailing  technology.  The  information  capture and  exchange  made  possible by
advanced technology, turns the postage meter into an "intelligent" terminal that
networks the mailer to postal and carrier information and systems.  This two-way
information architecture,  in turn, enables convenient access to and delivery of
value-added   services  such  as  tracking,   delivery   confirmation  and  rate
information.  The adoption of this plan was facilitated by the recent settlement
agreement  with  Hewlett-Packard  that expanded our access to technology and our
ability to move to networked  products  combined with our expectations  that the
U.S.  and postal  services  around  the world will  continue  to  encourage  the
migration of mailing systems to networked  digital  technologies.  In connection
with this plan, the company  recorded a non-cash pretax charge of $247.7 million
during  the  second  quarter  of 2001,  related  to assets  associated  with our
non-networked  mailing  technology,  of  which  $128.4  million  related  to the
impairment of lease residuals,  $71.3 million related to the impairment of meter
rental assets,  $27.6 million related to reduced  inventory  valuation and $20.4
million related to additional depreciation costs on meter rental assets.


Note 13:
- -------

In June 2001, the company and Hewlett-Packard announced that they had reached an
agreement  resolving a lawsuit  filed by the company in 1995.  The lawsuit arose
out  of a  dispute  over  print  technology  patents.  Under  the  terms  of the
agreement,   the  companies  resolved  all  pending  patent  litigation  without
admission of  infringement  and the company  received $400 million in cash. This
payment, net of legal fees and related expenses of $37.8 million was recorded as
other income in the  Consolidated  Statements of Income in the second quarter of
2001.


Note 14:
- -------

In July 2001, the company announced that it is in discussions with Fimalac,  the
French  diversified  services group,  for the acquisition of Secap SA, Fimalac's
mailing  subsidiary.  Secap SA  provides a range of mail  processing  equipment,
supplies  and  technology  for low- to  mid-volume  mailers.  The  parties  have
discussed a purchase price of approximately FF 1.45 billion.  In accordance with
French labor law, the proposed  transaction has been submitted to the companies'
respective employee  representatives  for review and opinion,  and is subject to
the execution of definitive  documentation,  completion  of due  diligence,  and
receipt of approvals by the appropriate regulatory authorities and the boards of
directors of Pitney Bowes and Fimalac.



Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 12


Item 2.         Management's Discussion and Analysis of Financial
                      Condition and Results of Operations
               --------------------------------------------------


Results of Continuing  Operations - second quarter of 2001 vs. second quarter of
- --------------------------------------------------------------------------------
2000
- ----

Revenue  increased two percent in the second quarter of 2001 to $1,020.9 million
compared  with  $997.6  million  in the  second  quarter  of 2000.  Income  from
continuing operations increased 28 percent to $187.9 million from $146.3 million
for the  same  period  in 2000.  Diluted  earnings  per  share  from  continuing
operations  increased  34  percent  to 76 cents in the  second  quarter of 2001,
compared with 56 cents in the second  quarter of 2000.  Excluding  special gains
and charges in the second  quarter of 2001,  income from  continuing  operations
decreased one percent to $144.6  million from $146.3 million for the same period
in 2000 while diluted earnings per share from continuing  operations increased 3
percent to 58 cents in the second quarter of 2001. Included as special gains and
charges in the second  quarter of 2001 are a $29 million  pre-tax  restructuring
charge  related to  changes  in  infrastructure,  process  improvements  and the
planned  spin-off  of  Office  Systems,  of which $28  million  was  related  to
continuing operations and $1 million to discontinued  operations, a $248 million
non-cash  pre-tax charge  associated  with the company's  transition to the next
generation  of  networked  mailing  technology,  and a net  pretax  gain of $362
million resulting from the settlement of a lawsuit with Hewlett-Packard.

Second quarter 2001 revenue included $522.4 million from sales, up seven percent
from $488.3 million in the second  quarter of 2000;  $365.1 million from rentals
and  financing,  down six percent from $386.6  million;  and $133.3 million from
support  services,  up nine percent from $122.7  million.  Rentals and financing
revenue was negatively  impacted in the second quarter of 2001 by the prior year
sale of the credit card  portfolio.  Excluding the impact of the prior year sale
of the credit  card  portfolio,  rentals and  financing  revenue was flat in the
second quarter of 2001 compared with the same period in 2000.

