1
- -----------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                   FORM 11-K



             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended December 31, 1993     Commission File Number 1-973

A.   Full title of the plan and the address of the plan, if different from
that of the issuer named below:

     PUBLIC SERVICE ELECTRIC AND GAS COMPANY EMPLOYEE SAVINGS PLAN
     80 PARK PLAZA
     NEWARK, NEW  JERSEY 07101
     MAILING ADDRESS:  P.O. Box 570
     NEWARK, NEW  JERSEY  07101-0570

B.  Name of issuer of the securities held pursuant to the plan and the address
of its principal executive office:




See page 2


















- -----------------------------------------------------------------------------
                                       1
          2
- -----------------------------------------------------------------------------

TWENTIETH CENTURY INVESTORS, INC.          PROVIDENT NATIONAL ASSURANCE
(Equities Growth Fund A)                    COMPANY
4500 MAIN STREET                            (Fixed Income Fund C)
P.O.BOX 419200                              FOUNTAIN SQUARE
KANSAS CITY, MISSOURI 64141-6200            CHATTANOOGA, TENNESSEE 37402

                                           PUBLIC SERVICE ENTERPRISE GROUP
PHOENIX SERIES FUND                         INCORPORATED
(Balanced Fund B)                           (Enterprise Common Stock Fund D)
101 MUNSON STREET                           (ESOP Fund)
GREENFIELD, MASSACHUSETTS 01301             80 PARK PLAZA
                                            NEWARK, NEW JERSEY 07101-1171

THE PRUDENTIAL LIFE INSURANCE COMPANY       BANKERS TRUST COMPANY
OF AMERICA (Fixed Income Fund C)            (Stock Index Equities Fund E)
PRUDENTIAL PLAZA                            280 PARK AVENUE
NEWARK, NEW JERSEY 07101                    NEW YORK, NEW YORK  10017

METROPOLITAN LIFE INSURANCE                 FIDELITY SELECT PORTFOLIOS
COMPANY (Fixed Income Fund C)               (Utilities Equities Fund F)
ONE MADISON AVENUE                          82 DEVONSHIRE STREET
NEW YORK,  NEW YORK 10010-3690              BOSTON, MASSACHUSETTS 02109

PRINCIPAL MUTUAL LIFE INSURANCE             WEISS, PECK AND GREER
COMPANY (Fixed Income Fund C)               (Government Securities Fund G)
THE PRINCIPAL FINANCIAL GROUP               ONE NEW YORK PLAZA
DES MOINES, IOWA 50392-0001                 NEW YORK, NEW YORK  10004

JOHN HANCOCK MUTUAL LIFE
COMPANY (Fixed Income Fund C)
JOHN HANCOCK PLACE
P.O.BOX 111
BOSTON, MASSACHUSETTS 02117

- -----------------------------------------------------------------------------

              3
                    PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                             EMPLOYEE SAVINGS PLAN

                                     INDEX


                                                                     PAGE
                                                                     ----

INDEPENDENT AUDITORS' REPORT                                          4

STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
AS OF DECEMBER 31, 1993 AND 1992                                      5-8

STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
FOR THE YEARS ENDED DECEMBER 31, 1993 and 1992                        9-12

NOTES TO FINANCIAL STATEMENTS                                         13-21

SCHEDULE OF ASSETS HELD FOR INVESTMENT - Item 27a                     22

SCHEDULES OF REPORTABLE TRANSACTIONS - Item 27d                       23

SIGNATURES                                                            24

EXHIBIT INDEX                                                         25

              4

INDEPENDENT  AUDITORS' REPORT

Employee Benefits Committee of
Public Service Electric and Gas Company:


     We have audited the accompanying statements of net assets available for
benefits of the Public Service Electric and Gas Company Employee Savings Plan
(the "Plan") as of December 31, 1993 and 1992, and the related statements of
changes in net assets available for benefits for the years then ended.  These
financial statements are the responsibility of the Plan's management. Our
responsibility is to express an opinion on these financial statements based
on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, such financial statements present fairly, in all material
respects, the  net assets available for benefits of the Plan at December 31,
1993 and 1992, and the changes in net assets available for benefits for each
of the years then ended in conformity with generally accepted accounting
principles.

     Our audits were conducted for the purpose of forming an opinion on the
basic financial statements taken as a whole.  The supplemental information by
fund is presented for the purpose of additional analysis of the basic
financial statements rather than to present information regarding the net
assets available for benefits and changes in net assets available for benefits
of the individual funds, and is not a required part of the basic financial
statements.  The supplemental schedules of (1) assets held for investment as
of December 31, 1993 and (2) transactions in excess of five percent of the
current value of plan assets for the year ended December 31, 1993 are
presented for the purpose of additional analysis and are not a required part
of the basic financial statements, but are supplementary information required
by the Department of Labor's Rules and Regulations for Reporting and
Disclosure under the Employee Retirement Income Security Act of 1974, as
amended. The supplemental information and the supplemental schedules are the
responsibility of the Plan's management.  Such  supplemental information and
schedules have been subjected to the auditing procedures applied in our audit
of the basic 1993 financial statements and, in our opinion, are fairly stated
in all material respects when considered in relation to the basic financial
statements taken as a whole.

DELOITTE & TOUCHE
DELOITTE & TOUCHE

Parsippany, New Jersey
May 20, 1994
            5

                                             PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                      EMPLOYEE SAVINGS PLAN

                                         Statement of Net Assets Available for Benefits
                                                      December 31, 1993

                                                                           Supplemental Information by Fund
                                                      --------------------------------------------------------------------------
                                                      Equities                  Fixed      Enterprise   Stock Index   Utilities
                                                       Growth     Balanced     Income     Common Stock    Equities     Equities
                                          Total        Fund A       Fund B     Fund C        Fund D        Fund E       Fund F
ASSETS                                 ------------  ----------- ----------  -----------  ------------  -----------  -----------
- ------
                                                                                                
Investments
Enterprise Common Stock                $ 41,942,976  $           $           $            $ 27,281,344   $           $
Equities Growth Fund                      3,503,930   3,503,930
Balanced Fund                             1,803,232               1,803,232
Insurance Annuity Contracts (GICs)       60,354,003                           60,354,003
Stock Index Equities Fund                10,029,607                                                      10,029,607
Utilities Equities Fund                   2,914,614                                                                    2,914,614
Government Securities Fund                1,326,589
                                       ------------  ----------  ----------  -----------  ------------   ----------   ----------
 Total Investments                      121,874,951   3,503,930   1,803,232   60,354,003    27,281,344   10,029,607    2,914,614

