===================================================================




                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 11-K


                 ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


           For the fiscal year ended December 31, 1997 Commission File
                                  Number 1-973

           A. Full title of the plan and the address of the plan, if
                 different from that of the issuer named below:


          PUBLIC SERVICE ELECTRIC AND GAS COMPANY EMPLOYEE SAVINGS PLAN
                                  80 PARK PLAZA
                            NEWARK, NEW JERSEY 07101
                          MAILING ADDRESS: P.O. Box 570
                          NEWARK, NEW JERSEY 07101-0570


     B. Name of issuer of the securities held pursuant to the plan and the
                   address of its principal executive office:


                                   See page 2.




      ===================================================================



Stable Value Fund                     AIG LIFE INSURANCE COMPANY
PRIMCO CAPITAL MANAGEMENT             ONE ALICO PLAZA
101 SOUTH FIFTH STREET, SUITE 2150    P.O. BOX 667
LOUSIVILLE, KY 40202                  WILMINGTON, DELAWARE 19899

THE PRUDENTIAL LIFE INSURANCE         CAISSE des DEPOTS
COMPANY OF AMERICA                    9 WEST 57th STREET
PRUDENTIAL PLAZA                      NEW YORK, NEW YORK 10019
NEWARK, NJ 07101

METROPOLITAN LIFE INSURANCE           Enterprise Common Stock Fund and
COMPANY                               ESOP Fund
ONE MADISON AVENUE                    PUBLIC SERVICE ENTERPRISE GROUP
NEW YORK, NEW YORK 10010-3690         INCORPORATED
                                      80 PARK PLAZA
                                      NEWARK, NJ 07101-1171

ALLSTATE LIFE INSURANCE               Large Company Stock Index Fund
COMPANY                               THE VANGUARD GROUP
ALLSTATE PLAZA WEST                   INSTITUTIONAL DIVISION
3100 SANDERS ROAD                     P.O. BOX 2900
NORTHBROOK, ILLINOIS 60062            VALLEY FORGE, PA 19482

J.P. MORGAN                           Intermediate Government Securities Fund
60 WALL STREET                        DELAWARE MANAGEMENT COMPANY INC.
NEW YORK, NEW YORK 10260              ONE COMMERCE SQUARE
                                      2005 MARKET STREET
                                      PHILADELPHIA, PA 19103

NEW YORK LIFE INSURANCE               International Stock Fund
COMPANY                               T. ROWE PRICE INC.
501 MADISON AVENUE                    100 EAST PRATT STREET
NEW YORK, NEW YORK 10010              BALTIMORE, MARYLAND 02120

THE CHASE MANHATTAN BANK              Mid/Small Company Stock Fund
270 PARK AVENUE                       PUTNAM INVESTMENTS
NEW YORK, NEW YORK 10017              P.O. BOX 41203
                                      PROVIDENCE, RHODE ISLAND 02940


                     PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                     ---------------------------------------
                              EMPLOYEE SAVINGS PLAN

                                      INDEX

                                                                            PAGE

INDEPENDENT AUDITORS' REPORT...........................................       4

STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
  AS OF DECEMBER 31, 1997 AND 1996.....................................     5-8

STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
  FOR THE YEARS ENDED DECEMBER 31, 1997 and 1996.......................    9-12

NOTES TO FINANCIAL STATEMENTS..........................................   13-25

SIGNATURES.............................................................     26

EXHIBIT INDEX..........................................................     27




                          INDEPENDENT AUDITORS' REPORT




Employee Benefits Committee of
Public Service Electric and Gas Company:


We have audited the accompanying statements of net assets available for benefits
of the Public  Service  Electric  and Gas  Company  Employee  Savings  Plan (the
"Plan") as of December 31, 1997 and 1996, and the related  statements of changes
in net assets  available for benefits for the years then ended.  These financial
statements are the responsibility of the Plan's  management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects, the net assets available for benefits of the Plan at December 31, 1997
and 1996,  and the changes in net assets  available  for  benefits for the years
then ended in conformity with generally accepted accounting principles.

Our audits  were  conducted  for the  purpose of forming an opinion on the basic
financial  statements taken as a whole. The supplemental  information by fund is
presented  for  the  purpose  of  additional  analysis  of the  basic  financial
statements rather than to present information regarding the net assets available
for benefits and changes in net assets  available for benefits of the individual
funds,  and is not a  required  part of the  basic  financial  statements.  This
information is the responsibility of the Plan's management. Such information has
been  subjected  to the auditing  procedures  applied in our audits of the basic
financial  statements  and, in our  opinion,  is fairly  stated in all  material
respects when considered in relation to the basic financial  statements taken as
a whole.


