UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (MarkOne) (X)QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1996 OR ( )TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ............ to ............ Commission file number 1-11429 PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED (Exact name of registrant as specified in its charter) NORTH CAROLINA 56-0233140 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 400 COX ROAD, P.O. BOX 1398 GASTONIA, NORTH CAROLINA 28053-1398 (Address of principal executive offices) (Zip Code) (704) 864-6731 (Registrant's telephone number, including area code) NONE (Former name, former address and former fiscal year, if changed since last report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Number of shares of Common Stock, $1 par value, outstanding at July 31, 1996 .............................................. ..19,165,630 1 PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED AND SUBSIDIARIES PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED AND SUBSIDIARIES The condensed financial statements included herein have been prepared by the registant without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Although certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, the registrant believes that the disclosures herein are adequate to make the information presented not misleading. It is recommended that these condensed financial statements be read in conjunction with the financial statements and the notes thereto included in the registrant's latest annual report on Form 10-K. 2 CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) Three Months Ended Nine Months Ended Twelve Months Ended June 30 June 30 June 30 ------------------ ------------------ ------------------- 1996 1995 1996 1995 1996 1995 -------- -------- -------- -------- -------- -------- Operating revenues $ 58,807 $ 41,650 $275,782 $221,175 $302,500 $252,032 Cost of gas 32,382 17,414 151,341 106,389 162,017 122,341 -------- -------- -------- -------- -------- -------- Gross margin 26,425 24,236 124,441 114,786 140,483 129,691 -------- -------- -------- -------- -------- -------- Operating expenses and taxes: Operating and maintenance 13,465 12,903 41,065 38,188 54,146 50,369 Provision for depreciation 4,851 4,581 14,545 13,513 19,188 17,447 General taxes 3,468 2,819 13,402 11,493 15,732 13,882 Income taxes 736 338 17,974 16,310 15,184 14,262 -------- -------- -------- -------- -------- -------- 22,520 20,641 86,986 79,504 104,250 95,960 -------- -------- -------- -------- -------- -------- Operating income 3,905 3,595 37,455 35,282 36,233 33,731 Other income 1,089 107 2,597 93 2,723 1,117 Interest deductions 3,553 3,097 10,904 9,604 14,158 12,641 -------- -------- -------- -------- -------- -------- Net income $ 1,441 $ 605 $ 29,148 $ 25,771 $ 24,798 $ 22,207 ======== ======== ======== ======== ======== ======== Average common shares outstanding 19,066 18,587 18,932 18,452 18,869 18,389 Earnings per share $.08 $.03 $1.54 $1.40 $1.31 $1.21 Cash dividends declared per share $.22 $.2125 $.645 $.6225 $.8575 $.8275 3 CONSOLIDATED BALANCE SHEETS (In thousands) ASSETS Jun 30 Sep 30 Jun 30 1996 1995 1995 -------- -------- -------- Gas utility plant $614,243 $573,945 $554,959 Less - Accumulated depreciation 179,414 166,506 163,774 -------- -------- -------- 434,829 407,439 391,185 -------- -------- -------- Non-utility property, net 705 801 949 -------- -------- -------- Current assets: Cash and temporary investments 3,376 993 2,581 Restricted cash and temporary investments 5,776 4,215 4,128 Receivables, less allowance for doubtful accounts 23,825 13,605 12,760 Materials and supplies 6,498 5,577 5,842 Stored gas inventory 9,483 12,141 8,980 Deferred gas costs, net 12,782 3,692 - Prepayments and other 2,048 2,089 2,882 -------- -------- -------- 63,788 42,312 37,173 -------- -------- -------- Deferred charges and other assets 8,072 6,443 6,199 -------- -------- -------- Total $507,394 $456,995 $435,506 ======== ======== ======== CAPITALIZATION AND LIABILITIES Capitalization: Common equity - Common stock, $1 par $ 19,076 $ 18,689 $ 18,603 Capital in excess of par value 112,116 106,655 105,346 Retained earnings 64,953 48,028 