Participant Loans Receivable              4,176,049
Receivables-Interest and Dividends        1,202,648      10,655       4,029      309,692       457,545       15,689      374,556
Cash and Temporary Cash Investments       1,742,300                            1,318 827       420,027
                                       ------------  ----------  ----------  -----------  ------------   ----------  -----------
* Total Assets                         $128,995,948 $ 3,514,585  $1,807,261  $61,982,522  $ 28,158,916  $10,045,296  $ 3,289,170
                                       ------------  ----------  ----------  -----------  ------------   ----------  -----------
LIABILITIES
- -----------
Due to active Participants             $    158,586  $    4,408       3,492  $    53,806  $     20,748   $   11,025  $
Purchases of Securities                     840,889                                            456,315                   358,024
Due to (from) Other Funds                                28,162     (16,508)      41,282        85,553       34,637        8,624
Accounts Payable                             10,428         602         274        5,860         1,783        1,245          353
                                       ------------  ----------  ----------  -----------  ------------   ----------  -----------
 Total Liabilities                        1,009,903      33,172     (12,742)     100,948       564,399       46,907      367,001
NET ASSETS AVAILABLE
FOR BENEFITS                            127,986,045   3,481,413   1,820,003   61,881,574    27,594,517    9,998,389    2,922,169
                                       ------------  ----------  ----------  -----------  ------------   ----------  -----------
Total Liabilities and Net Assets
Available for Benefits                 $128,995,948  $3,514,585  $1,807,261  $61,982,522  $ 28,158,916  $10,045,296  $ 3,289,170
                                       ============  ==========  ==========  ===========  ============   ==========  ===========

<FN>
SEE NOTES TO FINANCIAL STATEMENTS

            6

                                PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                          EMPLOYEE SAVINGS PLAN

                         Statement of Net Assets Available for Benefits (Concluded)
                                           December 31,1993

                                        Supplemental Information by Fund (Concluded)
                                        --------------------------------------------
                                        Government
                                        Securities                Trust Loan
                                          Fund G    ESOP Fund        Fund
                                        ----------- ------------  -----------
                                                         
ASSETS
- ------
Investments
Enterprise Common Stock                 $            $14,661,632  $
Equities Growth Fund
Balanced Fund
Insurance Annuity Contracts (GICs)
Stock Index Equities Fund
Utilities Equities Fund
Government Securities Fund                1,326,589
                                        -----------  -----------  ----------
 Total Investments                        1,326,589   14,661,632
Participant Loans Receivable                                       4,176,049
Receivables-Interest and Dividends           30,468           14
Cash and Temporary Cash Investments                        3,446
                                       ------------  -----------   ---------
 Total Assets                          $  1,357,057  $14,665,092  $4,176,049
                                       ------------  -----------   ---------
LIABILITIES
- -----------
Due to active Participants             $             $    65,107  $
Purchases of Securities                      26,550
Due to (from) Other Funds                    (5,517)         (27)   (176,206)
Accounts Payable                                311
                                       ------------   ---------- -----------
 Total Liabilities                           21,344       65,080    (176,206)
NET ASSETS AVAILABLE
FOR BENEFITS                              1,335,713   14,600,012   4,352,255
                                       ------------  -----------  ----------
Total Liabilities and Net Assets
Available for Benefits                 $  1,357,057  $14,665,092  $4,176,049
                                       ============  ===========  ==========
<FN>
SEE NOTES TO FINANCIAL STATEMENTS


            7

                                             PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                     EMPLOYEE SAVINGS PLAN

                                        Statement of Net Assets Available for Benefits
                                                       December 31,1992

                                                                           Supplemental Information by Fund
                                                      --------------------------------------------------------------------------
                                                      Equities                  Fixed      Enterprise   Stock Index   Utilities
                                                       Growth     Balanced     Income     Common Stock    Equities     Equities
                                          Total        Fund A       Fund B     Fund C        Fund D        Fund E       Fund F
ASSETS                                 ------------  ----------- ----------  -----------  ------------  -----------  -----------
- ------
                                                                                                
Investments
Enterprise Common Stock                $ 39,686,911  $           $           $            $ 24,090,713   $           $
Equities Growth Fund                      2,015,779   2,015,779
Balanced Fund                               920,077                 920,077
Insurance Annuity Contracts (GICs)       50,366,738                           50,366,738
Stock Index Equities Fund                 6,973,002                                                       6,973,002
Utilities Equities Fund                   1,170,637                                                                    1,170,637
Government Securities Fund                  583,594
                                       ------------  ----------  ----------  -----------  ------------   ----------   ----------
 Total Investments                      101,716,738   2,015,779     920,077   50,366,738    24,090,713    6,973,002    1,170,637

Participant Loans Receivable              2,787,130
Receivables-Interest and Dividends        1,037,788        (190)     33,469      221,456       609,877       13,730        9,178
Cash and Temporary Cash Investments           5,137           0           0            0           153            0            0
                                       ------------  ----------  ----------  -----------  ------------   ----------  -----------
* Total Assets                         $105,546,793 $ 2,015,589 $   953,546 $ 50,588,194 $  24,700,743  $ 6,986,732 $  1,179,815
                                       ------------  ----------  ----------  -----------  ------------   ----------  -----------
LIABILITIES
- -----------
Due to Participants                    $    989,232  $    6,141       5,911  $   527,583  $    160,899   $   35,120  $     1,171
Purchases of Securities                     452,180                  26,582                    413,560
Due to (from) Other Funds                               (72,735)    (19,746)     131,326       370,037      (49,350)     (84,588)
                                       ------------  ----------  ----------  -----------  ------------   ----------  -----------
 Total Liabilities                        1,441,412     (66,594)     12,747      658,909       944,496      (14,230)     (83,417)
NET ASSETS AVAILABLE
FOR BENEFITS                            104,105,381   2,082,183     940,799   49,929,285    23,756,247    7,000,962    1,263,232
                                       ------------  ----------  ----------  -----------  ------------   ----------  -----------
Total Liabilities and Net Assets
Available for Benefits                 $105,546,793  $2,015,589  $  953,546  $50,588,194  $ 24,700,743   $6,986,732  $ 1,179,815
                                       ============  ==========  ==========  ===========  ============   ==========  ===========