DELOITTE & TOUCHE LLP
Parsippany, New Jersey
June 5, 1998



                                                   PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                            EMPLOYEE SAVINGS PLAN
                                              STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
                                                            As of December 31, 1997



                                                                               Supplemental Information by Fund
                                                          --------------------------------------------------------------------------

                                                                         Enterprise         Large       Intermediate
                                                             Stable        Common          Company       Government   International
                                                             Value          Stock        Stock Index     Securities       Stock
                                               Total          Fund          Fund            Fund            Fund          Fund
                                         -------------------------------------------------------------------------------------------
                                                                                                              
ASSETS
 Investments, at fair value
   Plan interest in Master Employee
         Benefit Plan Trust                 $ 267,035,879 $ 98,804,289    $ 31,619,028    $ 60,491,100    $ 2,166,037   $ 8,857,796
      Receivables-from Investments Sold           197,360            -         197,360               -              -             -
      Receivables-Interest and Dividends          562,619      560,220           2,399               -              -             -
                                         -------------------------------------------------------------------------------------------
         Total Assets                       $ 267,795,858 $ 99,364,509    $ 31,818,787    $ 60,491,100    $ 2,166,037   $ 8,857,796
                                         ===========================================================================================

LIABILITIES
 Accounts Payable                             $ 1,239,186    $ 223,210       $ 132,065       $ 247,937          $ 926     $ 227,628
 Transfer to/from Thrift & Tax-Deferred
        Savings Plan                                1,943        1,943               -               -              -             -
 Forfeitures                                        9,051        2,057           4,404             924            127           166
                                         -------------------------------------------------------------------------------------------
         Total Liabilities                      1,250,180      227,210         136,469         248,861          1,053       227,794
                                         -------------------------------------------------------------------------------------------

     Net Assets Available for Benefits      $ 266,545,678 $ 99,137,299    $ 31,682,318    $ 60,242,239    $ 2,164,984   $ 8,630,002
                                         ===========================================================================================
                             

SEE NOTES TO FINANCIAL STATEMENTS.



                                                                  PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                                           EMPLOYEE SAVINGS PLAN
                                                               STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
                                                                          As of December 31, 1997



                                                                Supplemental Information by Fund (Concluded)
                                         -------------------------------------------------------------------------------------------

                                           Mid/Small
                                            Company    Conservative   Moderate     Aggressive                              Trust
                                             Stock       Pre-Mix      Pre-Mix       Pre-Mix       ESOP       Holding       Loan
                                             Fund       Portfolio    Portfolio     Portfolio      Fund       Account       Fund
                                         -------------------------------------------------------------------------------------------
                                                                                                           
ASSETS
 Investments, at fair value
   Plan interest in Master Employee
         Benefit Plan Trust               $ 14,148,879 $ 4,750,911  $ 10,533,788  $ 14,162,641 $ 8,734,091   $ 285,490 $ 12,481,829
      Receivables-from Investments Sold              -           -             -             -           -           -            -
      Receivables-Interest and Dividends             -           -             -             -           -           -            -
                                         -------------------------------------------------------------------------------------------
         Total Assets                     $ 14,148,879 $ 4,750,911  $ 10,533,788  $ 14,162,641 $ 8,734,091   $ 285,490 $ 12,481,829
                                         ===========================================================================================

LIABILITIES
 Accounts Payable                               40,336   $ 138,060      $ 36,044      $ 29,871       $ 698   $ 211,116    $ (48,705)
 Transfer to/from Thrift & Tax-Deferred
        Savings Plan                                 -           -             -             -           -           -            -
 Forfeitures                                       214         418           313           428           -           -            -
                                         -------------------------------------------------------------------------------------------
         Total Liabilities                      40,550     138,478        36,357        30,299         698     211,116      (48,705)
                                         -------------------------------------------------------------------------------------------

     Net Assets Available for Benefits    $ 14,108,329 $ 4,612,433  $ 10,497,431  $ 14,132,342 $ 8,733,393    $ 74,374 $ 12,530,534
                                         ===========================================================================================
                             

SEE NOTES TO FINANCIAL STATEMENTS.