56,365 -------- -------- -------- 196,145 173,372 180,314 Long-term debt 143,900 100,700 109,140 -------- -------- -------- 340,045 274,072 289,454 -------- -------- -------- Current liabilities: Maturities of long-term debt 9,300 10,480 9,540 Accounts payable 23,641 20,411 13,219 Accrued taxes 9,155 1,824 7,896 Customer prepayments and deposits 2,920 5,742 4,855 Cash dividends and interest 7,056 6,423 5,526 Restricted supplier refunds 5,776 4,215 4,128 Deferred gas costs, net - - 1,298 Other 3,821 3,416 3,125 -------- -------- -------- 61,669 52,511 49,587 Interim bank loans 24,000 51,000 18,500 -------- -------- -------- 85,669 103,511 68,087 -------- -------- -------- Deferred credits and other liabilities: Income taxes, net 56,024 52,606 51,628 Investment tax credits 4,119 4,646 4,553 Accrued pension cost 11,679 12,931 12,957 Other 9,858 9,229 8,827 -------- -------- -------- 81,680 79,412 77,965 -------- -------- -------- Total $507,394 $456,995 $435,506 ======== ======== ======== 4 CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (In thousands) Twelve Months Ended June 30 ------------------- 1996 1995 ------- -------- Balance beginning of period $56,365 $49,514 Add - Net income 24,798 22,207 Deduct - Common stock dividends and other 16,210 15,356 ------- ------- Balance end of period $64,953 $56,365 ======= ======= CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) Nine Months Ended Twelve Months Ended June 30 June 30 ----------------- ------------------- 1996 1995 1996 1995 ------- ------- ------- -------- Cash Flows From Operating Activities: Net income $29,148 $25,771 $24,798 $22,207 Adjustments to reconcile net income to net cash provided by operating activities - Depreciation, depletion and other 17,744 16,055 23,301 20,821 Deferred income taxes, net 3,418 3,159 4,396 2,743 ------- ------- ------- ------- 50,310 44,985 52,495 45,771 Change in operating assets and liabilities: Receivables, net (11,748) 2,638 (12,746) 1,894 Inventories 1,737 5,586 (1,158) 2,129 Accounts payable 3,229 (2,437) 10,422 (2,423) Accrued pension cost (1,251) (2,575) (1,278) (2,073) Other (2,914) 2,665 (10,296) (682) ------- ------- ------- ------- 39,363 50,862 37,439 44,616 ------- ------- ------- ------- Cash Flows From Investing Activities: Construction expenditures (43,689) (39,709) (65,099) (58,065) Non-utility and other (1,374) (1,520) (2,011) (1,298) ------- ------- ------- ------- (45,063) (41,229) (67,110) (59,363) ------- ------- ------- ------- Cash Flows From Financing Activities: Sale of senior debentures, net of expenses 49,314 - 49,314 - Issuance of common stock through dividend reinvestment, stock purchase and stock option plans 5,746 5,412 7,096 7,000 Increase (decrease) in interim bank loans, net (27,000) (4,500) 5,500 18,500 Retirement of long-term debt and common stock (7,980) (296) (15,496) (7,871) Cash dividends (11,997) (10,202) (15,948) (14,984) ------- ------- ------- ------- 8,083 (9,586) 30,466 2,645 ------- ------- ------- ------- Net increase (decrease) in cash and temporary investments 2,383 47 795 (12,102) Cash and temporary investments at beginning of period 993 2,534 2,581 14,683 ------- ------- ------- ------- Cash and temporary investments at end of period $ 3,376 $ 2,581 $ 3,376 $ 2,581 ======= ======= ======= ======= Cash paid during the period for: Interest (net of amount capitalized) $10,180 $ 9,844 $12,474 $12,164 Income taxes 7,845 10,669 10,663 13,915 5 NOTES TO FINANCIAL STATEMENTS 1. The accompanying unaudited consolidated financial statements and notes should be read in conjunction with the financial statements and notes included in PSNC's 1995 Annual Report. In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the interim periods have been recorded. Certain amounts previously reported have been reclassified to conform with the current period's presentation. PSNC's business is seasonal in nature; therefore, the financial results for any interim period are not necessarily indicative of those which may be expected for the annual period. 