<FN>
SEE NOTES TO FINANCIAL STATEMENTS

             8

                                     PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                               EMPLOYEE SAVINGS PLAN

                             Statement of Net Assets Available for Benefits (Concluded)
                                               December 31,1992

                                        Supplemental Information by Fund (Concluded)
                                        --------------------------------------------
                                        Government
                                        Securities                Trust Loan
                                          Fund G    ESOP Fund        Fund
                                        ----------- ------------  -----------
                                                            
ASSETS
- ------
Investments
Enterprise Common Stock                 $            $15,596,198  $
Equities Growth Fund
Balanced Fund
Insurance Annuity Contracts (GICs)
Stock Index Equities Fund
Utilities Equities Fund
Government Securities Fund                  583,594
                                        -----------  -----------  ----------
 Total Investments                          583,594   15,596,198           0
Participant Loans Receivable                                       2,787,130
Receivables-Interest and Dividends           17,705      132,563
Cash and Temporary Cash Investments                        4,984
                                       ------------  -----------   ---------
 Total Assets                          $    601,299  $15,733,745  $2,787,130
                                       ------------  -----------   ---------
LIABILITIES
- -----------
Due to Participants                    $     17,179  $   235,228  $
Purchases of Securities                      12,038
Due to (from) Other Funds                   (51,311)      52,289    (275,922)
                                       ------------   ---------- -----------
 Total Liabilities                          (22,094)     287,517    (275,922)
NET ASSETS AVAILABLE
FOR BENEFITS                                623,393   15,446,228   3,063,052
                                       ------------  -----------  ----------
Total Liabilities and Net Assets
Available for Benefits                 $    601,299  $15,733,745  $2,787,130
                                       ============  ===========  ==========
<FN>
SEE NOTES TO FINANCIAL STATEMENTS


           9

                                         PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                     EMPLOYEE SAVINGS PLAN

                                   Statement of Changes in Net Assets Available for Benefits
                                                      December 31,1993

                                                                          Supplemental Information by Fund
                                                      ------------------------------------------------------------------------
                                                      Equities                 Fixed      Enterprise   Stock Index   Utilities
                                                       Growth     Balanced     Income     Common Stock    Equities    Equities
                                           Total       Fund A      Fund B      Fund C        Fund D        Fund E      Fund F
                                        ------------ ----------  ----------  -----------  -----------  -----------  ----------
                                                                                               
ADDITIONS
- ---------
Participant Deposits                    $ 18,038,129 $1,157,304   $ 567,298  $10,676,400  $ 2,608,168   $1,952,865  $  747,871
Addition to Trust Loan Fund                2,712,252
Employer Contributions                     4,039,976    240,564     121,763    2,465,262      581,839      412,534     150,258
Interfund Transfers - net                               (26,621)    169,501   (1,117,837)     (92,738)     377,378     678,761
Participant Loan Repayments                              94,691      43,979      881,011      177,996      164,515      41,136
 Total Deposits and                     ------------ ----------   ---------  -----------  -----------   ----------  ----------
Contributions                             24,790,357  1,465,938     902,541   12,904,836    3,275,265    2,907,292   1,618,026
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
Income
Interest                                   3,900,526                           3,899,073        1,213
Dividends                                  3,685,716    372,225      84,603                 1,742,504           38     377,991
Loan Interest Income                         215,211     13,124       6,129      133,454       27,499       25,053       6,774
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
 Total Income                              7,801,453    385,349      90,732    4,032,527    1,771,216       25,091     384,765
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
Net Appreciation (Depreciation)
 of Investment                             1,616,271   (233,430)     (3,851)                  716,928      813,700    (225,924)
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
Total Additions                           34,208,081  1,617,857     989,422   16,937,363    5,763,409    3,746,083   1,776,867
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
DEDUCTIONS
Withdrawals                                6,583,739     92,960      59,499    3,414,652    1,424,110      370,906      47,133
Dividends paid                             1,020,792
Participant Loans                          2,712,252    125,065      50,445    1,564,562      499,246      376,505      70,346
Other                                         10,634        602         274        5,860        1,783        1,245         451
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
 Total Deductions                         10,327,417    218,627     110,218    4,985,074    1,925,139      748,656     117,930
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
INCREASE (DECREASE) IN NET ASSETS
 AVAILABLE FOR BENEFITS                   23,880,664  1,399,230     879,204   11,952,289    3,838,270    2,997,427   1,658,937

Net Assets Available for Benefits
Beginning of period                      104,105,381  2,082,183     940,799   49,929,285   23,756,247    7,000,962   1,263,232
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
Net Assets Available for Benefits
End of Period                           $127,986,045 $3,481,413  $1,820,003  $61,881,574  $27,594,517   $9,998,389  $2,922,169
                                        ============ ==========   =========  ===========  ===========   ==========  ==========
<FN>
SEE NOTES TO FINANCIAL STATEMENTS

            10

                                                 PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                        EMPLOYEE SAVINGS PLAN

                                 Statement of Changes in Net Assets Available for Benefits (Concluded)
                                                           December 31,1993
<CAPTION
                                        Supplemental Information by Fund (Concluded)
                                        -------------------------------------------
                                        Government
                                        Securities               Trust Loan
                                          Fund G    ESOP Fund        Fund
                                       -----------  ------------ ------------
                                                        
ADDITIONS
- ---------
Participant Deposits                   $  328,223  $             $
Addition to Trust Loan Fund                                         2,712,252
From Thrift & Tax-Deferred Savings Plan
Employer Contributions                     67,756
Interfund Transfers - net                 270,584      (259,028)
Participant Loan Repayments                19,721                  (1,423,049)
 Total Deposits and                    ----------  ------------  ------------
Contributions                             686,284      (259,028)    1,289,203
                                       ----------  ------------  ------------
Income
Interest                                                    240
Dividends                                  87,563     1,020,792
Loan Interest Income                        3,178
                                       ----------  ------------  ------------
 Total Income                              90,741     1,021,032
                                       ----------  ------------  ------------
Net Appreciation (Depreciation)
 of Investments                           (19,502)      568,350
                                       ----------  ------------  ------------
Total Additions                           757,523     1,330,354     1,289,203
                                       ----------  ------------  ------------
DEDUCTIONS
Withdrawals                                18,701     1,155,778
Dividends paid                                        1,020,792
Participant Loans                          26,083
Other                                         419
                                       ----------  ------------  ------------
 Total Deductions                          45,203     2,176,570
                                       ----------  ------------  ------------
INCREASE (DECREASE) IN NET ASSETS
 AVAILABLE FOR BENEFITS                   712,320      (846,216)    1,289,203

