UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                F O R M  1 0 - Q




 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ---  ACT OF 1934

     For the quarterly period ended September 30, 2005

                                       OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---  EXCHANGE ACT OF 1934

     For the transition period from                 to
                                    ---------------    ---------------



                         Commission File Number: 1-3579


                                PITNEY BOWES INC.



State of Incorporation                           IRS Employer Identification No.
       Delaware                                            06-0495050




                               World Headquarters
                                 1 Elmcroft Road
                        Stamford, Connecticut 06926-0700
                        Telephone Number: (203) 356-5000


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X  No
                                      ---   ---

Indicate  by check mark  whether the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the  Exchange  Act).  Yes X No
                                                  ---   ---

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes    No X
                                    ---   ---

Number of shares of common stock, $1 par value, outstanding as of October 21,
2005 is 228,116,410.



                                Pitney Bowes Inc.
                                      Index
                                -----------------
                                                                     Page Number
                                                                     -----------
Part I - Financial Information:

    Item 1: Financial Statements

      Consolidated Statements of Income (Unaudited) - Three and
           Nine Months Ended September 30, 2005 and 2004...............        3

      Consolidated Balance Sheets - September 30, 2005 (Unaudited)
           and December 31, 2004.......................................        4

      Consolidated Statements of Cash Flows (Unaudited) - Nine
           Months Ended September 30, 2005 and 2004....................        5

      Notes to Consolidated Financial Statements.......................   6 - 16

    Item 2: Management's Discussion and Analysis of
                     Financial Condition and Results of Operations.....  17 - 26

    Item 3: Quantitative and Qualitative Disclosures about
                     Market Risk.......................................       27

    Item 4: Controls and Procedures....................................       27

Part II - Other Information:

    Item 1: Legal Proceedings..........................................       27

    Item 2: Unregistered Sales of Equity Securities
                     and Use of Proceeds...............................  27 - 28

  Item 6: Exhibits   ..................................................       29

Signatures ............................................................       30

                                       2


                         Part I - Financial Information
                         ------------------------------
Item 1: Financial Statements

                                Pitney Bowes Inc.
                        Consolidated Statements of Income
                                   (Unaudited)
                        ---------------------------------


(Dollars in thousands, except per share data)               Three Months Ended                     Nine Months Ended
                                                               September 30,                          September 30,
                                                    -----------------------------------     ----------------------------------
                                                                2005               2004                2005               2004
                                                    ----------------    ---------------     ---------------    ---------------
                                                                                                   
Revenue from:
   Sales.......................................     $        394,754    $       346,397     $     1,162,768    $     1,016,199
   Rentals.....................................              198,894            199,768             606,029            601,841
   Financing...................................              159,582            147,599             478,244            443,821
   Support services............................              196,162            177,480             588,393            495,839
   Business services...........................              376,409            316,462           1,094,041            926,829
   Capital Services............................               30,633             29,816             104,921            110,816
                                                    ----------------    ---------------     ---------------    ---------------

       Total revenue...........................            1,356,434          1,217,522           4,034,396          3,595,345
                                                    ----------------    ---------------     ---------------    ---------------

Costs and expenses:
   Cost of sales...............................              168,228            152,255             507,294            463,548
   Cost of rentals.............................               38,975             39,193             125,261            123,970
   Cost of support services....................              103,198             89,923             306,369            260,660
   Cost of business services...................              299,585            262,843             887,724            761,425
   Cost of Capital Services....................                    -                  -                   -             13,017
   Selling, general and administrative.........              421,115            371,056           1,245,158          1,096,315
   Research and development....................               40,029             42,629             121,873            117,563
   Restructuring...............................               12,918             15,582              23,480             46,854
   Charitable contribution.....................                    -                  -              10,000                  -
   Interest, net...............................               54,144             43,403             151,374            127,386
                                                    ----------------    ---------------     ---------------    ---------------

       Total costs and expenses................            1,138,192          1,016,884           3,378,533          3,010,738
                                                    ----------------    ---------------     ---------------    ---------------

Income before income taxes.....................              218,242            200,638             655,863            584,607
Provision for income taxes.....................               73,943             64,122             222,929            186,779
                                                    ----------------    ---------------     ---------------    ---------------

Net income.....................................     $        144,299    $       136,516     $       432,934    $       397,828
                                                    ================    ===============     ===============    ===============

Basic earnings per share.......................     $            .63    $           .59     $          1.89    $          1.72
                                                    ================    ===============     ===============    ===============

Diluted earnings per share.....................     $            .62    $           .58     $          1.86    $          1.70
                                                    ================    ===============     ===============    ===============

Dividends declared per share
  of common stock..............................     $            .31    $          .305     $           .93    $          .915
                                                    ================    ===============     ===============    ===============


                 See Notes to Consolidated Financial Statements

                                       3


                                Pitney Bowes Inc.
                           Consolidated Balance Sheets
                           ---------------------------


                                                                                             September 30,          December 31,
(Dollars in thousands, except share data)                                                             2005                  2004
                                                                                       -------------------    ------------------
                                                                                               (Unaudited)
                                                                                                        
Assets
- ------
Current assets:
     Cash and cash equivalents........................................................ $          294,527     $          316,217
     Short-term investments...........................................................             50,703                  3,933
     Accounts receivable, less allowances:
         9/05, $47,726; 12/04, $50,254................................................            637,054                567,772
     Finance receivables, less allowances:
         9/05, $65,680; 12/04, $71,001................................................          1,361,381              1,400,593
     Inventories (Note 3).............................................................            228,708                206,697
     Other current assets and prepayments.............................................            214,087                197,874
                                                                                       ------------------     ------------------

         Total current assets.........................................................          2,786,460              2,693,086

Property, plant and equipment, net (Note 4)...........................................            626,737                644,495
Rental equipment and related inventories, net (Note 4)................................            484,600                475,905
Property leased under capital leases, net (Note 4)....................................              3,667                  3,081
Long-term finance receivables, less allowances:
     9/05, $84,057; 12/04, $102,074...................................................          1,794,908              1,820,733
Investment in leveraged leases........................................................          1,574,760              1,585,030
Goodwill (Note 11)....................................................................          1,623,505              1,411,381
Intangible assets, net (Note 11)......................................................            360,585                323,737
Other assets..........................................................................            900,046                863,132
                                                                                       ------------------     ------------------

Total assets.......................................................................... $       10,155,268     $        9,820,580
                                                                                       ==================     ==================


Liabilities and stockholders' equity
Current liabilities:
     Accounts payable and accrued liabilities......................................... $        1,458,522     $        1,475,107
     Income taxes payable.............................................................            135,684                218,605
     Notes payable and current portion of
         long-term obligations........................................................            931,685              1,178,946
     Advance billings.................................................................            467,522                421,819
                                                                                       ------------------     ------------------

         Total current liabilities....................................................          2,993,413              3,294,477

Deferred taxes on income..............................................................          1,787,556              1,771,825
Long-term debt (Note 5)...............................................................          3,351,732              2,798,894
Other noncurrent liabilities..........................................................            342,038                355,303
                                                                                       ------------------     ------------------

         Total liabilities............................................................          8,474,739              8,220,499
                                                                                       ------------------     ------------------


Preferred stockholders' equity in a subsidiary company................................            310,000                310,000

Stockholders' equity:
     Cumulative preferred stock, $50 par
         value, 4% convertible........................................................                 17                     19
     Cumulative preference stock, no par
         value, $2.12 convertible.....................................................              1,160                  1,252
     Common stock, $1 par value.......................................................            323,338                323,338
     Retained earnings................................................................          4,452,852              4,243,404
     Accumulated other comprehensive income (Note 8)..................................            118,121                135,526
     Treasury stock, at cost..........................................................         (3,524,959)            (3,413,458)
                                                                                       ------------------     ------------------

         Total stockholders' equity...................................................          1,370,529              1,290,081
                                                                                       ------------------     ------------------

Total liabilities and stockholders' equity............................................ $       10,155,268     $        9,820,580
                                                                                       ==================     ==================


                 See Notes to Consolidated Financial Statements

                                       4


                                Pitney Bowes Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
                      -------------------------------------


(Dollars in thousands)                                                                      Nine Months Ended September 30,
                                                                                       -----------------------------------------
                                                                                                     2005                   2004
                                                                                                        
                                                                                       ------------------     ------------------
Cash flows from operating activities:
    Net income......................................................................   $          432,934     $          397,828
    Nonrecurring charges, net of taxes..............................................               22,034                 29,991
    Nonrecurring payments...........................................................              (58,922)               (44,848)
    Bond posted with the Internal Revenue Service...................................             (200,000)                     -
    Adjustments to reconcile net income
       to net cash provided by operating activities:
         Depreciation and amortization..............................................              248,544                225,737
         Change in assets and liabilities, net
          of effects of acquisitions:
             Accounts receivable....................................................              (63,135)                  (519)
             Net investment in internal finance receivables.......                                (39,402)                10,656
             Inventories............................................................              (15,765)                  (621)
             Other current assets and prepayments...................................               (5,851)                (4,192)
             Accounts payable and accrued liabilities...............................              (30,054)               (31,418)
             Deferred taxes on income and income taxes payable......................              125,498                157,774
             Advanced billings......................................................               27,676                 (2,392)
             Other, net.............................................................              (10,958)               (10,178)
                                                                                       ------------------     -------------------

             Net cash provided by operating activities..............................              432,599                 727,818
                                                                                       ------------------     -------------------


Cash flows from investing activities:
    Capital expenditures............................................................             (215,446)              (226,225)
    Investments.....................................................................              (34,428)                (1,711)
    Net proceeds from sale of main plant............................................               30,238                      -
    Net investment in Capital Services..............................................              105,378                 44,712
    Reserve account deposits........................................................               (9,100)                23,115
    Acquisitions, net of cash acquired..............................................             (283,764)              (379,410)
                                                                                       ------------------     ------------------

             Net cash used in investing activities..................................             (407,122)              (539,519)
                                                                                       ------------------     ------------------

Cash flows from financing activities:
    Increase in notes payable, net...................................................              65,768                139,610
    Proceeds from long-term obligations..............................................             900,058                348,869
    Principal payments on long-term obligations......................................            (672,046)              (328,961)
    Proceeds from issuance of stock..................................................              64,601                 51,591
    Stock repurchases................................................................            (189,951)              (175,004)
    Dividends paid...................................................................            (213,761)              (211,903)
                                                                                       ------------------     ------------------

             Net cash used in financing activities...................................             (45,331)              (175,798)
                                                                                       ------------------     ------------------

Effect of exchange rate changes on cash..............................................              (1,836)                 3,589
                                                                                       ------------------     ------------------

(Decrease) increase in cash and cash equivalents.....................................             (21,690)                16,090
Cash from consolidation of PBG Capital Partners LLC..................................                   -                 36,620
Cash and cash equivalents at beginning of period.....................................             316,217                293,812
                                                                                       ------------------     ------------------

Cash and cash equivalents at end of period...........................................  $          294,527     $          346,522
                                                                                       ==================     ==================

Interest paid........................................................................  $          152,443     $          130,921
                                                                                       ==================     ==================

Income taxes paid, net...............................................................  $           99,313     $           56,578
                                                                                       ==================     ==================


                 See Notes to Consolidated Financial Statements

                                       5


                                Pitney Bowes Inc.
                   Notes to Consolidated Financial Statements
                   ------------------------------------------

Note 1:  Description of Business and Principles of Consolidation
- ----------------------------------------------------------------

Pitney Bowes is a provider of leading edge, global, integrated mail and document
management  solutions for organizations of all sizes.  Pitney Bowes Inc. and all
of its  subsidiaries  (the company) operate in the following groups of segments:
Global Mailstream Solutions,  Global Business Services and Capital Services. The
company  operates both inside and outside the United  States.  See Note 7 to the
consolidated  financial statements for financial information  concerning revenue
and earnings before interest and taxes (EBIT) by segment.

The accompanying  unaudited consolidated financial statements have been prepared
in accordance  with the  instructions to Form 10-Q and do not include all of the
information and footnotes required by accounting  principles  generally accepted
in the United States of America (GAAP) for complete financial statements. In the
opinion of management,  all  adjustments  (consisting  of only normal  recurring
adjustments)  necessary to present fairly the financial  position of the company
at September 30, 2005 and December 31, 2004,  the results of its  operations for
the three and nine months ended  September  30, 2005 and 2004 and its cash flows
for the nine  months  ended  September  30,  2005 and 2004 have  been  included.
Operating results for the three and nine months ended September 30, 2005 are not
necessarily indicative of the results that may be expected for any other interim
period or the year ending December 31, 2005. These statements  should be read in
conjunction  with the financial  statements  and notes  thereto  included in the
company's 2004 Annual Report to  Stockholders  on Form 10-K.  Certain prior year
amounts in the  consolidated  financial  statements  have been  reclassified  to
conform with the current year presentation.

Note 2:  New Accounting Pronouncements
- --------------------------------------

In January 2003,  the Financial  Accounting  Standards  Board (FASB) issued FASB
Interpretation (FIN) No. 46,  "Consolidation of Variable Interest Entities." FIN
No. 46 requires a variable  interest  entity to be  consolidated by a company if
that  company is subject  to a  majority  of the risk of loss from the  variable
interest  entity's  activities  or is  entitled  to  receive a  majority  of the
entity's residual returns or both. The company's  ownership of the equity of PBG
Capital Partners LLC (PBG) qualifies as a variable interest entity under FIN No.
46. PBG was formed with GATX  Corporation  in 1997 for the purpose of  financing
and managing certain leasing related assets.  The company adopted the provisions
of FIN No.  46  effective  March  31,  2004  and  consolidated  the  assets  and
liabilities  of PBG on March 31,  2004.  Prior to March 31,  2004,  the  company
accounted for PBG under the equity method of accounting. PBG's minority interest
of $43 million and $41 million,  respectively,  is included in other  noncurrent
liabilities  in the  Consolidated  Balance  Sheets  at  September  30,  2005 and
December 31, 2004. The  consolidation  of PBG did not have a material  impact on
the company's results of operations or cash flows.