2. In March 1995, the FASB issued SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of." This statement imposes stricter criteria for regulatory assets by requiring that such assets be probable of future recovery at each balance sheet date. PSNC plans to adopt this standard on October 1, 1996. Based on the current regulatory structure in which PSNC operates, PSNC does not expect the adoption of this statement to materially affect PSNC's financial position or the results of operations. 3. In October 1995, the FASB issued SFAS No. 123, "Accounting for Awards of Stock- Based Compensation to Employees." This statement establishes financial accounting and reporting standards for stock-based employee compensation plans. PSNC will adopt this standard on October 1, 1996. The effect on PSNC's financial position or the results of operations of adopting this standard has not yet been determined. 6 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Changes in Results of Operations (Amounts in thousands except degree day and customer data) Three Months Ended June 30 ----------------------------------------- Increase 1996 1995 (Decrease) % -------- -------- -------- -- Gross margin $ 26,425 $ 24,236 $ 2,189 9 Less - Franchise taxes 1,870 1,321 549 42 -------- -------- -------- Net margin $ 24,555 $ 22,915 $ 1,640 7 ======== ======== ======== Total volume throughput (DT): Residential 3,610 2,522 1,088 43 Commercial/small industrial 2,549 1,982 567 29 Large commercial/industrial 7,548 7,193 355 5 -------- -------- -------- 13,707 11,697 2,010 17 ======== ======== ======== Raleigh/Durham area degree days: Actual 320 216 104 48 Normal 255 255 - - Percent of normal 125% 85% Weather normalization adjustment income (refund), net of franchise taxes $ (1,942) $ 1,005 $ (2,947) Customers at end of period: (1) Residential 247,666 245,510 2,156 1 Commercial/small industrial 40,106 29,371 10,735 37 Large commercial/industrial 400 388 12 3 -------- -------- -------- 288,172 275,269 12,903 5 ======== ======== ======== (1) Reflected in customers at June 30, 1996 is the reclassification of approximately 8,000 customers from residential to commercial/small industrial. Net margin for the three months ended June 30, 1996 increased $1,640,000 as compared to the same period last year. This increase in net margin is attributable to the items shown below (in thousands): Commercial/ Large Small Commercial/ Residential Industrial Industrial Other Total ----------- ---------- ---------- ------- ------ Volume variances, net $1,123 $ 578 $ 418 $ - $2,119 Other - - - (479) (479) ------ ----- ----- ------ ------ Total $1,123 $ 578 $ 418 $ (479) $1,640 ====== ===== ===== ====== ====== This increase in net margin is due primarily to an increase in the number of customers served. 7 (Amounts in thousands except degree day data) Nine Months Ended June 30 ---------------------------------------- Increase 1996 1995 (Decrease) % -------- -------- -------- -- Gross margin $124,441 $114,786 $ 9,655 8 Less - Franchise taxes 8,854 7,104 1,750 25 -------- -------- -------- Net margin $115,587 $107,682 $ 7,905 7 ======== ======== ======== Total volume throughput (DT): Residential 21,379 16,529 4,850 29 Commercial/small industrial 12,863 10,471 2,392 23 Large commercial/industrial 22,237 22,608 (371) (2) -------- -------- -------- 56,479 49,608 6,871 14 ======== ======== ======== Raleigh/Durham area degree days: Actual 3,816 2,936 880 30 Normal 3,341 3,323 18 1 Percent of normal 114% 88% Weather normalization adjustment income (refund), net of franchise taxes $ (8,735) $ 5,800 $(14,535) The increase in normal degree days for the nine and twelve months ended June 30, 1996 is due to an additional day for the leap year. Net margin for the nine months ended June 30, 1996 increased $7,905,000 as compared to the same period last year. This increase in net margin is attributable to the items shown below (in thousands): Commercial/ Large Small Commercial/ Residential Industrial Industrial Other Total ----------- ---------- ---------- ----- ------- Cardinal rate increase (effective 1/95) $ 917 $ 452 $ 267 $ - $ 1,636 Volume variances, net 3,943 1,465 50 - 5,458 Refund made in 10/94 - - - 732 732 Other - - - 79 79 ------- ------- ------- ----- ------- Total $ 4,860 $ 1,917 $ 317 $ 811 $ 7,905 ======= ======= ======= ====== ======= This increase in net margin is due primarily to an increase in the number of customers served and the Cardinal Pipeline rate increase effective January 26, 1995. 