Net Assets Available for Benefits
Beginning of period                       623,393    15,446,228     3,063,052
                                       ----------   -----------  ------------
Net Assets Available for Benefits
End of Period                          $1,335,713  $ 14,600,012  $  4,352,255
                                       ==========  ============  ============
<FN>
SEE NOTES TO FINANCIAL STATEMENTS

           11

                                                  PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                               EMPLOYEE SAVINGS PLAN

                                      Statement of Changes in Net Assets Available for Benefits (Continued)
                                                               December 31,1992

                                                                           Supplemental Information by Fund (Continued)
                                                      ------------------------------------------------------------------------
                                                      Equities                 Fixed      Enterprise   Stock Index   Utilities
                                                       Growth     Balanced     Income     Common Stock    Equities    Equities
                                           Total       Fund A      Fund B      Fund C        Fund D        Fund E      Fund F
                                        ------------ ----------  ----------  -----------  -----------  -----------  ----------
                                                                                               
ADDITIONS
- ---------
Participant Deposits                    $ 15,218,105 $  714,797   $ 280,279  $10,198,406  $ 1,985,553   $1,530,257  $  320,423
Addition to Trust Loan Fund                2,102,392
From Thrift & Tax-Deferred Savings Plan        7,835                                            7,835
Employer Contributions                     2,949,412    133,998      51,395    2,000,087      390,252      283,582      57,169
Interfund Transfers - net                             1,206,631     581,390   (1,094,289)  (1,333,641)      36,044     817,740
Participant Loan Repayments                              47,023      22,882      572,797      104,029      103,689      19,278
 Total Deposits and                     ------------ ----------   ---------  -----------  -----------   ----------  ----------
Contributions                             20,277,744  2,102,449     935,946   11,677,001    1,154,028    1,953,572   1,214,610
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
Income
Interest                                   3,399,610          1           3    3,396,609        2,678            0           1
Dividends                                  2,913,057     28,947      36,826                 1,599,253           11      70,662
Loan Interest Income                         166,422      8,099       2,686      113,190       19,669       19,110       2,529
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
 Total Income                              6,479,089     37,047      39,515    3,509,799    1,621,600       19,121      73,192
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
Net Appreciation (Depreciation)
  of Investments                           2,334,878     49,209      16,626            0    1,195,481      478,623      12,874
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
Total Additions                           29,091,711  2,188,705     992,087   15,186,800    3,971,109    2,451,316   1,300,676
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
DEDUCTIONS
Withdrawals                                6,800,850     38,283      12,608    3,430,379    1,237,034      294,348       4,925
Dividends paid                             1,148,312
Participant Loans                          2,102,392     68,239      38,680    1,387,506      339,300      230,741      32,483
To Thrift & Tax-Deferred Savings Plan            229                                 229
Other                                             72                                                                        36
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
 Total Deductions                         10,051,855    106,522      51,288    4,818,114    1,576,334      525,089      37,444
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
INCREASE (DECREASE) IN NET ASSETS
 AVAILABLE FOR BENEFITS                   19,039,856  2,082,183     940,799   10,368,686    2,394,775    1,926,227   1,263,232

Net Assets Available for Benefits
Beginning of period                       85,065,525          0           0   39,560,599   21,361,472    5,074,735
                                        ------------ ----------   ---------  -----------  -----------   ----------  ----------
Net Assets Available for Benefits
End of Period                           $104,105,381 $2,082,183   $ 940,799  $49,929,285  $23,756,247   $7,000,962  $1,263,232
                                        ============ ==========   =========  ===========  ===========   ==========  ==========
<FN>
SEE NOTES TO FINANCIAL STATEMENTS

             12

                                                 PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                           EMPLOYEE SAVINGS PLAN

                                 Statement of Changes in Net Assets Available for Benefits (Concluded)
                                                             December 31,1992

                                        Supplemental Information by Fund (Concluded)
                                        -------------------------------------------
                                        Government
                                        Securities               Trust Loan
                                          Fund G    ESOP Fund        Fund
                                       -----------  ------------ ------------
                                                        
ADDITIONS
- ---------
Participant Deposits                   $  188,390  $             $
Addition to Trust Loan Account                                      2,102,392
From Thrift & Tax-Deferred Savings Plan
Employer Contributions                     32,929
Interfund Transfers - net                 389,303      (603,178)
Participant Loan Repayments                 9,717                    (879,415)
 Total Deposits and                    ----------  ------------  ------------
Contributions                             620,339      (603,178)    1,222,977
                                       ----------  ------------  ------------
Income
Interest                                        1           317
Dividends                                  29,046     1,148,312
Loan Interest Income                        1,139
                                       ----------  ------------  ------------
 Total Income                              30,186     1,148,629             0
                                       ----------  ------------  ------------
Net Appreciation (Depreciation)
 of Investments                            (3,289)      585,354
                                       ----------  ------------  ----------
Total Additions                           647,236     1,130,805   1,222,977
                                       ----------  ------------  ----------
DEDUCTIONS
Withdrawals                                18,364     1,764,909
Dividends paid                                        1,148,312
Participant Loans                           5,443
To Thrift & Tax-Deferred Savings Plan
Other                                          36             0
                                       ----------  ------------  ----------
 Total Deductions                          23,843     2,913,221           0
                                       ----------  ------------  ----------
INCREASE (DECREASE) IN NET ASSETS
 AVAILABLE FOR BENEFITS                   623,393    (1,782,416)  1,222,977

Net Assets Available for Benefits
Beginning of period                             0    17,228,644   1,840,075
                                       ----------   ---------  -----------
Net Assets Available for Benefits
End of Period                          $  623,393  $ 15,446,228  $3,063,052
                                       ==========  ============  ==========
<FN>
SEE NOTES TO FINANCIAL STATEMENTS

