UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                 F O R M 1 0 - Q




 X        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---       EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 2001

                                       OR

__        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the transition period from                 to
                               ---------------    ---------------



Commission File Number: 1-3579



                                PITNEY BOWES INC.



   State of Incorporation                        IRS Employer Identification No.
         Delaware                                          06-0495050




                               World Headquarters
                        Stamford, Connecticut 06926-0700
                        Telephone Number: (203) 356-5000




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.
Yes   X   No
    ---       ---

Number of shares of common stock,  $1 par value,  outstanding  as of October 31,
2001 is 243,848,538.






Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 2


                                Pitney Bowes Inc.
                                     Index
                                -----------------

                                                                     Page Number
                                                                     -----------
Part I - Financial Information:

    Item 1: Financial Statements

      Consolidated Statements of Income (unaudited) - Three and
           Nine Months Ended September 30, 2001 and 2000...............        3

      Consolidated Balance Sheets - September 30, 2001 (unaudited)
           and December 31, 2000.......................................        4

      Consolidated Statements of Cash Flows (unaudited) - Nine
           Months Ended September 30, 2001 and 2000....................        5

      Notes to Consolidated Financial Statements.......................   6 - 11

    Item 2: Management's Discussion and Analysis of
                     Financial Condition and Results of Operations.....  12 - 22

Part II - Other Information:

    Item 1:  Legal Proceedings.........................................       23

    Item 6:  Exhibits and Reports on Form 8-K..........................       23

Signatures ............................................................       24






Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 3
                         Part I - Financial Information

Item 1. Financial Statements.


                                Pitney Bowes Inc.
                        Consolidated Statements of Income
                                   (Unaudited)
                        ---------------------------------

(Dollars in thousands, except per share data)

                                                                           Three Months Ended               Nine Months Ended
                                                                              September 30,                    September 30,
                                                                       ---------------------------    ----------------------------
                                                                              2001            2000            2001            2000
                                                                       -----------     -----------    ------------    ------------
                                                                                                           
Revenue from:
     Sales..........................................................   $   541,947      $  469,838     $ 1,535,853     $ 1,399,333
     Rentals and financing..........................................       365,684         366,763       1,098,774       1,134,082
     Support services...............................................       136,849         123,393         397,040         368,969
                                                                       -----------     -----------    ------------    ------------

         Total revenue..............................................     1,044,480         959,994       3,031,667       2,902,384
                                                                       -----------     -----------    ------------    ------------

Costs and expenses:
     Cost of sales..................................................       332,909         264,320         915,220         802,625
     Cost of rentals and financing..................................        85,169          86,608         266,229         282,168
     Cost of meter transition - impairment (Note 12)................             -               -         227,300               -
     Cost of meter transition - additional depreciation (Note 12)...        10,300               -          30,700               -
     Selling, service and administrative............................       344,850         320,515       1,003,890         965,710
     Research and development.......................................        31,554          27,640          98,021          87,679
     Other income (Note 13).........................................             -               -        (362,172)              -
     Interest, net..................................................        45,315          49,021         140,201         144,116
     Restructuring charges (Note 11)................................        17,879          18,667          88,639          18,667
                                                                       -----------     -----------    ------------    ------------

         Total costs and expenses...................................       867,976         766,771       2,408,028       2,300,965
                                                                       -----------     -----------    ------------    ------------

Income from continuing operations before income taxes...............       176,504         193,223         623,639         601,419
Provision for income taxes..........................................        54,406          47,538         209,748         175,948
                                                                       -----------     -----------    ------------    ------------

Income from continuing operations...................................       122,098         145,685         413,891         425,471
Income from discontinued operations (Note 2)........................             -          15,748               -          53,472
Loss on disposal of discontinued operations (Note 2) ...............        (4,884)              -         (15,711)              -
Cumulative effect of accounting change..............................             -               -               -          (4,683)
                                                                       -----------     -----------    ------------    ------------

Net income..........................................................   $   117,214      $  161,433     $   398,180     $   474,260
                                                                       ===========     ===========    ============    ============

Basic earnings per share:
  Continuing operations.............................................   $       .50      $      .57     $      1.68     $      1.65
  Discontinued operations...........................................          (.02)            .06            (.06)            .21
  Cumulative effect of accounting change............................             -               -               -            (.02)
                                                                       -----------     -----------    ------------    ------------

  Net income........................................................   $       .48      $      .63     $      1.61     $      1.84
                                                                       ===========     ===========    ============    ============

Diluted earnings per share:
  Continuing operations.............................................   $       .49      $      .57     $      1.67     $      1.63
  Discontinued operations...........................................          (.02)            .06            (.06)            .21
  Cumulative effect of accounting change............................             -               -               -            (.02)
                                                                       -----------     -----------    ------------    ------------

  Net income........................................................   $       .47      $      .63     $      1.60     $      1.82
                                                                       ===========     ===========    ============    ============

Dividends declared per share of common stock........................   $       .29      $     .285     $       .87     $      .855
                                                                       ===========     ===========    ============    ============

Ratio of earnings to fixed charges..................................          3.81            3.84            4.23            3.99
                                                                       ===========     ===========    ============    ============
Ratio of earnings to fixed charges
     excluding minority interest....................................          3.98            4.08            4.47            4.25
                                                                       ===========     ===========    ============    ============


                 See Notes to Consolidated Financial Statements

Note: The sum of the earnings per share  amounts may not equal the  totals above
      due to rounding.






Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 4


                                Pitney Bowes Inc.
                           Consolidated Balance Sheets
                           ---------------------------


                                                                                  September 30,        December 31,
(Dollars in thousands, except share data)                                                  2001                2000
                                                                                ---------------    ----------------
                                                                                   (Unaudited)
Assets
- ------
                                                                                             
Current assets:
     Cash and cash equivalents.............................................     $       292,312    $        198,255
     Short-term investments, at cost which
         approximates market...............................................               8,107              15,250
     Accounts receivable, less allowances:
         9/01, $30,349; 12/00, $26,468.....................................             386,885             313,510
     Finance receivables, less allowances:
         9/01, $57,825; 12/00, $44,129.....................................           1,486,910           1,592,920
     Inventories (Note 3)..................................................             164,630             167,969
     Other current assets and prepayments..................................             151,398             145,786
     Net current assets of discontinued operations.........................             230,789             193,018
                                                                                ---------------    ----------------

         Total current assets..............................................           2,721,031           2,626,708

Property, plant and equipment, net (Note 4)................................             509,850             491,312
Rental equipment and related inventories, net (Note 4).....................             469,387             620,841
Property leased under capital leases, net (Note 4).........................               1,691               2,303
Long-term finance receivables, less allowances:
     9/01, $67,879; 12/00, $53,222.........................................           1,790,647           1,980,876
Investment in leveraged leases.............................................           1,260,955           1,150,656
Goodwill, net of amortization:
     9/01, $66,451; 12/00, $58,658.........................................             566,075             203,447
Other assets  .............................................................             691,149             612,760
Net long-term assets of discontinued operations............................             219,121             212,363
                                                                                ---------------    ----------------

Total assets  ............................................................      $     8,229,906    $      7,901,266
                                                                                ===============    ================

Liabilities and stockholders' equity
- ------------------------------------
Current liabilities:
     Accounts payable and accrued liabilities..............................     $     1,191,435    $        995,283
     Income taxes payable..................................................             378,926             262,125
     Notes payable and current portion of
         long-term obligations ............................................             756,579           1,277,941
     Advance billings......................................................             333,532             346,228
                                                                                ---------------    ----------------

         Total current liabilities.........................................           2,660,472           2,881,577

Deferred taxes on income...................................................           1,218,881           1,226,597
Long-term debt (Note 5)....................................................           2,436,358           1,881,947
Other noncurrent liabilities...............................................             338,076             316,170
                                                                                ---------------    ----------------

         Total liabilities.................................................           6,653,787           6,306,291
                                                                                ---------------    ----------------

Preferred stockholders' equity in a subsidiary company.....................             310,000             310,000

Stockholders' equity:
     Cumulative preferred stock, $50 par
         value, 4% convertible.............................................                  24                  29
     Cumulative preference stock, no par
         value, $2.12 convertible..........................................               1,609               1,737
     Common stock, $1 par value............................................             323,338             323,338
     Capital in excess of par value........................................               3,471              10,298
     Retained earnings.....................................................           3,950,435           3,766,995
     Accumulated other comprehensive income (Note 8).......................            (148,132)           (139,434)
     Treasury stock, at cost...............................................          (2,864,626)         (2,677,988)
                                                                                ---------------    ----------------

         Total stockholders' equity........................................           1,266,119           1,284,975
                                                                                ---------------    ----------------

Total liabilities and stockholders' equity     ............................     $     8,229,906     $     7,901,266
                                                                                ===============    ================


                 See Notes to Consolidated Financial Statements




Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 5


                                Pitney Bowes Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
                   -------------------------------------------

(Dollars in thousands)
                                                                                           Nine Months Ended
                                                                                             September 30,
                                                                                  --------------------------------
                                                                                           2001               2000
                                                                                  -------------      -------------
                                                                                               
