UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) (X)QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1997 OR ( )TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ............ to ............ Commission file number 1-11429 PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED (Exact name of registrant as specified in its charter) NORTH CAROLINA 56-0233140 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 400 COX ROAD, P.O. BOX 1398 28053-1398 GASTONIA, NORTH CAROLINA (Zip Code) (Address of principal executive offices) (704) 864-6731 (Registrant's telephone number, including area code) NONE (Former name, former address and former fiscal year, if changed since last report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Number of shares of Common Stock, $1 par value, outstanding at July 31, 1997....................................................19,732,403 1 PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED AND SUBSIDIARIES PART I. FINANCIAL INFORMATION The condensed financial statements included herein have been prepared by the registrant without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Although certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, the registrant believes that the disclosures herein are adequate to make the information presented not misleading. It is recommended that these condensed financial statements be read in conjunction with the financial statements and the notes thereto included in the registrant's latest annual report on Form 10-K. 2 CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) Three Months Ended Nine Months Ended Twelve Months Ended June 30 June 30 June 30 ------------------ ------------------ ------------------- 1997 1996 1997 1996 1997 1996 -------- -------- -------- -------- -------- -------- Operating revenues $ 60,106 $ 58,807 $303,906 $275,782 $337,006 $302,500 Cost of gas 30,715 32,382 165,894 151,341 182,691 162,017 -------- -------- -------- -------- -------- -------- Gross margin 29,391 26,425 138,012 124,441 154,315 140,483 -------- -------- -------- -------- -------- -------- Operating expenses and taxes: Operating and maintenance 15,138 13,465 46,223 41,065 60,360 54,146 Provision for depreciation 5,605 4,851 16,521 14,545 21,725 19,188 General taxes 3,518 3,468 14,414 13,402 17,018 15,732 Income taxes 587 736 19,509 17,974 16,032 15,184 -------- -------- -------- -------- -------- -------- 24,848 22,520 96,667 86,986 115,135 104,250 -------- -------- -------- -------- -------- -------- Operating income 4,543 3,905 41,345 37,455 39,180 36,233 Other income, net 822 1,089 2,878 2,597 3,632 2,723 Interest deductions 4,080 3,553 12,646 10,904 16,485 14,158 -------- -------- -------- -------- -------- -------- Net income $ 1,285 $ 1,441 $ 31,577 $ 29,148 $ 26,327 $ 24,798 ======== ======== ======== ======== ======== ======== Average common shares outstanding 19,639 19,066 19,482 18,932 19,408 18,869 Earnings per share $.07 $.08 $1.62 $1.54 $1.36 $1.31 Cash dividends declared per share $.23 $.22 $.67 $.645 $.89 $.8575 3 CONSOLIDATED BALANCE SHEETS (In thousands) ASSETS Jun 30 Sep 30 Jun 30 1997 1996 1996 -------- -------- -------- Gas utility plant $666,749 $629,218 $614,243 Less - Accumulated depreciation 198,560 183,529 179,414 -------- -------- -------- 468,189 445,689 434,829 -------- -------- -------- Non-utility property, net 654 691 705 -------- -------- -------- Current assets: Cash and temporary investments 1,965 3,361 3,376 Restricted cash and temporary investments 14,577 6,395 5,776 Receivables, less allowance for doubtful accounts 32,174 17,899 23,825 Materials and supplies 7,597 6,705 6,498 Stored gas inventory 15,337 15,863 9,483 Deferred gas costs, net 13,081 17,525 12,782 Prepayments and other 2,454 2,275 2,048 -------- -------- -------- 87,185 70,023 63,788 -------- -------- -------- Deferred charges and other assets 14,258 8,486 8,072 -------- -------- -------- Total $570,286 $524,889 $507,394 ======== ======== ======== CAPITALIZATION AND LIABILITIES Capitalization: Common equity - Common stock, $1 par $ 19,662 $ 19,204 $ 19,076 Capital in excess of par value 121,486 114,008 112,116 Retained earnings 73,900 55,423 64,953 -------- -------- -------- 215,048 188,635 196,145 Long-term debt 183,350 140,150 143,900 -------- -------- -------- 398,398 328,785 340,045 -------- -------- -------- Current liabilities: Maturities of long-term debt 9,300 6,800 9,300 Accounts payable 19,558 20,301 23,641 Accrued taxes 9,057 3,075 9,155 Customer prepayments and deposits 3,859 6,014 2,920 Cash dividends and interest 7,156 7,319 7,056 Restricted supplier refunds 9,732 6,395 5,776 Other 4,771 3,960 3,589 -------- -------- -------- 63,433 53,864 61,437 Interim bank loans 23,000 59,500 24,000 -------- -------- -------- 86,433 113,364 85,437 -------- -------- -------- Deferred credits and other liabilities: Income taxes, net 58,684 56,233 56,024 Investment tax credits 3,677 4,210 4,119 Accrued pension cost 9,205 12,214 11,679 Deferred revenues 3,345 - 232 Other 10,544 10,083 9,858 -------- -------- -------- 85,455 82,740 81,912 -------- -------- -------- Total $570,286 $524,889 $507,394 ======== ======== ======== 4 CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (In thousands) Twelve Months Ended June 30 ------------------- 1997 1996 ------- ------- Balance beginning of period $64,953 $56,365 Add - Net income 26,327 24,798 Deduct - Common stock dividends and other 17,380 16,210 ------- ------- Balance end of period $73,900 $64,953 ======= ======= CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) Nine Months Ended Twelve Months Ended June 30 June 30 ----------------- ------------------- 1997 1996 1997 1996 ------- ------- ------- ------- Cash Flows From Operating Activities: Net income $31,577 $29,148 $26,327 $24,798 Adjustments to reconcile net income to net cash provided by operating activities - Depreciation, depletion and other 19,115 17,744 25,365 23,301 Deferred income taxes, net 2,451 3,418 2,661 4,396 ------- ------- ------- ------- 53,143 50,310 54,353 52,495 Change in operating assets and liabilities: Receivables, net (15,982) (11,748) (10,234) (12,746) Inventories (367) 1,737 (6,953) (1,158) Accounts payable (743) 3,229 (4,083) 10,422 Accrued pension cost (3,008) (1,251) (2,474) (1,278) Other 6,239 (2,914) (1,099) (10,296) ------- ------- ------- ------- 39,282 39,363 29,510 37,439 ------- ------- ------- ------- Cash Flows From Investing Activities: Construction expenditures (40,401) (43,689) (57,140) (65,099) Non-utility and other (3,872) (1,374) (4,300) (2,011) ------- ------- ------- ------- (44,273) (45,063) (61,440) (67,110) ------- ------- ------- ------- Cash Flows From Financing Activities: Sale of senior debentures, net of expenses 49,404 49,314 49,404 49,314 Issuance of common stock through dividend reinvestment, stock purchase and stock option plans 7,807 5,746 9,736 7,096 Increase (decrease) in interim bank loans, net (36,500) (27,000) (1,000) 5,500 Retirement of long-term debt and common stock (4,334) (7,980) (10,642) (15,496) Cash dividends (12,782) (11,997) (16,979) (15,948) ------- ------- ------- ------- 3,595 8,083 30,519 30,466 ------- ------- ------- ------- Net increase (decrease) in cash and temporary investments (1,396) 2,383 (1,411) 795 Cash and temporary investments at beginning of period 3,361 993 3,376 2,581 ------- ------- ------- ------- Cash and temporary investments at end of period $ 1,965 $ 3,376 $ 1,965 $ 3,376 ======= ======= ======= ======= Cash paid during the period for: Interest (net of amount capitalized) $12,796 $10,180 $16,403 $12,474 Income taxes 11,560 7,845 15,195 10,663 5 NOTES TO FINANCIAL STATEMENTS 1. The accompanying unaudited consolidated financial statements and notes should be read in conjunction with the financial statements and notes included in PSNC's 1996 Annual Report. In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the interim periods have been recorded. Certain amounts previously reported have been reclassified to conform with the current period's presentation. PSNC's business is seasonal in nature; therefore, the financial results for any interim period are not necessarily indicative of those which may be expected for the annual period. 