             13

NOTES TO FINANCIAL STATEMENTS

1.  SUMMARY OF THE PLAN

The Board of Directors of Public Service Electric and Gas Company (PSE&G or the
Company) adopted the Public Service Electric and Gas Company Employee Savings
Plan (Plan) to encourage thrift and savings by eligible bargaining unit
employees of the Company (Eligible Employees). It was first offered to Eligible
Employees in November 1987 as a result of collective bargaining, and
contributions began in January 1988. The Plan was last amended November 16,
1993, effective February 1, 1994.  Participation in the Plan is entirely
voluntary, except with respect to those employees who participate in the
Employee Stock Ownership Plan (ESOP) Fund as a result of their participation in
the Company's TRASOP and/or PAYSOP, which plans were merged into the Plan.
Eligible Employees are those employees covered by a collective bargaining
agreement and who have completed 1,000 hours of service with the Company.
Certain Eligible Employees may also elect to have a distribution from another
qualified corporate plan contributed as a rollover contribution with the
approval of the Company's Employee Benefits Committee (Committee), the Plan
Administrator. The Plan's Trust Fund consists of the Savings Account Fund and
the ESOP Fund, which are separately maintained.

Under the Plan, participating Eligible Employees (Participants) may elect to
make basic deposits to Investment Funds of such Participants' choosing within
the Savings Account of 1%, 2%, 3%, 4%, or 5% of their compensation (Basic
Deposits), and the Company will contribute an amount equal to 35% thereof
(effective 5/1/93; 45%, effective 5/1/94 and 50%, effective 5/1/95), subject to
certain exceptions and limitations (Company Contributions). In addition,
Participants may elect to make supplemental deposits to their Savings Accounts
in increments of 1% of Compensation up to an additional 10% of Compensation
(Supplemental Deposits), subject to certain limitations, without any
corresponding matching Company Contribution.  Participants may designate such
Basic and/or Supplemental Deposits as Nondeferred (post-income tax
contributions) or Deferred (pre-income tax contributions).

The maximum amount of Deferred Deposits to a Participant's Savings Account may
have to be limited to less than 15% of Compensation to meet requirements of the
Internal Revenue Code of 1986, as amended (IRC). The extent of any such
limitation will be determined from time to time by the Committee based on the
actual pattern of Deferred Deposits by all Participants.  If the  maximum
permitted percentage of Compensation for Savings Account Deferred Deposits is
reduced, then all Deferred Deposits in excess of such percentage will
automatically be treated as Nondeferred Deposits.  This will result in taxable
income to the affected Participants for Deferred Deposits in excess of any limit
so established.  The Committee will attempt to assure that any  such limitation
will apply only to future contributions, but it is possible that, in order to
meet requirements of the IRC, the limitation will, in some circumstances, have
to be applied retroactively.

              14

Deferred Deposits may not generally be withdrawn until age 59-1/2. Nondeferred
Deposits, on the other hand, may be withdrawn at any time subject to certain
penalties and restrictions.

Savings Account Deposits are made through payroll deductions by the Company or
rollover contributions from other qualified plans.  Deposits by Participants and
Company Contributions are transferred to a Trustee and separately held in the
Plan's Savings Account Fund of the Trust Fund for investment and other
transactions, as directed by Participants. Participants are entitled to choose
from among the Investment Funds offered under the Plan in which to invest
Deposits and Company Contributions.

Bankers Trust Company is the Trustee of the Trust Fund established pursuant to
the Plan.

Loan Provisions

The Trustee may, subject to the approval of the Company's Director - Corporate
Benefits Planning and Services, lend a Participant an amount up to 50% of the
value of the vested portion of such Participant's Savings Account and ESOP, but
no more than the aggregate value of such Participant's Savings Account or $
50,000, whichever is less.  Any Participant loan must be for a principal amount
of $1,000 or more and no Participant may have more than two loans outstanding
at any time. All loans, including interest thereon, must be repaid by payroll
deductions in equal monthly installments of 12, 24, 36, 48 or 60 months as
selected by the Participant. However, a Participant may repay any such loan in
full by check at any time in accordance with such rules as may be prescribed by
the Committee.  A Participant may not apply for more than one loan in any
calendar year.  A loan to a Participant is considered an investment of such
Participant's Savings Account and repayments of principal of any loan, together
with interest thereon, are invested in the Savings Account Investment Funds of
the Plan in accordance with the Participant's then-current investment direction
for Deposits and Company Contributions.

Each loan bears interest at a rate fixed from time to time by the Committee
taking into consideration interest rates currently then being charged. The rate
of interest applicable to any loan at its inception remains in effect for the
duration of such loan.  During all of 1993, the rate of interest on loans
granted to Participants, was 6%. (See Note 2. SIGNIFICANT ACCOUNTING POLICIES -
Loans)

            15

2. SIGNIFICANT ACCOUNTING POLICIES

The financial statements of the Plan have been prepared in accordance with
generally accepted accounting principles.

Dividends and Interest

Dividends, interest, and other income attributable to each Investment Fund of
the Plan are reinvested in that Investment Fund to the extent not used to pay
direct expenses of that Fund. (See Expenses of Plan, below.)

All Deposits and Company Contributions to Fixed Income Fund C earn interest at
the composite rate of all Guaranteed Investment Contracts of insurance companies
(GICs) in which the assets of such fund are then invested. Such rate varies, as
such GICs mature or are entered into and as Deposits and Company Contributions
are made to and withdrawn from such GICs. Under the GICs in effect during 1993,
the composite rate of  interest earned by such assets so invested was not less
than 7.0%.

ESOP Fund Participants receive quarterly payments directly from the  Trustee
equal to the dividends paid to the Trustee on the shares of Common Stock of
Public Service Enterprise Group Incorporated (Enterprise), the  parent of PSE&G,
held for their ESOP Account.

Valuation of Investments

Investments of Equities Growth Fund A, Balanced Fund B, Enterprise Common Stock
Fund D, Stock Index Equities Fund E, Utilities Equities Fund F, Government
Securities Fund G and starting February 1, 1994 International Stock Fund H, and
the shares of Enterprise Common Stock held by the ESOP Fund are based upon
quoted market values. The Plan has invested the assets of Fixed Income Fund C
in GICs.  The value of Fixed Income Fund C is based on the contract value of all
GICs in which the assets of the fund are invested. Temporary investments are
valued at cost which approximates fair market value. Securities transactions are
accounted for on the trade date.