Cash flows from operating activities:
     Net income ..............................................................    $     398,180      $     474,260
     Nonrecurring charges, net................................................          240,336                  -
     Nonrecurring payments....................................................          (35,454)                 -
     Adjustments to reconcile net income to
         net cash provided by operating activities:
              Depreciation and amortization...................................          243,617            236,384
              Increase in deferred taxes on income............................          143,501             87,102
              Change in assets and liabilities:
                  Accounts receivable.........................................              103             (4,100)
                  Net investment in internal finance receivables..............            7,531            (65,823)
                  Inventories.................................................           41,148            (34,097)
                  Other current assets and prepayments........................           (6,086)           (13,153)
                  Accounts payable and accrued liabilities....................         (124,798)           (13,373)
                  Income taxes payable........................................          120,726             12,554
                  Advance billings............................................          (28,723)             2,127
                  Other, net..................................................          (15,384)            (9,048)
                                                                                  -------------      -------------

                  Net cash provided by operating activities...................          984,697            672,833
                                                                                  -------------      -------------

Cash flows from investing activities:
     Short-term investments...................................................            7,168             (1,498)
     Net investment in fixed assets...........................................         (188,026)          (189,156)
     Net investment in finance receivables....................................           17,428            (64,466)
     Net investment in capital and mortgage services..........................          117,949             34,611
     Investment in leveraged leases...........................................         (108,492)          (120,821)
     Proceeds and cash receipts from the sale of
      discontinued operations.................................................                -            512,780
     Net proceeds from the sale of credit card portfolio......................                -            321,746
     Net investment in insurance contracts....................................            1,396           (126,262)
     Acquisitions, net of cash acquired.......................................         (372,520)                 -
     Reserve Account deposits.................................................          124,216             47,995
     Other investing activities...............................................          (13,873)           (47,637)
                                                                                  -------------      -------------

                  Net cash (used in) provided by investing activities.........         (414,754)           367,292
                                                                                  -------------      -------------

Cash flows from financing activities:
     Decrease in notes payable, net...........................................         (346,934)          (276,760)
     Proceeds from long-term obligations......................................          762,641            182,092
     Principal payments on long-term obligations..............................         (444,806)          (196,271)
     Proceeds from issuance of stock..........................................           22,595             25,229
     Stock repurchases........................................................         (216,193)          (538,141)
     Dividends paid...........................................................         (214,740)          (221,188)
                                                                                  -------------      -------------

                  Net cash used in financing activities.......................         (437,437)        (1,025,039)
                                                                                  -------------      -------------

Effect of exchange rate changes on cash.......................................              463             (3,953)
                                                                                  -------------      -------------

Increase in cash and cash equivalents.........................................          132,969             11,133

Cash and cash equivalents at beginning of period..............................          198,255            254,270

Cash included in net assets of discontinued operations........................          (38,912)                 -
                                                                                  -------------      -------------

Cash and cash equivalents at end of period....................................    $     292,312      $     265,403
                                                                                  =============      =============

Interest paid ...............................................................     $     149,659      $     192,770
                                                                                  =============      =============

Income taxes paid, net........................................................    $      77,354      $      99,614
                                                                                  =============      =============


                 See Notes to Consolidated Financial Statements





Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 6
                                Pitney Bowes Inc.
                   Notes to Consolidated Financial Statements
                   ------------------------------------------
Note 1:
- -------

The accompanying  unaudited consolidated financial statements have been prepared
in accordance  with the  instructions to Form 10-Q and do not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete  financial  statements.  In the opinion of Pitney  Bowes Inc.  (the
company),  all  adjustments  (consisting of only normal  recurring  adjustments)
necessary to present  fairly the financial  position of the company at September
30, 2001 and  December  31, 2000,  the results of its  operations  for the three
months and nine months ended  September 30, 2001 and 2000 and its cash flows for
the nine months ended September 30, 2001 and 2000 have been included.  Operating
results  for the  three  and  nine  months  ended  September  30,  2001  are not
necessarily  indicative  of the results that may be expected for the year ending
December 31,  2001.  These  statements  should be read in  conjunction  with the
financial  statements  and notes thereto  included in the company's  2000 Annual
Report  to  Stockholders  on  Form  10-K.  Certain  prior  year  amounts  in the
consolidated  financial  statements  have been  reclassified to conform with the
current year presentation.

Note 2:
- -------

On December 11, 2000, the company announced that its Board of Directors approved
a formal plan to spin off the company's  office systems business to stockholders
as an independent,  publicly-traded  company. On November 12, 2001, the Board of
Directors  designated  December  3, 2001 as the date for the  spin-off of Office
Systems, under the name Imagistics  International Inc. On that date, the company
will pay a special  stock  dividend of  Imagistics  common stock to Pitney Bowes
common stockholders. Through this special dividend, Pitney Bowes will distribute
100% of the shares of  Imagistics  stock.  Each  eligible  Pitney  Bowes  common
stockholder  of  record  on  November  19,  2001  will  receive  0.08  shares of
Imagistics  stock for each share of Pitney  Bowes stock.  The  Internal  Revenue
Service has notified the company that the spin-off  will be tax free as provided
for under the  Internal  Revenue  Code.  Revenue  of Office  Systems  was $156.2
million and $161.3  million for the three  months ended  September  30, 2001 and
2000,  respectively.  For the nine  months  ended  September  30, 2001 and 2000,
revenue  was $463.3  million  and $481.9  million,  respectively.  Net  interest
expense  allocated  to Office  Systems was $2.6 million and $2.9 million for the
three  months  ended  September  30, 2001 and 2000,  respectively.  For the nine
months ended  September  30, 2001 and 2000,  net interest  expense  allocated to
Office  Systems was $8.5 million and $8.3  million,  respectively.  Interest has
been  allocated  based  on the net  assets  of  Office  Systems  charged  at the
company's  weighted average borrowing rate.  Operating results of Office Systems
have been segregated and reported as discontinued operations in the Consolidated
Statements of Income.  Prior year results have been  reclassified  to conform to
the current year presentation. Income from Office Systems for the three and nine
months ended  September 30, 2001 was $.1 million (net of taxes of $.06 million),
and $8.1 million (net of taxes of $5.5 million), respectively,  offset by costs,
expenses and restructuring  charges directly  associated with the spin-off.  The
company expects the total amount of costs,  expenses and  restructuring  charges
related to the spin-off to exceed the income from the discontinued operations of
Office Systems between the measurement date (December 11, 2000) and the spin-off
date, by $15.7 million (net of taxes of $8.2 million),  primarily as a result of
continuing weakness in the copier business.  This amount has been reflected as a
loss on disposal of discontinued  operations in the  Consolidated  Statements of
Income  for  the  nine  months  ended  September  30,  2001.   Income  from  the
discontinued  operations  of Office  Systems for the three and nine months ended
September 30, 2000 was $15.7  million (net of taxes of $10.4  million) and $53.5
million  (net of taxes of $35.3  million),  respectively.  Net  assets of Office
Systems have been separately classified in the Consolidated Balance Sheets. Cash
flow impacts of Office  Systems  have not been  segregated  in the  Consolidated
Statements of Cash Flows.

On January 14, 2000, the company sold its mortgage servicing business,  Atlantic
Mortgage & Investment  Corporation, a wholly-owned subsidiary of the company, to
ABN AMRO North America. The company received  approximately $484 million in cash
at closing. The transaction is subject to post-closing adjustments.

Note 3:
- ------

Inventories are comprised of the following:

(Dollars in thousands)                        September 30,         December 31,
                                                       2001                 2000
                                          -----------------    -----------------

Raw materials and work in process.....    $          57,316    $          67,990
Supplies and service parts............               45,448               38,708
Finished products.....................               61,866               61,271
                                          -----------------    -----------------

Total  ...............................    $         164,630    $         167,969
                                          =================    =================








Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 7

Note 4:
- ------


Fixed assets are comprised of the following:
                                                        September 30,            December 31,
(Dollars in thousands)                                           2001                    2000
                                                    -----------------       -----------------
                                                                      
Property, plant and equipment..................     $       1,297,552       $       1,195,319
Accumulated depreciation.......................              (787,702)               (704,007)
                                                    -----------------       -----------------

Property, plant and equipment, net.............     $         509,850       $         491,312
                                                    =================       =================

Rental equipment and related inventories.......     $       1,065,570       $       1,218,251
Accumulated depreciation.......................              (596,183)               (597,410)
                                                    -----------------       -----------------

Rental equipment and related inventories, net..     $         469,387       $         620,841
                                                    =================       =================

Property leased under capital leases...........     $          19,203       $          19,059
Accumulated amortization.......................               (17,512)                (16,756)
                                                    -----------------       -----------------

Property leased under capital leases, net......     $           1,691       $           2,303
                                                    =================       =================

In connection with the company's meter transition, the company wrote down rental
equipment  in the  second  quarter  of  2001.  See  Note 12 to the  Consolidated
Financial Statements.


Note 5:
- ------

In October 2001, Pitney Bowes Inc. filed a shelf registration statement with the
Securities  and  Exchange  Commission  (SEC)  permitting  issuances  of up to $2
billion in debt securities, preferred stock and depositary shares.

In April 2001, the company issued the remaining $300 million of notes  available
under a prior shelf registration,  permitting issuances of up to $500 million in
debt securities  (including  medium-term  notes) with a minimum maturity of nine
months.  These  unsecured notes bear annual interest at 5.875% and mature in May
2006.  The  proceeds  were used for general  corporate  purposes, including  the
repayment of commercial paper,  financing acquisitions and the repurchase of the
company's stock.