The Global Mailing segment includes worldwide revenues and related expenses from
the rental of  postage  meters and the sale,  rental  and  financing  of mailing
equipment,  including mail finishing and software-based mail creation equipment,
software-based  shipping,  transportation  and  logistics  systems,  and related
supplies and services.  During the second quarter of 2001,  revenue was flat and
operating profit increased four percent.  Revenue growth was negatively impacted
by the sale of the credit  card  portfolio  at the end of the second  quarter of
2000 and the negative  impact of foreign  currency,  principally  related to the
British Pound,  Canadian Dollar and the Euro.  Excluding the impact of these two
factors,  Global Mailing revenues increased four percent. Core metering and mail
finishing applications performed in line with the second quarter of 2000 despite
the impact of the slowing economy.  Global Mailing's  operating profit benefited
from lower administrative costs due to continuous process improvements.




Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 13

The Enterprise  Solutions segment includes Pitney Bowes Management  Services and
Document  Messaging  Technologies.  Pitney Bowes  Management  Services  includes
facilities  management  contracts for advanced mailing,  reprographic,  document
management  and  other  value-added  services  to  large  enterprises.  Document
Messaging  Technologies  includes  sales,  service and  financing of high speed,
software-enabled  production  mail  systems,  sorting  equipment,  incoming mail
systems,  electronic  statement,  billing  and  payment  solutions,  and mailing
software.  During  the  second  quarter of 2001,  revenue  grew 13  percent  and
operating  profit  decreased  two  percent.  Revenue  growth  was driven by a 14
percent increase at Pitney Bowes Management  Services and an 11 percent increase
at  Document  Messaging  Technologies  resulting  from  higher  volume  in  both
businesses.  Operating profit  comparisons,  particularly for Document Messaging
Technologies  were  adversely  impacted  by  a  previously  reported  settlement
received from Bell & Howell in the second  quarter of 2000 and costs  associated
with the  investments in acquisition  and growth  initiatives  during the second
quarter of 2001.  Excluding these items,  operating profit for the segment would
have increased at a double- digit rate.

Total Messaging  Solutions,  the combined  results of the Global Mailing segment
and Enterprise  Solutions segment,  reported three percent revenue and operating
profit growth.

The Capital  Services  segment  includes  primarily  asset- and fee-based income
generated by  large-ticket,  non-core  asset  transactions.  During the quarter,
revenue decreased ten percent and operating profit decreased three percent. This
performance  is consistent  with the  company's  previously  stated  strategy to
concentrate on fee-based income opportunities.

Cost of sales  increased to 58.2 percent of sales revenue in the second  quarter
of 2001 compared with 57.4 percent in the second  quarter of 2000.  The increase
was due primarily to the increasing mix of lower margin Pitney Bowes  Management
Services sales revenue.

Cost of rentals and  financing  was flat at 24.7 percent of related  revenues in
both the second quarter of 2001 and 2000, respectively.

Selling, service and administrative expenses were 32.9 percent of revenue in the
second quarter of 2001 compared with 32.8 percent in the second quarter of 2000.
The increase is a result of costs associated with investments in acquisition and
growth  initiatives,  partially  offset by the company's  continued  emphasis on
controlling operating expenses.

Research and development expenses increased 14.2 percent to $34.9 million in the
second  quarter of 2001  compared  with $30.5  million in the second  quarter of
2000. The increase reflects the company's continued commitment to developing new
technologies and other mailing and software products.

Net interest  expense  decreased to $44.3 million in the second  quarter of 2001
from $50.4 million in the second  quarter of 2000. The decrease is due mainly to
lower average interest rates in 2001.

The effective tax rate for the second quarter of 2001 was 37 percent.  Excluding
special gains and charges, the effective tax rate for the second quarter of 2001
was 31.6 percent compared with 31.5 percent in 2000.

Excluding special gains and charges, income from continuing operations decreased
1.2  percent  while  diluted  earnings  per  share  from  continuing  operations
increased 3.4 percent. The reason for the increase in diluted earnings per share
outperforming  income  from  continuing   operations  was  the  company's  share
repurchase program.


Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 14

Results of Continuing Operations - six months of 2001 vs. six months of 2000
- ----------------------------------------------------------------------------

For the first six months of 2001 compared with the same period of 2000,  revenue
increased  two  percent  to  $1,987.2   million,   and  income  from  continuing
operations,  excluding special gains and charges decreased one percent to $276.1
million.  The factors that affected  revenue and earnings  performance  included
those cited for the second quarter of 2001 versus 2000.

Discontinued Operations
- -----------------------

On December 11, 2000, the company announced that its Board of Directors approved
a formal plan to spin off the company's  office systems business to stockholders
as an independent,  publicly-traded  company.  The transaction is expected to be
completed by the end of the third quarter of 2001.  Operating  results of Office
Systems have been  segregated  and reported as  discontinued  operations  in the
Consolidated  Statements of Income. Prior year results have been reclassified to
conform  to the  current  year  presentation.  See  Note  2 to the  Consolidated
Financial Statements.