                                                                  PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                                           EMPLOYEE SAVINGS PLAN
                                                               STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
                                                                          As of December 31, 1996

                                                                             Supplemental Information by Fund
                                                       -----------------------------------------------------------------------------
                                                                                                   Large
                                                                                     Enterprise   Company               Interm.
                                                       Equities          Stable        Common      Stock    Utilities  Government
                                                        Growth  Balanced Value         Stock       Index    Equities   Securities
                                             Total       Fund    Fund    Fund          Fund        Fund     Fund         Fund
                                        --------------------------------------------------------------------------------------------
                                                                                                        
ASSETS
 Investments, at fair value
   Plan interest in Master Employee
    Benefit Plan Trust                   $ 216,734,220      $ -     $ -  $ 100,834,108 $ 25,100,017 $ 36,476,571   $ -  $ 2,172,925
  Receivables-Interest and Dividends           523,198        -       -        514,629        8,236            -     -            -
                                        --------------------------------------------------------------------------------------------
         Total Assets                    $ 217,257,418      $ -     $ -  $ 101,348,737 $ 25,108,253 $ 36,476,571   $ -  $ 2,172,925
                                        ============================================================================================

LIABILITIES
 Accounts Payable                            $ 193,558      $ -     $ -      $ 319,521     $ 22,896 $     43,629   $ -  $      (773)
 Transfer to/(from) Thrift &
   Tax-Deferred Savings Plan                  (181,176)       -       -       (168,771)           -            -     -            -
 Forfeitures                                     4,830        -       -          2,447          355          911     -            8
                                        --------------------------------------------------------------------------------------------
         Total Liabilities                      17,212        -       -        153,197       23,251       44,540     -         (765)
                                        --------------------------------------------------------------------------------------------

     Net Assets Available for Benefits   $ 217,240,206      $ -     $ -  $ 101,195,540 $ 25,085,002 $ 36,432,031   $ -  $ 2,173,690
                                        ============================================================================================
                             

SEE NOTES TO FINANCIAL STATEMENTS.





                                                              PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                                          EMPLOYEE SAVINGS PLAN
                                                              STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
                                                                         As of December 31, 1996

                                                               Supplemental Information by Fund (Concluded)
                                       ---------------------------------------------------------------------------------------------

                                                    Mid/Small
                                       International Company   Conservative  Moderate   Aggressive
                                          Stock       Stock       Pre-Mix     Pre-Mix     Pre-Mix     ESOP     Holding     Trust
                                          Fund         Fund      Portfolio   Portfolio   Portfolio    Fund     Account    Loan Fund
                                       ---------------------------------------------------------------------------------------------
                                                                                                        
ASSETS
 Investments, at fair value
   Plan interest in Master Employee
     Benefit Plan Trust                $ 7,989,413  $ 6,686,242 $ 2,704,371 $ 6,801,302  $8,960,644 $ 8,349,458 $ 48,053 $10,611,116
  Receivables-Interest and Dividends             -            -           -           -           -         146      187           -
                                       ---------------------------------------------------------------------------------------------
         Total Assets                  $ 7,989,413  $ 6,686,242 $ 2,704,371 $ 6,801,302  $8,960,644 $ 8,349,604 $ 48,240 $10,611,116
                                       =============================================================================================

LIABILITIES
 Accounts Payable                      $    (5,186) $   (66,571)  $   3,906 $  (111,156) $  (10,358)$    15,147 $ 26,071 $  (43,568)
 Transfer to/(from) Thrift &
   Tax-Deferred Savings Plan                     -            -      (6,190)     (6,215)          -           -        -          -
 Forfeitures                                   123          479         138         196         173           -        -          -
                                       ---------------------------------------------------------------------------------------------
         Total Liabilities                  (5,063)     (66,092)     (2,146)   (117,175)    (10,185)     15,147   26,071    (43,568)
                                       ---------------------------------------------------------------------------------------------

     Net Assets Available for Benefits $ 7,994,476  $ 6,752,334 $ 2,706,517 $ 6,918,477 $ 8,970,829 $ 8,334,457 $ 22,169 $10,654,684
                                       =============================================================================================
                             
SEE NOTES TO FINANCIAL STATEMENTS.