PBCC has $75 million of unissued debt securities available at September 30, 2001
from a shelf registration  statement filed with the SEC in July 1998. As part of
this  shelf  registration   statement,   in  August  1999,  PBCC  established  a
medium-term  note  program  for  the  issuance  from  time to time of up to $500
million aggregate  principal amount of Medium-Term Notes, Series D, of which $75
million  remained  available at September 30, 2001. In August 2001,  PBCC issued
$350 million of unsecured fixed rate notes maturing in August 2008.  These notes
bear  interest  at an  annual  rate  of  5.75%  and pay  interest  semi-annually
beginning February 15, 2002. The proceeds from these notes were used for general
corporate purposes, including the repayment of commercial paper.

In July 2001,  PBCC issued four  non-recourse  promissory  notes totaling $111.5
million in connection with four lease transactions. The promissory notes are all
due in  installments  over 234 months at an interest rate of 7.24%. In September
2001,  PBCC sold its interest in two of the lease  transactions  and transferred
the  obligation  on two of the  non-recourse  promissory  notes  totaling  $55.3
million  in  principal  balance.   Two  non-recourse   promissory  notes  remain
outstanding  at  September  30,  2001 with a total  principal  balance  of $55.3
million. These notes are serviced by the underlying lease transaction payments.


Note 6:
- ------

A reconciliation  of the basic and diluted  earnings per share  computations for
the three months ended  September 30, 2001 and 2000 is as follows (in thousands,
except per share data):

                                                       2001                                                 2000
                                    --------------------------------------------        --------------------------------------------

                                                                             Per                                                 Per
                                           Income           Shares         Share               Income            Shares        Share
- --------------------------------------------------------------------------------        --------------------------------------------
                                                                                                         
Income from continuing
  operations                        $     122,098                                       $     145,685
Less:
     Preferred stock
      dividends                                (1)                                                  -
     Preference stock
      dividends                               (33)                                                (34)
- --------------------------------------------------------------------------------        --------------------------------------------

Basic earnings per
 share                              $     122,064          245,008     $     .50        $     145,651           254,253    $     .57
- --------------------------------------------------------------------------------        --------------------------------------------

Effect of dilutive
 securities:
     Preferred stock                            1               12                                  -                14
     Preference stock                          33              958                                 34             1,058
     Stock options                                             978                                                  669
     Other                                                     324                                                  120
- --------------------------------------------------------------------------------        --------------------------------------------

Diluted earnings per
 share                              $     122,098          247,280     $     .49        $     145,685           256,114    $     .57
================================================================================        ============================================






Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 8

A reconciliation  of the basic and diluted  earnings per share  computations for
the nine months ended  September 30, 2001 and 2000 is as follows (in  thousands,
except per share data):


                                                       2001                                                 2000
                                    --------------------------------------------        --------------------------------------------

                                                                             Per                                                 Per
                                           Income           Shares         Share               Income            Shares        Share
- --------------------------------------------------------------------------------        --------------------------------------------
                                                                                                         
Income from continuing
  operations                        $     413,891                                       $     425,471
Less:
     Preferred stock
      dividends                                (3)                                                  -
     Preference stock
      dividends                               (99)                                               (105)
- --------------------------------------------------------------------------------        --------------------------------------------

Basic earnings per
 share                              $     413,789          246,564     $    1.68        $     425,366           258,380    $    1.65
- --------------------------------------------------------------------------------        --------------------------------------------

Effect of dilutive
 securities:
     Preferred stock                            3               13                                  -                14
     Preference stock                          99              985                                105             1,068
     Stock options                                             767                                                  983
     Other                                                     198                                                  129
- --------------------------------------------------------------------------------        --------------------------------------------

Diluted earnings per
 share                              $     413,891          248,527     $    1.67        $     425,471           260,574    $    1.63
================================================================================        ============================================


Note 7:
- ------

Revenue and operating  profit by business  segment for the three and nine months
ended September 30, 2001 and 2000 were as follows:

                                                     Three Months Ended                      Nine Months Ended
                                                        September 30,                           September 30,
                                               ----------------------------         -------------------------------
(Dollars in thousands)                                2001             2000                 2001               2000
                                               -----------       ----------         --------------     ------------
                                                                                             
Revenue:
   Global Mailing.............................  $  698,416        $ 700,448           $2,122,416         $2,130,987
   Enterprise Solutions.......................     294,881          212,080              772,353            631,447
                                               -----------       ----------         ------------       ------------

   Total Messaging Solutions..................     993,297          912,528            2,894,769          2,762,434

   Capital Services...........................      51,183           47,466              136,898            139,950
                                               -----------       ----------         ------------       ------------

Total revenue.................................  $1,044,480        $ 959,994           $3,031,667         $2,902,384
                                               ===========       ==========         ============       ============


Operating Profit: (1)
   Global Mailing.............................  $  208,430        $ 217,542           $  645,019         $  635,876
   Enterprise Solutions.......................      18,332           14,903               56,556             49,384
                                               -----------       ----------         ------------       ------------

   Total Messaging Solutions..................     226,762          232,445              701,575            685,260

   Capital Services...........................      20,018           17,517               50,169             46,635
                                               -----------       ----------         ------------       ------------

Total operating profit........................  $  246,780        $ 249,962           $  751,744         $  731,895


Unallocated amounts:
   Net interest (corporate interest expense,
    net of intercompany transactions).........     (16,648)         (17,727)             (52,655)           (45,568)
   Corporate expense..........................     (25,449)         (20,345)             (90,983)           (66,241)
   Other income                                          -               -               362,172                  -
   Cost of meter transition...................     (10,300)              -              (258,000)                 -
   Restructuring charges......................     (17,879)         (18,667)             (88,639)           (18,667)
                                               -----------       ----------         ------------       ------------

Income from continuing operations before
 income taxes.................................  $  176,504        $ 193,223           $  623,639         $  601,419
                                               ===========       ==========         ============       ============

(1)Operating profit  excludes general  corporate expenses, income taxes and  net
   interest other than that related to finance operations.






Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 9


Note 8:
- ------

Comprehensive  income for the three and nine months ended September 30, 2001 and
2000 was as follows:

(Dollars in thousands)
                                                          Three Months Ended        Nine Months Ended
                                                             September 30,            September 30,
                                                        ---------------------     ---------------------
                                                             2001        2000          2001        2000
                                                        ---------   ---------     ---------   ---------
                                                                                  
Net income............................................. $ 117,214   $ 161,433     $ 398,180   $ 474,260
Other comprehensive income:
   Foreign currency translation adjustments............     4,737       1,111         3,864     (20,672)
   Cumulative effect of accounting change..............         -           -        (9,152)          -
   Net unrealized loss on derivative
     instruments.......................................    (5,952)          -        (3,410)          -
                                                        ---------   ---------     ---------   ---------

Comprehensive income................................... $ 115,999   $ 162,544     $ 389,482   $ 453,588
                                                        =========   =========     =========   =========


Note 9:
- ------

In 1998,  Statement of Financial Accounting Standards (FAS) No. 133, "Accounting
for Derivative  Instruments and Hedging  Activities," amended in 2000 by FAS No.
138, was issued.  FAS No. 133 requires that an entity  recognize all  derivative
instruments  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value.  Changes in the fair value
of those  instruments  will be reflected as gains or losses.  The accounting for
the  gains or losses  depends  on the  intended  use of the  derivative  and the
resulting designation.  The company adopted the provisions of FAS No. 133 in the
first quarter of 2001. The company uses  derivatives to reduce the volatility in
earnings and cash flows  associated with the impact of interest rate changes and
foreign currency  fluctuations  due to its investing and funding  activities and
its operations in different foreign currencies.  Derivatives  designated as cash
flow hedges include primarily foreign exchange contracts and interest rate swaps
related to  variable-rate  debt.  Derivatives  designated  as fair value  hedges
include  primarily  interest rate swaps related to fixed-rate debt. The adoption
of FAS No. 133 has  resulted in an  after-tax  reduction  to  accumulated  other
comprehensive income of $12.6 million, including a one-time cumulative effect of
accounting  change  which  reduced  accumulated  other  comprehensive  income by
approximately $9.2 million in the first quarter of 2001. The adoption of FAS No.
133 has also  impacted  assets  and  liabilities  recorded  on the  Consolidated
Balance Sheet. The adoption of FAS No. 133 did not materially  impact results of
operations in the three and nine months ended September 30, 2001.

In 1999, the Securities and Exchange  Commission  (SEC) issued Staff  Accounting
Bulletin  (SAB)  No.  101,  "Revenue   Recognition  in  Financial   Statements,"
summarizing   certain  guidance  in  applying  generally   accepted   accounting
principles to revenue recognition in financial  statements.  The company adopted
the  provisions  of SAB No. 101 in the fourth  quarter of 2000,  retroactive  to
January 1, 2000.  The adoption of SAB No. 101 resulted in a one-time  cumulative
after-tax reduction in net income of $4.7 million (net of taxes of approximately
$3.1  million)  in the first  quarter of 2000.  The  reduction  to net income is
primarily  attributable to the deferral of sales recognition of software-enabled
mail creation equipment and shipping products until installation.