8 MANAGEMENT'S DISCUSSION (Continued) (Amounts in thousands except degree day data) Twelve Months Ended June 30 ---------------------------------------- Increase 1996 1995 (Decrease) % -------- -------- -------- -- Gross margin $140,483 $129,691 $ 10,792 8 Less - Franchise taxes 9,692 8,072 1,620 20 -------- -------- -------- Net margin $130,791 $121,619 $ 9,172 8 ======== ======== ======== Total volume throughput (DT): Residential 22,417 17,531 4,886 28 Commercial/small industrial 14,247 11,839 2,408 20 Large commercial/industrial 28,826 29,225 (399) (1) -------- -------- -------- 65,490 58,595 6,895 12 ======== ======== ======== Raleigh/Durham area degree days: Actual 3,834 2,943 891 30 Normal 3,359 3,341 18 1 Percent of normal 114% 88% Weather normalization adjustment income (refund), net of franchise taxes $ (8,735) $ 5,800 $(14,535) Net margin for the twelve months ended June 30, 1996 increased $9,172,000 as compared to the same period last year. This increase in net margin is attributable to the items shown below (in thousands): Commercial/ Large Small Commercial/ Residential Industrial Industrial Other Total ----------- ---------- ---------- ----- ------- General rate increase (effective 10/94) $ 1,191 $ 291 $ (456) $ - $ 1,026 Cardinal rate increase 993 540 454 - 1,987 (effective 1/95) Volume variances, net 4,386 1,530 25 - 5,941 Refund made in 10/94 - - - 732 732 Other - - - (514) (514) ------- ------ ------ ------ ------- Total $ 6,570 $2,361 $ 23 $ 218 $ 9,172 ======= ====== ====== ====== ======= This increase in net margin is due primarily to an increase in the number of customers served, the general rate increase effective October 7, 1994, and the Cardinal Pipeline rate increase effective January 26, 1995. 9 Operating and maintenance expenses for the three, nine and twelve months ended June 30, 1996 increased 4%, 8% and 7%, respectively, as compared to the same periods last year. Prior period expenses for the nine and twelve months reflect reductions of $1,138,000 for the accounting adjustments discussed below. Absent these adjustments, operating and maintenance expenses for the nine and twelve months ended June 30, 1996, respectively, increased only 4% and 5% from the comparable periods the prior year. Adjustments in the prior periods which lowered operating and maintenance expenses include $829,000 related to health and life insurance refunds received due to favorable experience realized, along with the transfer of a large number of employees to a less-costly health maintenance organization (HMO) provider. Also contributing was a $750,000 reversal of expenses related to the investigation of former manufactured gas plant (MGP) sites. A favorable ruling in PSNC's November 1994 general rate case order enables PSNC to recover such prudently incurred expenses through gas rates. The prior period credits are partially offset by one-time charges of $441,000 recorded in March 1995. These charges included New York Stock Exchange listing fees and employee severance expenses related to department reorganizations. Operating and maintenance expenses increased in all periods due to an increase in the provision for uncollectible accounts, which is based on revenues, increased salary expenses and related employee benefits. These increases were partially offset by decreased power usage at the liquefied natural gas facility and decreased outside consulting expenses related to information systems and employee benefits. Depreciation expense increased for the three, nine and twelve months ended June 30, 1996 due to utility plant additions. General taxes for the three, nine and twelve months ended June 30, 1996 increased 23%, 17%, and 13%, respectively, as compared to the same periods last year. These increases are mainly due to increased franchise taxes based on operating revenues that increased 41%, 25%, and 20% as compared to the same periods last year. Other income for the three, nine and twelve months ended June 30, 1996 increased $982,000, $2,504,000 and $1,606,000, respectively, as compared to the same periods last year. These increases are primarily due to