2. In October 1995, the Financial Accounting Standards Board issued its Statement of Financial Accounting Standards No. 123, "Accounting for Awards of Stock-Based Compensation to Employees." This statement defines a fair value method of accounting for stock options or similar equity instruments and was adopted by PSNC beginning October 1, 1996. SFAS No. 123 permits companies to continue to account for stock-based compensation awards under existing accounting rules, but requires disclosure in a note to the financial statements of the pro forma net income and earnings per share as if PSNC had adopted the new method of accounting. Currently PSNC has two stock-based compensation plans which are described in Note 3 to the financial statements in PSNC's 1996 Annual Report. PSNC will continue to apply current accounting rules and adopt only the disclosure requirements for these plans. As a result, adoption of the new statement will not directly impact PSNC's financial position or results of operations. 6 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION Changes in Results of Operations (Amounts in thousands except degree day and customer data) Three Months Ended June 30 --------------------------------- Increase 1997 1996 (Decrease) % -------- -------- -------- -- Gross margin $ 29,391 $ 26,425 $ 2,966 11 Less - Franchise taxes 1,905 1,870 35 2 -------- -------- -------- Net margin $ 27,486 $ 24,555 $ 2,931 12 ======== ======== ======== Total volume throughput (DT): Residential 3,277 3,610 (333) (9) Commercial/small industrial 2,246 2,549 (303) (12) Large commercial/industrial 8,138 7,548 590 8 -------- -------- -------- 13,661 13,707 (46) - ======== ======== ======== System average degree days: Actual 406 318 88 28 Normal 258 258 - - Percent of normal 157% 123% Weather normalization adjustment income (refund), net of franchise taxes $ 907 $ (1,942) $ 2,849 Customers at end of period: (1) Residential 262,780 247,666 15,114 6 Commercial/small industrial 39,385 40,106 (721) (2) Large commercial/industrial 2,405 400 2,005 NMF -------- -------- -------- 304,570 288,172 16,398 6 ======== ======== ======== (1) During the twelve months ended June 30, 1997, approximately 2,000 customers were reclassified from commercial/small industrial to large commercial/industrial. Net margin for the three months ended June 30, 1997 increased $2,931,000 as compared to the same period last year. This increase in net margin is attributable to the items shown below (in thousands): Commercial/ Large Small Commercial/ Residential Industrial Industrial Other Total ----------- ----------- ----------- ----- ----- Price variance * General rate increase effective 10/96 $1,399 $ 402 $ (959) $ - $ 842 Volume variances, net 1,462 (110) 622 - 1,974 Other - - - 115 115 ------ ----- ------- ------ ------ Total $2,861 $ 292 $ (337) $ 115 $2,931 ====== ===== ======= ====== ====== * Includes changes in sales mix. 7 This increase in net margin is due primarily to the general rate increase effective October 1, 1996 and to an increase in the number of customers served. (Amounts in thousands except degree day data) Nine Months Ended June 30 -------------------------------- Increase 1997 1996 (Decrease) % -------- -------- -------- -- Gross margin $138,012 $124,441 $ 13,571 11 Less - Franchise taxes 9,754 8,854 900 10 -------- -------- -------- Net margin $128,258 $115,587 $ 12,671 11 ======== ======== ======== Total volume throughput (DT): Residential 18,653 21,379 (2,726) (13) Commercial/small industrial 11,011 12,863 (1,852) (14) Large commercial/industrial 25,597 22,237 3,360 15 -------- -------- -------- 55,261 56,479 (1,218) (2) ======== ======== ======== System average degree days: Actual 3,231 3,845* (614) (16) Normal 3,367 3,385* (18) (1) Percent of normal 96% 114% Weather normalization adjustment income (refund), net of franchise taxes $ 5,961 $ (8,735) $ 14,696 * Reflects an additional day for leap year. Net margin for the nine months ended June 30, 1997 increased $12,671,000 as compared to the same period last year. This increase in net margin is attributable to the items shown below (in thousands): Commercial/ Large Small Commercial/ Residential Industrial Industrial Other Total ----------- ---------- ----------- ----- ----- Price variance* General rate increase effective 10/96 $ 7,162 $2,675 $(4,160) $- $ 5,677 Volume variances, net 3,754 (648) 3,594 - 6,700 Other - - - 294 294 ------- ------ ------- ----- ------- Total $10,916 $2,027 $ (566) $ 294 $12,671 ======= ====== ======= ===== ======= * Includes changes in sales mix. This increase in net margin is due primarily to the general rate increase effective October 1, 1996 and to an increase in the number of customers served. 