In 2000,  FAS No. 140,  "Accounting  for  Transfers  and  Servicing of Financial
Assets and  Extinguishments  of Liabilities" was issued,  replacing FAS No. 125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities."   FAS  No.  140  revises  the  standards  for  accounting  for
securitizations and other transfers of financial assets and collateral,  as well
as requiring certain additional  disclosures.  However,  it carries over most of
the provisions  contained in FAS No. 125. FAS No. 140 is effective for transfers
and servicing of financial assets and  extinguishment  of liabilities  occurring
after  March  31,  2001.  However,  it is  effective  for  the  recognition  and
reclassification   of  collateral   and  for   disclosures   relating  to  those
transactions for the year ended December 31, 2000. The adoption of this standard
did not have a material impact on the company.

In July 2001, FAS No. 141,  "Business  Combinations" and FAS No. 142,  "Goodwill
and  Other  Intangible  Assets"  were  issued  requiring  business  combinations
initiated  after June 30, 2001 to be accounted for using the purchase  method of
accounting,  and refining the criteria for recording  intangible assets separate
from goodwill.  Recorded goodwill and intangibles will be evaluated against this
new criterion and may result in certain  intangibles being included in goodwill,
or  alternatively,  amounts  initially  recorded as goodwill  may be  separately
identified and recognized apart from goodwill. FAS No. 142 requires the use of a
nonamortization   approach  to  account  for  purchased   goodwill  and  certain
intangibles.  Under a nonamortization approach, goodwill and certain intangibles
will not be amortized into results of operations,  but instead would be reviewed
for impairment and charged  against results of operations only in the periods in
which the recorded  value of goodwill and certain  intangibles  is more than its
fair value.  The  provisions  of each  statement, which  apply to  goodwill  and
intangible assets acquired prior to June 30, 2001 will be adopted by the company
on January 1, 2002.  The adoption of these  accounting  standards is expected to
reduce  the  amortization  of  intangible  assets  commencing  January  1, 2002;
however, impairment reviews may result in future periodic write-downs.

In August 2001, FAS No. 143,  "Accounting for Asset Retirement  Obligations" was
issued,  amending FAS No. 19, "Financial Accounting and Reporting by Oil and Gas
Producing  Companies,"  and  applies  to all  entities.  FAS No.  143  addresses
financial   accounting  and  reporting  for  obligations   associated  with  the
retirement of tangible  long-lived  assets and the associated  asset  retirement
costs. FAS No. 143 is effective January 1, 2003 for the company.  The company is
currently evaluating the impact of this statement.




Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 10


In August  2001,  FAS No. 144,  "Accounting  for the  Impairment  or Disposal of
Long-Lived  Assets,"  was issued,  replacing  FAS No. 121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of,"
and portions of APB Opinion 30,  "Reporting the Results of Operations."  FAS No.
144 provides a single  accounting model for long-lived  assets to be disposed of
and  changes  the  criteria  that would have to be met to  classify  an asset as
held-for-sale. FAS No. 144 retains the  requirement of APB Opinion 30, to report
discontinued  operations  separately from continuing operations and extends that
reporting  to a component  of an entity  that either has been  disposed of or is
classified  as held-for-sale.  FAS No. 144 is effective  January 1, 2002 for the
company. The company is currently evaluating the impact of this statement.

In September 2001, the Financial  Accounting  Standards  Board's Emerging Issues
Task Force  ("EITF")  reached a consensus  on Issue 01-10,  "Accounting  for the
Impact of the  Terrorist  Attacks of September 11,  2001."  EITF 01-10  provides
guidance for  accounting  for the effects of the events of September 11, 2001 in
financial  statements.  The  company  believes  it is in  compliance  with these
standards in all material respects.

Note 10:
- -------

On June 29,  2001,  the company  completed  its  acquisition  of Danka  Services
International  (DSI) from Danka  Business  Systems PLC for $290 million in cash.
DSI  provides on- and  off-site  document  management  services,  including  the
management of central reprographic departments, the placement and maintenance of
photocopiers,  print-on-demand  operations and document  archiving and retrieval
services.  The  acquisition has been accounted for under the purchase method and
accordingly,  the  operating  results of DSI have been included in the company's
consolidated financial statements since the date of acquisition.

On June 5,  2001,  the  company  completed  the  acquisition  of Bell & Howell's
International Mail and Messaging  Technologies (MMT) business in Europe, Africa,
the Middle  East and Asia,  for $51 million in cash.  MMT  markets and  services
high-end mail processing, sorting and service-related products through a network
of distributors  and direct  operations.  The acquisition has been accounted for
under  the  purchase  method  and  accordingly,  the  operating  results  of the
acquisition  have  been  included  in  the  company's   consolidated   financial
statements since the date of acquisition.

The acquisitions of DSI and MMT did not materially impact income from continuing
operations for the three and nine months ended September 30, 2001.

The following  unaudited pro forma consolidated  results of operations have been
prepared as if the acquisitions of DSI and MMT had occurred on January 1, 2000:

(Dollars in thousands)

                              Three Months Ended September 30,       Nine Months Ended September 30,
                             ---------------------------------     ----------------------------------
                                       2001               2000               2001                2000
                             --------------     --------------     --------------     ---------------
                                                                                    
Total revenue..............     $ 1,044,480        $ 1,057,319        $ 3,209,259        $  3,177,407


The pro forma  consolidated  results do not purport to be  indicative of results
that would have occurred had the acquisitions been completed on January 1, 2000,
nor do they purport to be indicative of the results that will be obtained in the
future.  The pro forma earnings results of these  acquisitions were not material
to earnings on either a per share or an aggregate basis.


Note 11:
- -------

As previously announced,  the company adopted a formal restructuring plan in the
first   quarter  of  2001,   to   implement  a  common,   streamlined   business
infrastructure  across the  corporation as a result of our decisions to spin off
our office systems business and align our mailing business on a global basis, as
well as cost saving  opportunities  resulting  from strategic  acquisitions  and
partnerships and additional  benefits  attained from the consolidation of our IT
organization  and ERP  initiatives.  In connection  with this plan,  the company
recorded a pretax restructuring charge of $17.9 million during the third quarter
of 2001, all of which was related to continuing operations.  For the nine months
ended September 30, 2001, pretax  restructuring  charges were $121.7 million, of
which $88.6 million was related to continuing operations and the remaining $33.1
million  was  related to  discontinued  operations.  The  restructuring  charges
related  to  continuing  operations  have been  segregated  in the  Consolidated
Statements of Income for the three and nine months ended September 30, 2001. The
restructuring  charges related to discontinued  operations have been reported in
discontinued  operations in the  Consolidated  Statements of Income for the nine
months  ended  September  30,  2001.  See Note 2 to the  Consolidated  Financial
Statements.

The restructuring charges related to continuing operations are comprised of:


(Dollars in millions)                       Three Months           Nine Months
                                          Ended September       Ended September
                                                 30, 2001              30, 2001
                                          ---------------       ---------------
                                                          
Severance and benefit costs.......        $           6.1       $          53.7
Asset impairments.................                    4.0                  20.2
Other exit costs..................                    7.8                  14.7
                                          ---------------       ---------------
                                          $          17.9       $          88.6
                                          ===============       ===============






Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 11

All restructuring charges, except for the asset impairments, will result in cash
outflows.  The severance and benefit costs relate to a reduction in workforce of
approximately  1,100  employees  worldwide  to be  completed  over the next nine
months.  The  workforce  reductions  relate to  actions  across  several  of our
businesses  resulting  from  infrastructure  and  process  improvements  and our
continuing   efforts  to   streamline   operations,   and  include   managerial,
professional,  clerical and technical roles.  Approximately 85% of the workforce
reductions  are  in  the  U.S.  The  majority  of  the  international  workforce
reductions are in Europe. None of the reductions will impact sales coverage.  As
of September 30, 2001, 488 employees were separated under these  initiatives and
approximately  $25  million of  severance  and  benefit  costs were paid.  Asset
impairments  relate  primarily  to the write down of  capitalized  hardware  and
software, resulting from the alignment of our mailing business on a global basis
and our ERP initiatives.

The restructuring charges related to discontinued operations are comprised of:

(Dollars in millions)                                Nine Months
                                                   Ended September
                                                      30, 2001
                                                   ---------------
                                                
Severance and benefit costs...............         $           1.9
Asset impairments.........................                    17.4
Other exit costs..........................                    13.8
                                                   ---------------
                                                   $          33.1
                                                   ===============


The  severance  and  benefit  costs  relate  to  a  reduction  in  workforce  of
approximately  25  employees.  The  asset  impairments  relate  primarily  to  a
write-down of residual values in connection with leases of copier  equipment and
the write-down of facsimile and copier equipment, resulting from the spin-off of
our office systems  business.  Other exit costs relate  primarily to incremental
costs associated with  cancellation and separation of facility  occupancy leases
that are shared between the company and Office Systems.

The three and nine months ended  September 30, 2000 included a pre-tax charge of
$18.7 million,  related to the consolidation of information technology staff and
infrastructure.