The Plan's financial statements have been prepared in accordance with financial
reporting requirements of the Employee Retirement Income Security Act of 1974,
as amended, (ERISA) as permitted by the applicable rules. Under such
requirements, realized gains and losses from securities transactions are
computed using an adjusted cost basis as prescribed by the Department of Labor's
(DOL) Rules and Regulations for Reporting and Disclosure. The adjusted cost is
the fair value of the security at the  beginning of the Plan year, or cost if
acquired since that date. Unrealized gains and losses on securities held for
investment are computed on the basis of the change in fair value between the
beginning and ending of the Plan year.

               16

Expenses of Plan

All expenses incurred in connection with the administration of the Plan,
including expenses of the Trustee, but excluding brokerage commissions and taxes
relating to the sale of shares of Enterprise Common Stock at the  direction of
Participants, were paid directly by PSE&G.

The assets of Common Stock Fund D and the ESOP Fund are invested in shares of
Enterprise Common Stock. Shares of Enterprise Common Stock required for Fund D
are purchased by the Trustee either directly from Enterprise at its sole
discretion, or on the open market through a broker or, starting in 1994,
acquired through an intra-plan transfer from the ESOP Fund. All shares sold for
Common Stock Fund D  and the ESOP Fund are sold by the Trustee on the open
market through a broker. Brokerage commissions and taxes are paid by the
Participants.  However, starting in 1994, in situations where the ESOP is in a
"sell" position and Fund D is in a "buy" position, Fund D will buy from the ESOP
at the closing price on the N.Y. Stock Exchange.  In such case, no brokerage
commissions will be charged in the transaction.

Loans

A loan to a Participant is considered an investment of such Participant's
Savings Account and the principal amount of the loan is treated as a separate
investment within the various sub-accounts of the Participant's Savings Account.
Repayments of the principal amount of the loan are credited to each such sub-
account, and repayments of principal along with any accrued interest thereon are
invested in the Plan's Investment Funds in the same manner as the Participant's
then current-investment direction for Deposits and Company Contributions.

Loan amounts are taken from sub-accounts of a Participant's Savings Account in
the following order:

(a)  Deferred Deposits
(b)  Unmatured vested Employer Contributions
(c)  Matured vested Employer Contributions
(d)  Rollover Contributions
(e)  Unmatured post-1986 Nondeferred Deposits
(f)  Matured post-1986 Nondeferred Deposits
(g)  Pre-1987 Nondeferred Deposits

Each loan is secured by an assignment of the Participant's entire right, title
and interest in and to the Trust Fund to the extent of the loan and accrued
interest thereon (See Note 1. SUMMARY OF THE PLAN - Loan Provisions).

              17

Interfund Transfers - ESOP Account to Thrift Account

Participants are permitted to transfer all, but not less than all, shares from
their ESOP Accounts to their Savings Accounts. To effect such transfers, the
Trustee will sell the shares of Enterprise Common Stock held in the ESOP Account
and invest the proceeds in the Savings Account Funds designated by the
Participant. The cash value of each share of Enterprise Common Stock so
transferred will be equal to the price per share of Enterprise Common Stock
actually received by the Trustee. Any such transfer is treated as a rollover
contribution.

Vesting

Company Contributions to a Participant's Savings Account are immediately vested
upon a Participant's completion of five years of service with the Company or
when a Participant is eligible for an immediately payable retirement benefit,
attains age 65, is disabled, is laid off or dies. All amounts credited to a
Participant's ESOP Account are fully vested.

Penalties upon Withdrawal

If a Participant withdraws his entire vested Company Contributions and/or
Deposits before they have been in the Plan for  two full calendar years, such
Participant loses the matching Company Contributions on Deposits made during the
subsequent three months. Distributions to Participants electing to withdraw Non-
Deferred Deposits and Company Contributions are made as soon as practicable
after such elections are received by the Plan Administrator.  Non-Deferred
Deposits may be withdrawn at any time but certain penalties may apply.  Deferred
Deposits may  not be withdrawn during employment prior to age 59-1/2 except for
reasons of extraordinary financial hardship and to the extent permitted by the
IRC.  Distributions to Participants of approved hardship withdrawals are made
as soon as practicable after such approval.

Benefits Payable

In 1993, the Plan changed its method of accounting for benefits payable to
comply with the 1993 AICPA Audit and Accounting Guide, Audits of Employee
Benefit Plans.  The new guidance requires that benefits  payable to persons who
have withdrawn from participation in a defined contribution plan be disclosed
in the footnotes to the financial statements rather than be recorded as a
liability of the Plan.  As of December 31, 1993, the net assets available for
benefits included benefits of $747,418 due to Participants who have withdrawn
from active participation in the Plan.

 3.   INVESTMENTS

The financial statements of the Plan include the following:

a.    Savings Account Investment Funds

(1)    The assets of Equities Growth Fund A are invested in the capital stock
       of the Twentieth Century Investors Inc. Growth Fund (the "Twentieth
       Century Growth Fund") a no-load, open-ended investment company or mutual
       fund. The prospectus for the Twentieth Century Growth Fund indicates that
       such fund invests primarily in the common stock of companies considered
       by its investment manager to have above average potential for capital
       appreciation.

(2)    The assets of Balanced Fund B are invested in the capital stock of
       Phoenix Series Fund Balanced Series (the "Phoenix Balanced Fund") a no-
       load, open-ended investment company or mutual fund . The prospectus for
       the Phoenix Balanced Fund indicates that such fund invests primarily in
       a combination of equity and fixed income debt securities that its
       investment manager expects to provide current income along with long-term
       capital growth and conservation of capital.

              18

(3)    The assets of Fixed Income Fund C are invested in GICs with various
       insurance companies which contractually provide for a guarantee of
       principal and interest for the respective contract periods.

   The following GICs are continuing:

   (i)     A four and one-half year contract expiring June 30, 1996 and a
           five and one-half year contract expiring June 30, 1997, with
           Provident National Assurance Company, effective interest rates
           of 6.62% and 6.80%, respectively.

   (ii)    A four year contract which will expire on December 31, 1997,
           with Metropolitan Life Insurance Company, net effective interest
           rate of 5.72%.

   (iii)   A four year contract with The Prudential Life Insurance Company
           of America, which will expire on December 31, 1994, net
           effective interest rate of 8.98%.