8 MANAGEMENT'S DISCUSSION (Continued) (Amounts in thousands except degree day data) Twelve Months Ended June 30 -------------------------------- Increase 1997 1996 (Decrease) % -------- -------- -------- -- Gross margin $154,315 $140,483 $ 13,832 10 Less - Franchise taxes 10,785 9,692 1,093 11 -------- -------- -------- Net margin $143,530 $130,791 $ 12,739 10 ======== ======== ======== Total volume throughput (DT): Residential 19,672 22,417 (2,745) (12) Commercial/small industrial 12,456 14,247 (1,791) (13) Large commercial/industrial 32,300 28,826 3,474 12 -------- -------- -------- 64,428 65,490 (1,062) (2) ======== ======== ======== System average degree days: Actual 3,242 3,868* (626) (16) Normal 3,384 3,402* (18) (1) Percent of normal 96% 114% Weather normalization adjustment income (refund), net of franchise taxes $ 5,963 $ (8,735) $ 14,698 * Reflects an additional day for leap year. Net margin for the twelve months ended June 30, 1997 increased $12,739,000 as compared to the same period last year. This increase in net margin is attributable to the items shown below (in thousands): Commercial/ Large Small Commercial/ Residential Industrial Industrial Other Total ----------- ---------- ---------- ----- ----- Price variance* General rate increase effective 10/96 $ 7,182 $2,704 $(4,090) $ - $ 5,796 Volume variances, net 3,981 (497) 3,857 - 7,341 Resolution - S. Expansion - - - (734) (734) Other - - - 336 336 ------- ------ ------- ------ ------- Total $11,163 $2,207 $ (233) $ (398) $12,739 ======= ====== ======= ====== ======= * Includes changes in sales mix. This increase in net margin is due primarily to the general rate increase effective October 1, 1996 and to an increase in the number of customers served. 9 Operating and maintenance expenses for the three, nine and twelve months ended June 30, 1997 increased 12%, 13% and 12%, respectively, as compared to the same periods last year. For the nine and twelve months ended June 30, 1997, approximately $1,440,000 of the increase resulted from expenses related to the voluntary early retirement program offered during the first quarter of fiscal 1997, as discussed in Note 11 to the financial statements in PSNC's 1996 Annual Report. Net of this one-time charge, operating and maintenance expenses increased 9% for both the nine- and twelve-month periods ended June 30, 1997. Operating and maintenance expenses increased for all three periods due to increases in costs associated with outsourcing meter reading, telecommunications expenses, the provision for uncollectible accounts, which is based on revenues, increased professional fees, outside services for consultants in the information systems and public relations areas, employee education and other employee-related benefits. Also contributing to the increase for the nine- and twelve-month periods was increased power usage at PSNC's liquefied natural gas facility. Partially offsetting the nine- and twelve-month increases were reduced expenses for hospitalization insurance due to a $605,000 adjustment in December 1996 to eliminate the health insurance reserve since the Company is now affiliated with a health maintenance organization provider. Another offset for all three periods is a refund of $181,000 related to favorable life insurance claims experience for the 1996 plan year. Depreciation expense increased for the three, nine and twelve months ended June 30, 1997 due to utility plant additions. General taxes for the nine and twelve months ended June 30, 1997 both increased 8% as compared to the same periods last year. These increases are mainly due to increased franchise taxes based on perating revenues that increased 10% and 11%, respectively, as compared to the same periods last year. Other income for the three months ended June 30, 1997 decreased $267,000 as compared to the same period last year, while increasing $281,000 and $909,000, respectively, for the nine- and twelve-month periods. The change in other income for all three periods is comprised of several items. Income from subsidiary operations decreased $197,000, $338,000, and $105,000, respectively, for the three, nine and twelve months ended June 30, 1997. The decrease in subsidiary income