On January 14, 2000, the company sold its mortgage servicing business,  Atlantic
Mortgage & Investment Corporation,  a wholly-owned subsidiary of the company, to
ABN AMRO North America. The company received  approximately $484 million in cash
at closing. The transaction is subject to post-closing adjustments.

Accounting Pronouncements
- -------------------------

In 1998,  Statement of Financial Accounting Standards (FAS) No. 133, "Accounting
for Derivative  Instruments and Hedging  Activities," amended in 2000 by FAS No.
138, was issued.  FAS No. 133 requires that an entity  recognize all  derivative
instruments  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value.  Changes in the fair value
of those  instruments  will be reflected as gains or losses.  The accounting for
the  gains or losses  depends  on the  intended  use of the  derivative  and the
resulting designation.  The company adopted the provisions of FAS No. 133 in the
first quarter of 2001. The company uses  derivatives to reduce the volatility in
earnings and cash flows  associated with the impact of interest rate changes and
foreign currency  fluctuations  due to its investing and funding  activities and
its operations in different foreign currencies.  Derivatives  designated as cash
flow hedges include primarily foreign exchange contracts and interest rate swaps
related to  variable-rate  debt.  Derivatives  designated  as fair value  hedges
include  primarily  interest rate swaps related to fixed-rate debt. The adoption
of FAS No. 133 has  resulted in an  after-tax  reduction  to  accumulated  other
comprehensive income of $6.6 million,  including a one-time cumulative effect of
accounting  change  which  reduced  accumulated  other  comprehensive  income by
approximately $9.2 million in the first quarter of 2001. The adoption of FAS No.
133 has also  impacted  assets  and  liabilities  recorded  on the  Consolidated
Balance Sheet. The adoption of FAS No. 133 did not materially  impact results of
operations in the three and six months ended June 30, 2001.



Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 15

In 1999, the Securities and Exchange  Commission  (SEC) issued Staff  Accounting
Bulletin  (SAB)  No.  101,  "Revenue   Recognition  in  Financial   Statements,"
summarizing   certain  guidance  in  applying  generally   accepted   accounting
principles to revenue recognition in financial  statements.  The company adopted
the  provisions  of SAB No. 101 in the fourth  quarter of 2000,  retroactive  to
January 1, 2000.  The adoption of SAB No. 101 resulted in a one-time  cumulative
after-tax reduction in net income of $4.7 million (net of taxes of approximately
$3.1  million)  in the first  quarter of 2000.  The  reduction  to net income is
primarily  attributable to the deferral of sales recognition of software-enabled
mail creation equipment and shipping products until installation.

In 2000,  FAS No. 140,  "Accounting  for  Transfers  and  Servicing of Financial
Assets and  Extinguishments  of Liabilities" was issued,  replacing FAS No. 125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities."   FAS  No.  140  revises  the  standards  for  accounting  for
securitizations and other transfers of financial assets and collateral,  as well
as requiring certain additional  disclosures.  However,  it carries over most of
the provisions  contained in FAS No. 125. FAS No. 140 is effective for transfers
and servicing of financial assets and  extinguishment  of liabilities  occurring
after  March  31,  2001.  However,  it is  effective  for  the  recognition  and
reclassification   of  collateral   and  for   disclosures   relating  to  those
transactions for the year ended December 31, 2000. The company believes it is in
compliance with these standards in all material respects.

In July 2001, FAS No. 141,  "Business  Combinations" and FAS No. 142,  "Goodwill
and  Other  Intangible  Assets"  were  issued  requiring  business  combinations
initiated  after June 30, 2001 to be accounted for using the purchase  method of
accounting,  and refining the criteria for recording  intangible assets separate
from goodwill.  Recorded goodwill and intangibles will be evaluated against this
new criterion and may result in certain  intangibles being included in goodwill,
or  alternatively,  amounts  initially  recorded as goodwill  may be  separately
identified and recognized apart from goodwill. FAS No. 142 requires the use of a
nonamortization   approach  to  account  for  purchased   goodwill  and  certain
intangibles.  Under a nonamortization approach, goodwill and certain intangibles
will not be amortized into results of operations,  but instead would be reviewed
for impairment and charged  against results of operations only in the periods in
which the recorded  value of goodwill and certain  intangibles  is more than its
fair value.  The  provisions  of each  statement  which  apply to  goodwill  and
intangible assets acquired prior to June 30, 2001 will be adopted by the company
on January 1, 2002.  The adoption of these  accounting  standards is expected to
reduce  the  amortization  of  intangible  assets  commencing  January  1, 2002;
however, impairment reviews may result in future periodic write-downs.





Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 16

Restructuring Charges
- ---------------------

As previously announced,  the company adopted a formal restructuring plan in the
first   quarter  of  2001,   to   implement  a  common,   streamlined   business
infrastructure  across the  corporation as a result of our decisions to spin off
our office systems business and align our mailing business on a global basis, as
well as cost saving  opportunities  resulting  from strategic  acquisitions  and
partnerships and additional  benefits  attained from the consolidation of our IT
organization  and ERP  initiatives.  In connection  with this plan,  the company
recorded  a pretax  restructuring  charge of $28.9  million  during  the  second
quarter of 2001, of which $27.6  million was related to  continuing  operations,
and the remaining $1.3 million related to discontinued  operations.  For the six
months ended June 30, 2001, pretax restructuring charges were $103.9 million, of
which $70.8 million was related to continuing operations and the remaining $33.1
million was related to discontinued operations. The company expects to record an
additional  pretax  restructuring  charge of  approximately  $10  million to $15
million in the third quarter of 2001 to complete this  restructuring  plan.  The
restructuring  charges related to continuing  operations have been segregated in
the  Consolidated  Statements  of Income for the three and six months ended June
30, 2001. The restructuring charges related to discontinued operations have been
reported in discontinued operations in the Consolidated Statements of Income for
the three and six months  ended June 30,  2001.  See Note 2 to the  Consolidated
Financial Statements.

The restructuring charges related to continuing operations are comprised of:

(Dollars in millions)                             Three                Six
                                              Months Ended        Months Ended
                                              June 30, 2001       June 30, 2001
                                              -------------       -------------
Severance and benefit costs.............      $        12.4       $        47.6
Asset impairments.......................               14.1                16.3
Other exit costs........................                1.1                 6.9
                                              -------------       -------------
                                              $        27.6       $        70.8
                                              =============       =============

All restructuring charges,  except for the asset impairments will result in cash
outflows.  The severance and benefit costs relate to a reduction in workforce of
approximately 1,100 employees worldwide to be completed over the next 12 months.
The workforce  reductions  relate to actions  across  several of our  businesses
resulting  from  infrastructure  and  process  improvements  and our  continuing
efforts to streamline operations, and include managerial, professional, clerical
and technical roles.  Approximately  85% of the workforce  reductions are in the
U.S. The majority of the international  workforce reductions are in Europe. None
of the reductions will impact sales coverage. As of June 30, 2001, 360 employees
were  separated  under  these  initiatives  and  approximately  $15  million  of
severance and benefit costs were paid. Asset impairments relate primarily to the
write down of capitalized hardware and software, resulting from the alignment of
our mailing business on a global basis and ERP initiatives.




Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 17

The restructuring charges related to discontinued operations are comprised of:

(Dollars in millions)                            Three                Six
                                              Months Ended       Months Ended
                                             June 30, 2001       June 30, 2001
                                             -------------       -------------
Severance and benefit costs.............     $          .4       $         1.9
Asset impairments.......................                .9                17.4
Other exit costs........................                 -                13.8
                                             -------------       -------------
                                             $         1.3       $        33.1
                                             =============       =============

The  severance  and  benefit  costs  relate  to  a  reduction  in  workforce  of
approximately  25  employees.  The  asset  impairments  relate  primarily  to  a
write-down of residual values in connection with leases of copier  equipment and
the write-down of facsimile and copier equipment, resulting from the spin-off of
our office systems  business.  Other exit costs relate  primarily to incremental
costs associated with  cancellation and separation of facility  occupancy leases
that are shared between the company and Office Systems.

Total cash payments resulting from the restructuring  charges for the six months
ended June 30, 2001 were approximately $17 million.  We expect that the majority
of the remaining cash outflows related to restructuring  charges will take place
over the next nine  months,  funded  primarily  by cash  provided  by  operating
activities.  The  restructuring  charges are expected to increase our  operating
efficiency  and  effectiveness  in  2002  and  beyond  while  enhancing  growth,
primarily as a result of reduced personnel-related expenses.

Meter Transition
- ----------------

As previously  announced,  the company adopted a formal meter transition plan in
the second  quarter of 2001, to  transition to the next  generation of networked
mailing  technology.  The  information  capture and  exchange  made  possible by
advanced technology, turns the postage meter into an "intelligent" terminal that
networks the mailer to postal and carrier information and systems.  This two-way
information architecture,  in turn, enables convenient access to and delivery of
value-added   services  such  as  tracking,   delivery   confirmation  and  rate
information.  The adoption of this plan was facilitated by the recent settlement
agreement  with  Hewlett-Packard  that expanded our access to technology and our
ability to move to networked  products  combined with our expectations  that the
U.S.  and postal  services  around  the world will  continue  to  encourage  the
migration of mailing systems to networked  digital  technologies.  In connection
with this plan, the company  recorded a non-cash pretax charge of $247.7 million
during  the  second  quarter  of 2001,  related  to assets  associated  with our
non-networked  mailing  technology,  of  which  $128.4  million  related  to the
impairment of lease residuals,  $71.3 million related to the impairment of meter
rental assets,  $27.6 million related to reduced  inventory  valuation and $20.4
million related to additional depreciation costs on meter rental assets.




Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 18


Other Matters
- -------------

In June 2001, the company and Hewlett-Packard announced that they had reached an
agreement  resolving a lawsuit  filed by the company in 1995.  The lawsuit arose
out  of a  dispute  over  print  technology  patents.  Under  the  terms  of the
agreement,   the  companies  resolved  all  pending  patent  litigation  without
admission of  infringement  and the company  received $400 million in cash. This
payment, net of legal fees and related expenses of $37.8 million was recorded as
other income in the  Consolidated  Statements of Income in the second quarter of
2001.

Liquidity and Capital Resources
- -------------------------------

The ratio of current assets to current liabilities decreased to .86 to 1 at June
30, 2001  compared  with .91 to 1 at December 31, 2000  primarily as a result of
costs associated with the restructuring and meter transition plans.

The company has a shelf registration, permitting issuances of up to $500 million
in debt securities (including medium-term notes) with a minimum maturity of nine
months.  In April 2001,  the company  issued the remaining $300 million of notes
available  under its shelf  registration.  These  unsecured  notes  bear  annual
interest at 5.875% and mature in May 2006.  The  proceeds  were used for general
corporate  purposes  including  the  repayment of  commercial  paper,  financing
acquisitions and the repurchase of company stock.

PBCC has $425  million of unissued  debt  securities  available at June 30, 2001
from a shelf  registration  statement  filed with the  Securities  and  Exchange
Commission (SEC) in July 1998. As part of this shelf  registration  statement in
August 1999, PBCC  established a medium-term  note program for the issuance from
time to time of up to $500 million  aggregate  principal  amount of  Medium-Term
Notes, Series D, of which $175 million remained available at June 30, 2001.

The company  believes that its financing needs for the next 12 months can be met
with cash generated  internally,  money from existing  credit  agreements,  debt
issued  under  new and  existing  shelf  registration  statements  and  existing
commercial paper and medium-term note programs.

The ratio of total debt to total debt and  stockholders'  equity  including  the
preferred  stockholders' equity in a subsidiary company was 72.6 percent at June
30, 2001 compared with 73.0 percent at December 31, 2000.  Book value per common
share increased to $5.25 at June 30, 2001 from $5.16 at December 31, 2000 driven
primarily  by  income  from  continuing  operations,  partially  offset  by  the
repurchase  of common  shares.  During the second  quarter of 2001,  the company
repurchased 1.8 million common shares for $71.7 million.

To control the impact of interest rate risk on its business,  the company uses a
balanced mix of debt maturities,  variable and fixed rate debt and interest rate
swap agreements. The company enters into interest rate swap agreements primarily
through its financial services business.




Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 19


Capital Investments
- -------------------

In the first six months of 2001, net  investments in fixed assets included $56.3
million in net  additions to property,  plant and equipment and $59.8 million in
net additions to rental  equipment and related  inventories  compared with $47.2
million  and $78.8  million,  respectively,  in the same  period in 2000.  These
additions include expenditures for normal plant and manufacturing  equipment. In
the case of rental equipment,  the additions  included the production of postage
meters  and the  purchase  of  facsimile  and  copier  equipment  related to the
discontinued operations of Office Systems.

Expenditures for property, plant and equipment, and rental equipment and related
inventories are expected to be lower than  historical  levels as a result of the
spin-off of the company's Office Systems business.


Acquisitions
- ------------

On June 29,  2001,  the company  completed  its  acquisition  of Danka  Services
International  (DSI) from Danka  Business  Systems PLC for $290 million in cash.
DSI  provides on- and  off-site  document  management  services,  including  the
management of central reprographic departments, the placement and maintenance of
photocopiers,  print-on-demand  operations and document  archiving and retrieval
services.  The  acquisition has been accounted for under the purchase method and
accordingly,  the  operating  results of DSI have been included in the company's
consolidated  financial  statements  since the date of acquisition.  The balance
sheet  reflects the  preliminary  allocation of the purchase  price based on the
initially estimated fair values of assets and liabilities acquired.