In May 2004, the FASB issued FASB Staff  Position  (FSP) No. 106-2,  "Accounting
and  Disclosure   Requirements  Related  to  the  Medicare   Prescription  Drug,
Improvement and Modernization Act of 2003." The FSP provides accounting guidance
for the effects of the Medicare Prescription Drug, Improvement and Modernization
Act of 2003 (the "Act") to a sponsor of a  postretirement  health care plan that
has  concluded  that  prescription  drug benefits  available  under the plan are
actuarially  equivalent  and thus  qualify  for the subsidy  under the Act.  The
company  concluded  that the  prescription  drug  benefits  provided  under  its
nonpension  postretirement  benefit  plans  are  actuarially  equivalent  to the
prescription  drug benefits offered under Medicare Part D. The provisions of FSP
No. 106-2 were adopted on a prospective  basis on July 1, 2004.  The adoption of
FSP No.  106-2  reduced  the  company's  nonpension  postretirement  accumulated
benefit obligation by approximately $60 million,  which has been recognized as a
reduction in the compnay's unrecognized actuarial loss.

In November 2004,  Statement of Financial  Accounting  Standards  (FAS) No. 151,
"Inventory  Costs," was issued.  FAS No. 151 amends and clarifies the accounting
for abnormal  amounts of idle  facility  expense,  freight,  handling  costs and
wasted  material  (spoilage).  The  provisions  of FAS No. 151 are effective for
fiscal years beginning after June 15, 2005. The company is currently  evaluating
the provisions of FAS No. 151 and does not expect the adoption of this provision
to have a material  impact on its financial  position,  results of operations or
cash flows.

In December  2004,  the FASB issued FSP No. 109-2,  "Accounting  and  Disclosure
Guidance for the Foreign  Earnings  Repatriation  Provision  within the American
Jobs  Creation  Act of 2004."  The FSP  provides  guidance  under  FAS No.  109,
"Accounting for Income Taxes," with respect to recording the potential impact of
the repatriation provisions of the American Jobs Creation Act of 2004 (the "Jobs
Act") on  enterprises'  income tax expense and deferred tax liability.  The Jobs
Act was enacted on October 22, 2004.  FSP No. 109-2  states that  companies  are
allowed time beyond the financial  reporting period of enactment to evaluate the
effect of the Jobs Act on their plan for reinvestment or repatriation of foreign
earnings  for  purposes  of  applying  FAS No.  109.  The  company is  currently
evaluating  the effects of the  repatriation  provision  and does not expect the
adoption of this provision to have a material impact on its financial  position,
results of operations or cash flows.

                                       6


In June  2005,  the FASB  issued  FASB  Staff  Position  (FSP)  No.  FAS  143-1,
"Accounting for Electronic  Equipment Waste Obligations," that provides guidance
on how commercial  users and producers of electronic  equipment should recognize
and measure asset retirement  obligations associated with the European Directive
2002/96/EC on Waste Electrical and Electronic  Equipment (the "Directive").  The
adoption of this FSP did not have a material  effect on the company's  financial
position,  results of  operations  or cash flows for those  European  Union (EU)
countries that enacted the Directive into country-specific  laws. The company is
currently  evaluating the impact of applying this FSP in the remaining countries
in future  periods and does not expect the adoption of this  provision to have a
material effect on the company's  financial  position,  results of operations or
cash flows.

Accounting for stock-based compensation

In April 2005, the Securities and Exchange  Commission (SEC) approved a new rule
delaying  the  effective  date  of FAS  No.  123  (revised  2004),  "Share-Based
Payment," to January 1, 2006. In light of this delay, the company will adopt the
provisions of FAS No. 123R when it becomes  effective.  FAS No. 123R  supercedes
Accounting  Principles Board (APB) Opinion No. 25,  "Accounting for Stock Issued
to Employees."  The revised  statement  addresses the accounting for share-based
payment  transactions  with  employees and other third  parties,  eliminates the
ability to account for  share-based  transactions  using APB No. 25 and requires
that the compensation  costs relating to such  transactions be recognized in the
consolidated financial statements. FAS No. 123R requires compensation cost to be
recognized  immediately for awards granted to retirement  eligible  employees or
over the  period  from the  grant  date to the date  retirement  eligibility  is
achieved,  if that is expected to occur during the nominal vesting  period.  The
company  currently uses the nominal vesting period approach to determine the pro
forma stock based  compensation  expense for all awards.  FAS No. 123R  requires
additional  disclosures  relating  to the  income  tax  and  cash  flow  effects
resulting from  share-based  payments.  The company is currently  evaluating the
impact of adopting FAS No. 123R, which was issued in December 2004.

The company adopted the disclosure-only  provisions of FAS No. 148,  "Accounting
for Stock-Based  Compensation - Transition and Disclosure," which amends FAS No.
123 and requires more  prominent and more frequent  disclosures in the financial
statements of the effects of stock-based compensation.

The company applies APB No. 25 and related interpretations in accounting for its
stock-based plans. Accordingly,  no compensation expense has been recognized for
its U.S. and U.K.  Stock Option Plans (ESP) or its U.S. and U.K.  Employee Stock
Purchase  Plans (ESPP),  except for the  compensation  expense  recorded for its
performance-based awards under the ESP and the Directors' Stock Plan.

If the company had elected to recognize  compensation  expense based on the fair
value method as prescribed by FAS No. 123, net income and earnings per share for
the three and nine  months  ended  September  30,  2005 and 2004 would have been
reduced to the following pro forma amounts:



(Dollars in thousands, except per share data)                Three Months Ended September 30,       Nine Months Ended September 30,
                                                           -----------------------------------   ----------------------------------
                                                                       2005               2004               2005              2004
                                                           ----------------   ----------------   ----------------   ---------------
                                                                                                         

Net Income
 As reported.............................................  $        144,299   $        136,516    $        432,934   $      397,828
 Deduct: Stock-based employee
  compensation expense determined
  under fair value based method
  for all awards, net of related
  tax effects...............................                         (4,219)            (4,440)            (12,112)         (13,033)
                                                           ----------------   ----------------    ----------------   --------------

 Pro forma...............................................  $        140,080   $        132,076    $        420,822   $      384,795
                                                           ================   ================    ================   ==============


Basic earnings per share
 As reported.............................................  $            .63   $            .59    $           1.89   $         1.72
 Pro forma...............................................  $            .61   $            .57    $           1.83   $         1.66

Diluted earnings per share
 As reported.............................................  $            .62   $            .58    $           1.86   $         1.70
 Pro forma...............................................  $            .61   $            .56    $           1.81   $         1.64


                                       7



The fair value of each stock option and employee  stock  purchase right grant is
estimated  on the date of grant  using the  Black-Scholes  option-pricing  model
using the following weighted average assumptions:



                                                             Three and Nine Months Ended
                                                                     September 30,
                                                        --------------------------------------
                                                                       2005               2004
                                                        -------------------   ----------------
                                                                        

Expected dividend yield.................................               2.8%               2.9%
Expected stock price volatility.........................                18%                23%
Risk-free interest rate.................................               3.4%                 3%
Expected life (years)...................................                 5                  5


Note 3:  Inventories
- --------------------

Inventories are composed of the following:


(Dollars in thousands)                                        September 30,           December 31,
                                                                       2005                   2004
                                                        -------------------     ------------------
                                                                         

Raw materials and work in process...................... $            97,182     $           75,508
Supplies and service parts.............................              65,655                 67,666
Finished products......................................              65,871                 63,523
                                                        -------------------     ------------------
Total.................................................. $           228,708     $          206,697
                                                        ===================     ==================


If all  inventories  valued at  last-in,  first-out  had been  stated at current
costs,  inventories  would have been $24.8 million and $20.2 million higher than
reported at September 30, 2005 and December 31, 2004, respectively.

Note 4:  Fixed Assets
- ---------------------

Fixed assets are composed of the following:


(Dollars in thousands)                                        September 30,           December 31,
                                                                       2005                   2004
                                                        -------------------     ------------------
                                                                          

Property, plant and equipment.......................... $         1,737,666     $        1,756,480
Accumulated depreciation...............................          (1,110,929)            (1,111,985)
                                                        -------------------     ------------------
Property, plant and equipment, net..................... $           626,737     $          644,495
                                                        ===================     ==================

Rental equipment and related inventories............... $         1,145,882     $        1,150,931
Accumulated depreciation...............................            (661,282)              (675,026)
                                                        -------------------     ------------------
Rental equipment and related inventories, net.......... $           484,600     $          475,905
                                                        ===================     ==================

Property leased under capital leases................... $           11,245      $            8,662
Accumulated amortization...............................             (7,578)                (5,581)
                                                        -------------------     ------------------
Property leased under capital leases, net.............. $            3,667      $            3,081
                                                        ===================     ==================


Depreciation expense was $219.7 million and $205.2 million for the nine months
ended September 30, 2005 and 2004, respectively.

Note 5:  Debt
- -------------

On October 11, 2005,  Pitney Bowes Nova Scotia II ULC, a wholly owned subsidiary
of the company,  issued $150  million  floating  rate notes  maturing in October
2010.  These notes bear interest at an annual rate of LIBOR plus 15 basis points
and pay interest  quarterly  beginning  December  2005.  The proceeds from these
notes will be used for general  corporate  purposes,  including the repayment of
commercial  paper,  the financing of acquisitions  and the repurchase of company
stock.

On  September  30,  2005,  $1.6  billion  remained  available  under  the  shelf
registration statement filed in February 2005 with the SEC, permitting issuances
of up to $2.5 billion in debt  securities,  preferred stock,  preference  stock,
common stock, purchase contracts, depositary shares, warrants and units.

In July 2005,  the company  issued $500  million of  unsecured  fixed rate notes
maturing in January  2016.  These notes bear interest at an annual rate of 4.75%
and pay interest  semi-annually  beginning January 2006. The proceeds from these
notes were used for general  corporate  purposes,  including  the  repayment  of
commercial  paper,  the financing of acquisitions  and the repurchase of company
stock.

                                       8


In March 2005,  the company  issued $400 million of  unsecured  fixed rate notes
maturing in March 2015.  These notes bear interest at an annual rate of 5.0% and
pay interest  semi-annually  beginning  September  2005. The proceeds from these
notes were used for general  corporate  purposes,  including  the  repayment  of
commercial paper, financing of acquisitions and the repurchase of company stock.

Note 6:  Earnings Per Share
- ---------------------------

A reconciliation  of the basic and diluted  earnings per share  computations for
the three months ended  September 30, 2005 and 2004 is as follows (in thousands,
except per share data):



                                                                    2005                                       2004
                                                    -------------------------------------    -------------------------------------
                                                                                      Per                                      Per
                                                          Income       Shares       Share           Income       Shares      Share
                                                    ------------  -----------  ----------    -------------  -----------  ---------
                                                                                                       

Net income....................................      $    144,299                             $    136,516
Less:
       Preferred stock dividends..............                 -                                        -
       Preference stock dividends.............               (21)                                     (25)
                                                    ------------  -----------  ----------    -------------  -----------  ---------
Basic earnings per share......................      $    144,278      228,582       $ .63    $     136,491      230,768       $.59
                                                    ============  ===========  ==========    =============  ===========  =========

Effect of dilutive securities:
      Preferred stock.........................                 -            8                            -            9
      Preference stock........................                21          715                           25          773
      Stock options...........................                          1,768                                     2,117
      Other...................................                             75                                       130
                                                    ------------ ------------  ----------    -------------  -----------  ---------
Diluted earnings per share....................      $    144,299      231,148       $ .62    $     136,516      233,797       $.58
                                                    ============ ============  ==========    =============  ===========  =========


A reconciliation  of the basic and diluted  earnings per share  computations for
the nine months ended  September 30, 2005 and 2004 is as follows (in  thousands,
except per share data):



                                                                    2005                                       2004
                                                    -------------------------------------    -------------------------------------
                                                                                      Per                                      Per
                                                          Income       Shares       Share           Income       Shares      Share
                                                    ------------ ------------  ----------    -------------  -----------  ---------
                                                                                                       

Net income....................................      $    432,934                             $    397,828
Less:
       Preferred stock dividends..............                (1)                                       -
       Preference stock dividends.............               (68)                                     (75)
                                                    ------------ ------------  ----------    ------------  ------------  ---------
Basic earnings per share......................      $    432,865      229,538       $1.89    $    397,753       231,293      $1.72
                                                    ============ ============  ==========    ============  ============ = ========

Effect of dilutive securities:
      Preferred stock.........................                 1            8                            -            9
      Preference stock........................                68          739                           75          784
      Stock options...........................                          2,023                                     2,059
      Other...................................                            109                                       144
                                                    ------------ ------------  ----------    -------------  ----------- ----------
Diluted earnings per share....................      $    432,934      232,417       $1.86    $     397,828      234,289      $1.70
                                                    ============ ============  ==========    ============= ============ ==========


In  accordance  with FAS No.  128,  "Earnings  per  Share,"  1.6 million and 1.4
million common stock equivalent  shares for the three months ended September 30,
2005 and 2004,  respectively,  and 1.3  million  and 1.7  million  common  stock
equivalent  shares  for the nine  months  ended  September  30,  2005 and  2004,
respectively, issuable upon the exercise of stock options were excluded from the
computations  because the exercise  prices of such options were greater than the
average  market  price of the  common  stock and  therefore  the impact of these
shares was antidilutive.

Note 7:  Business Segment Information
- -------------------------------------

In light of the company's recent organizational  realignment,  effective January
1,  2005,  the  company  revised  its  segments  to  reflect  its  product-based
businesses separately from its service-based businesses. Prior year amounts have
been  reclassified  to conform  with the current year  presentation.  The Global
Mailstream  Solutions group of segments  includes  worldwide revenue and related
expenses from the sale,  rental and financing of mail finishing,  mail creation,
shipping,  and production mail equipment;  supplies;  support services;  payment
solutions; and mailing and customer communications software. The Global Business
Services group of segments includes  worldwide revenue and related expenses from
facilities management contracts,  reprographics,  document management, and other
value-added  services to key vertical  markets;  and mail  services  operations,
which include  presort mail services,  international  outbound mail services and
direct mail marketing services.  The Capital Services segment includes financing
of third-party equipment.