for all three periods is due mainly to the December 1996 formation of Sonat Public Service Company L.L.C. of which PSNC and Sonat Marketing, Inc. each owns 50%. Through this joint venture, all earnings, including earnings from secondary market transactions, are split evenly between both partners. Income from subsidiary operations also decreased for the nine- and twelve-month periods due to weather that was 16% warmer than both of the prior year periods which negatively impacted margin earned from secondary market transactions. This decrease is partially offset for all three periods by the five-year amortization of deferred revenue and the related interest income generated from the formation of the joint venture. Merchandise and jobbing income increased for all three respective periods by $69,000, $125,000 and $157,000. The increase for the nine- and twelve-month periods was partially offset by a one-time expense of $235,000 related to the voluntary early retirement program. The increase in interest income for all three periods was due primarily to interest related to deferred gas costs of $45,000, $558,000 and $932,000, respectively. Also interest income increased due to a loan 10 MANAGEMENT'S DISCUSSION (Continued) made to a real estate developer for purposes of constructing office and warehouse space for PSNC. This loan was paid upon PSNC's acquisition of the property in August 1997. Impacting other income for all three periods in the previous year was a $265,000 gain related to the sale of land in June 1996. Interest deductions for the three, nine and twelve months ended June 30, 1997 increased 15%, 16% and 16%, respectively, as compared to the same periods last year. The primary reason for the increase in the three-month period is the interest expense increase due to the December 17, 1996 issuance of $50,000,000 of 7.45% Senior Debentures due 2026. Interest deductions for the nine- and twelve-month periods also increased due to the January 10, 1996 issuance of $50,000,000 of 6.99% Senior Debentures due 2026. Offsetting the increases for the nine- and twelve-month periods is a decrease in interest expense on short-term debt resulting from decreased interest rates. The change in earnings per share for all three periods reflects increases of 3% in the average number of common shares outstanding as compared to the same periods last year. These increases are primarily due to shares issued through PSNC's stock purchase plans. On April 9, 1997, the Board of Directors increased PSNC's quarterly cash dividend by $.01 per share, from $.22 to $.23, payable July 1, 1997, to shareholders of record June 10, 1997. Changes in Financial Condition The capital expansion program, through the construction of lines, services, systems, and facilities, and the purchase of equipment, is designed to help PSNC meet the growing demand for its product. PSNC's fiscal 1997 construction budget is approximately $64,400,000, compared to actual construction expenditures for fiscal 1996 of $60,428,000. The construction program is regularly reviewed by management and is dependent upon PSNC's continuing ability to generate adequate funds internally and to sell new issues of debt and equity securities on acceptable terms. Construction expenditures during the nine and twelve months ended June 30, 1997 were $40,401,000 and $57,140,000, respectively, as compared to $43,689,000 nd 65,099,000 for the same periods a year ago. Although construction expenditures for the nine months ended June 30, 1997 are approximately $10,000,000 below budget, management anticipates meeting the construction expenditure budget amount for fiscal 1997. PSNC generally finances its operations with internally generated funds, supplemented with bank lines of credit to satisfy seasonal requirements. PSNC also borrows under its bank lines of credit to finance portions of its construction expenditures pending refinancing through the issuance of equity or long-term debt at a later date. PSNC has committed lines of credit with seven commercial banks which vary monthly depending upon seasonal requirements and a five-year revolving line of 11 credit with one bank. For the twelve-month period beginning April 1, 1997, lines of credit with these banks range from a minimum of $37,000,000 to a winter-period