On June 5,  2001,  the  company  completed  the  acquisition  of Bell & Howell's
International Mail and Messaging  Technologies (MMT) business in Europe, Africa,
the Middle  East and Asia,  for $51 million in cash.  MMT  markets and  services
high-end mail processing, sorting and service-related products through a network
of distributors  and direct  operations.  The acquisition has been accounted for
under  the  purchase  method  and  accordingly,  the  operating  results  of the
acquisition  have  been  included  in  the  company's   consolidated   financial
statements  since  the date of  acquisition.  The  balance  sheet  reflects  the
preliminary  allocation of the purchase  price based on the initially  estimated
fair values of assets and liabilities acquired.

The  acquisitions  of DSI and  MMT did not  materially  impact  the  results  of
operations  for the three and six months ended June 30, 2001. See Note 10 to the
Consolidated Financial Statements.


Subsequent Events
- -----------------

In July 2001 the company  announced that it is in discussions with Fimalac,  the
French  diversified  services group,  for the acquisition of Secap SA, Fimalac's
mailing  subsidiary.  Secap  provides  a  range  of mail  processing  equipment,
supplies  and  technology  for low- to  mid-volume  mailers.  The  parties  have
discussed a purchase price of approximately FF 1.45 billion.  In accordance with
French labor law, the proposed  transaction has been submitted to the companies'
respective employee  representatives  for review and opinion,  and is subject to
the execution of definitive  documentation,  completion  of due  diligence,  and
receipt of approvals by the appropriate regulatory authorities and the boards of
directors of Pitney Bowes and Fimalac.



Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 20


Regulatory Matters
- ------------------

In 2000,  the U.S.  Postal  Service  (USPS)  issued a proposed  schedule for the
phaseout of manually reset electronic meters in the U.S. as follows:

o  As of February 1, 2000, new  placements of manually  reset electronic  meters
   are no longer permitted.
o  Current users of manually  reset electronic meters can  continue to use these
   meters for the term of their  current rental and lease agreements.  Leases or
   rentals due to expire in 2000 can be extended to December 31, 2001.

In 2000, the USPS also issued a proposal to cease placements of non-digital,  or
letterpress, meters as follows:

o  New  placements of non-digital  meters with a "timeout" feature  that enables
   the  meters  to be automatically  disabled, if not reset  within a  specified
   time period are no longer permitted after December 2003.
o  New placements of non-digital  meters  without  the "timeout" feature  are no
   longer permitted after June 2001.

The company has submitted  comments to the USPS's proposed  schedules  described
above.  The company adopted a formal meter transition plan in the second quarter
of 2001, to transition to the next generation of networked  mailing  technology.
See Note 12 to the Consolidated Financial Statements.

As a result of the company's  aggressive  efforts to meet the USPS's  mechanical
meter  migration  phaseout  schedule  combined  with the  company's  ongoing and
continuing  investment in advanced postage evidencing  technologies,  mechanical
meters  represented  less than 1% of the company's  installed meter base at June
30,  2001 and  December  31,  2000.  The  company  continues  to work,  in close
cooperation  with the USPS, to convert those mechanical meter customers who have
not migrated to digital or electronic meters.

In May 1995, the USPS publicly  announced its concept of its  Information  Based
Indicia  Program  (IBIP) for future  postage  evidencing  devices.  As initially
stated by the USPS, the purpose of the program was to develop a new standard for
future digital  postage  evidencing  devices which would  significantly  enhance
postal  revenue  security  and support  expanded  USPS  value-added  services to
mailers.  The  program  would  consist  of  the  development  of  four  separate
specifications:

o  the Indicium specification - the technical specifications for the indicium to
   be printed
o  a Postal Security Device specification  - the technical specification for the
   device that would contain the accounting and security features of the system
o  a Host specification
o  a Vendor Infrastructure specification




Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 21


During the period from May 1995 through  December  2000,  the company  submitted
extensive  comments to a series of proposed  IBIP  specifications  issued by the
USPS. In March 2000, the USPS issued the latest set of proposed  specifications,
entitled  "Performance  Criteria  for  Information-Based  Indicia  and  Security
Architecture  for Open IBI  Postage  Evidencing  Systems"  (the IBI  Performance
Criteria).  The company has submitted comments to the IBI Performance  Criteria.
In September  and October 2000,  the USPS issued  further  proposed  regulations
regarding postage  evidencing  systems using  Information Based Indicia,  titled
"Refunds and Exchanges" and "Production, Distribution and Use of Postal Security
Devices and  Information-Based  Indicia."  The Company  has  submitted  comments
regarding those proposed regulations.

In March 2000,  the company  received  approval from the USPS for the commercial
launch of the Internet  version of a product  which  satisfies  the proposed IBI
Performance Criteria, ClickStampTM Online.

In June 1999,  the company was served with a Civil  Investigative  Demand  (CID)
from the U.S. Justice  Department's  Antitrust Division. A CID is a tool used by
the Antitrust  Division for gathering  information  and  documents.  The company
believes that the Justice  Department may be reviewing the company's  efforts to
protect its intellectual  property rights.  The company believes it has complied
fully with the antitrust  laws and is  cooperating  fully with the  department's
investigation.