                                       9


Revenue  and EBIT by  business  segment  for the  three  and nine  months  ended
September 30, 2005 and 2004 were as follows:



(Dollars in thousands)                                           Three Months Ended                        Nine Months Ended
                                                                    September 30,                            September 30,
                                                       -------------------------------------    -----------------------------------
                                                                    2005                2004               2005                2004
                                                       -----------------   -----------------    ---------------    ----------------
                                                                                                         

Revenue:
  Inside the U.S. - Mailing......................      $         560,016   $         537,635    $     1,680,026    $      1,614,207
                  - DMT..........................                115,570              91,525            303,535             225,272
  Outside the U.S................................                273,806             242,084            851,873             718,221
                                                       -----------------   -----------------    ---------------    ----------------
  Global Mailstream Solutions (1)................                949,392             871,244          2,835,434           2,557,700

  Global Management Services.....................                261,535             266,321            805,008             800,544
  Mail Services..................................                114,874              50,141            289,033             126,285
                                                       -----------------   -----------------    ---------------    ----------------
  Global Business Services.......................                376,409             316,462          1,094,041             926,829

  Capital Services...............................                 30,633              29,816            104,921             110,816
                                                       -----------------   -----------------    ---------------    ----------------
Total revenue....................................      $       1,356,434   $       1,217,522    $     4,034,396    $      3,595,345
                                                       =================   =================    ===============    ================

EBIT: (2)
  Inside the U.S. - Mailing......................      $         226,301   $         214,645    $       667,740    $        635,955
                  - DMT..........................                 18,499               7,331             34,806              17,350
  Outside the U.S................................                 40,995              40,959            141,741             118,867
                                                       -----------------   -----------------    ---------------    ----------------
  Global Mailstream Solutions....................                285,795             262,935            844,287             772,172

  Global Management Services.....................                 17,477              12,859             51,062              39,062
  Mail Services..................................                  8,348               2,664             16,124               8,117
                                                       -----------------   -----------------    ---------------    ----------------
  Global Business Services.......................                 25,825              15,523             67,186              47,179

  Capital Services...............................                 16,266              22,108             61,794              69,825
                                                       -----------------   -----------------    ---------------    ----------------
Total EBIT.......................................                327,886             300,566            973,267             889,176

Unallocated amounts:
  Interest, net..................................                (54,144)            (43,403)          (151,374)           (127,386)
  Corporate expense..............................                (42,582)            (40,943)          (132,550)           (130,329)
  Charitable contribution........................                      -                   -            (10,000)                  -
  Restructuring..................................                (12,918)            (15,582)           (23,480)            (46,854)
                                                       -----------------   -----------------    ---------------    ----------------
Income before income taxes.......................      $         218,242   $         200,638    $       655,863    $        584,607
                                                       =================   =================    ===============    ================
<FN>

(1) Financing revenue reported in the Consolidated Statements of Income is
included in Global Mailstream Solutions.

(2) EBIT excludes general corporate expenses.
</FN>


Note 8:  Comprehensive Income
- -----------------------------

Comprehensive income for the three and nine months ended September 30, 2005 and
2004 was as follows:



(Dollars in thousands)                                           Three Months Ended                       Nine Months Ended
                                                                   September 30,                            September 30,
                                                       -------------------------------------    -----------------------------------
                                                                    2005                2004               2005                2004
                                                       -----------------   -----------------    ---------------    ----------------
                                                                                                       
Net income...........................................  $         144,299   $         136,516    $       432,934    $        397,828
Other comprehensive (loss) income,
  net of tax:
  Foreign currency translation
     adjustments.....................................             (2,885)             36,666            (18,714)             57,545
  Net unrealized (loss) gain on
     derivative instruments..........................             (2,150)             (2,580)             1,309              (2,934)
                                                       -----------------   -----------------    ---------------    ----------------
Comprehensive income.................................  $         139,264   $         170,602    $       415,529    $        452,439
                                                       =================   =================    ===============    ================


                                       10


Note 9:  Restructuring Charges
- -------------------------------

The company  accounts for  one-time  benefit  arrangements  and exit or disposal
activities in accordance with FAS No. 146, "Accounting for Costs Associated with
Exit or Disposal Activities," which requires that a liability be recognized when
the costs are incurred.  The company  accounts for ongoing benefit  arrangements
under FAS No. 112,  "Employers'  Accounting for Postemployment  Benefits," which
requires  that a  liability  be  recognized  when the  costs  are  probable  and
reasonably  estimable.  The  fair  values  of  impaired  long-lived  assets  are
determined   primarily  using  probability   weighted  expected  cash  flows  in
accordance  with FAS No.  144,  "Accounting  for the  Impairment  of  Long-Lived
Assets."

In connection  with our  previously  announced  restructuring  initiatives,  the
company  recorded  pre-tax  restructuring  charges  of $12.9  million  and $15.6
million for the three months ended  September  30, 2005 and 2004,  respectively.
For the nine months ended  September  30, 2005 and 2004,  pre-tax  restructuring
charges were $23.5 million and $46.9 million, respectively.

The pre-tax restructuring charges are composed of:



(Dollars in millions)                                             Three Months Ended                       Nine Months Ended
                                                                    September 30,                            September 30,
                                                        ---------------------------------------    --------------------------------
                                                                      2005                 2004               2005             2004
                                                        ------------------    -----------------    ---------------     ------------
                                                                                                           

Severance and benefit costs......................       $             10.0    $            12.4    $          47.8     $       30.5
Asset impairments................................                      1.8                  1.6                2.8             11.0
Other exit costs.................................                      1.1                  1.6                3.1              5.4
Gain on sale of main plant.......................                        -                    -              (30.2)               -
                                                        ------------------    -----------------    ---------------    -------------
  Total..........................................       $             12.9    $            15.6    $          23.5     $       46.9
                                                        ==================    =================    ===============    =============


All restructuring  charges,  except for asset  impairments,  will result in cash
outflows.  The severance and benefit costs relate to a reduction in workforce of
approximately  3,100 employees worldwide from the inception of this plan through
September 30, 2005 and expected future workforce reductions of approximately 500
employees.  The workforce  reductions  relate to actions  across  several of the
company's  businesses resulting from infrastructure and process improvements and
its  continuing  efforts  to  streamline  operations,  and  include  managerial,
professional,  clerical and technical roles.  Approximately 61% of the workforce
reductions  are  in  the  U.S.  The  majority  of  the  international  workforce
reductions are in Europe and Canada.  Asset impairments  relate primarily to the
write-down  of  property,  plant and  equipment  resulting  from the  closure or
streamlining  of  certain  facilities  and  systems.  Other  exit  costs  relate
primarily  to  lease   termination   costs,   non-cancelable   lease   payments,
consolidation  of excess  facilities  and other costs  associated  with  exiting
business  activities.  During the three months ended March 31, 2005, the company
recorded a pre-tax gain of $30.2  million  related to the sale of its main plant
manufacturing facility in Connecticut.

Accrued  restructuring  charges  at  September  30,  2005  are  composed  of the
following:



(Dollars in millions)                       Balance at                                Cash                       Ending balance
                                            January 1,      Restructuring        (payments)       Non-cash     at September 30,
                                                  2005      charges (gain)        receipts         charges                 2005
                                       ---------------    ---------------    -------------    ------------    -----------------
                                                                                               

Severance and
 benefit costs...................      $          48.4    $          47.8    $      (45.4)  $           -     $            50.8
Asset impairments................                    -                2.8               -            (2.8)                    -
Other exit costs.................                  3.1                3.1            (3.5)              -                   2.7
Gain on sale of
 main plant......................                    -              (30.2)           30.2               -                     -
                                       ---------------    ---------------    ------------   -------------     -----------------
                                       $          51.5    $          23.5    $      (18.7)  $        (2.8)    $            53.5
                                       ===============    ===============    ============   =============     =================


Note 10:  Acquisitions
- ----------------------

On June 30, 2005,  the company  completed the  acquisition  of Danka Canada Inc.
(Danka), a subsidiary of Danka Business Systems PLC, for a net purchase price of
$14 million in cash.  Danka is a leading  provider of office  systems  services,
supplies and equipment in Canada.  This  acquisition  strengthens  the company's
Canadian  operations  by enhancing  its  geographic  coverage and  extending its
offerings.  The  goodwill  was  assigned  to  Outside  the  U.S.  in the  Global
Mailstream Solutions group of segments.

On May 26,  2005,  the company  completed  the  acquisition  of  Imagitas,  Inc.
(Imagitas) for a net purchase price of $230 million in cash, net of unrestricted
cash. Imagitas is a marketing services company that specializes in using mail to
help companies  connect with hard to reach consumers.  This acquisition  expands
the  company's  presence  in the  mailstream  and adds to the array of  valuable
services that it currently delivers to its customers.  The goodwill was assigned
to Mail Services in the Global Business Services group of segments.

                                       11


On March 24, 2005,  the company  completed  the  acquisition  of Compulit,  Inc.
(Compulit)  for a net  purchase  price of $25  million  in cash.  Compulit  is a
leading  provider of  litigation  support  services  to law firms and  corporate
clients.  This  acquisition  expands the company's  ability to provide a broader
range of high value services to its legal vertical. The goodwill was assigned to
Global Management Services in the Global Business Services group of segments.

On December 16, 2004, the company  completed the acquisition of Groupe MAG for a
net  purchase  price of $43  million  in cash.  Groupe MAG is a  distributor  of
production  mail  equipment,  software  and  services  in  France,  Belgium  and
Luxembourg.  This acquisition extended the company's  distribution  capabilities
internationally.  The  goodwill  was  assigned to Outside the U.S. in the Global
Mailstream Solutions group of segments.

On November 1, 2004,  the company  completed  the  acquisition  of a substantial
portion of the assets of Ancora  Capital &  Management  Group LLC (Ancora) for a
net purchase price of $37 million in cash.  Ancora is a provider of first class,
standard letter and international mail processing and presort services with five
operations in southern California,  Pennsylvania and Maryland.  This acquisition
expanded the company's  mail services  operations.  The goodwill was assigned to
Mail Services in the Global Business Services group of segments.

On July 20, 2004,  the company  completed the  acquisition  of Group 1 Software,
Inc.  (Group 1) for a net purchase price of $329 million in cash.  Group 1 is an
industry leader in software that enhances mailing  efficiency,  data quality and
customer communications.  The goodwill was assigned to Inside the U.S. - DMT and
Outside the U.S. in the Global Mailstream Solutions group of segments.

On May 21, 2004, the company  completed the acquisition of substantially  all of
the assets of International  Mail Express,  Inc. (IMEX) for a net purchase price
of $30 million in cash. IMEX consolidates  letters and flat-sized mail headed to
international  addresses to reduce  postage  costs and expedite  delivery.  This
acquisition  expanded the company's mail services  operations.  The goodwill was
assigned to Mail Services in the Global Business Services group of segments.

The following table summarizes selected financial data for these acquisitions:


(Dollars in thousands)                                                     Groupe
                                           Danka   Imagitas   Compulit        MAG     Ancora    Group 1       IMEX
                                      ---------- ---------- ---------- ---------- ---------- ---------- ----------
                                                                                   
Purchase price allocation
Intangible assets...................     $ 4,203   $ 61,600    $ 2,797    $10,356    $13,923   $ 82,067    $ 9,600
Goodwill............................       8,358    193,740     18,062     27,127     20,791    293,593     20,180
Other, net..........................       1,439    (25,340)     4,141      5,775      2,248    (46,539)       347
                                      ---------- ---------- ---------- ---------- ---------- ---------- ----------
 Purchase price.....................     $14,000   $230,000    $25,000    $43,258    $36,962   $329,121    $30,127
                                      ========== ========== ========== ========== ========== ========== ==========

Intangible assets
Customer relationships..............      $3,327    $18,100     $2,366    $10,356    $13,923    $32,267     $8,100
Supplier relationships..............           -     35,300          -          -          -          -          -
Mailing software
 and technology.....................           -      4,100          -          -          -     43,600        900
Trademarks and trade
 names..............................         876      4,100        431          -          -      6,200        600
                                      ---------- ---------- ---------- ---------- ---------- ---------- ----------
 Total intangible assets............      $4,203    $61,600     $2,797    $10,356    $13,923    $82,067     $9,600
                                      ========== ========== ========== ========== ========== ========== ==========

Intangible assets
amortization period
Customer relationships..............    15 years    5 years    4 years   15 years   15 years   15 years   15 years
Supplier relationships..............           -    9 years          -          -          -          -          -
Mailing software
 and technology.....................           -    5 years          -          -          -    9 years    5 years
Trademarks and trade
 names..............................     4 years    5 years    5 years          -          -    9 years    2 years
                                      ---------- ---------- ---------- ---------- ---------- ---------- ----------
 Total weighted average.............    13 years    8 years    4 years   15 years   15 years   12 years   13 years
                                      ========== ========== ========== ========== ========== ========== ==========



Allocation of the purchase price to the assets acquired and liabilities  assumed
has not been finalized for certain of these acquisitions. Final determination of
the purchase  price and fair values to be assigned may result in  adjustments to
the preliminary estimated values assigned at the date of acquisition.

                                       12


Consolidated impact of acquisitions

The consolidated  financial  statements include the results of operations of the
acquired   businesses  from  their  respective   dates  of  acquisition.   These
acquisitions  increased the company's earnings,  but including related financing
costs,  did not materially  impact  earnings  either on a per share or aggregate
basis.