   (iv)    A four year contract with John Hancock Mutual Life, which will
           expire January 2, 1996, net effective interest rate of 6.10%.

    (v)    A five year contract with Principal Mutual Life, which will
           expire December 31, 1996, net effective interest rate of 6.80%.

(4)    The assets of Enterprise Common Stock Fund D are invested by the Trustee
       in Enterprise Common Stock.

(5)    The assets of Stock Index Equities Fund E are invested by the Trustee in
       BT Pyramid Equity Index Fund ("Stock Index Equities Fund"), a commingled
       stock index equities fund managed by Bankers Trust Company so as to
       achieve the approximate return of the Standard and Poor's
       500 Composite Stock Price Index.

(6)    The assets of Utilities Equities Fund F are invested in the capital stock
       of Fidelity Select Portfolios Fund's Utilities Portfolio (the "Fidelity
       Utilities Fund") a no-load, open-ended investment company or mutual fund.
       The prospectus for the Fidelity Utilities Fund indicates that such fund
       invests primarily in equity securities of gas and electric utility
       companies and companies engaged in the communications field. The Fidelity
       Utilities Fund may, from time to time, include shares of Enterprise
       Common Stock or PSE&G preferred stock.

(7)    The assets of Government Securities Fund G are invested in the capital
       stock of Weiss, Peck and Greer Mutual Fund's Government Securities Fund
       (the " WPG Government Securities Fund") a no-load, open-ended investment
       company or mutual fund. The prospectus for the WPG Government Securities
       Fund indicates that such fund invests primarily in debt obligations
       issued or guaranteed by the U.S. Government, its agencies or
       instrumentalities which have remaining maturities of one year or more.
              19

b. ESOP Fund

Shares of Enterprise Common Stock held as assets of the Plan's ESOP Fund were
transferred to the Plan in 1988 as a result of the spin-off and merger with
the Plan of the bargaining unit portions of the PSE&G's former TRASOP and
PAYSOP. No additional contributions in or transfers into the ESOP Fund are
presently permitted or were allowed during 1993.

c.   PARTICIPANTS
                                                    Participants
                                                 As of December 31,
                                                 ------------------
                                         1993           1992          1991
                                         ----           ----          ----
Total Plan Participants                  7,965         7,209          7,126

Participants by Fund

Equities Growth Fund A (1)               1,020           758
Balanced Fund B (1)                        660           439
Fixed Income Fund C                      4,942         4,807          4,579
Enterprise Common Stock Fund D           2,987         2,704          2,530
Stock Index Equities Fund E              1,850         1,585          1,347
Utilities Equities Fund F (1)              896           519
Government Securities Fund G (1)           415           290
ESOP Fund                                1,690         1,822          2,073
- ---------------------
(1) New investment option in 1992


4. UNIT VALUE INFORMATION - SAVINGS ACCOUNT INVESTMENT FUNDS

Unit values of the Investment Funds are determined the last business day of
each month and starting February 1, 1994 will be determined at the end of
each business day (Valuation Date) by dividing the market value of net assets
available for benefits by the number of units allocated to all Participants
as of the respective Valuation Date.

New units are allocated to each Participant's Savings Account monthly and
starting February 1, 1994 will be allocated at the end of each business day
by dividing Deposits made by, or on behalf of, such Participant for the month
and starting February 1, 1994 for each business day and the related Company
Contributions, if any, together with repayment of the principal amount of any
loan to the Participant's Savings Account including interest earned thereon
during the month or business day, respectively, by the unit value determined
as of the Valuation Date. If a Participant makes a transfer between
Investment Funds, makes a withdrawal, receives a distribution or a loan, or
makes a rollover contribution, the amount so transferred, withdrawn,
distributed, loaned, or rolled over is also determined by the unit value of
each Investment Fund as of the applicable Valuation Date for such
transaction.
               20

The Investment Fund unit information as of the last business day of each year
is as follows:

Investment Fund                 Year       Unit Value*      Number of Units
- ---------------                 ----       ----------       ---------------
                                           (Dollars)
Equities Growth Fund A (1)       1993      10.000000            347,435.857
                                 1992       1.024268          2,032,849.041

Balanced Fund B (1)              1993      10.000000            181,026.753
                                 1992       1.079134            871,809.551


Fixed Income Fund C              1993      10.000000          2,747,032.952
                                 1992       1.561574         31,973,690.038
                                 1991       1.443844         27,399,496.437

Enterprise Common Stock Fund D   1993      10.000000          6,143,922.175
                                 1992       1.794902         13,235,402.932
                                 1991       1.581855         13,504,065.325

Stock Index Equities Fund E      1993      10.000000            998,756.270
                                 1992       2.043185          3,426,494.513
                                 1991       1.892686          2,681,233.679

Utilities Equities Fund F (1)    1993       9.699076            301,270.143
                                 1992       1.067409          1,183,456.011

Government Securities Fund G (1) 1993      10.000000            133,564.887
                                 1992       1.076746            578,960.254
- -------------------------------
  *    1993 Unit Values changed from 1992 as a result of a change in record
       keeper in 1993.

(1)  New investment option in 1992


ESOP ACCOUNT VALUATION

Enterprise Common Stock share value is determined by using the closing market
price on the New York Stock Exchange as reported in the Wall Street Journal
as Composite Transactions. If a Participant withdraws shares, the shares are,
at Participant's election, either distributed to such Participant or sold by
the Trustee and the proceeds, net of commissions and taxes, are distributed
to the Participant.

The ESOP Fund information as of the last business day of each year is as
follows:

                      Year      Price per share    Number of Shares
                      ----      ---------------    ----------------
ESOP Fund              1993          $32.000             451,466
                       1992          $30.875             500,283
                       1991          $29.375             586,507

                       21

5. FEDERAL INCOME TAXES

The Internal Revenue Service determined that the Plan and its related Trust,
including the portions of the former TRASOP and PAYSOP applicable to
bargaining unit Participants, which portions were spun-off and merged with
the Plan effective January 1, 1988, qualified under Sections 401(a) and
501(a) of the IRC and, as such, the Plan is exempt from taxation on its
earnings. Participants are not taxed either on Company Contributions or on
the earnings credited to their Savings Account, until distribution of such
Savings Account.