maximum of $81,000,000. PSNC also has uncommitted annual lines of credit with four of these banks totaling $80,000,000. Lines of credit are evaluated periodically by management and renegotiated to accommodate anticipated short-term financing needs. Management believes these lines are currently adequate to finance a portion of construction expenditures, stored gas inventories and other corporate needs. On December 17, 1996, PSNC sold $50,000,000 of 7.45% Senior Debentures due 2026 in a public offering. The net proceeds of $49,404,000 were used to pay down a significant portion of the then outstanding short-term debt. At June 30, 1997, restricted cash and temporary investments were $14,577,000, an increase of $8,182,000 from September 30, 1996. This net increase was due in part to the restricted cash contribution from Sonat Marketing Company L.P. (Sonat Marketing). As discussed in Note 11 to the financial statements in PSNC's 1996 Annual Report, PSNC Production Corporation and Sonat Marketing, a subsidiary of Sonat Inc., created Sonat Public Service Company L.L.C. Sonat Marketing contributed $4,944,000 for its 50% ownership of which approximately $4,845,000 is currently restricted. Sonat Marketing is entitled to a partial refund of its contribution not yet earned if the economics of the transaction are adversely modified by any regulatory body over a five-year period. Restrictions on the cash investment will be released annually in equal amounts over a four-year period. Also contributing to the increase in restricted cash and temporary investments are refunds of $9,732,000 received from PSNC's pipeline supplier that have not yet been deposited into the expansion fund in the Office of the State Treasurer. This fund was created by an order of the North Carolina Utilities Commission (NCUC), dated June 3, 1993, to finance the construction of natural gas lines into unserved areas of PSNC's service territory that otherwise would not be economically feasible to serve. The increase in receivables at June 30, 1997 as compared to June 30, 1996 includes a $7,500,000 loan made to a real estate developer for the purpose of constructing office and warehouse space for PSNC. This receivable was paid upon PSNC's acquisition of the property in August 1997. Stored gas inventories increased $5,854,000 as compared to June 1996. This increase was due to additional quantities stored, an increase in the average cost of natural gas and the addition of a storage service. Net deferred gas costs fluctuate in response to the operation of PSNC's Rider D rate mechanism. This mechanism allows PSNC to recover margin losses on negotiated sales to large commercial and industrial customers with alternate fuel capability. It also allows PSNC to recover from customers all prudently incurred gas costs. On a monthly basis, any difference in amounts paid and collected for these costs is recorded for subsequent refund to or collection from PSNC's customers. Deferred gas costs at June 30, 1997 represent undercollections from customers of $13,081,000. These undercollections primarily reflect the unanticipated surge in the price of natural gas during January 1997. PSNC's deferred gas costs balances are approved by the NCUC 12 in annual gas cost prudence reviews and are refunded to or collected from customers over a subsequent twelve-month period. Amounts that have not been refunded to or collected from customers bear interest at an annual rate of 10% as required by the NCUC. PSNC's strategy is to manage the balance of deferred gas costs to a minimal level over a twelve-month period. Deferred gas costs at September 30, 1996 reflect undercollections of demand costs from customers of $17,525,000. The increase in deferred charges and other assets as compared to both September 30, 1996 and June 30, 1996 is primarily the result of the investments in PSNC's subsidiaries and deferred debt expense associated with the December 17, 1996 sale of 7.45% Senior Debentures previously discussed. The increase in other current liabilities at June 30, 1997 as compared to both September 1996 and June 1996 is primarily due to recording the current portion of the deferred revenue associated with the creation of Sonat Public Service Company L.L.C. The noncurrent portion is recorded in deferred