The following  unaudited pro forma consolidated  results of operations have been
prepared  as if the  acquisitions  of Danka,  Imagitas,  Compulit,  Groupe  MAG,
Ancora, Group 1 and IMEX had occurred on January 1, 2004:



(Dollars in thousands)                                     Three Months Ended                    Nine Months Ended
                                                              September 30,                        September 30,
                                                   ---------------    ---------------    ---------------    ---------------
                                                              2005               2004               2005               2004
                                                   ---------------    ---------------    ---------------    ---------------
                                                                                                 
Total revenue..................................    $     1,356,434    $     1,290,161    $     4,071,046     $    3,857,734


The pro forma  consolidated  results do not purport to be  indicative  of actual
results that would have occurred had the acquisitions  been completed on January
1,  2004,  nor do they  purport to be  indicative  of the  results  that will be
obtained in the future. The pro forma earning results of these acquisitions were
not material to earnings on either a per share or an aggregate basis.

During 2005 and 2004, the company also completed  several smaller  acquisitions,
including  additional  sites for its mail  services  operations  and some of its
international  dealerships.  The company also  acquired  the hardware  equipment
services  business of  Standard  Register  Inc. at the end of 2004.  The cost of
these  acquisitions  was in the  aggregate  less than $75  million in each year.
These  acquisitions  did not have a material  impact on the company's  financial
results either individually or on an aggregate basis.

Note 11:  Intangible Assets and Goodwill
- ----------------------------------------

Intangible assets are composed of the following:


(Dollars in thousands)                                    September 30, 2005                     December 31, 2004
                                                   ----------------------------------    ----------------------------------
                                                             Gross                                 Gross
                                                          Carrying        Accumulated           Carrying        Accumulated
                                                            Amount       Amortization             Amount       Amortization
                                                   ---------------    ---------------    ---------------    ---------------
                                                                                                
Customer relationships.........................    $       275,742    $        47,652    $       255,512    $        33,168
Supplier relationships.........................             35,300              1,570                  -                  -
Mailing software and technology................            114,255             28,237            111,876             20,730
Trademarks and trade names.....................             20,914              8,793             15,897              6,685
Non-compete agreements.........................              3,884              3,258              3,922              2,887
                                                   ---------------    ---------------    ---------------    ---------------
                                                   $       450,095    $        89,510    $       387,207    $        63,470
                                                   ===============    ===============    ===============    ===============


Intangible  assets  acquired during the nine months ended September 30, 2005 are
as follows:


(Dollars in thousands)                             Weighted Average
                                                       Amortization
                                                             Period       Acquisition
                                                                                 Cost
                                                   ----------------    --------------
                                                                 
Customer relationships.........................             7 years    $       26,651
Supplier relationships.........................             9 years            35,300
Mailing software and technology................             5 years             4,400
Trademarks and trade names.....................             5 years             5,407
Non-compete agreements.........................             5 years                87
                                                   ----------------    --------------
                                                            8 years    $       71,845
                                                                       ==============


Amortization  expense for intangible assets for the three months ended September
30, 2005 and 2004 was $10.9 million and $6.9 million, respectively. Amortization
expense for intangible  assets for the nine months ended  September 30, 2005 and
2004 was $28.9 million and $16.9  million,  respectively.  Estimated  intangible
assets amortization expense for 2005 and the next five years is as follows:

(Dollars in thousands)
For the year ending 12/31/05...................    $        39,600
For the year ending 12/31/06...................    $        42,600
For the year ending 12/31/07...................    $        40,600
For the year ending 12/31/08...................    $        39,300
For the year ending 12/31/09...................    $        37,800
For the year ending 12/31/10...................    $        32,400

                                       13


Changes in the  carrying  amount of goodwill  by  business  segment for the nine
months ended September 30, 2005 are as follows:


(Dollars in thousands)                                  Balance at    Acquired during                            Balance at
                                                         January 1,        the period                          September 30,
                                                              2005                                 Other               2005
                                                   ---------------    ---------------    ---------------    ---------------
                                                                                                
Inside the U.S. -Mailing.......................    $        63,259    $         5,399    $            29    $        68,687
                -DMT...........................            291,686                  -              1,218            292,904
Outside the United States......................            423,536              8,358            (18,824)           413,070
                                                   ---------------    ---------------    ---------------    ---------------
Global Mailstream Solutions....................            778,481             13,757            (17,577)           774,661

Global Management Services.....................            427,574             18,062             (5,598)           440,038
Mail Services..................................            205,326            199,879              3,601            408,806
                                                   ---------------    ---------------    ---------------    ---------------
Global Business Services.......................            632,900            217,941             (1,997)           848,844

Capital Services...............................                  -                  -                  -                  -
                                                   ---------------    ---------------    ---------------    ---------------
Total..........................................    $     1,411,381    $       231,698    $       (19,574)   $     1,623,505
                                                   ===============    ===============    ===============    ===============


"Other"  includes the impact of post closing  acquisition  and foreign  currency
translation adjustments.

Note 12:  Retirement Plans and Nonpension Postretirement Benefits
- -----------------------------------------------------------------

Defined Benefit Pension Plans

The components of net periodic  benefit cost for defined  benefit  pension plans
for the three months ended September 30, 2005 and 2004 are as follows:


(Dollars in thousands)                                       United States                            Foreign
                                                   ----------------------------------    ----------------------------------
                                                          Three Months Ended                      Three Months Ended
                                                             September 30,                          September 30,
                                                   ----------------------------------    ----------------------------------
                                                              2005               2004               2005               2004
                                                   ---------------    ---------------    ---------------    ---------------
                                                                                                
Service cost...................................    $         8,175    $         7,447    $         2,141    $         2,706
Interest cost..................................             21,878             21,934              5,147              6,242
Expected return on plan assets.................            (30,732)           (32,486)            (6,542)            (7,517)
Amortization of transition cost................                  -                  -               (150)              (130)
Amortization of prior service cost.............               (692)              (696)               143                164
Amortization of net loss.......................              7,646              3,601                992              1,983
Settlement/curtailment.........................                  -                  -                160                  -
                                                   ---------------    ---------------    ---------------    ---------------
Net periodic benefit cost......................    $         6,275    $          (200)   $         1,891    $         3,448
                                                   ===============    ===============    ===============    ===============


The components of net periodic  benefit cost for defined  benefit  pension plans
for the nine months ended September 30, 2005 and 2004 are as follows:


(Dollars in thousands)                                     United States                             Foreign
                                                   ----------------------------------    ----------------------------------
                                                           Nine Months Ended                     Nine Months Ended
                                                             September 30,                         September 30,
                                                   ----------------------------------    ----------------------------------
                                                              2005               2004               2005               2004
                                                   ---------------    ---------------    ---------------    ---------------
                                                                                                
Service cost...................................    $        25,247    $        24,074    $         7,291    $         7,788
Interest cost..................................             67,568             66,321             15,936             17,817
Expected return on plan assets.................            (94,912)           (96,033)           (20,134)           (21,431)
Amortization of transition cost................                  -                  -               (442)              (392)
Amortization of prior service cost.............             (2,138)            (2,052)               426                467
Amortization of net loss.......................             19,960              9,495              6,263              5,621
Settlement/curtailment.........................                  -                  -                160                  -
                                                   ---------------    ---------------    ---------------    ---------------
Net periodic benefit cost......................    $        15,725    $         1,805    $         9,500    $         9,870
                                                   ===============    ===============    ===============    ===============


The company previously  disclosed in its consolidated  financial  statements for
the year ended  December 31, 2004 that it expects to contribute up to $5 million
and up to $10  million,  respectively,  to its U.S.  and foreign  pension  plans
during  2005.  At  September  30,  2005,   $3.0  million  and  $6.8  million  of
contributions   have  been  made  to  the  U.S.  and  foreign   pension   plans,
respectively.

                                       14


Nonpension Postretirement Benefit Plans

The  components  of net  periodic  benefit  cost for  nonpension  postretirement
benefit  plans for the three and nine months ended  September  30, 2005 and 2004
are as follows:


(Dollars in thousands)                                    Three Months Ended                     Nine Months Ended
                                                             September 30,                         September 30,
                                                   ----------------------------------    ----------------------------------
                                                              2005               2004               2005               2004
                                                   ---------------    ---------------    ---------------    ---------------
                                                                                                
Service cost...................................    $           790    $           546    $         2,460    $         2,610
Interest cost..................................              3,202              2,948             10,713             13,296
Amortization of prior service cost.............               (478)            (1,304)            (1,489)            (5,819)
Amortization of net loss.......................                304                905              1,816              4,367
                                                   ---------------    ---------------    ---------------    ---------------
Net periodic benefit cost......................    $         3,818    $         3,095    $        13,500    $        14,454
                                                   ===============    ===============    ===============    ===============


The company previously  disclosed in its consolidated  financial  statements for
the year ended  December  31, 2004 that it expects to  contribute  $36  million,
which represents its expected benefit payments, to its nonpension postretirement
benefit  plans during  2005.  At September  30, 2005,  $30.9  million of benefit
payments have been made.

Note 13:  Guarantees
- --------------------

In  connection  with its  Capital  Services  programs,  the company has sold net
finance receivables and in selective cases entered into guarantee contracts with
varying  amounts of recourse in privately  placed  transactions  with  unrelated
third-party  investors.  The uncollected  principal balances of receivables sold
and  guarantee  contracts  totaled $78 million and $99 million at September  30,
2005 and December 31, 2004,  respectively.  In accordance with GAAP, the company
does not record these amounts as liabilities in its Consolidated Balance Sheets.
The  company's  maximum  risk of loss on these  net  financing  receivables  and
guarantee contracts arises from the possible  non-performance of lessees to meet
the terms of their  contracts  and from  changes in the value of the  underlying
equipment.  These  contracts are secured by the underlying  equipment  value and
supported by the  creditworthiness  of its customers.  At September 30, 2005 and
December  31,  2004,  the  underlying  equipment  value  exceeded the sum of the
uncollected  principal balance of receivables sold and the guarantee  contracts.
As part of the company's  review of its risk exposure,  the company  believes it
has made adequate  provision for sold  receivables and guarantee  contracts that
may not be collectible.

The company  provides  product  warranties in conjunction  with certain  product
sales,  generally  for a period  of 90 days from the date of  installation.  The
company's  product warranty  liability  reflects  management's  best estimate of
probable  liability  under its product  warranties  based on  historical  claims
experience,  which  has not been  significant,  and  other  currently  available
evidence. Accordingly, the company's product warranty liability at September 30,
2005 and December 31, 2004, respectively, was not material.

Note 14:  Income Taxes
- ----------------------

In December 2003, the company  received  accepted  closing  agreements  with the
Internal  Revenue  Service (IRS) showing income tax  adjustments for the 1992 to
1994 tax years.  The total  additional tax for these years is  approximately  $5
million.  Additional  tax due for 1995 and future tax years in  connection  with
these closing agreements will not materially affect the company's future results
of operations, financial position or cash flows.

In addition to the accepted income tax adjustments  discussed  above, a proposed
adjustment  related to the 1994 tax year remains in dispute,  which could result
in additional  tax of  approximately  $4 million for that year.  The IRS also is
proposing similar adjustments for the 1995 and future tax years relating to this
deficiency.  These  adjustments  could result in  additional  tax expense in the
range  of $0 to $40  million.  The  company  believes  that  it has  meritorious
defenses to these  proposed  adjustments.  The IRS may propose  penalties on the
company with respect to all periods that have been examined.

The IRS is in the process of  completing  its  examination  of the company's tax
returns  for the 1995 to 2000 tax  years  and has  issued  notices  of  proposed
adjustments.   The  IRS  will  likely  propose  similar  adjustments  for  years
subsequent to 2000 in future audits with respect to these  matters.  The IRS may
propose  penalties  on the company  with  respect to all periods  that have been
examined.

In addition,  in 2005,  the Canada Revenue Agency (CRA) issued an adjustment for
the 1996 to 1999 tax years,  relating to  intercompany  loan  transactions.  The
company paid approximately $24 million in the first quarter of 2005 and plans to
protest the adjustment.

                                       15


The company vigorously  disagrees with the proposed  adjustments noted above and
intends to aggressively  contest these matters  through  applicable IRS, CRA and
judicial  procedures,  as  appropriate.  The company has  provided  for its best
estimate of the probable tax  liability  for these matters and believes that its
accruals for tax  liabilities are adequate for all open years.  However,  if the
taxing authority prevails, an unfavorable resolution of these matters could have
a material effect on the company's results of operations.

In April  2005,  the  company  posted a $200  million  tax bond  with the IRS to
mitigate IRS interest rate risk.

At any time,  the company's  provision for taxes could be affected by changes in
tax law and interpretations by governments or courts.

Note 15:  Capital Services Spin-off
- -----------------------------------

In December 2004, the company's  Board of Directors  approved a plan to pursue a
sponsored spin-off of its Capital Services external financing business.  The new
entity will be an independent  publicly traded company consisting of most of the
assets in the Capital Services  segment.  On March 31, 2005, Pitney Bowes Credit
Corporation,   a  wholly-owned  subsidiary  of  the  company,   entered  into  a
Subscription  Agreement  with  Cerberus  Capital  Management,  L.P.  through its
investment  vehicle,  JCC  Management  LLC  (Investor).  Under  the terms of the
Subscription  Agreement,  the  Investor  is expected to invest in excess of $100
million for common and preferred  stock  representing  up to 19.9% of the voting
interest  and  up  to  48%  economic  interest  in  the  spun-off  entity.   The
Subscription  Agreement  anticipates that Pitney Bowes stockholders will receive
80.1% of the common stock of the new public company in a tax-free  distribution.
At the time of the spin-off,  most of the assets in the Capital Services segment
will become a separate  entity  (Spinco)  from the company and become a publicly
traded company.

In July 2005,  the company  received  notice of  termination of its agreement to
provide future lease financing to Imagistics International,  Inc. This agreement
was replaced with two successive thirty-day lease financing agreements effective
for October and November 2005.

The  spin-off  is not  subject  to a vote  of  Pitney  Bowes  shareholders.  The
transaction is subject to a favorable  ruling from the IRS that the  transaction
will  be  tax-free,  regulatory  review  and  other  customary  conditions.  The
preparation of the regulatory  filings with respect to the new company has taken
longer than anticipated.  Consequently,  the company now expects the spin-off to
occur mid-year 2006.