interest income associated with deferred gas costs and gains realized by PSNC's gas marketing subsidiary from an increase in both natural gas brokering activities and the number of customers served. Also contributing was a $265,000 gain from the sale of land during June 1996 and improvements in merchandising operations. The three- and nine-month periods reflect an increase in income from secondary market transactions entered into by the utility. Secondary market transactions are any transactions that utilize capacity rights on interstate pipelines. Effective November 1, 1995, the shareholder portion of the margins on secondary market transactions increased from 10% to 25% by an order of the North Carolina Utilities Commission (NCUC). The increase for the twelve-month period was partially offset by a decline in income from secondary market transactions due to the reclassification of pipeline capacity sales income to other income from operating revenues during fiscal 1994. Interest deductions for the three, nine and twelve months ended June 30, 1996 increased 15%, 14% and 12%, respectively, as compared to the same periods last year. The primary reasons for the increase in the three-, nine- and twelve-month periods are interest expense increases due to the January 1996 issuance of $50,000,000 of 6.99% 10 MANAGEMENT'S DISCUSSION (Continued) Senior Debentures due 2026. Interest expense on short-term debt increased for the nine- and twelve-month periods ended June 30, 1996 due to the higher average short-term bank loans outstanding and increased weighted interest rates. The change in earnings per share for all three periods reflects increases of 3% in the average number of common shares outstanding as compared to the same periods last year. These increases are primarily due to shares issued through PSNC's dividend reinvestment, employee stock purchase and nonqualified stock option plans. Changes in Financial Condition The capital expansion program, through the construction of lines, services, systems, and facilities, and the purchase of equipment, is designed to help PSNC meet the growing demand for its product. PSNC's fiscal 1996 construction budget is approximately $61,000,000, compared to actual construction expenditures for fiscal 1995 of $61,119,000. The construction program is regularly reviewed by management and is dependent upon PSNC's continuing ability to generate adequate funds internally and to sell new issues of debt and equity securities on acceptable terms. Construction expenditures during the nine and twelve months ended June 30, 1996 were $43,689,000 and $65,099,000, respectively, as compared to $39,709,000 and $58,065,000 for the same periods a year ago. PSNC generally finances its operations with internally generated funds, supplemented with bank lines of credit to satisfy seasonal requirements. PSNC also borrows under its bank lines of credit to finance portions of its construction expenditures pending refinancing through the issuance of equity or long-term debt at a later date depending upon prevailing market conditions. PSNC has committed lines of credit with seven commercial banks which vary monthly depending upon seasonal requirements and a five-year revolving line with one bank. For the twelve-month period beginning April 1, 1996, total lines of credit with these banks range from a minimum of $24,000,000 to a winter-period maximum of $79,000,000. PSNC also has uncommitted annual lines of credit totaling $80,000,000. Lines of credit are evaluated periodically by management and renegotiated to accommodate anticipated short-term financing needs. Management believes these lines are currently adequate to finance a portion of construction expenditures, stored gas inventories and other corporate needs. During September 1995, PSNC made an additional principal payment on its 10% Senior Debentures due 2003 of $2,500,000, the maximum additional annual payment permitted pursuant to the terms of the debenture agreement. Effective December 1, 1995, PSNC redeemed the remaining $3,680,000 balance of its 8% Series I First Mortgage Bonds, due 1998, at a redemption price of 100.35%. PSNC financed this redemption through the use of short-term bank debt. Since this retired the balance of first mortgage bonds, PSNC has closed the original indenture and all supplemental indentures. 