Forward-Looking Statements
- --------------------------

The company wants to caution  readers that any  forward-looking  statements with
the meaning of Section 27A of the  Securities Act of 1933 and Section 21E of the
Securities  Exchange  Act of 1934 in this  Form  10-Q,  other  reports  or press
releases or made by the company's  management  involve  risks and  uncertainties
which may  change  based on various  important  factors.  These  forward-looking
statements  are those which talk about the  company's  or  management's  current
expectations  as to the future and include,  but are not limited to,  statements
about the  amounts,  timing and  results of possible  restructuring  charges and
future  earnings.  Words  such  as  "estimate,"  "project,"  "plan,"  "believe,"
"expect,"  "anticipate,"  "intend,"  and similar  expressions  may identify such
forward-looking  statements.  Some  of the  factors  which  could  cause  future
financial performance to differ materially from the expectations as expressed in
any forward-looking statement made by or on behalf of the company include:

o   changes in postal regulations
o   timely development and acceptance of new products
o   success in gaining product approval in new markets where regulatory approval
    is required
o   successful entry into new markets
o   mailers' utilization  of alternative  means of communication or competitors'
    products
o   the company's success at managing customer credit risk
o   changes in interest rates
o   foreign currency fluctuations
o   terms and timing of the spin-off of Office Systems
o   terms and timing of the restructuring plan
o   regulatory approvals and satisfaction of other conditions to consummation of
    any acquisitions



Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 22

                           Part II - Other Information
                           ---------------------------

Item 1:  Legal Proceedings

In the course of normal business, the company is occasionally party to lawsuits.
These may involve litigation by or against the company relating to, among other
things:

o   contractual rights under vendor, insurance or other contracts
o   intellectual property or patent rights
o   equipment, service or payment disputes with customers
o   disputes with employees

The company is currently a plaintiff or defendant in a number of lawsuits,  none
of which should have, in the opinion of management and legal counsel, a material
adverse effect on the company's financial position or results of operations.

Item 4:  Submission of Matters to a Vote of Security Holders

Below are the final results of the voting at the annual meeting of  stockholders
held on May 14, 2001:

Proposal 1 - Election of Directors

               Nominee                For                Withheld
          -----------------       -----------           ----------
          Linda G. Alvarado       213,151,915            1,838,736
          Ernie Green             213,220,397            1,770,254
          John S. McFarlane       213,263,620            1,727,031

Proposal 2 - Appointment   of   PricewaterhouseCoopers   LLP   as    Independent
             Accountants

              For                   Against                Abstain
          -----------             -----------            ---------
          208,725,278               5,316,265              949,108

Proposal 3 - Approve the  performance  goals under the Key Employee's  Incentive
             Plan

              For                   Against                Abstain
          -----------             -----------            ---------
          208,051,759               5,469,371            1,469,521

Proposal 4 - Stockholder proposal relating to the Stockholder Rights Plan

              For                   Against                Abstain
          -----------             -----------            ---------
          100,847,798              88,689,411            2,797,643


The following  other  directors  continued their term of office after the Annual
Meeting:

    Colin G. Campbell                                     Herbert L. Henkel
    Michael J. Critelli                                   James H. Keyes
    Jessica P. Einhorn                                    Michael I. Roth

In July  2001,  the board of  directors  elected  Eduardo R.  Menasce,  David L.
Shedlarz and Robert E. Weissman to the board, effective September 1, 2001.


Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 23


Item 6:  Exhibits and Reports on Form 8-K.

(a) Exhibits

         Reg. S-K
         Exhibits         Description
         --------         -----------------------------
            (12)          Computation of ratio of
                          earnings to fixed charges


(b) Reports on Form 8-K

      On June 15, 2001, the  company filed a current report on Form 8-K pursuant
      to  Item  5  thereof, reporting  the  Press  Release  dated  June 14, 2000
      regarding its plan to transform the global  mailing industry by developing
      a networked platform for its mailing systems.

      On June 5, 2001, the company  filed a current  report on Form 8-K pursuant
      to  Item  5  thereof, reporting  the  Press  Release  dated  June  5, 2001
      regarding its completed  acquisition of Bell & Howell's International Mail
      and Messaging Technologies business.

      On June 5, 2001, the  company filed a current  report on Form 8-K pursuant
      to  Item  5 thereof,  reporting  the  Press  Release  dated  June 4,  2001
      regarding its  announcement of agreements which  settle litigation between
      the company and Hewlett-Packard Company.