6. COMPLIANCE WITH ERISA

The Plan is generally subject to the provisions of Titles I and II of ERISA,
including the provisions with respect to reporting, disclosure,
participation, vesting and fiduciary responsibility. However it is not
subject to the funding requirements of Title I, and benefits under the Plan
are not guaranteed by the Pension Benefit Guarantee Corporation under Title
IV of ERISA.

7. SUBSEQUENT EVENTS

The assets of Fixed Income Fund C will be invested after December 31, 1993 in
GICs with the following insurance company which contractually provides for a
return of principal and a fixed interest rate for the contract period:

   Effective January 1, 1994, a five year contract expiring January 4, 1999
   with Allstate Life Insurance Company, effective interest rate of 5.65%.

   Starting February 1, 1994 three new investment funds will become
available:

(1)    The assets of Stock Index Equities Fund E will be switched from the BT
       Pyramid Equity Index Fund to the BT Institutional Equity 500 Index Fund,
       a fund with similar investment objectives, that will enable the
       recordkeeper to provide Participants with daily valuations.

(2)    The assets of Utilities Equities Fund F will be switched from Fidelity
       Select Portfolios Fund's Utilities Portfolio to the Fidelity Utilities
       Income Fund, a fund with similar investment objectives, that will enable
       the recordkeeper to provide Participants with daily valuations.

(3)    The assets of International Stock Fund H will be invested in the capital
       stock of T. Rowe Price International Stock Funds, Inc. (the "T. Rowe
       Price International Stock Fund") a no-load, open-ended investment company
       or mutual fund.  The prospectus for the T. Rowe Price International Stock
       Fund indicates that such fund invests primarily in common stocks of
       established non-U.S. companies.
              22

                                        PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                  EMPLOYEE SAVINGS PLAN

                                  SCHEDULE OF ASSETS HELD FOR INVESTMENT - ITEM 27a
                                                   DECEMBER 31, 1993

Identity of Issue                        Units/Shares    Historical Cost   Market Value
- -----------------                        ------------    ---------------   ------------
                                                                    
Equities Growth Fund A                      156,425        $3,700,346      $3,503,930
                                            -------        ----------      ----------
Balanced Fund B                             112,491        $1,798,426      $1,803,232
                                            -------        ----------      ----------
Fixed Income Fund C (Insurance
 Annuity Contracts-GICs)
Provident National Assurance Company
 6.80%, four and one-half year contract
 expiring 6/30/97                                9,525,088        $9,525,088       $9,525,088
6.62%, four and one half-year contract
 expiring 6/30/96                                5,302,056        $5,302,056       $5,302,056
Metropolitan Life Insurance Company
 8.39%, four-year contract expiring
 1/1/94                                          8,468,689        $8,468,689       $8,468,689
 5.72%, four and one-half year contract
 expiring 12/31/97                               7,507,842        $7,507,842       $7,507,842
Prudential Life Insurance Company
 8.98%, four-year contract expiring
 12/31/94                                       10,471,131       $10,471,131      $10,471,131
Principal Mutual Life Insurance Company
 6.80%, five-year contract expiring
 12/31/96                                        8,505,828        $8,505,828       $8,505,828

John Hancock Mutual Life Insurance Company
 6.10%, four-year contract expiring
 1/2/96                                         10,573,369       $10,573,369      $10,573,369
                                                ----------       -----------      -----------
                                                60,354,003       $60,354,003      $60,354,003
                                                ----------       -----------      -----------
Equities Fund D (Common Stock
 of Public Service Enterprise
 Group, Inc.)                                      852,542       $24,063,520      $27,281,344
                                                ----------       -----------      -----------
Equities Fund E (BT Pyramid Equity
 Index Fund)                                        10,145        $7,895,960      $10,029,607
                                                ----------       -----------     ------------
Utilities Equities Fund F                           77,558        $3,136,789       $2,914,614
                                                ----------       -----------     ------------
Government Securities Fund G                       127,926        $1,350,312       $1,326,589
                                                ----------       -----------     ------------
Employee Stock Ownership Plan (Common
 Stock of Public Service Enterprise
 Group, Inc.)                                      458,176         $5,194,465      $14,661,632
                                                                  -----------     ------------
Total Investments                                                $107,493,821     $121,874,951
Loans to Participants                                              $4,176,049       $4,176,049
                                                                 ------------     ------------
Total Assets Held for Investment                                 $111,669,870     $126,051,000
                                                                 ============     ============
<FN>
Required by Department of Labor Regulation 2520.103-10(b)(6).103-6


            23



                         PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                  EMPLOYEE SAVINGS PLAN

               SCHEDULE OF REPORTABLE CUMULATIVE TRANSACTIONS FOR THE YEAR
                           ENDED DECEMBER 31, 1993* - Item 27d

                              Number      Number      Value      Value
                               of          of          of        of Net
Security                     Purchases     Sales     Purchases    Sales      Gain(Loss)
                             ---------   ---------   ----------  ---------   ---------
                                                              
Investment Contracts:
Metropolitan Life
 Insurance Company              28            7       $8,395,439               $887,597
Provident National
 Assurance Company              50            6      $14,020,817             $9,912,905
BT Pyramid Directed Account
 Cash Fund                     161          127       $6,492,124             $4,754,961




           SCHEDULE OF REPORTABLE INDIVIDUAL TRANSACTIONS FOR THE YEAR
                            ENDED DECEMBER 31, 1993*

NONE


* Reportable transactions as required by ERISA consist of any transaction or
series of transactions within the plan year with the same person or entity
which, when aggregated, involves an amount that is in excess of 5% of the
current value of plan assets at the beginning of the plan year.

              24

                                  SIGNATURES






Pursuant to the requirements of the Securities Exchange Act of 1934, the
trustees (or other persons who administer the Plan) have duly caused this
annual report to be signed by the undersigned thereunto duly authorized.








                                   Public Service Electric and Gas Company
                                           Employee Savings Plan
                                   ---------------------------------------
                                                (Name of Plan)




                                   By        MARTIN P. MELLETT
                                   ---------------------------------------
                                             MARTIN P. MELLETT
                                          Chairman of the Employee
                                              Benefits Committee




Date: May 20, 1994

25
EXHIBIT INDEX
             Exhibit Number
- -----------------------------------------
   1             Public Service Electric and Gas
                 Company Employee Savings Plan,
                 Restated and Amended November 16,
                 1993 effective as of February 1,
                 1994
   2             Independent Auditors' Consent