The company  estimates that it will incur after-tax  transaction  costs of about
$20 million to $35 million in  connection  with the  spin-off.  The  majority of
these  costs  will be  incurred  at the time of the  spin-off.  These  costs are
composed  primarily of  professional  fees,  taxes on asset  transfers and lease
contract termination fees.

In addition,  in accordance with current accounting  guidelines,  at the time of
the  spin-off  the company  will be required to compare the book and fair market
values of the assets and liabilities  spun-off and record any resulting  deficit
as a charge in discontinued  operations.  The company  currently  estimates this
potential  non-cash  after-tax charge to be in the range of $150 million to $250
million.  The ultimate amount of this charge,  if any, will be determined by the
fair market value of Spinco at the time of the spin-off  and the  resolution  of
related tax liabilities.

The  Subscription  Agreement was filed as Exhibit 10 to the Quarterly  Report on
Form 10-Q for the three months ended March 31, 2005.

                                       16


Item 2:         Management's Discussion and Analysis of Financial
                       Condition and Results of Operations
                -------------------------------------------------

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations (MD&A) contains statements that are forward-looking. These statements
are based on current  expectations and assumptions that are subject to risks and
uncertainties.  Actual  results  could  differ  materially  because  of  factors
discussed in Forward-Looking Statements and elsewhere in this report.

Overview
- --------

We again  achieved  positive  results  in the  third  quarter  of  2005.  We are
realizing the benefits of our actions to strengthen revenue growth,  expand into
new market spaces and enhance our operating efficiency.

Revenue grew 11% in the third quarter of 2005 to $1.36 billion compared with the
third quarter of 2004 driven by our broad based growth in  equipment,  software,
supplies,  financing and services.  Revenue was also positively  impacted by our
acquisitions, which contributed approximately 6%.

Net income  increased 6% in the third  quarter of 2005 to $144 million  compared
with the third quarter of 2004. Diluted earnings per share increased to 62 cents
in the third  quarter of 2005 from 58 cents in the third  quarter  of 2004.  Net
income  for the  third  quarter  of 2005  and  2004  was  reduced  by  after-tax
restructuring charges of $8 million or 4 cents per diluted share and $10 million
or 4 cents per diluted share, respectively.

We were able to grow our  earnings  per share  despite an  increase  in interest
expense,  a higher tax rate and a reduced  earnings  contribution  from  Capital
Services compared with the third quarter of the prior year.

See Results of  Operations - third quarter of 2005 vs. third quarter of 2004 for
a more detailed discussion of our quarterly results of operations.

Outlook
- -------

We  anticipate  that we will  experience  continued  strength  in our  financial
results in the fourth  quarter of 2005.  We expect that  revenue  growth will be
driven by small  business,  mail  services,  international,  supplies,  payments
solutions and software offerings.  In addition, we expect to continue our market
expansion and derive further operating  synergies from our recent  acquisitions.
We expect to  experience  a  continuation  in the  ongoing  changing  mix of our
product line,  where a greater  percentage of revenue is coming from diversified
revenue  streams  associated  with fully featured  smaller systems and less from
larger system sales.

As we have  previously  stated,  we expect to  record  additional  restructuring
charges during the fourth quarter in connection  with the continued  realignment
and  streamlining  of  our  worldwide  infrastructure.   We  remain  focused  on
disciplined expense control initiatives and will continue to allocate capital to
optimize our returns.

We expect our  effective  tax rate to be in line with the first  nine  months of
2005, and while it is always  difficult to predict future  economic and interest
trends, we expect interest and pension costs will continue to increase.  We also
will continue to be constrained by the  year-over-year  decline in earnings from
our Capital Services business in anticipation of our previously  announced plans
to spin-off the majority of the assets in this segment.

                                       17


Results of Operations - third quarter of 2005 vs. third quarter of 2004
- -----------------------------------------------------------------------

Business segment results

In light of our recent organizational realignment, effective January 1, 2005, we
revised our segments to reflect our product-based businesses separately from our
service-based businesses.  The following table shows revenue and earnings before
interest and taxes (EBIT) by segment for the three  months ended  September  30,
2005 and 2004:


(Dollars in millions)                                       Revenue                                     EBIT
                                             --------------------------------------     --------------------------------------
                                                Three months ended September 30,           Three months ended September 30,
                                             --------------------------------------     --------------------------------------
                                                   2005          2004      % change           2005          2004      % change
                                             ----------    ----------    ----------     ----------    ----------    ----------
                                                                                                  
Inside the U.S. -Mailing.................    $      560    $      538             4%    $      226    $      215             5%
                -DMT.....................           115            91            26%            19             7           152%
Outside the United States................           274           242            13%            41            41             -%
                                             ----------    ----------    ----------     ----------    ----------    ----------
Global Mailstream Solutions..............           949           871             9%           286           263             9%

Global Management Services...............           261           267            (2%)           18            13            36%
Mail Services............................           115            50           129%             8             3           213%
                                             ----------    ----------    ----------     ----------    ----------    ----------
Global Business Services.................           376           317            19%            26            16            66%

Capital Services.........................            31            30             3%            16            22           (26%)
                                             ----------    ----------    ----------     ----------    ----------    ----------
Total....................................    $    1,356    $    1,218            11%    $      328    $      301             9%
                                             ==========    ==========    ==========     ==========    ==========    ==========


During the third quarter of 2005, Global  Mailstream  Solutions revenue and EBIT
increased  9%.  Inside the U.S.,  the  quarter's  revenue  growth was  favorably
impacted by placements of networked  digital  mailing  systems,  especially  for
small  and  mid-sized  systems,  mail  creation  equipment,  and  supplies.  The
quarter's  results  also  included  higher  revenue  from DMT that was driven by
growth from Group 1 Software,  Inc.  (Group 1),  which was acquired in July 2004
and  placements  of the  industry  leading  Advanced  Productivity  Systems  and
Flexible Productivity Systems.  Outside of the U.S., revenue grew at 13 percent.
These  results  include  increased  placements of mailing  equipment  with small
businesses  and  increased  sales of supplies in Europe.  In  addition,  revenue
growth  benefited from the  acquisitions  of Groupe MAG and Danka Canada Inc. as
well as favorable  foreign currency  translation.  Revenue growth in the quarter
was adversely impacted by the timing of production mail placements in Europe.

During the third quarter of 2005, Global Business Services revenue increased 19%
and EBIT increased 66%. Our management  services operation reported a 2% decline
in revenue and an EBIT margin improvement to 7 percent.  This reflects our focus
on enhancing  profitability  for this business.  Mail Services revenue grew 129%
versus the prior year as a result of continued expansion of our network,  growth
in our customer base and the  acquisition of Imagitas  during the second quarter
of 2005.  EBIT margins were seven percent,  which was an improvement  versus the
prior year even as we  continued  to invest in the  expansion of our presort and
international  mail network and  integrate  recently  acquired  sites.  Imagitas
expanded its marketing services for the motor vehicle  registration process to a
fifth state and launched a catalog  request form as an expanded  offering in its
move update kit.

During the third quarter of 2005, Capital Services revenue increased 3% and EBIT
decreased  26%  primarily as a result of the costs  associated  with the planned
spin-off  of this  business.  During  the  first  quarter  of 2005 we  signed  a
definitive  agreement  with a third party  investor for a sponsored  spin-off of
most of the assets in our Capital  Services  segment.  These assets  contributed
approximately  3 cents per diluted share in the third  quarter of 2005,  about 1
cent per diluted share less than the prior year.

Revenue by source

The following table shows revenue by source for the three months ended September
30, 2005 and 2004:


(Dollars in thousands)                                                              Three Months Ended September 30,
                                                                         ------------------------------------------------------
                                                                                     2005               2004           % change
                                                                         ----------------    ---------------    ---------------
                                                                                                       
Sales...............................................................     $        394,754    $       346,397                 14%
Rentals.............................................................              198,894            199,768                  -%
Financing...........................................................              159,582            147,599                  8%
Support services....................................................              196,162            177,480                 11%
Business services...................................................              376,409            316,462                 19%
Capital Services....................................................               30,633             29,816                  3%
                                                                         ----------------    ---------------    ---------------
Total revenue.......................................................     $      1,356,434    $     1,217,522                 11%
                                                                         ================    ===============    ===============


                                       18


Sales revenue  increased 14% due to strong growth in worldwide  sales of digital
mailing  equipment,  supplies,  mail  creation  equipment  and  production  mail
equipment in the U.S.; the acquisitions of Group 1, Groupe MAG and Danka,  which
contributed 5%; and the favorable impact of foreign currency,  which contributed
1%.

Rentals revenue remained flat compared with the prior year.

Financing  revenue  increased  8% due  primarily  to  growth  in  our  worldwide
equipment  leasing  volumes,  higher  revenue  from  payment  solutions  and the
favorable impact of foreign currency, which contributed 1%.

Support  services  revenue  increased 11% due primarily to the  acquisitions  of
Group 1, Groupe MAG and Danka,  which  contributed  7%; the favorable  impact of
foreign currency, which contributed 1%; a larger population of international and
DMT equipment  maintenance  agreements;  and revenue from the hardware equipment
services contracts of Standard Register Inc.

Business  services  revenue  increased 19% due primarily to strong growth at our
existing  mail  services  sites;  and  the  acquisitions  of  Ancora  Capital  &
Management Group LLC (Ancora),  Compulit,  Inc.  (Compulit) and Imagitas,  which
contributed 13%.

Capital  Services  revenue  increased 3% due primarily to asset sales during the
third quarter of 2005.

Costs and expenses

Cost of sales  decreased  to  42.6%  of  related  revenue  in the  third of 2005
compared with 44.0% in the third  quarter of 2004  primarily due to the increase
in mix of higher  margin  software  and supplies  revenue and benefits  from our
transition to outsourcing of parts for digital equipment.

Cost of rentals  was 19.6% of related  revenue in the third  quarter of 2005 and
2004.

Cost of support  services  increased  to 52.6% of  related  revenue in the third
quarter of 2005 compared  with 50.7% in the third quarter of 2004  primarily due
to the increase in mix of lower margin  international  support services revenue,
partially offset by higher margin software support services revenue at Group 1.

Cost of business  services  decreased  to 79.6% of related  revenue in the third
quarter of 2005 compared  with 83.1% in the third quarter of 2004  primarily due
to our  ongoing  focus on cost  containment  and  efficiency  in our  management
services operations.

Selling,  general and  administrative  expenses increased to 31.0% of revenue in
the third quarter of 2005 compared with 30.5% of revenue in the third quarter of
2004.  This  increase  was due to the  impact of  acquisitions  and our  planned
spin-off  of Capital  Services,  which more than offset our  continued  focus on
controlling operating expenses and benefits from our transformation programs.

Research and development  expenses  decreased 6.1% to $40.0 million in the third
quarter of 2005 compared  with $42.6  million in the third quarter of 2004.  The
decrease  reflects  the  recent  launches  of our new  mail  creation  and  mail
finishing  products.  Our  investment in research and  development  reflects our
continued  investment in developing new technologies and enhancing  features for
all our products.

Net interest  expense  increased to $54.1  million in the third  quarter of 2005
from $43.4 million in the third quarter of 2004.  The increase was due to higher
average  interest rates and higher  borrowings  during the third quarter of 2005
compared with the third quarter of 2004.

The  effective  tax rate for the third  quarter of 2005 was 33.9%  compared with
32.0% in the  third  quarter  of 2004.  The  effective  tax  rates for the third
quarter of 2005 and 2004  included  tax  benefits of .1% and .3%,  respectively,
from  restructuring  initiatives.  The increase in the 2005  effective  tax rate
reflects  the  impact  of  our  strategy  to  cease  originating   large-ticket,
structured, third party financing of non-core assets.

Results of Operations - nine months of 2005 vs. nine months of 2004
- -------------------------------------------------------------------

For the first nine months of 2005 compared with the same period of 2004, revenue
increased 12% to $4.0 billion,  and net income  increased 11% to $432.9 million.
Net income for the first nine months of 2005 and 2004 was  reduced by  after-tax
restructuring  charges of $14.8  million (6 cents per  diluted  share) and $30.0
million (13 cents per diluted  share),  respectively.  The factors that affected
our results of operations for the nine months ended  September 30, 2005 compared
with the same period of 2004 included  those cited for the third quarter of 2005
versus 2004.

                                       19


Charitable Contribution
- -----------------------

During  the first  quarter of 2005,  we  contributed  $10  million  ($6  million
after-tax) to the Pitney Bowes  Literacy and Education Fund and the Pitney Bowes
Involvement Fund.

Restructuring
- -------------

In  connection  with our  previously  announced  restructuring  initiatives,  we
recorded  pre-tax  restructuring  charges of $12.9 million and $15.6 million for
the three months ended September 30, 2005 and 2004,  respectively.  For the nine
months ended  September 30, 2005 and 2004,  pre-tax  restructuring  charges were
$23.5 million and $46.9  million,  respectively.  We expect these  restructuring
initiatives  to be  substantially  completed  by the end of 2005  and  currently
estimate 2005 pre-tax restructuring charges to be in the range of $30 million to
$50  million,  net of the  $30  million  gain  on the  sale  of our  main  plant
manufacturing  facility. As we continue to finalize our restructuring plans, the
ultimate  amount and timing of the  restructuring  charges  may differ  from our
current estimates.  The charges related to these restructuring  initiatives will
be recorded as the various initiatives take effect.

The cash outflows related to  restructuring  charges will be funded primarily by
cash from operating  activities.  The restructuring  initiatives are expected to
continue to increase our  operating  efficiency  and  effectiveness  in 2005 and
beyond  while  enhancing  growth,  primarily  as a result of  reduced  personnel
related expenses.  See Note 9 to the consolidated  financial  statements for our
accounting policy related to restructuring charges.