      On May 17, 2001, the  company filed a current  report on Form 8-K pursuant
      to  Item 5 thereof, reporting  votes  received  on the agenda items at the
      company's Annual Meeting of Stockholder's, held on May 14, 2001.

      On April 19, 2001, the company filed a current report on Form 8-K pursuant
      to Item 5 thereof, reporting  the Press  Release  dated April 17, 2001 for
      the quarter ended March 31, 2001.

      On April 19, 2001, the company filed a current report on Form 8-K pursuant
      to  Item 5  thereof, reporting  the Press  Release  dated  April  18, 2001
      regarding its  announcement to  acquire Bell & Howell's International Mail
      and Messaging Technologies.

      On April 18, 2001, the company filed a current report on Form 8-K pursuant
      to Item 5 thereof, correcting  the data that  appears in  Table III of the
      company's Notice of 2001 Annual Meeting and Proxy Statement.

      On April 13, 2001, the company filed a current report on Form 8-K pursuant
      to  Item 5  thereof, reporting  the  Press  Release  dated  April 9,  2001
      regarding its announcement to acquire Danka Services International.






Pitney Bowes Inc. - Form 10-Q
Six Months Ended June 30, 2001
Page 24



                                   Signatures
                                   ----------



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                PITNEY BOWES INC.




August 13, 2001




                                /s/ B. P. Nolop
                                ------------------------------------------------
                                B. P. Nolop
                                Executive Vice President and
                                Chief Financial Officer
                                (Principal Financial Officer)



                                /s/ A. F. Henock
                                ------------------------------------------------
                                A. F. Henock
                                Vice President - Finance
                                (Principal Accounting Officer)





                                  Exhibit Index
                                  -------------




         Reg. S-K
         Exhibits         Description
         --------         ---------------------------------

            (12)          Computation of ratio of
                          earnings to fixed charges









                                                                    Exhibit (12)

                                Pitney Bowes Inc.
              Computation of Ratio of Earnings to Fixed Charges (1)
              -----------------------------------------------------

(Dollars in thousands)

                                                      Three Months Ended               Six Months Ended
                                                           June 30,                        June 30,
                                                  ---------------------------    ---------------------------
                                                          2001        2000(2)            2001        2000(2)
                                                  ------------   ------------    ------------    -----------
                                                                                     
Income from continuing operations
  before income taxes...........................  $    298,236   $    213,505    $    447,135    $   408,196

Add:
   Interest expense.............................        46,338         52,459          99,126         98,967
   Portion of rents
      representative of the
      interest factor...........................        11,079         10,731          21,345         21,339
   Amortization of capitalized
      interest..................................           243            243             486            486
   Minority interest in the
      income of subsidiary
      with fixed charges........................         2,648          3,543           6,009          6,825
                                                  ------------   ------------    ------------    -----------

Income as adjusted..............................  $    358,544   $    280,481    $    574,101    $   535,813
                                                  ============   ============    ============    ===========

Fixed charges:
   Interest expense.............................  $     46,338   $     52,459    $     99,126    $    98,967
   Capitalized interest.........................             -            974               -          1,513
   Portion of rents
      representative of the
      interest factor...........................        11,079         10,731          21,345         21,339
   Minority interest, excluding
      taxes, in the income of
      subsidiary with fixed charges.............         4,204          5,169           9,208          9,958
                                                  ------------   ------------    ------------    -----------

      Total fixed charges......................   $     61,621   $     69,333    $    129,679    $   131,777
                                                  ============   ============    ============    ===========

Ratio of earnings to
   fixed charges................................          5.82           4.05            4.43           4.07
                                                  ============   ============    ============    ===========

Ratio of earnings to fixed
   charges excluding minority
   interest.....................................          6.20           4.32            4.72           4.34
                                                  ============   ============    ============    ===========
<FN>
(1)     The  computation  of the  ratio of earnings  to fixed  charges has  been
        computed  by dividing  income from continuing  operations before  income
        taxes  as  adjusted  by fixed  charges. Included  in  fixed  charges  is
        one-third of rental expense as the representative portion of interest.

(2)     Interest expense and the portion of rents representative of the interest
        factor  of  the  discontinued  operations of Office  Systems  have  been
        excluded from fixed charges in the computation.

        Including these amounts in fixed charges, the ratio of earnings to fixed
        charges  would be 5.59 and 4.27 for the three and six  months ended June
        30, 2001 and 3.94 and 3.96 for the  three and six  months ended June 30,
        2000,  respectively. The ratio of earnings  to fixed  charges  excluding
        minority interest would  be 5.93 and 4.54 for the  three and six  months
        ended  June 30, 2001, respectively  and 4.19 and 4.21 for the  three and
        six months ended June 30, 2000, respectively.
</FN>