                                                                       PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                                                EMPLOYEE SAVINGS PLAN
                                                                         STATEMENT OF CHANGES IN NET ASSETS
                                                                               AVAILABLE FOR BENEFITS
                                                                        For the Year Ended December 31, 1997




                                                                            Supplemental Information by Fund
                                                        ----------------------------------------------------------------------
                                                                       Enterprise       Large      Intermediate
                                                           Stable        Common        Company      Government  International
                                                            Value         Stock      Stock Index    Securities      Stock
ADDITIONS                                     Total         Fund          Fund           Fund          Fund         Fund
                                         -------------------------------------------------------------------------------------
                                                                                                        
 Participant Deposits                      $ 28,020,575  $ 10,710,685   $ 3,736,563    $ 5,768,228    $ 359,097   $ 1,499,589
 Employers Contributions                      7,390,107     3,269,873       596,812      1,506,833      101,809       366,779
 Interfund Transfers - net                            -   (12,058,995)   (2,118,955)     6,255,169     (507,927)     (822,923)
                                         -------------------------------------------------------------------------------------
      Total Deposits and Contributions       35,410,682     1,921,563     2,214,420     13,530,230      (47,021)    1,043,445
                                         -------------------------------------------------------------------------------------

 Plan Interest in Master Trust
   Investment Income                         34,488,879     6,705,374     6,742,087     13,228,647      176,499       199,968
                                         -------------------------------------------------------------------------------------
        Total Additions                      69,899,561     8,626,937     8,956,507     26,758,877      129,478     1,243,413
                                         -------------------------------------------------------------------------------------

DEDUCTIONS
  Withdrawals                                17,808,370     9,495,024     2,191,248      2,463,646      115,889       417,373
  Forfeitures                                    26,886         6,782         9,604          5,717            -           523
  Administrative Expenses                       473,208       241,710        53,256         90,890        3,844        17,360
  Transfer to/(from) Thrift &
    Tax-Deferred  Savings Plan                2,285,625       941,662       105,083        388,416       18,451       172,631
                                         -------------------------------------------------------------------------------------
        Total Deductions                     20,594,089    10,685,178     2,359,191      2,948,669      138,184       607,887
                                         -------------------------------------------------------------------------------------

INCREASE (DECREASE) IN NET
 ASSETS AVAILABLE FOR BENEFITS               49,305,472    (2,058,241)    6,597,316     23,810,208       (8,706)      635,526

NET ASSETS AVAILABLE FOR
BENEFITS  -  BEGINNING OF YEAR              217,240,206   101,195,540    25,085,002     36,432,031    2,173,690     7,994,476
                                         -------------------------------------------------------------------------------------

NET ASSETS AVAILABLE
FOR BENEFITS  -  END OF YEAR              $ 266,545,678  $ 99,137,299  $ 31,682,318   $ 60,242,239  $ 2,164,984   $ 8,630,002
                                         =====================================================================================

SEE NOTES TO FINANCIAL STATEMENTS.



                                                               PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                                        EMPLOYEE SAVINGS PLAN
                                                                 STATEMENT OF CHANGES IN NET ASSETS
                                                                       AVAILABLE FOR BENEFITS
                                                                For the Year Ended December 31, 1997




                                                             Supplemental Information by Fund (Concluded)
                                 ---------------------------------------------------------------------------------------------------
                                   Mid/Small
                                    Company       Conservative     Moderate     Aggressive                                 Trust
                                     Stock          Pre-Mix        Pre-Mix       Pre-Mix        ESOP        Holding         Loan
ADDITIONS                             Fund         Portfolio      Portfolio     Portfolio       Fund        Account         Fund
                                 ---------------------------------------------------------------------------------------------------
                                                                                                            
 Participant Deposits               $ 1,712,180       $ 534,149    $ 1,431,665  $ 2,268,419     $      -    $        -    $        -
 Employers Contributions                428,970         128,606        398,619      591,806            -             -             -
 Interfund Transfers - net            3,790,187       1,164,220      1,110,726    1,096,413     (208,858)            -     2,300,943
                                 ---------------------------------------------------------------------------------------------------
      Total Deposits and
        Contributions                 5,931,337       1,826,975      2,941,010    3,956,638     (208,858)            -     2,300,943
                                 ---------------------------------------------------------------------------------------------------

 Plan Interest in Master Trust
   Investment Income                  1,945,859         486,435      1,261,285    1,877,889    1,812,631        52,205             -
                                 ---------------------------------------------------------------------------------------------------
        Total Additions               7,877,196       2,313,410      4,202,295    5,834,527    1,603,773        52,205     2,300,943
                                 ---------------------------------------------------------------------------------------------------