The pre-tax restructuring charges are composed of:


(Dollars in millions)                                     Three Months Ended                    Nine Months Ended
                                                             September 30,                        September 30,
                                                   ----------------------------------    ----------------------------------
                                                              2005               2004               2005               2004
                                                   ---------------    ---------------    ---------------    ---------------
                                                                                                
Severance and benefit costs....................    $          10.0    $          12.4    $          47.8    $          30.5
Asset impairments..............................                1.8                1.6                2.7               11.0
Other exit costs...............................                1.1                1.6                3.2                5.4
Gain on sale of main plant.....................                  -                  -              (30.2)                 -
                                                   ---------------    ---------------    ---------------    ---------------
  Total........................................    $          12.9    $          15.6    $          23.5    $          46.9
                                                   ===============    ===============    ===============    ===============


All restructuring  charges,  except for asset  impairments,  will result in cash
outflows.  The severance and benefit costs relate to a reduction in workforce of
approximately  3,100 employees worldwide from the inception of this plan through
September 30, 2005 and expected future workforce reductions of approximately 500
employees.  The workforce  reductions  relate to actions  across  several of our
businesses  resulting  from  infrastructure  and  process  improvements  and our
continuing   efforts  to   streamline   operations,   and  include   managerial,
professional,  clerical and technical roles.  Approximately 61% of the workforce
reductions  are  in  the  U.S.  The  majority  of  the  international  workforce
reductions are in Europe and Canada.  Asset impairments  relate primarily to the
write-down  of  property,  plant and  equipment  resulting  from the  closure or
streamlining  of  certain  facilities  and  systems.  Other  exit  costs  relate
primarily  to  lease   termination   costs,   non-cancelable   lease   payments,
consolidation  of excess  facilities  and other costs  associated  with  exiting
business activities. During the three months ended March 31, 2005, we recorded a
pre-tax  gain  of  $30.2  million   related  to  the  sale  of  our  main  plant
manufacturing facility in Connecticut.

Accrued  restructuring  charges  at  September  30,  2005  are  composed  of the
following:


(Dollars in millions)                      Balance at                                  Cash                        Ending balance
                                            January 1,     Restructuring          (payments)          Non-cash    at September 30,
                                                 2005      charges (gain)          receipts            charges               2005
                                      ---------------    ---------------    ---------------    ---------------    ---------------
                                                                                                   
Severance and
 benefit costs...................     $          48.4    $          47.8    $         (45.4)   $             -    $          50.8
Asset impairments................                   -                2.8                  -               (2.8)                 -
Other exit costs.................                 3.1                3.1               (3.5)                 -                2.7
Gain on sale of
 main plant......................                   -              (30.2)              30.2                  -                  -
                                      ---------------    ---------------    ---------------    ---------------    ---------------
                                      $          51.5    $          23.5    $         (18.7)   $          (2.8)   $          53.5
                                      ===============    ===============    ===============    ===============    ===============



                                       20


Acquisitions
- ------------

On September 1, 2005, the company  signed a definitive  agreement to acquire all
of the  remaining  outstanding  shares  of  Firstlogic,  Inc.  (Firstlogic)  for
approximately  $50  million  in cash.  The  company  currently  has a 10% equity
ownership  of this  privately  held  company.  Firstlogic  develops  and markets
software  and  services  that  improve  operations  in  data  quality,   mailing
efficiency  and postal  automation.  This  acquisition  is subject to regulatory
approval.  On October 31, 2005 we received a request for additional  information
(commonly  known as a Second  Request) from the Federal Trade  Commission.  As a
result,  the  acquisition of Firstlogic  may not be completed  until thirty days
following substantial  compliance with the Second Request. This agreement may be
terminated  by either party without any further  liability or  obligation  after
November 15, 2005.

On June 30, 2005, we acquired Danka, a subsidiary of Danka Business Systems PLC,
for a net purchase price of $14 million in cash.  Danka is a leading provider of
office  systems  services,  supplies and equipment in Canada.  This  acquisition
strengthens  our Canadian  operations by enhancing our  geographic  coverage and
extending our offerings.

On May 26, 2005, we acquired  Imagitas for a net purchase  price of $230 million
in cash, net of unrestricted cash. Imagitas is a marketing services company that
specializes  in  using  mail to  help  companies  connect  with  hard  to  reach
consumers. This acquisition expands our presence in the mailstream and adds to
the array of valuable services that we currently deliver to our customers.

On March 24, 2005, we acquired  Compulit for a net purchase price of $25 million
in cash.  Compulit is a leading  provider of litigation  support services to law
firms and corporate clients.  This acquisition  expands our ability to provide a
broader range of high value services for our legal vertical.

In December 2004, we acquired Groupe MAG for a net purchase price of $43 million
in cash. Groupe MAG is a distributor of production mail equipment,  software and
services in France,  Belgium  and  Luxembourg.  This  acquisition  extended  our
distribution capabilities internationally.

In November 2004, we acquired a substantial  portion of the assets of Ancora for
a net  purchase  price of $37  million in cash.  Ancora is a  provider  of first
class,  standard letter and  international  mail processing and presort services
with five operations in southern  California,  Pennsylvania  and Maryland.  This
acquisition expanded our mail services operations.

In July 2004,  we acquired  Group 1 for a net purchase  price of $329 million in
cash.  Group  1  is  an  industry  leader  in  software  that  enhances  mailing
efficiency, data quality and customer communications.

In May  2004,  we  acquired  substantially  all of the  assets of IMEX for a net
purchase price of $30 million in cash. IMEX consolidates  letters and flat-sized
mail headed to  international  addresses  to reduce  postage  costs and expedite
delivery. This acquisition expanded our mail services operations.

The  operating  results  of  these   acquisitions  have  been  included  in  our
consolidated   financial  statements  since  the  date  of  acquisition.   These
acquisitions did not materially  impact net income for the three and nine months
ended September 30, 2005 or 2004, respectively.

During 2005 and 2004, we also completed several smaller acquisitions,  including
additional sites for our mail services  operations and some of our international
dealerships.  We also  acquired  the  equipment  services  business  of Standard
Register  Inc.  at the end of 2004.  The cost of these  acquisitions  was in the
aggregate less than $75 million in each year. These  acquisitions did not have a
material impact on our financial results either  individually or on an aggregate
basis.

Liquidity and Capital Resources
- -------------------------------

Our ratio of current  assets to  current  liabilities  increased  to .93 to 1 at
September 30, 2005 compared with .82 to 1 at December 31, 2004.  The increase in
this ratio was due  primarily  to the  decrease  in notes  payable  and  current
portion of long-term debt during the nine months ended September 30, 2005.

The ratio of total  debt to total  debt and  stockholders'  equity  was 75.8% at
September  30, 2005  compared  with 75.5% at December  31, 2004.  Including  the
preferred  stockholders'  equity in a subsidiary  company as debt,  the ratio of
total debt to total debt and  stockholders'  equity was 77.0% at  September  30,
2005 compared with 76.9% at December 31, 2004.  The increase in these ratios was
driven  primarily by an increase in debt,  stock  repurchases and the payment of
dividends, offset by net income.

                                       21


Cash Flows for the Nine Months Ended September 30, 2005

Net cash  provided  by  operating  activities  was $433  million  and  consisted
primarily of net income adjusted for non-cash items, changes in operating assets
and liabilities, and the $200 million tax bond posted with the IRS in April 2005
(see Other Regulatory Matters). The increase in our deferred taxes on income and
income taxes payable balances  contributed $125 million to cash from operations,
resulting  primarily from continued tax benefits from our internal financing and
the run-off of Capital Services leasing  activities.  Other operating assets and
liabilities  reduced our cash from  operations  by $137 million due primarily to
higher accounts receivable and finance receivable balances resulting from strong
growth in our businesses.

Net cash used in investing  activities was $407 million and consisted  primarily
of acquisitions  and capital  expenditures,  partially  offset by cash generated
from Capital  Services  asset sales and net  proceeds  from the sale of the main
plant.

Net cash used in financing activities was $45 million and consisted primarily of
dividends  paid to  stockholders  and  stock  repurchases,  partially  offset by
proceeds from the issuance of debt and stock.

Cash Flows for the Nine Months Ended September 30, 2004

Net cash  provided  by  operating  activities  was $728  million  and  consisted
primarily of net income  adjusted  for  non-cash  items and changes in operating
assets and liabilities.  The increase in our deferred taxes on income and income
taxes  payable  balances  contributed  $158  million  to cash  from  operations,
resulting  from  continued tax benefits from our internal  financing and Capital
Services leasing activities.  Other operating assets and liabilities reduced our
cash from  operations  by $39  million  primarily  due to the timing of accounts
payable and accrued liabilities payments.

Net cash used in investing  activities was $540 million and consisted  primarily
of acquisitions  and capital  expenditures,  partially  offset by cash generated
from Capital Services asset sales.

Net cash used in financing  activities was $176 million and consisted  primarily
of dividends paid to stockholders  and stock  repurchases,  partially  offset by
proceeds from issuance of debt and stock.

Financings and Capitalization
- -----------------------------

On October 11, 2005,  Pitney Bowes Nova Scotia II ULC, a wholly owned subsidiary
of the company,  issued $150  million  floating  rate notes  maturing in October
2010.  These notes bear interest at an annual rate of LIBOR plus 15 basis points
and pay interest  quarterly  beginning  December  2005.  The proceeds from these
notes will be used for general  corporate  purposes,  including the repayment of
commercial  paper,  the financing of acquisitions  and the repurchase of company
stock.

At  September  30,  2005,  $1.6  billion  remained  available  under  the  shelf
registration  statement  filed in February 2005 with the Securities and Exchange
Commission (SEC), permitting issuances of up to $2.5 billion in debt securities,
preferred stock, preference stock, common stock, purchase contracts,  depositary
shares, warrants and units.

In July 2005, we issued $500 million of unsecured  fixed rate notes  maturing in
January  2016.  These  notes bear  interest  at an annual  rate of 4.75% and pay
interest  semi-annually  beginning  January 2006.  The proceeds from these notes
were used for general corporate purposes,  including the repayment of commercial
paper, the financing of acquisitions and the repurchase of company stock.

In March 2005, we issued $400 million of unsecured  fixed rate notes maturing in
March 2015. These notes bear interest at an annual rate of 5.0% and pay interest
semi-annually  beginning September 2005. The proceeds from these notes were used
for general  corporate  purposes,  including the repayment of commercial  paper,
financing of acquisitions and the repurchase of company stock.

We believe our  financing  needs in the short and long-term can be met with cash
generated internally,  money from existing credit agreements,  debt issued under
new and existing shelf registration statements and our existing commercial paper
programs.  In addition, we maintain a back-up credit facility for our commercial
paper program.

Capital Expenditures
- --------------------

During the first  nine  months of 2005,  capital  expenditures  included  $104.9
million in net additions to property,  plant and equipment and $110.5 million in
net additions to rental equipment and related  inventories  compared with $136.5
million  and  $89.7  million,  respectively,  in the same  period  in 2004.  The
addition of rental equipment  relates  primarily to postage meters and increased
over the prior year due to higher  placements  of our digital  meters during the
nine months ended September 30, 2005.

                                       22



We expect capital expenditures for the remainder of 2005 to be approximately the
same as the prior year.

Capital Services
- ----------------

Capital Services strategy

In December 2004,  our Board of Directors  approved a plan to pursue a sponsored
spin-off of our Capital Services  external  financing  business.  The new entity
will be an independent  publicly traded company consisting of most of the assets
in our  Capital  Services  segment.  On March  31,  2005,  Pitney  Bowes  Credit
Corporation,   a  wholly-owned  subsidiary  of  the  company,   entered  into  a
Subscription  Agreement  with  Cerberus  Capital  Management,  L.P.  through its
investment  vehicle,  JCC  Management  LLC  (Investor).  Under  the terms of the
Subscription  Agreement,  the  Investor  is expected to invest in excess of $100
million for common and preferred  stock  representing  up to 19.9% of the voting
interest  and  up  to  48%  economic  interest  in  the  spun-off  entity.   The
Subscription  Agreement  anticipates that Pitney Bowes stockholders will receive
80.1% of the common stock of the new public company in a tax-free  distribution.
At the time of the spin-off,  most of the assets in our Capital Services segment
will become a separate  entity  (Spinco)  from the company and become a publicly
traded company.

In July 2005,  we received  notice of  termination  of our  agreement to provide
future lease  financing to Imagistics  International,  Inc.  This  agreement was
replaced with two successive thirty-day lease financing agreements effective for
October and November 2005.

The  spin-off  is not  subject  to a vote  of  Pitney  Bowes  shareholders.  The
transaction is subject to a favorable  ruling from the Internal  Revenue Service
(IRS)  that the  transaction  will be  tax-free,  regulatory  review  and  other
customary conditions.  The preparation of the regulatory filings with respect to
the new company has taken longer than anticipated.  Consequently,  we now expect
the spin-off to occur mid-year 2006.

We estimate that we will incur after-tax  transaction costs of about $20 million
to $35 million in connection with the spin-off. The majority of these costs will
be incurred at the time of the spin-off.  These costs are composed  primarily of
professional fees, taxes on asset transfers and lease contract termination fees.

In addition,  in accordance with current accounting  guidelines,  at the time of
the  spin-off we will be required to compare the book and fair market  values of
the assets and liabilities spun-off and record any resulting deficit as a charge
in  discontinued  operations.  We currently  estimate  this  potential  non-cash
after-tax  charge  to be in the  range  of $150  million  to $250  million.  The
ultimate  amount of this charge,  if any,  will be determined by the fair market
value of Spinco at the time of the  spin-off and the  resolution  of related tax
liabilities.

The  Subscription  Agreement was filed as Exhibit 10 to the Quarterly  Report on
Form 10-Q for the three months ended March 31, 2005.