11 On December 20, 1995, PSNC filed with the Securities and Exchange Commission a registration statement covering up to an aggregate amount of $125,000,000 of unsecured debt securities. On January 10, 1996, PSNC sold $50,000,000 of 6.99% Senior Debentures due 2026 in a public offering under the registration statement. The net proceeds of $49,562,500 received on January 16, 1996 were used to pay down a significant portion of the then outstanding short-term bank debt. At June 30, 1996, restricted cash and temporary investments were $5,776,000. These funds primarily represent refunds received from PSNC's pipeline supplier that have not yet been deposited into the expansion fund in the Office of the State Treasurer. This fund was created by an order of the NCUC, dated June 3, 1993, for the purpose of financing the construction of natural gas lines into unserved areas of PSNC's service territory that otherwise would not be economically feasible to serve. The increase in receivables at June 30, 1996 of $11,065,000, as compared to June 30, 1995, reflects increased gas sales due to colder weather and increased tariff rates which resulted from increases in PSNC's wholesale cost of gas. Accounts payable increased $10,422,000 as compared to June 30, 1995 mainly due to approximately 400,000 dekatherms of additional gas purchases and to increased payables related to computer equipment purchases. Net deferred gas costs fluctuate in response to the operation of PSNC's Rider D rate mechanism. This mechanism allows PSNC to recover margin losses on negotiated sales to large commercial and industrial customers with alternate fuel capability. It also allows PSNC to recover from customers all prudently incurred gas costs. On a monthly basis, any difference in amounts paid and collected for these costs is recorded for subsequent refund to or collection from PSNC's customers. Deferred gas costs at June 30, 1996 represent undercollections from customers of $12,782,000. These undercollections primarily reflect the unanticipated surge in the price of natural gas during January 1996 when PSNC experienced record throughput. PSNC's deferred gas costs balances are approved by the NCUC in annual gas cost prudence reviews and are collected from or refunded to customers over a subsequent twelve-month period. Amounts that have not been collected from or refunded to customers bear interest at an annual rate of 10% as required by the NCUC. PSNC's strategy is to manage the balance of deferred gas costs to a minimal level over a twelve-month period. Deferred gas costs at June 30, 1995 reflect overcollections of demand costs from customers of $1,298,000. On April 30, 1996, the Federal Energy Regulatory Commission (FERC) made a preliminary determination to grant a certificate authorizing the construction and operation of the Pine Needle LNG project, a liquefied natural gas (LNG) storage facility in Guilford County, North Carolina. The FERC has approved a 12.75% return on equity for the project, and stated that the debt component of the rate structure will be determined after permanent financing is obtained. During July 1996, the FERC completed its environmental assessment of Pine Needle and concluded that the project would have no significant environmental impact. On May 30, 1996, the NCUC filed an application for rehearing of the preliminary determination. In its request, the NCUC contested the approved rate of return on equity and the proposed capital structure. The FERC has not acted on the merits 12 MANAGEMENT'S DISCUSSION (Continued) of this application for rehearing. Through June 30, 1996, PSNC Blue Ridge Corporation, a subsidiary of PSNC, has invested $1,713,000 in the project. Rate Matters PSNC filed a general rate case with the NCUC on March 1, 1996 asking for a 4.9%, or approximately $15,400,000, increase in annual revenues. On July 23, 1996, a negotiated settlement of the case was filed with the NCUC. This settlement, if approved by the NCUC, will increase PSNC's rates by approximately $2,700,000 annually and authorizes a return on net investment of 10.37%. The settlement also allows PSNC to retain approximately $3,500,000 annually of fixed gas costs that previously would have been refunded to customers. Therefore, the total effect of the general rate case settlement will be an annual increase in gross margin of approximately $6,200,000. PSNC expects a general rate order approving the settlement from the NCUC on or about October 1, 1996. Effective July 15, 1996, the NCUC added seven counties in western North Carolina to PSNC's franchised service territory. PSNC's franchised service territory now consists of all or parts of 33 counties in North Carolina. 