revenues. The decrease in accrued pension cost at June 30, 1997 is due to the recognition of $1,475,000 of unrecognized net gains and assets in the pension plan related to the voluntary early retirement program. Regulatory Matters PSNC began providing natural gas service in McDowell County during December 1996. The project to serve McDowell County was the first project undertaken by PSNC using monies from its NCUC approved expansion fund. The original estimate to complete this project was approximately $14,500,000, of which $8,193,500 will be financed by PSNC's expansion fund. Through June 30, 1997, $14,169,000 was spent on the project, of which $7,781,000 was received from the expansion fund. PSNC will receive an additional $412,500 over the next five years in the form of local government assistance payments that will be deposited into its expansion fund. PSNC currently provides natural gas service to the eastern portion of Haywood County and plans to extend service to western Haywood County, including Waynesville, Clyde and Lake Junaluska by late 1997 or early 1998. The current estimated cost to expand service to this area is $7,182,000. On December 30, 1996, PSNC filed an application with the NCUC requesting expansion funds for this project. On April 22, 1997, the NCUC approved this project and authorized disbursements from the expansion fund of $4,127,000. The Cardinal Pipeline was placed into service in December 1994 and provides additional daily capacity to PSNC's eastern service territory in and around the Durham and Raleigh areas. In September 1995, PSNC, Piedmont Natural Gas Company, Inc. (Piedmont), Transcontinental Gas Pipe Line Corporation (Transco), and North Carolina Natural Gas Corporation (NCNG) signed a letter of intent to form a limited liability company (LLC) to purchase and extend the Cardinal Pipeline. As proposed, the pipeline will be extended 67 miles from Burlington to a point southeast of Raleigh, will add 140 million cubic feet per day of additional firm capacity (100 million for PSNC and 40 million for NCNG), and will cost an estimated $75 million. On December 23, 1996, the 13 LLC filed an application with the NCUC for approval of this project. A public hearing was held on May 20, 1997, and the applicants are awaiting an order from the NCUC. Pine Needle LNG Co., LLC ("Pine Needle") was formed by subsidiaries of Transco, Piedmont, NCNG, Amerada Hess, PSNC and the Municipal Gas Authority of Georgia. Pine Needle will own a liquefied natural gas storage facility, with an estimated cost of $107 million. This facility will be located near Transco's pipeline northwest of Greensboro and will have a storage capacity of four billion cubic feet with vaporization capability of 400 million cubic feet per day. On April 30, 1996, the Federal Energy Regulatory Commission (FERC) made a preliminary determination to grant a certificate authorizing the construction and peration of Pine Needle. It approved a 12.75% return on equity for the project and stated that the debt component of the rate structure will be determined after permanent financing is obtained. The NCUC filed an application for rehearing of this order, which FERC denied on November 27, 1996, and the NCUC then filed a petition for review of FERC's November 27 order with the United States Court of Appeals for the District of Columbia Circuit; PSNC cannot predict the outcome of this appeal. On March 5, 1997, the FERC issued an order denying the requests for rehearing of a landowner and the NC Department of Environment, Health, and Natural Resources; this order was not appealed by the parties and is final. On November 14, 1996, PSNC filed an application with the NCUC requesting deferred accounting for the costs of a project to ensure that PSNC's computer operating systems function properly in the year 2000. Similar costs will be incurred by businesses worldwide and the Emerging Issues Task Force of the Financial Accounting Standards Board has determined that these costs should be expensed as incurred. PSNC requested that approximately $3,000,000 of estimated contractor labor be deferred for subsequent recovery in a future rate case. On April 29, 1997, the NCUC issued an order authorizing the deferral of each year's costs and requiring a three-year amortization of these costs beginning in the year incurred. PSNC will seek to recover any unamortized costs at the time of its next general rate case. Forward-looking Statements Statements contained in this document and the notes to the financial statements which are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to risks and uncertainties that may cause future results to differ materially from those set forth in such forward-looking statements. PSNC is under no obligation to update such statements. 