Capital Services portfolio

Our  investment  in  Capital  Services  lease  related  assets  included  in our
Consolidated Balance Sheets is composed of the following:


(Dollars in millions)                          September 30,       December 31,
                                                       2005               2004
                                            ---------------    ---------------
                                                         
Leveraged leases.......................     $         1,575    $         1,585
Finance receivables....................                 551                633
Rental equipment.......................                  48                 54
                                            ---------------    ---------------
Total..................................     $         2,174    $         2,272
                                            ===============    ===============


The investment in leveraged leases included in our  Consolidated  Balance Sheets
is diversified across the following types of assets:


(Dollars in millions)                          September 30,       December 31,
                                                       2005               2004
                                            ---------------    ---------------
                                                         
Locomotives and rail cars..............     $           391    $           382
Postal equipment.......................                 363                356
Commercial real estate.................                 251                242
Commercial aircraft....................                 237                275
Telecommunications.....................                 141                141
Rail and bus...........................                 133                133
Shipping and handling..................                  59                 56
                                            ---------------    ---------------
Total leveraged leases.................     $         1,575    $         1,585
                                            ===============    ===============


                                       23


At September 30, 2005 and December 31, 2004, our leveraged  lease  investment in
commercial real estate  facilities  included  approximately  $94 million and $92
million,  respectively,  related to leases of corporate  facilities to four U.S.
telecommunication entities, of which $78 million and $76 million,  respectively,
is with  lessees  that are  highly  rated.  Additionally,  our  leveraged  lease
investment in  telecommunications  equipment  represents  leases to three highly
rated  international   telecommunication   entities.   At  September  30,  2005,
substantially  all of this  portfolio  is further  secured by equity  defeasance
accounts or other third party credit arrangements.

At September 30, 2005,  approximately 54% of our total leveraged lease portfolio
is further  secured by equity  defeasance  accounts or other third party  credit
arrangements.  In addition,  at September  30,  2005,  approximately  18% of the
remaining leveraged lease portfolio represents leases to highly rated government
related  organizations that have guarantees or supplemental  credit enhancements
upon the occurrence of certain events.

Finance receivables are composed of the following:


(Dollars in millions)                          September 30,       December 31,
                                                       2005               2004
                                            ---------------    ---------------
                                                         
Large ticket single investor leases....     $           283    $           350
Imagistics lease portfolio.............                 268                283
                                            ---------------    ---------------
Total..................................     $           551    $           633
                                            ===============    ===============


Investment in commercial passenger and cargo aircraft leasing transactions

At September  30, 2005 and December 31, 2004,  our net  investment in commercial
passenger  and cargo  aircraft  leasing  transactions,  net of related  debt and
minority  interest,  was $237 million and $276 million,  respectively,  which is
composed of transactions  with U.S.  airlines of $24 million,  for both periods,
and foreign  airlines of $213 million and $252  million,  respectively.  Our net
investment  in  commercial  passenger and cargo  aircraft  leasing  portfolio is
composed of investments in leveraged lease transactions,  direct financing lease
transactions  and a portion of our investment in PBG Capital Partners LLC (PBG).
Risk of loss under these transactions is primarily related to: (1) the inability
of the airline to make underlying lease payments;  (2) our inability to generate
sufficient cash flows either through the sale of the aircraft or secondary lease
transactions  to  recover  our net  investment;  and/or  (3) in the  case of the
leveraged lease  portfolio,  the default of an equity  defeasance or other third
party credit  arrangements.  At September  30,  2005,  approximately  43% of our
remaining  net  investment in commercial  passenger and cargo  aircraft  leasing
investments  was  further  secured  by  approximately  $104  million  of  equity
defeasance accounts or third party credit arrangements.

During the first  quarter of 2005,  Japan  Airlines  exercised its early buy-out
option. We received approximately $47 million from this transaction,  reflecting
the net investment at that time.

During the second  quarter of 2005,  we sold the  aircraft  associated  with our
remaining  leases with United Air Lines. We received  approximately  $14 million
and  recorded  a  net  pre-tax  gain  of  approximately  $7  million  from  this
transaction.

As a result of continued  payments from our lessees,  we resumed  recognition of
financing income on certain aircraft leases beginning January 1, 2005.

New Accounting Pronouncements
- -----------------------------

In January 2003,  the Financial  Accounting  Standards  Board (FASB) issued FASB
Interpretation (FIN) No. 46,  "Consolidation of Variable Interest Entities." FIN
No. 46 requires a variable  interest  entity to be  consolidated by a company if
that  company is subject  to a  majority  of the risk of loss from the  variable
interest  entity's  activities  or is  entitled  to  receive a  majority  of the
entity's  residual returns or both. Our ownership of the equity of PBG qualifies
as a  variable  interest  entity  under FIN No.  46.  PBG was  formed  with GATX
Corporation  in 1997 for the purpose of financing and managing  certain  leasing
related assets. We adopted the provisions of FIN No. 46 effective March 31, 2004
and  consolidated  the assets and liabilities of PBG on March 31, 2004. Prior to
March 31, 2004,  we  accounted  for PBG under the equity  method of  accounting.
PBG's  minority  interest  of $43  million  and $41  million,  respectively,  is
included in other noncurrent  liabilities in the Consolidated  Balance Sheets at
September 30, 2005 and December 31, 2004. The  consolidation of PBG did not have
a material impact on our results of operations or cash flows.

                                       24


In May 2004, the FASB issued FASB Staff  Position  (FSP) No. 106-2,  "Accounting
and  Disclosure   Requirements  Related  to  the  Medicare   Prescription  Drug,
Improvement and Modernization Act of 2003." The FSP provides accounting guidance
for the effects of the Medicare Prescription Drug, Improvement and Modernization
Act of 2003 (the "Act") to a sponsor of a  postretirement  health care plan that
has  concluded  that  prescription  drug benefits  available  under the plan are
actuarially  equivalent  and thus  qualify  for the  subsidy  under the Act.  We
concluded  that the  prescription  drug benefits  provided  under our nonpension
postretirement benefit plans are actuarially equivalent to the prescription drug
benefits  offered under  Medicare  Part D. The  provisions of FSP No. 106-2 were
adopted on a  prospective  basis on July 1, 2004.  The adoption of FSP No. 106-2
reduced  our  nonpension   postretirement   accumulated  benefit  obligation  by
approximately  $60  million,  which has been  recognized  as a reduction  in our
unrecognized actuarial loss.

In November 2004,  Statement of Financial  Accounting  Standards  (FAS) No. 151,
"Inventory  Costs," was issued.  FAS No. 151 amends and clarifies the accounting
for abnormal  amounts of idle  facility  expense,  freight,  handling  costs and
wasted  material  (spoilage).  The  provisions  of FAS No. 151 are effective for
fiscal years  beginning  after June 15, 2005.  We are currently  evaluating  the
provisions  of FAS No. 151 and do not expect the  adoption of this  provision to
have a material impact on our financial position,  results of operations or cash
flows.

In December  2004,  the FASB issued FSP No. 109-2,  "Accounting  and  Disclosure
Guidance for the Foreign  Earnings  Repatriation  Provision  within the American
Jobs  Creation  Act of 2004."  The FSP  provides  guidance  under  FAS No.  109,
"Accounting for Income Taxes," with respect to recording the potential impact of
the repatriation provisions of the American Jobs Creation Act of 2004 (the "Jobs
Act") on  enterprises'  income tax expense and deferred tax liability.  The Jobs
Act was enacted on October 22, 2004.  FSP No. 109-2  states that  companies  are
allowed time beyond the financial  reporting period of enactment to evaluate the
effect of the Jobs Act on their plan for reinvestment or repatriation of foreign
earnings for purposes of applying FAS No. 109. We are currently  evaluating  the
effects of the  repatriation  provision  and do not expect the  adoption of this
provision  to have a  material  impact on our  financial  position,  results  of
operations or cash flows.

In April 2005,  the SEC approved a new rule delaying the  effective  date of FAS
No. 123 (revised 2004),  "Share-Based  Payment," to January 1, 2006. In light of
this  delay,  we will  adopt the  provisions  of FAS No.  123R  when it  becomes
effective. FAS No. 123R supercedes Accounting Principles Board (APB) Opinion No.
25, "Accounting for Stock Issued to Employees." The revised statement  addresses
the accounting for  share-based  payment  transactions  with employees and other
third parties,  eliminates the ability to account for  share-based  transactions
using APB No. 25 and  requires  that the  compensation  costs  relating  to such
transactions be recognized in the  consolidated  financial  statements.  FAS No.
123R requires compensation cost to be recognized  immediately for awards granted
to retirement  eligible  employees or over the period from the grant date to the
date retirement eligibility is achieved, if that is expected to occur during the
nominal vesting period.  We currently use the nominal vesting period approach to
determine the pro forma stock based compensation expense for all awards. FAS No.
123R requires  additional  disclosures  relating to the income tax and cash flow
effects  resulting from share-based  payments.  We are currently  evaluating the
impact of adopting FAS No. 123R,  which was issued in December  2004. See Note 2
to the consolidated financial statements.

In June  2005,  the FASB  issued  FASB  Staff  Position  (FSP)  No.  FAS  143-1,
"Accounting for Electronic  Equipment Waste Obligations," that provides guidance
on how commercial  users and producers of electronic  equipment should recognize
and measure asset retirement  obligations associated with the European Directive
2002/96/EC on Waste Electrical and Electronic  Equipment (the "Directive").  The
adoption of this FSP did not have a material  effect on our financial  position,
results of operations or cash flows for those European Union (EU) countries that
enacted the Directive into  country-specific  laws. We are currently  evaluating
the impact of applying this FSP in the remaining countries in future periods and
do not expect the adoption of this  provision  to have a material  effect on our
financial position, results of operations or cash flows.

Regulatory Matters
- ------------------

There have been no significant  changes to the regulatory  matters  disclosed in
our 2004 Annual Report on Form 10-K.

Other Regulatory Matters
- ------------------------

In December 2003, we received  accepted closing  agreements with the IRS showing
income tax adjustments for the 1992 to 1994 tax years.  The total additional tax
for these years is  approximately  $5 million.  Additional  tax due for 1995 and
future tax years in connection with these closing agreements will not materially
affect our future results of operations, financial position or cash flows.

                                       25



In addition to the accepted income tax adjustments  discussed  above, a proposed
adjustment  related to the 1994 tax year remains in dispute,  which could result
in additional  tax of  approximately  $4 million for that year.  The IRS also is
proposing similar adjustments for the 1995 and future tax years relating to this
deficiency.  These  adjustments  could result in  additional  tax expense in the
range of $0 to $40  million.  We believe  that we have  meritorious  defenses to
these proposed adjustments.  The IRS may propose penalties on us with respect to
all periods that have been examined.

The IRS is in the process of completing  its  examination of our tax returns for
the 1995 to 2000 tax years and has issued notices of proposed  adjustments.  The
IRS will likely  propose  similar  adjustments  for years  subsequent to 2000 in
future audits with respect to these matters. The IRS may propose penalties on us
with respect to all periods that have been examined.

In addition,  in 2005,  the Canada Revenue Agency (CRA) issued an adjustment for
the 1996 to 1999 tax years, relating to intercompany loan transactions.  We paid
approximately  $24 million in the first  quarter of 2005 and plan to protest the
adjustment.

We vigorously disagree with the proposed  adjustments and intend to aggressively
contest these matters through  applicable IRS, CRA and judicial  procedures,  as
appropriate.  We have  provided  for  our  best  estimate  of the  probable  tax
liability  for these  matters and believe that our accruals for tax  liabilities
are adequate for all open years.  However, if the taxing authority prevails,  an
unfavorable  resolution  of these  matters  could have a material  effect on our
results of operations.

In April 2005,  we posted a $200  million tax bond with the IRS to mitigate  IRS
interest rate risk.

At any time, our provision for taxes could be affected by changes in tax law and
interpretations by governments or courts.

Forward-Looking Statements
- --------------------------

We want to  caution  readers  that any  forward-looking  statements  within  the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities  Exchange  Act of 1934 in this  Form  10-Q,  other  reports  or press
releases or made by our  management  involve risks and  uncertainties  which may
change  based on various  important  factors.  We  undertake  no  obligation  to
publicly update or revise any forward-looking statements, whether as a result of
new information,  future events or otherwise.  These forward-looking  statements
are those which talk about the company's or management's current expectations as
to the future and include, but are not limited to, statements about the amounts,
timing and results of possible restructuring charges and future earnings.  Words
such  as  "estimate,"  "project,"  "plan,"  "believe,"  "expect,"  "anticipate,"
"intend," and similar expressions may identify such forward-looking  statements.
Some of the factors  which could cause future  financial  performance  to differ
materially from the expectations as expressed in any  forward-looking  statement
made by us or on our behalf include:

o    changes in international or national  political  conditions,  including any
     terrorist attacks
o    negative developments in economic conditions,  including adverse impacts on
     customer demand
o    changes in postal regulations
o    timely development and acceptance of new products
o    success  in  gaining  product  approval  in new  markets  where  regulatory
     approval is required
o    successful entry into new markets
o    mailers'  utilization of alternative means of communication or competitors'
     products
o    the company's  success at managing  customer  credit risk,  including risks
     associated   with   commercial   passenger  and  cargo   aircraft   leasing
     transactions
o    the company's  success at managing  costs  associated  with its strategy of
     outsourcing functions and operations not central to its business
o    changes in interest rates
o    foreign currency fluctuations
o    cost,  timing  and  execution  of the  restructuring  plan,  including  any
     potential asset impairments
o    regulatory  approvals and  satisfaction of other conditions to consummation
     of any acquisitions and integration of recent acquisitions
o    impact on mail volume  resulting from current  concerns over the use of the
     mail for transmitting harmful biological agents
o    third-party suppliers' ability to provide product components
o    negative  income tax  adjustments  for prior audit years and changes in tax
     laws or regulations
o    terms and timing of actions to reduce  exposures  and disposal of assets in
     our Capital  Services  segment,  including the anticipated plan to spin-off
     the majority of the assets in this segment
o    continuing developments in the U.S. and foreign airline industry
o    changes in pension and retiree medical costs
o    acts of nature.

                                       26


Item 3: Quantitative and Qualitative Disclosures about Market Risk

There were no material  changes to the disclosures  made in the Annual Report on
Form 10-K for the year ended December 31, 2004 regarding this matter.