13 EXHIBIT 11 PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED COMPUTATION OF EARNINGS PER SHARE (In thousands, except per share amounts) Three Months Ended Nine Months Ended Twelve Months Ended June 30 June 30 June 30 ------------------ ------------------ -------------------- 1996 1995 1996 1995 1996 1995 -------- -------- -------- -------- -------- -------- Net income $ 1,441 $ 605 $ 29,148 $ 25,771 $ 24,798 $ 22,207 -------- -------- -------- -------- -------- -------- Average common shares outstanding 19,066 18,587 18,932 18,452 18,869 18,389 Additional dilutive effect of outstanding options (as determined by the application of the treasury stock method) 73 50 82 50 76 50 -------- -------- -------- -------- -------- -------- Average common shares outstanding as adjusted 19,139 18,637 19,014 18,502 18,945 18,439 -------- -------- -------- -------- -------- -------- Earnings per share, as adjusted $ .08 $ .03 $1.53 $1.39 $1.31 $1.20 ===== ===== ===== ===== ===== ===== <FN> This calculation is submitted in accordance with Regulation S-K item 601(b)(11) although not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because it results in dilution of less than 3%. </FN> 14 PART II. OTHER INFORMATION Item 1. Legal Proceedings As more fully disclosed in Part I under "Environmental Matters" and in Part II in Note 8 to the financial statements in the Annual Report on Form 10-K for the period ending September 30, 1995, PSNC owns or has owned portions of sites at which manufactured gas plants were formerly operated and is cooperating with the North Carolina Department of Environment, Health and Natural Resources to investigate these sites. Item 2. Changes in Securities None. Item 3. Defaults Upon Senior Securities None. Item 4. Submission of Matters to a Vote of Security Holders None. Item 5. Other Information None. Item 6. Exhibits and Reports on Form 8-K a. Exhibits 10-A-24 Firm Transportation Service Agreement under Rate Schedule FT, dated January 24, 1996, between PSNC and Transcontinental Gas Pipe Line Corporation. 10-A-25 General Storage Service Agreement under Rate Schedule GSS, dated October 17, 1995, between PSNC and CNG Transmission Corporation. 10-A-26 Firm Transportation Service Agreement under Rate Schedule FT-NN-GSS, dated October 17, 1995, between PSNC and CNG Transmission Corporation. 10-A-27 Firm Transportation Service Agreement under Rate Schedule FT, dated January 24, 1996, between PSNC and CNG Transmission Corporation. 10-A-28 Firm Transportation Service Agreement under Rate Schedule FT-NN, dated October 17, 1995, between PSNC and CNG Transmission Corporation. 10-A-29 Firm Transportation Service Agreement under Rate Schedule FT, dated January 19, 1996, between PSNC and Texas Gas Transmission Corporation. 15 10-A-30 Firm Transportation Service Agreement under Rate Schedule FT-1, dated October 30, 1995, between PSNC and Texas Eastern Transmission Corporation. 10-A-31 Interruptible Transportation Service Agreement under Rate Schedule IT, dated January 23, 1996, between PSNC and Transcontinental Gas Pipe Line Corporation. 11 Statement re: computation of per share earnings. 27 Financial Data Schedule. b. Forms 8-K There were no reports on Form 8-K filed during the three months ended June 30, 1996. 16 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED (Registrant) Date August 12, 1996 ------------------------------- s\ Charles E. Zeigler, Jr. Chairman, President and Chief Executive Officer Date August 12, 1996 ------------------------------- s\ Robert D. Voigt Senior Vice President - Corporate Development and Chief Financial Officer 17