Note 12:
- -------

As previously  announced,  the company adopted a formal meter transition plan in
the second  quarter of 2001, to  transition to the next  generation of networked
mailing  technology.  The  information  capture and  exchange, made  possible by
advanced technology, turns the postage meter into an "intelligent" terminal that
networks the mailer to postal and carrier information and systems.  This two-way
information architecture,  in turn, enables convenient access to and delivery of
value-added   services  such  as  tracking,   delivery   confirmation  and  rate
information.  The  adoption  of this  plan  was  facilitated  by the  settlement
agreement  with  Hewlett-Packard  that expanded our access to technology and our
ability to move to networked  products  combined with our expectations  that the
U.S.  and postal  services  around  the world will  continue  to  encourage  the
migration of mailing systems to networked  digital  technologies.  In connection
with this plan, the company  recorded  non-cash  pretax charges of $10.3 million
and $258.0  million  for the three and nine months  ended  September  30,  2001,
respectively,  related  to  assets  associated  with our  non-networked  mailing
technology.

The charges related to the meter transition plan are comprised of:

(Dollars in millions)                                          Three Months        Nine Months
                                                             Ended September     Ended September
                                                                30, 2001            30, 2001
                                                             ---------------     ---------------
                                                                           
Impairment of lease residuals...........................     $             -     $         128.4
Impairment of meter rental assets.......................                   -                71.3
Reduced inventory valuation.............................                   -                27.6
Additional depreciation costs on meter rental assets....                10.3                30.7
                                                             ----------------    ---------------
                                                             $          10.3     $         258.0
                                                             ================    ===============

Note 13:
- -------

In June 2001, the company and Hewlett-Packard announced that they had reached an
agreement  resolving a lawsuit  filed by the company in 1995.  The lawsuit arose
out  of a  dispute  over  print  technology  patents.  Under  the  terms  of the
agreement,   the  companies  resolved  all  pending  patent  litigation  without
admission of  infringement  and the company  received $400 million in cash. This
payment, net of legal fees and related expenses of $37.8 million was recorded as
other income in the  Consolidated  Statements of Income in the second quarter of
2001.


Note 14:
- -------

In October 2001, the company announced it has completed the acquisition of Secap
SA, the France-based  mailing systems  subsidiary of Fimalac,  for approximately
Euros 220 million in cash.  Secap  offers a range of mail  processing  and paper
handling  equipment,  supplies and  technology  for low- to mid-volume  mailers.
Secap holds more than 30% of the postage meter market share in France.




Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 12


Item 2.         Management's Discussion and Analysis of Financial
                      Condition and Results of Operations
              -----------------------------------------------------

Results of Continuing  Operations - third  quarter of 2001 vs. third  quarter of
- --------------------------------------------------------------------------------
2000
- ----

Revenue  increased nine percent in the third quarter of 2001 to $1,044.5 million
compared  with  $960.0  million  in the  third  quarter  of  2000.  Income  from
continuing  operations for the third quarter of 2001 was $122.1  million,  or 49
cents per  diluted  share.  Excluding  special  items,  income  from  continuing
operations  decreased  three  percent to $140.2  million in the third quarter of
2001  compared  with $144.9  million for the same period in 2000,  while diluted
earnings per share from continuing  operations was flat at 57 cents per share in
both  periods. Included as special items in the third quarter of 2001 are an $18
million pre-tax  restructuring  charge related to changes in infrastructure  and
process improvements,  and a $10 million non-cash pre-tax charge associated with
the company's transition to the next generation of networked mailing technology.
Included as special items in the third  quarter of 2000 are an after-tax  charge
of  approximately  $11  million  related  to the  consolidation  of  information
technology  staff  and  infrastructure,  as well as a $12  million  tax  benefit
related to state tax law changes.

Third quarter 2001 revenue  included  $541.9  million from sales,  up 15 percent
from $469.8  million in the third quarter of 2000;  $365.7  million from rentals
and  financing,  flat from  $366.8  million;  and $136.8  million  from  support
services, up 11 percent from $123.4 million.

The Global Mailing segment includes worldwide revenues and related expenses from
the rental of  postage  meters and the sale,  rental  and  financing  of mailing
equipment,  including mail finishing and software-based mail creation equipment,
software-based  shipping,  transportation  and  logistics  systems,  and related
supplies and services.  During the third  quarter of 2001,  revenue was flat and
operating profit decreased four percent.  Revenue growth was negatively impacted
by the impact of foreign  currency,  principally  related to the British  Pound,
Canadian Dollar and the Euro.  Excluding the impact of foreign currency,  Global
Mailing revenues  increased one percent. Revenue and operating  profit were also
negatively  impacted  by the  events of  September  11,  2001 and the  continued
slowdown of the economy,  resulting in many  customers  delaying  purchasing  or
upgrade decisions. This was particularly true for higher value mail creation and
shipping products.





Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 13

The Enterprise  Solutions segment includes Pitney Bowes Management  Services and
Document  Messaging  Technologies.  Pitney Bowes  Management  Services  includes
facilities  management  contracts for advanced mailing,  reprographic,  document
management  and  other  value-added  services  to  large  enterprises.  Document
Messaging  Technologies  includes  sales,  service and  financing of high speed,
software-enabled  production  mail  systems,  sorting  equipment,  incoming mail
systems,  electronic  statement,  billing  and  payment  solutions,  and mailing
software.  During  the  third  quarter  of 2001,  revenue  grew 39  percent  and
operating profit increased 23 percent. Revenue growth includes a full quarter of
contribution  from the recently  completed  Danka Services  International  (DSI)
acquisition.  Excluding DSI, Pitney Bowes Management  Services  revenues grew 12
percent while operating profit grew at an even faster pace.  Document  Messaging
Technologies  revenues grew one percent  during the quarter.  Revenue growth was
negatively  impacted by the slowdown in  worldwide  business  capital  spending.
Operating profit for Document  Messaging  Technologies was adversely impacted by
expenses  associated  with the  introduction  and  marketing of new products and
lower placements of higher margin customized production mail equipment.

Total Messaging  Solutions,  the combined  results of the Global Mailing segment
and Enterprise  Solutions segment,  reported nine percent revenue growth and two
percent operating profit decrease.

The Capital  Services  segment  includes  primarily  asset- and fee-based income
generated by  large-ticket,  non-core  asset  transactions.  During the quarter,
revenue  increased eight percent and operating profit increased 14 percent.  The
increase in revenue and  operating  profit were driven by higher asset sales and
related fee income compared to the prior year.

Cost of sales increased to 61.4 percent of sales revenue in the third quarter of
2001 compared  with 56.3 percent in the third quarter of 2000.  The increase was
due  primarily to the  increasing  mix of lower margin  Pitney Bowes  Management
Services sales revenue.

Cost of rentals and financing  decreased  from 23.3 percent in the third quarter
of 2001 compared  with 23.6 percent of related  revenues in the third quarter of
2000.

Selling, service and administrative expenses were 33.0 percent of revenue in the
third  quarter of 2001  compared with 33.4 percent in the third quarter of 2000.
The  decrease is a result of the  company's  continued  emphasis on  controlling
operating  expenses,  partially  offset by costs  associated with investments in
acquisition and growth initiatives.

Research and development expenses increased 14.2 percent to $31.6 million in the
third  quarter of 2001 compared with $27.6 million in the third quarter of 2000.
The increase  reflects the company's  continued  commitment  to  developing  new
technologies and other mailing and software products.

Net interest  expense  decreased to $45.3  million in the third  quarter of 2001
from $49.0 million in the third  quarter of 2000.  The decrease is due mainly to
lower average interest rates in 2001.

The  effective  tax rates for the third  quarter  of 2001 and 2000 were 30.8 and
24.6 percent, respectively.  Excluding special items, the effective tax rate for
the third  quarter of 2001 was 31.5 percent  compared  with 31.6 percent for the
third quarter of 2000.





Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 14

Excluding special items, income from continuing operations decreased 3.2 percent
while diluted earnings per share from continuing operations was flat. The reason
for  the  diluted  earnings  per  share  outperforming  income  from  continuing
operations was the company's share repurchase program.

Results of Continuing Operations - nine months of 2001 vs. nine months of 2000
- ------------------------------------------------------------------------------

For the first nine months of 2001 compared with the same period of 2000, revenue
increased  four  percent  to  $3,031.7  million,   and  income  from  continuing
operations, excluding special items decreased two percent to $416.3 million. The
factors that affected revenue and earnings  performance included those cited for
the third quarter of 2001 versus 2000.

Discontinued Operations
- -----------------------

On December 11, 2000, the company announced that its Board of Directors approved
a formal plan to spin off the company's  office systems business to stockholders
as an independent,  publicly-traded  company. On November 12, 2001, the Board of
Directors designated  December  3, 2001 as the date for the  spin-off  of Office
Systems, under the name Imagistics  International Inc. On that date, the company
will pay a special  stock  dividend of  Imagistics  common stock to Pitney Bowes
common stockholders. Through this special dividend, Pitney Bowes will distribute
100% of the shares of  Imagistics  stock.  Each  eligible  Pitney  Bowes  common
stockholder  of  record  on  November  19,  2001  will  receive  0.08  shares of
Imagistics  stock for each share of Pitney  Bowes  stock.  Operating  results of
Office Systems have been segregated and reported as  discontinued  operations in
the Consolidated Statements of Income. Prior year results have been reclassified
to conform to the  current  year  presentation.  See Note 2 to the  Consolidated
Financial Statements.