Item 4: Controls and Procedures

Disclosure  controls  and  procedures  are  designed to  reasonably  assure that
information  required to be disclosed in reports filed under the Exchange Act is
recorded,  processed,  summarized and reported within the time periods specified
in the SEC's  rules and  forms.  Disclosure  controls  and  procedures  are also
designed  to  reasonably   assure  that  such  information  is  accumulated  and
communicated to our management,  including our Chief Executive Officer (CEO) and
Chief  Financial  Officer  (CFO),  as  appropriate  to  allow  timely  decisions
regarding required disclosure.

Under the direction of our CEO and CFO, we evaluated our disclosure controls and
procedures  and  internal  control  over  financial  reporting.  The CEO and CFO
concluded  that our  disclosure  controls and  procedures  were  effective as of
September 30, 2005. In addition,  no change in internal  control over  financial
reporting  occurred  during the  quarter  ended  September  30,  2005,  that has
materially affected, or is reasonably likely to materially affect, such internal
control over financial reporting. It should be noted that any system of controls
is based in part upon certain assumptions designed to obtain reasonable (and not
absolute) assurance as to its effectiveness,  and there can be no assurance that
any design will  succeed in achieving  its stated  goals.  Notwithstanding  this
caution,  the  disclosure  controls  and  procedures  are  designed  to  provide
reasonable  assurance of achieving their stated objectives,  and the CEO and CFO
have concluded that the disclosure controls and procedures are effective at that
reasonable assurance level.

                           Part II - Other Information
                           ---------------------------

Item 1: Legal Proceedings

There were no material changes to the legal proceedings  disclosures made in our
2004  Annual  Report on Form  10-K,  dated  March 8,  2005,  as  updated  by our
Quarterly  Reports on Form 10-Q for the first and second quarter of 2005,  dated
May 6, 2005 and August 8, 2005, respectively.

Item 2:  Unregistered Sales of Equity Securities and Use of Proceeds

Share Repurchases

We  repurchase  shares of our common stock under a systematic  program to manage
the dilution  created by shares issued under  employee stock plans and for other
purposes. This program authorizes repurchases in the open market.

In May 2004, the Board of Directors of Pitney Bowes  authorized $300 million for
repurchases of outstanding  shares of our common stock in the open market during
the subsequent 12 to 24 months.  We repurchased 2.3 million shares in 2004 under
this program for a total price of $100 million,  leaving $200 million  remaining
for future  repurchases  under this program.  We repurchased  4.3 million shares
during the nine months ended  September  30, 2005 under this program for a total
price of $190 million leaving $10 million remaining for future repurchases under
this program.

In  September  2005,  the Board of Directors  of Pitney  Bowes  authorized  $300
million for  repurchases of  outstanding  shares of our common stock in the open
market  during  the  subsequent  12 to 24  months.  We now have $310  million of
remaining authorization for future share repurchases.

                                       27


Company Purchases of Equity Securities

The following table summarizes our share repurchase activity:


                                                                              Total number of    Approximate dollar value
                                    Total number        Average price     shares purchased as      of shares that may yet
                                       of shares             paid per      part of a publicly      be purchased under the
Period                                 purchased                share          announced plan         plan (in thousands)
- ---------------------------    -----------------    -----------------    --------------------    ------------------------
                                                                                     

May 2004 Program
- ---------------------------
January 2005...............                    -                    -                       -                    $200,002
February 2005..............              663,400               $46.50                 663,400                    $169,153
March 2005.................              718,800               $45.74                 718,800                    $136,277
April 2005.................                    -                    -                       -                    $136,277
May 2005...................              504,250               $45.05                 504,250                    $113,559
June 2005..................            1,447,500               $43.11               1,447,500                    $ 51,154
July 2005..................               34,100               $44.71                  34,100                    $ 49,630
August 2005................              383,081               $43.76                 383,081                    $ 32,865
September 2005.............              539,732               $42.27                 539,732                    $ 10,050
                               -----------------                         --------------------
                                       4,290,863                                    4,290,863
                               =================                         ====================



                                       28


Item 6:  Exhibits

     Reg. S-K
     Exhibits     Description
     --------     -------------------------------------------------------------

        (3)(a)    Restated Certificate of Incorporation, as amended.
                  Incorporated by reference to Exhibit (3a) to Form 10-K as
                  filed with the Commission on March 30, 1993.

      (3)(a.1)    Certificate of Amendment to the Restated Certificate of
                  Incorporation (as amended May 29, 1996). Incorporated by
                  reference to Exhibit (a.1) to Form 10-K as filed with the
                  Commission on March 27, 1998.

        (3)(b)    By-laws, as amended. Incorporated by reference to Exhibit (3b)
                  to Form 10-K as filed with the Commission on April 1, 1996.

        (3)(c)    By-laws, as amended. Incorporated by reference to Exhibit
                  (3)(ii) to Form 10-Q as filed with the Commission on
                  November 16, 1998.

          (12)    Computation of ratio of earnings to fixed charges

        (31.1)    Certification of Chief Executive Officer Pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

        (31.2)    Certification of Chief Financial Officer Pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

        (32.1)    Certification of Chief Executive Officer Pursuant to 18 U.S.C.
                  Section 1350

        (32.2)    Certification of Chief Financial Officer Pursuant to 18 U.S.C.
                  Section 1350

                                       29


                                   Signatures
                                   ----------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                   PITNEY BOWES INC.




November 8, 2005




                                   /s/ B. P. Nolop
                                   ---------------------------------------------
                                   B. P. Nolop
                                   Executive Vice President and
                                   Chief Financial Officer
                                   (Principal Financial Officer)



                                   /s/ S. J. Green
                                   ---------------------------------------------
                                   S. J. Green
                                   Vice President - Finance and
                                   Chief Accounting Officer
                                   (Principal Accounting Officer)



                                       30



                                  Exhibit Index
                                  -------------


     Reg. S-K
     Exhibits     Description
     --------     -------------------------------------------------------------

        (3)(a)    Restated Certificate of Incorporation, as amended.
                  Incorporated by reference to Exhibit (3a) to Form 10-K as
                  filed with the Commission on March 30, 1993.

      (3)(a.1)    Certificate of Amendment to the Restated Certificate of
                  Incorporation (as amended May 29, 1996). Incorporated by
                  reference to Exhibit (a.1) to Form 10-K as filed with the
                  Commission on March 27, 1998.

        (3)(b)    By-laws, as amended. Incorporated by reference to Exhibit (3b)
                  to Form 10-K as filed with the Commission on April 1, 1996.

        (3)(c)    By-laws, as amended. Incorporated by reference to Exhibit
                  (3)(ii) to Form 10-Q as filed with the Commission on
                  November 16, 1998.

          (12)    Computation of ratio of earnings to fixed charges

        (31.1)    Certification of Chief Executive Officer Pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

        (31.2)    Certification of Chief Financial Officer Pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

        (32.1)    Certification of Chief Executive Officer Pursuant to 18 U.S.C.
                  Section 1350

        (32.2)    Certification of Chief Financial Officer Pursuant to 18 U.S.C.
                  Section 1350





                                                                    Exhibit (12)
                                                                    ------------


                                Pitney Bowes Inc.
              Computation of Ratio of Earnings to Fixed Charges (1)
              -----------------------------------------------------


(Dollars in thousands)
                                                        Three Months Ended              Nine Months Ended
                                                          September 30,                   September 30,
                                                   ----------------------------    ----------------------------
                                                           2005            2004            2005            2004
                                                   ------------    ------------    ------------    ------------
                                                                                       
Income before income taxes.....................    $    218,242    $    200,638    $    655,863    $    584,607

Add:
  Interest expense.............................          53,209          43,046         149,010         126,670
  Portion of rents representative
    of the interest factor.....................          13,382          12,881          37,928          38,224
  Amortization of capitalized
    interest...................................             367             369           1,103           1,105
  Minority interest in the income of
    subsidiary with fixed charges..............           2,389           1,361           6,441           3,194
                                                   ------------    ------------    ------------    ------------

Income as adjusted.............................    $    287,589    $    258,295    $    850,345    $    753,800
                                                   ============    ============    ============    ============

Fixed charges:
  Interest expense.............................    $     53,209    $     43,046    $    149,010    $    126,670
  Portion of rents representative
    of the interest factor.....................          13,382          12,881          37,928          38,224
  Minority interest, excluding taxes, in the
    income of subsidiary with fixed charges....           3,613           2,000           9,758           4,694
                                                   ------------    ------------    ------------    ------------

Total fixed charges............................    $     70,204    $     57,927    $    196,696    $    169,588
                                                   ============    ============    ============    ============

Ratio of earnings to fixed charges.............            4.10            4.46            4.32            4.44
                                                   ============    ============    ============    ============

<FN>
(1)  The computation of the ratio of earnings to fixed charges has been
     computed by dividing income before income taxes as adjusted by fixed
     charges. Included in fixed charges is one-third of rental expense as
     the representative portion of interest.
</FN>




                                                                  Exhibit (31.1)
                                                                  --------------

                            CERTIFICATION PURSUANT TO
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


I, Michael J. Critelli, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Pitney Bowes Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     a.  Designed such disclosure controls and procedures, or caused such
         disclosure controls and procedures to be designed under our
         supervision, to ensure that material information relating to the
         registrant, including its consolidated subsidiaries, is made known to
         us by others within those entities, particularly during the period in
         which this quarterly report is being prepared;

     b.  Designed such internal control over financial reporting, or caused such
         internal control over financial reporting to be designed under our
         supervision, to provide reasonable assurance regarding the reliability
         of financial reporting and the preparation of financial statements for
         external purposes in accordance with generally accepted accounting
         principles;

     c.  Evaluated the effectiveness of the registrant's disclosure controls and
         procedures and presented in this quarterly report our conclusions about
         the effectiveness of the disclosure controls and procedures, as of the
         end of the period covered by this quarterly report based on such
         evaluation; and

     d.  Disclosed in this report any change in the registrant's internal
         control over financial reporting that occurred during the registrant's
         most recent fiscal quarter (the registrant's fourth fiscal quarter in
         the case of an annual report) that has materially affected, or is
         reasonably likely to materially affect, the registrant's internal
         control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     a.  All significant deficiencies and material weaknesses in the design or
         operation of internal control over financial reporting which are
         reasonably likely to adversely affect the registrant's ability to
         record, process, summarize and report financial information; and

     b.  Any fraud, whether or not material, that involves management or other
         employees who have a significant role in the registrant's internal
         control over financial reporting.




Date: November 8, 2005


/s/ Michael J. Critelli
- -----------------------
Michael J. Critelli
Chief Executive Officer





                                                                  Exhibit (31.2)
                                                                  --------------

                            CERTIFICATION PURSUANT TO
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


I, Bruce P. Nolop, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Pitney Bowes Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     a.  Designed such disclosure controls and procedures, or caused such
         disclosure controls and procedures to be designed under our
         supervision, to ensure that material information relating to the
         registrant, including its consolidated subsidiaries, is made known to
         us by others within those entities, particularly during the period in
         which this quarterly report is being prepared;

     b.  Designed such internal control over financial reporting, or caused such
         internal control over financial reporting to be designed under our
         supervision, to provide reasonable assurance regarding the reliability
         of financial reporting and the preparation of financial statements for
         external purposes in accordance with generally accepted accounting
         principles;

     c.  Evaluated the effectiveness of the registrant's disclosure controls and
         procedures and presented in this quarterly report our conclusions about
         the effectiveness of the disclosure controls and procedures, as of the
         end of the period covered by this quarterly report based on such
         evaluation; and

     d.  Disclosed in this report any change in the registrant's internal
         control over financial reporting that occurred during the registrant's
         most recent fiscal quarter (the registrant's fourth fiscal quarter in
         the case of an annual report) that has materially affected, or is
         reasonably likely to materially affect, the registrant's internal
         control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent functions):

     a.  All significant deficiencies and material weaknesses in the design or
         operation of internal control over financial reporting which are
         reasonably likely to adversely affect the registrant's ability to
         record, process, summarize and report financial information; and

     b.  Any fraud, whether or not material, that involves management or other
         employees who have a significant role in the registrant's internal
         control over financial reporting.




Date: November 8, 2005


/s/ Bruce P. Nolop
- ------------------
Bruce P. Nolop
Chief Financial Officer




                                                                  Exhibit (32.1)
                                                                  --------------

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350


The  certification  set forth below is being  submitted in  connection  with the
Quarterly  Report of Pitney  Bowes  Inc.  (the  "company")  on Form 10-Q for the
period  ended  September  30,  2005 as filed with the  Securities  and  Exchange
Commission on the date hereof (the "Report"),  for the purpose of complying with
Rule  13a-14(b) or Rule  15d-14(b) of the  Securities  Exchange Act of 1934 (the
"Exchange  Act") and Section 1350 of Chapter 63 of Title 18 of the United States
Code.

I, Michael J. Critelli, Chief Executive Officer of the company, certify that, to
the best of my knowledge:

 (1) The Report fully complies with the requirements of Section 13(a) or 15(d)
     of the Exchange Act; and

 (2) The information contained in the Report fairly presents, in all material
     respects, the financial condition and results of operations of the company.



/s/ Michael J. Critelli
- ------------------------
Michael J. Critelli
Chief Executive Officer

November 8, 2005




                                                                  Exhibit (32.2)
                                                                  --------------

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350


The  certification  set forth below is being  submitted in  connection  with the
Quarterly  Report of Pitney  Bowes  Inc.  (the  "company")  on Form 10-Q for the
period  ended  September  30,  2005 as filed with the  Securities  and  Exchange
Commission on the date hereof (the "Report"),  for the purpose of complying with
Rule  13a-14(b) or Rule  15d-14(b) of the  Securities  Exchange Act of 1934 (the
"Exchange  Act") and Section 1350 of Chapter 63 of Title 18 of the United States
Code.

I, Bruce P. Nolop, Chief Financial Officer of the company,  certify that, to the
best of my knowledge:

 (1) The Report fully complies with the requirements of Section 13(a) or 15(d)
     of the Exchange Act; and

 (2) The information contained in the Report fairly presents, in all material
     respects, the financial condition and results of operations of the company.



/s/ Bruce P. Nolop
- -------------------
Bruce P. Nolop
Chief Financial Officer
November 8, 2005