14 EXHIBIT 11 PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED COMPUTATION OF EARNINGS PER SHARE (In thousands, except per share amounts) Three Months Ended Nine Months Ended Twelve Months Ended June 30 June 30 June 30 ------------------ ------------------ ------------------- 1997 1996 1997 1996 1997 1996 -------- -------- -------- -------- -------- -------- Net income $ 1,285 $ 1,441 $ 31,577 $ 29,148 $ 26,327 $ 24,798 -------- -------- -------- -------- -------- -------- Average common shares outstanding 19,639 19,066 19,482 18,932 19,408 18,869 Additional dilutive effect of outstanding options (as determined by the application of the treasury stock method) 99 73 99 82 93 76 -------- -------- -------- -------- -------- -------- Average common shares outstanding as adjusted 19,738 19,139 19,581 19,014 19,501 18,945 -------- -------- -------- -------- -------- -------- Earnings per share, as adjusted $ .07 $ .08 $1.61 $1.53 $1.35 $1.31 ===== ===== ===== ===== ===== ===== This calculation is submitted in accordance with Regulation S-K item 601(b)(11) although not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because it results in dilution of less than 3%. 15 PART II. OTHER INFORMATION Item 1. Legal Proceedings As more fully disclosed in Part I under "Environmental Matters" and in Part II in Note 7 to the financial statements in the Annual Report on Form 10-K for the period ending September 30, 1996, PSNC owns or has owned portions of sites at which manufactured gas plants were formerly operated and is cooperating with the North Carolina Department of Environment, Health and Natural Resources to investigate these sites. Item 2. Changes in Securities None. Item 3. Defaults Upon Senior Securities None. Item 4. Submission of Matters to a Vote of Security Holders None. Item 5. Other Information None. Item 6. Exhibits and Reports on Form 8-K (a) Part I Exhibits: 10-A-33 Amended and Restated Natural Gas Sales Agreement between PSNC and Transco Energy Marketing Company dated November 1, 1990. 10-A-33.1 Amendment to Amended and Restated Natural Gas Sales Agreement between PSNC and Transco Energy Marketing Company dated November 1, 1990. 10-A-34 Firm Transportation Service Agreement under Rate Schedule FT, dated August 1, 1991, between PSNC and Transcontinental Gas Pipe Line Corporation. 10-A-35 Firm Storage Service Agreement under Rate Schedule FSS, dated November 7, 1995, between PSNC and Columbia Gas Transmission Corporation. 10-A-36 Storage Service Transportation Agreement under Rate Schedule SST, dated November 7, 1995, between PSNC and Columbia Gas Transmission Corporation. 16 10-A-37 Interruptible Transportation Service Agreement under Rate Schedule TS, dated March 31, 1997, between PSNC and Columbia Gas Transmission Corporation. 10-A-38 Gas Sales Agreement (Southern Expansion) dated November 1, 1990 between PSNC and Transco Energy Marketing Company. 10-F - Form of Severance Agreement between the Company and its Executive Officers. 11 - Statement re: computation of per share earnings. 27 - Financial Data Schedule. (b) Reports on Form 8-K: The Company filed on April 10 a Current Report on Form 8-K dated April 9, 1997, describing the Stockholders Rights Plan adopted by the Board of Directors. The Company filed on April 14 a Current Report on Form 8-K/A dated April 10, 1997, describing the Stockholders Rights Plan adopted by the Board of Directors. 17 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED ------------------------------- (Registrant) Date 8-11-97 /s/Charles E. Zeigler, Jr ------- -------------------------- Charles E. Zeigler, Jr. Chairman, President and Chief Executive Officer Date 8-11-97 /s/Jack G. Mason ------- -------------------------- Jack G. Mason Vice President - Treasurer and Chief Financial Officer 18