On January 14, 2000, the company sold its mortgage servicing business,  Atlantic
Mortgage & Investment Corporation,  a wholly-owned subsidiary of the company, to
ABN AMRO North America. The company received  approximately $484 million in cash
at closing. The transaction is subject to post-closing adjustments.

Accounting Pronouncements
- -------------------------

In 1998,  Statement of Financial Accounting Standards (FAS) No. 133, "Accounting
for Derivative  Instruments and Hedging  Activities," amended in 2000 by FAS No.
138, was issued.  FAS No. 133 requires that an entity  recognize all  derivative
instruments  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value.  Changes in the fair value
of those  instruments  will be reflected as gains or losses.  The accounting for
the  gains or losses  depends  on the  intended  use of the  derivative  and the
resulting designation.  The company adopted the provisions of FAS No. 133 in the
first quarter of 2001. The company uses  derivatives to reduce the volatility in
earnings and cash flows  associated with the impact of interest rate changes and
foreign currency  fluctuations  due to its investing and funding  activities and
its operations in different foreign currencies.  Derivatives  designated as cash
flow hedges include primarily foreign exchange contracts and interest rate swaps
related to  variable-rate  debt.  Derivatives  designated  as fair value  hedges
include  primarily  interest rate swaps related to fixed-rate debt. The adoption
of FAS No. 133 has  resulted in an  after-tax  reduction  to  accumulated  other
comprehensive income of $12.6 million, including a one-time cumulative effect of
accounting  change  which  reduced  accumulated  other  comprehensive  income by
approximately $9.2 million in the first quarter of 2001. The adoption of FAS No.
133 has also  impacted  assets  and  liabilities  recorded  on the  Consolidated
Balance Sheet. The adoption of FAS No. 133 did not materially  impact results of
operations in the three and nine months ended September 30, 2001.




Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 15

In 1999, the Securities and Exchange  Commission  (SEC) issued Staff  Accounting
Bulletin  (SAB)  No.  101,  "Revenue   Recognition  in  Financial   Statements,"
summarizing   certain  guidance  in  applying  generally   accepted   accounting
principles to revenue recognition in financial  statements.  The company adopted
the  provisions  of SAB No. 101 in the fourth  quarter of 2000,  retroactive  to
January 1, 2000.  The adoption of SAB No. 101 resulted in a one-time  cumulative
after-tax reduction in net income of $4.7 million (net of taxes of approximately
$3.1  million)  in the first  quarter of 2000.  The  reduction  to net income is
primarily  attributable to the deferral of sales recognition of software-enabled
mail creation equipment and shipping products until installation.

In 2000,  FAS No. 140,  "Accounting  for  Transfers  and  Servicing of Financial
Assets and  Extinguishments  of Liabilities" was issued,  replacing FAS No. 125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities."   FAS  No.  140  revises  the  standards  for  accounting  for
securitizations and other transfers of financial assets and collateral,  as well
as requiring certain additional  disclosures.  However,  it carries over most of
the provisions  contained in FAS No. 125. FAS No. 140 is effective for transfers
and servicing of financial assets and  extinguishment  of liabilities  occurring
after  March  31,  2001.  However,  it is  effective  for  the  recognition  and
reclassification   of  collateral   and  for   disclosures   relating  to  those
transactions for the year ended December 31, 2000. The adoption of this standard
did not have a material impact on the company.

In July 2001, FAS No. 141,  "Business  Combinations" and FAS No. 142,  "Goodwill
and  Other  Intangible  Assets"  were  issued  requiring  business  combinations
initiated  after June 30, 2001 to be accounted for using the purchase  method of
accounting,  and refining the criteria for recording  intangible assets separate
from goodwill.  Recorded goodwill and intangibles will be evaluated against this
new criterion and may result in certain  intangibles being included in goodwill,
or  alternatively,  amounts  initially  recorded as goodwill  may be  separately
identified and recognized apart from goodwill. FAS No. 142 requires the use of a
nonamortization   approach  to  account  for  purchased   goodwill  and  certain
intangibles.  Under a nonamortization approach, goodwill and certain intangibles
will not be amortized into results of operations,  but instead would be reviewed
for impairment and charged  against results of operations only in the periods in
which the recorded  value of goodwill and certain  intangibles  is more than its
fair value.  The  provisions  of each  statement, which  apply to  goodwill  and
intangible assets acquired prior to June 30, 2001 will be adopted by the company
on January 1, 2002.  The adoption of these  accounting  standards is expected to
reduce  the  amortization  of  intangible  assets  commencing  January  1, 2002;
however, impairment reviews may result in future periodic write-downs.

In August 2001, FAS No. 143,  "Accounting for Asset Retirement  Obligations" was
issued,  amending FAS No. 19, "Financial Accounting and Reporting by Oil and Gas
Producing  Companies,"  and  applies  to all  entities.  FAS No.  143  addresses
financial   accounting  and  reporting  for  obligations   associated  with  the
retirement of tangible  long-lived  assets and the associated  asset  retirement
costs. FAS No. 143 is effective January 1, 2003 for the company.  The company is
currently evaluating the impact of this statement.



Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 16

In August  2001,  FAS No. 144,  "Accounting  for the  Impairment  or Disposal of
Long-Lived  Assets,"  was issued,  replacing  FAS No. 121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of,"
and portions of APB Opinion 30,  "Reporting the Results of Operations."  FAS No.
144 provides a single  accounting model for long-lived  assets to be disposed of
and  changes  the  criteria  that would have to be met to  classify  an asset as
held-for-sale. FAS No. 144 retains the  requirement of APB Opinion 30, to report
discontinued  operations  separately from continuing operations and extends that
reporting  to a component  of an entity  that either has been  disposed of or is
classified  as held-for-sale.  FAS No. 144 is effective  January 1, 2002 for the
company. The company is currently evaluating the impact of this statement.

In September 2001, the Financial  Accounting  Standards  Board's Emerging Issues
Task Force  ("EITF")  reached a consensus  on Issue 01-10,  "Accounting  for the
Impact of the  Terrorist  Attacks of September 11,  2001."  EITF 01-10  provides
guidance for  accounting  for the effects of the events of September 11, 2001 in
financial  statements.  The  company  believes  it is in  compliance  with these
standards in all material respects.

Restructuring Charges
- ---------------------

As previously announced,  the company adopted a formal restructuring plan in the
first   quarter  of  2001,   to   implement  a  common,   streamlined   business
infrastructure  across the  corporation as a result of our decisions to spin off
our office systems business and align our mailing business on a global basis, as
well as cost saving  opportunities  resulting  from strategic  acquisitions  and
partnerships,  and additional benefits attained from the consolidation of our IT
organization  and ERP  initiatives.  In connection  with this plan,  the company
recorded a pretax restructuring charge of $17.9 million during the third quarter
of 2001, all of which was related to continuing operations.  For the nine months
ended September 30, 2001, pretax  restructuring  charges were $121.7 million, of
which $88.6 million was related to continuing operations and the remaining $33.1
million was related to discontinued operations. The company expects to record an
additional  pretax  restructuring  charge of  approximately  $10  million to $20
million in the fourth quarter of 2001 to complete this  restructuring  plan. The
restructuring  charges related to continuing  operations have been segregated in
the  Consolidated  Statements  of Income  for the three  and nine  months  ended
September 30, 2001. The restructuring charges related to discontinued operations
have been reported in discontinued  operations in the Consolidated Statements of
Income  for  the  nine  months  ended  September  30,  2001.  See  Note 2 to the
Consolidated Financial Statements.

The restructuring charges related to continuing operations are comprised of:

(Dollars in millions)                   Three Months          Nine Months
                                      Ended September       Ended September
                                         30, 2001               30, 2001
                                      ---------------       ---------------
                                                      
Severance and benefit costs.........  $           6.1       $          53.7
Asset impairments...................              4.0                  20.2
Other exit costs....................              7.8                  14.7
                                      ---------------       ---------------
                                      $          17.9       $          88.6
                                      ===============      ================





Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 17

All restructuring charges, except for the asset impairments, will result in cash
outflows.  The severance and benefit costs relate to a reduction in workforce of
approximately  1,100  employees  worldwide  to be  completed  over the next nine
months.  The  workforce  reductions  relate to  actions  across  several  of our
businesses  resulting  from  infrastructure  and  process  improvements  and our
continuing   efforts  to   streamline   operations,   and  include   managerial,
professional,  clerical and technical roles.  Approximately 85% of the workforce
reductions  are  in  the  U.S.  The  majority  of  the  international  workforce
reductions are in Europe. None of the reductions will impact sales coverage.  As
of September 30, 2001, 488 employees were separated under these  initiatives and
approximately  $25  million of  severance  and  benefit  costs were paid.  Asset
impairments  relate  primarily  to the write down of  capitalized  hardware  and
software, resulting from the alignment of our mailing business on a global basis
and ERP initiatives.

The restructuring charges related to discontinued operations are comprised of:

(Dollars in millions)                          Nine Months
                                             Ended September
                                                 30, 2001
                                             ---------------
                                          
Severance and benefit costs......            $           1.9
Asset impairments................                       17.4
Other exit costs.................                       13.8
                                             ---------------
                                             $          33.1
                                             ===============


The  severance  and  benefit  costs  relate  to  a  reduction  in  workforce  of
approximately  25  employees.  The  asset  impairments  relate  primarily  to  a
write-down of residual values in connection with leases of copier  equipment and
the write-down of facsimile and copier equipment, resulting from the spin-off of
our office systems  business.  Other exit costs relate  primarily to incremental
costs associated with  cancellation and separation of facility  occupancy leases
that are shared between the company and Office Systems.

Total cash payments resulting from the restructuring charges for the nine months
ended  September  30, 2001 were  approximately  $34 million.  We expect that the
majority of the remaining cash outflows  related to  restructuring  charges will
take  place over the next six  months,  funded  primarily  by cash  provided  by
operating  activities.  The  restructuring  charges are expected to increase our
operating  efficiency  and  effectiveness  in 2002 and  beyond  while  enhancing
growth, primarily as a result of reduced personnel-related expenses.

The three and nine months ended  September 30, 2000 included a pre-tax charge of
$18.7 million,  related to the consolidation of information technology staff and
infrastructure.




Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 18

Meter Transition
- ----------------

As previously  announced,  the company adopted a formal meter transition plan in
the second  quarter of 2001, to  transition to the next  generation of networked
mailing  technology.  The  information  capture and  exchange,  made possible by
advanced technology, turns the postage meter into an "intelligent" terminal that
networks the mailer to postal and carrier information and systems.  This two-way
information architecture,  in turn, enables convenient access to and delivery of
value-added   services  such  as  tracking,   delivery   confirmation  and  rate
information.  The  adoption  of this  plan  was  facilitated  by the  settlement
agreement  with  Hewlett-Packard  that expanded our access to technology and our
ability to move to networked  products  combined with our expectations  that the
U.S.  and postal  services  around  the world will  continue  to  encourage  the
migration of mailing systems to networked  digital  technologies.  In connection
with this plan, the company  recorded a non-cash  pretax charge of $10.3 million
and $258.0  million  for the three and nine months  ended  September  30,  2001,
respectively,  related  to  assets  associated  with our  non-networked  mailing
technology.

The charges related to the meter transition plan are comprised of:

(Dollars in millions)                                          Three Months          Nine Months
                                                              Ended September      Ended September
                                                                 30, 2001             30, 2001
                                                              ---------------      ---------------
                                                                             
Impairment of lease residuals.............................    $             -      $         128.4
Impairment of meter rental assets.........................                  -                 71.3
Reduced inventory valuation...............................                  -                 27.6
Additional depreciation costs on meter rental assets......               10.3                 30.7
                                                              ---------------      ---------------
                                                              $          10.3      $         258.0
                                                              ===============      ===============

Other Matters
- -------------

In June 2001, the company and Hewlett-Packard announced that they had reached an
agreement  resolving a lawsuit  filed by the company in 1995.  The lawsuit arose
out  of a  dispute  over  print  technology  patents.  Under  the  terms  of the
agreement,   the  companies  resolved  all  pending  patent  litigation  without
admission of  infringement  and the company  received $400 million in cash. This
payment,  net of legal fees and related expenses of $37.8 million,  was recorded
as other income in the  Consolidated  Statements of Income in the second quarter
of 2001.


Liquidity and Capital Resources
- -------------------------------

The ratio of current  assets to current  liabilities  increased  to 1.02 to 1 at
September 30, 2001  compared  with .91 to 1 at December 31, 2000  primarily as a
result of the repayment of commercial paper.

In October 2001, Pitney Bowes Inc. filed a shelf registration statement with the
Securities  and Exchange  Commission  (SEC) which  permits  issuance of up to $2
billion in debt securities, preferred stock and depositary shares.




Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 19

In April 2001, the company issued the remaining $300 million of notes  available
under a prior shelf registration,  permitting issuances of up to $500 million in
debt securities  (including  medium-term  notes) with a minimum maturity of nine
months.  These  unsecured notes bear annual interest at 5.875% and mature in May
2006.  The  proceeds  were used for general  corporate  purposes, including  the
repayment of commercial  paper,  financing  acquisitions  and the  repurchase of
company stock.

PBCC has $75 million of unissued debt securities available at September 30, 2001
from a shelf  registration  statement  filed with the  Securities  and  Exchange
Commission (SEC) in July 1998. As part of this shelf registration  statement, in
August 1999, PBCC  established a medium-term  note program for the issuance from
time to time of up to $500 million  aggregate  principal  amount of  Medium-Term
Notes,  Series D, of which $75 million remained available at September 30, 2001.
In August 2001,  PBCC issued $350 million of unsecured fixed rate notes maturing
in August 2008.  These notes bear interest at an annual rate of 5.75 percent and
pay interest semi-annually  beginning February 15, 2002. The proceeds from these
notes were used for general  corporate  purposes,  including  the  repayment  of
commercial paper.

In July 2001,  PBCC issued four  non-recourse  promissory  notes totaling $111.5
million in connection with four lease transactions. The promissory notes are all
due in  installments  over 234 months at an interest  rate of 7.24  percent.  In
September  2001,  PBCC sold its  interest in two of the lease  transactions  and
transferred the obligation on two of the non-recourse  promissory notes totaling
$55.3 million in principal  balance.  Two  non-recourse  promissory notes remain
outstanding  at  September  30,  2001 with a total  principal  balance  of $55.3
million. These notes are serviced by the underlying lease transaction payments.

The company  believes that its financing needs for the next 12 months can be met
with cash generated  internally,  money from existing  credit  agreements,  debt
issued  under  new and  existing  shelf  registration  statements  and  existing
commercial paper and medium-term note programs.

The ratio of total debt to total debt and  stockholders'  equity  including  the
preferred  stockholders'  equity in a  subsidiary  company  was 73.5  percent at
September 30, 2001  compared with 73.0 percent at December 31, 2000.  Book value
per common share increased to $5.18 at September 30, 2001 from $5.16 at December
31, 2000 driven primarily by income from continuing operations, partially offset
by the  repurchase  of common  shares.  During the third  quarter  of 2001,  the
company repurchased 1.7 million common shares for $72.7 million.

To control the impact of interest rate risk on its business,  the company uses a
balanced mix of debt maturities,  variable and fixed rate debt and interest rate
swap agreements.

Capital Investments
- -------------------

In the first nine months of 2001, net investments in fixed assets included $86.6
million in net additions to property,  plant and equipment and $101.4 million in
net additions to rental  equipment and related  inventories  compared with $75.5
million and $113.7  million,  respectively,  in the same  period in 2000.  These
additions include expenditures for normal plant and manufacturing  equipment. In
the case of rental equipment,  the additions  included the production of postage
meters  and the  purchase  of  facsimile  and  copier  equipment  related to the
discontinued operations of Office Systems.





Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 20

Expenditures for property, plant and equipment, and rental equipment and related
inventories are expected to be lower than  historical  levels as a result of the
spin-off of the company's office systems business.

Acquisitions
- ------------

On June 29,  2001,  the company  completed  its  acquisition  of Danka  Services
International  (DSI) from Danka  Business  Systems PLC for $290 million in cash.
DSI  provides on- and  off-site  document  management  services,  including  the
management of central reprographic departments, the placement and maintenance of
photocopiers,  print-on-demand  operations and document  archiving and retrieval
services.  The  acquisition has been accounted for under the purchase method and
accordingly,  the  operating  results of DSI have been included in the company's
consolidated financial statements since the date of acquisition.

On June 5,  2001,  the  company  completed  the  acquisition  of Bell & Howell's
International Mail and Messaging  Technologies (MMT) business in Europe, Africa,
the Middle  East and Asia,  for $51 million in cash.  MMT  markets and  services
high-end mail processing, sorting and service-related products through a network
of distributors  and direct  operations.  The acquisition has been accounted for
under  the  purchase  method  and  accordingly,  the  operating  results  of the
acquisition  have  been  included  in  the  company's   consolidated   financial
statements since the date of acquisition.

The acquisitions of DSI and MMT did not materially impact income from continuing
operations  for the three and nine months ended  September 30, 2001. See Note 10
to the Consolidated Financial Statements.


Subsequent Events
- -----------------

In October 2001, the company announced it has completed the acquisition of Secap
SA, the France-based  mailing systems  subsidiary of Fimalac,  for approximately
Euros 220 million in cash.  Secap  offers a range of mail  processing  and paper
handling  equipment,  supplies and  technology  for low- to mid-volume  mailers.
Secap holds more than 30% of the postage meter market share in France.


Regulatory Matters
- ------------------

In 2000,  the U.S.  Postal  Service  (USPS)  issued a proposed  schedule for the
phaseout of manually reset electronic meters in the U.S. as follows:

o As of February 1, 2000, new placements of manually reset electronic meters are
  no longer permitted.
o Current users of  manually  reset electronic meters can  continue to use these
  meters for the  term of their current  rental and lease  agreements. Leases or
  rentals due to expire in 2000 can be extended to December 31, 2001.






Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 21


In 2000, the USPS also issued a proposal to cease placements of non-digital, or
letterpress, meters as follows:

o New placements of non-digital meters with a "timeout" feature that enables the
  meters  to be  automatically  disabled, if  not reset within a specified  time
  period are no longer permitted after December 2003.
o New  placements of non-digital  meters  without  the "timeout" feature are  no
  longer permitted after June 2001.

The company has submitted  comments to the USPS's proposed  schedules  described
above.  The company adopted a formal meter transition plan in the second quarter
of 2001, to transition to the next generation of networked  mailing  technology.
See Note 12 to the Consolidated Financial Statements.

As a result of the company's  aggressive  efforts to meet the USPS's  mechanical
meter  migration  phaseout  schedule  combined  with the  company's  ongoing and
continuing  investment in advanced postage evidencing  technologies,  mechanical
meters  represented  less  than  1% of the  company's  installed  meter  base at
September  30, 2001 and  December 31, 2000.  The company  continues to work,  in
close cooperation with the USPS, to convert those mechanical meter customers who
have not migrated to digital or electronic meters.

In May 1995, the USPS publicly  announced its concept of its  Information  Based
Indicia  Program  (IBIP) for future  postage  evidencing  devices.  As initially
stated by the USPS, the purpose of the program was to develop a new standard for
future digital  postage  evidencing  devices which would  significantly  enhance
postal  revenue  security  and support  expanded  USPS  value-added  services to
mailers.  The  program  would  consist  of  the  development  of  four  separate
specifications:

o the Indicium specification - the technical  specifications for the indicium to
  be printed
o a Postal Security  Device  specification - the technical specification for the
  device that would contain the accounting and security features of the system
o a Host specification
o a Vendor Infrastructure specification

During the period from May 1995 through  December  2000,  the company  submitted
extensive  comments to a series of proposed  IBIP  specifications  issued by the
USPS. In March 2000, the USPS issued the latest set of proposed  specifications,
entitled  "Performance  Criteria  for  Information-Based  Indicia  and  Security
Architecture  for Open IBI  Postage  Evidencing  Systems"  (the IBI  Performance
Criteria).  The company has submitted comments to the IBI Performance  Criteria.
In September  and October 2000,  the USPS issued  further  proposed  regulations
regarding postage  evidencing  systems using  Information Based Indicia,  titled
"Refunds and Exchanges" and "Production, Distribution and Use of Postal Security
Devices and Information-Based  Indicia," and submitted revised versions of those
proposed  regulations  in  August  2001.  The  company  has  submitted  comments
regarding each of those proposed regulations.

In March 2000,  the company  received  approval from the USPS for the commercial
launch of the Internet  version of a product  which  satisfies  the proposed IBI
Performance Criteria, ClickStampTM Online.




Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 22


In June 1999,  the company was served with a Civil  Investigative  Demand  (CID)
from the U.S. Justice  Department's  Antitrust Division. A CID is a tool used by
the Antitrust  Division for gathering  information  and  documents.  The company
believes that the Justice  Department may be reviewing the company's  efforts to
protect its intellectual  property rights.  The company believes it has complied
fully with the antitrust  laws and is  cooperating  fully with the  department's
investigation.

Forward-Looking Statements
- --------------------------

The company wants to caution  readers that any  forward-looking  statements with
the meaning of Section 27A of the  Securities Act of 1933 and Section 21E of the
Securities  Exchange  Act of 1934 in this  Form  10-Q,  other  reports  or press
releases or made by the company's  management  involve  risks and  uncertainties
which may  change  based on various  important  factors.  These  forward-looking
statements  are those which talk about the  company's  or  management's  current
expectations  as to the future and include,  but are not limited to,  statements
about the  amounts,  timing and  results of possible  restructuring  charges and
future  earnings.  Words  such  as  "estimate,"  "project,"  "plan,"  "believe,"
"expect,"  "anticipate,"  "intend,"  and similar  expressions  may identify such
forward-looking  statements.  Some  of the  factors  which  could  cause  future
financial performance to differ materially from the expectations as expressed in
any forward-looking statement made by or on behalf of the company include:

o   changes in international or national political or economic conditions
o   changes in postal regulations
o   timely development and acceptance of new products
o   success in gaining product approval in new markets where regulatory approval
    is required
o   successful entry into new markets
o   mailers' utilization of alternative  means of  communication or competitors'
    products
o   the company's success at managing customer credit risk
o   changes in interest rates
o   foreign currency fluctuations
o   terms and timing of the spin-off of Office Systems
o   terms and timing of the restructuring plan
o   regulatory approvals and satisfaction of other conditions to consummation of
    any acquisitions
o   impact on mail volume  resulting from current  concerns  over the use of the
    mail for transmitting harmful biological agents




Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 23

                           Part II - Other Information
                           ---------------------------

Item 1:  Legal Proceedings

In the course of normal business, the company is occasionally party to lawsuits.
These may involve  litigation by or against the company relating to, among other
things:

o  contractual rights under vendor, insurance or other contracts
o  intellectual property or patent rights
o  equipment, service or payment disputes with customers
o  disputes with employees

The company is currently a plaintiff or defendant in a number of lawsuits,  none
of which should have, in the opinion of management and legal counsel, a material
adverse effect on the company's financial position or results of operations.


Item 6:  Exhibits and Reports on Form 8-K.

(a) Exhibits

           Reg. S-K
           Exhibits            Description
           --------            ------------------------------------

              (12)             Computation of ratio of
                               earnings to fixed charges


(b) Reports on Form 8-K

       On July 2, 2001, the company  filed a current report on Form 8-K pursuant
       to  Item 5  thereof, reporting  the Press  Release  dated  June  29, 2001
       regarding   its  completion  of  the   acquisition   of  Danka   Services
       International.

       On July 3, 2001, the company filed a current report on Form 8-K  pursuant
       to  Item  5  thereof, reporting  the  Press  Release  dated  July 2, 2001
       regarding its negotiations  with Fimalac to  acquire its subsidiary Secap
       SA.

       On July 19, 2001, the company filed a current report on Form 8-K pursuant
       to  Item 5 thereof, reporting  the  Press  Release  dated  July  17, 2001
       regarding its financial results for the quarter ended June 30, 2001.





Pitney Bowes Inc. - Form 10-Q
Nine Months Ended September 30, 2001
Page 24



                                   Signatures
                                   ----------



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






                                PITNEY BOWES INC.




November 13, 2001



                                /s/ B. P. Nolop
                                -----------------------------------
                                B. P. Nolop
                                Executive Vice President and
                                Chief Financial Officer
                                (Principal Financial Officer)



                                /s/ A. F. Henock
                                -----------------------------------
                                A. F. Henock
                                Vice President - Finance
                                (Principal Accounting Officer)





                                  Exhibit Index
                                  -------------




           Reg. S-K
           Exhibits            Description
           --------            -----------------------------------

              (12)             Computation of ratio of
                               earnings to fixed charges






                                                                   Exhibit (12)

                                Pitney Bowes Inc.
              Computation of Ratio of Earnings to Fixed Charges (1)
              -----------------------------------------------------

(Dollars in thousands)                                   Three Months Ended                      Nine Months Ended
                                                            September 30,                          September 30,
                                                  ---------------------------------     ---------------------------------
                                                            2001            2000(2)                2001           2000(2)
                                                  --------------     --------------     ---------------    --------------
                                                                                               
Income from continuing operations
  before income taxes...........................  $      176,504     $      193,223     $       623,639    $      601,419

Add:
    Interest expense............................          46,977             50,903             146,103           149,870
    Portion of rents
       representative of the
       interest factor..........................          12,326             10,754              33,671            32,093
    Amortization of capitalized
       interest.................................             244                244                 730               730
    Minority interest in the
       income of subsidiary
       with fixed charges.......................           2,259              3,712               8,268            10,537
                                                  --------------     --------------     ---------------    --------------

Income as adjusted..............................  $      238,310     $      258,836     $       812,411    $      794,649
                                                  ==============     ==============     ===============    ==============

Fixed charges:
    Interest expense............................  $       46,977     $       50,903     $       146,103    $      149,870
    Capitalized interest........................               -                870                   -             2,383
    Portion of rents
       representative of the
       interest factor..........................          12,326             10,754              33,671            32,093
    Minority interest, excluding
       taxes, in the income of
       subsidiary with fixed charges............           3,265              4,923              12,457            14,895
                                                  --------------     --------------     ---------------    --------------

       Total fixed charges......................  $       62,568       $     67,450       $     192,231      $    199,241
                                                  ==============     ==============     ===============    ==============

Ratio of earnings to
    fixed charges...............................            3.81               3.84                4.23              3.99
                                                  ==============     ==============     ===============    ==============

Ratio of earnings to fixed
    charges excluding minority
    interest....................................            3.98               4.08                4.47              4.25
                                                  ==============     ==============     ===============    ==============

<FN>
(1)  The computation of the ratio of earnings to fixed charges has been computed
     by dividing  income from  continuing  operations  before  income  taxes  as
     adjusted by fixed charges. Included in fixed charges is one-third of rental
     expense as the representative portion of interest.

(2)  Interest  expense and the  portion of rents  representative of the interest
     factor of the discontinued operations of Office Systems have been  excluded
     from fixed charges in the computation.

     Including these  amounts in  fixed charges, the ratio  of earnings to fixed
     charges  would  be  3.69 and 4.08 for  the  three  and  nine  months  ended
     September  30, 2001 and  3.72 and 3.86 for the  three and nine months ended
     September 30, 2000, respectively. The  ratio of earnings  to fixed  charges
     excluding  minority  interest would be 3.85 and 4.31 for the three and nine
     months ended  September 30, 2001, respectively  and 3.94  and 4.11 for  the
     three and nine months ended September 30, 2000, respectively.
</FN>