DEDUCTIONS
  Withdrawals                           318,370         327,943        511,247      476,127    1,189,126             -       302,377
  Forfeitures                             1,327             417            312        2,204            -             -             -
  Administrative Expenses                19,521           7,572         16,997       12,330        9,728             -             -
  Transfer to/(from) Thrift &
    Tax-Deferred  Savings Plan          181,983          71,562         94,785      182,353        5,983             -       122,716
                                 ---------------------------------------------------------------------------------------------------
        Total Deductions                521,201         407,494        623,341      673,014    1,204,837             -       425,093
                                 ---------------------------------------------------------------------------------------------------

INCREASE (DECREASE) IN
  NET ASSETS AVAILABLE
  FOR BENEFITS                        7,355,995       1,905,916      3,578,954    5,161,513      398,936        52,205     1,875,850

NET ASSETS AVAILABLE
  FOR BENEFITS  -
  BEGINNING OF YEAR                   6,752,334       2,706,517      6,918,477    8,970,829    8,334,457        22,169    10,654,684
                                 ---------------------------------------------------------------------------------------------------

NET ASSETS AVAILABLE
   FOR BENEFITS  -
   END OF YEAR                     $ 14,108,329     $ 4,612,433   $ 10,497,431 $ 14,132,342  $ 8,733,393      $ 74,374  $ 12,530,534
                                 ===================================================================================================


SEE NOTES TO FINANCIAL STATEMENTS.



                                                              PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                                      EMPLOYEE SAVINGS PLAN
                                                                STATEMENT OF CHANGES IN NET ASSETS
                                                                      AVAILABLE FOR BENEFITS
                                                               For the Year Ended December 31, 1996



                                                                         Supplemental Information by Fund
                                         -------------------------------------------------------------------------------------------
                                                                                                    Large
                                                                                   Enterprise      Company                 Interm.
                                           Equities                    Stable        Common         Stock      Utilities    Gov't.
                                            Growth       Balanced      Value          Stock         Index       Equities    Secur.
ADDITIONS                      Total         Fund          Fund         Fund          Fund          Fund          Fund       Fund
                          ---------------------------------------------------------------------------------------------------------
                                                                                                        
 Participant Deposits       $ 25,446,411   $ 2,124,415    $ 911,782  $ 12,099,306   $ 2,601,655   $ 4,305,948  $ 908,928  $ 418,981
 Employers Contributions       6,832,948       533,038      231,973     3,384,696       723,595     1,091,139    236,244    109,485
 Interfund Transfers-net               -   (14,049,337)  (5,650,428)   (1,021,676)   (5,400,095)    4,795,229 (6,265,669)  (127,450)
                          ---------------------------------------------------------------------------------------------------------
   Total Deposits
    and Contributions         32,279,359   (11,391,884)  (4,506,673)   14,462,326    (2,074,845)   10,192,316 (5,120,497)   401,016
                          ---------------------------------------------------------------------------------------------------------

 Plan Interest in Master
   Trust Investment Income    14,157,526     1,552,689      320,176     6,327,021    (1,174,986)    6,062,703    281,058     55,842
                          ---------------------------------------------------------------------------------------------------------
   Total Additions            46,436,885    (9,839,195)  (4,186,497)   20,789,347    (3,249,831)   16,255,019 (4,839,439)   456,858
                          ---------------------------------------------------------------------------------------------------------

DEDUCTIONS
 Withdrawals                  11,907,962       390,739      210,594     6,978,593     1,538,490     1,355,392    199,146     93,157
 Dividends Paid                  702,350             -            -             -             -             -          -          -
 Forfeitures                      19,081         2,319          264         8,381         2,128         2,848        239         18
 Transfer to/(from)
  Thrift & Tax-Deferred
   Savings Plan                   10,686        70,049       21,642      (350,283)      (29,941)      185,968     25,769      1,879
                          ---------------------------------------------------------------------------------------------------------
   Total Deductions           12,640,079       463,107      232,500     6,636,691     1,510,677     1,544,208    225,154     95,054
                          ---------------------------------------------------------------------------------------------------------

INCREASE (DECREASE) IN
 NET ASSETS AVAILABLE
 FOR BENEFITS                 33,796,806   (10,302,302)  (4,418,997)   14,152,656    (4,760,508)   14,710,811 (5,064,593)   361,804

NET ASSETS AVAILABLE
  FOR BENEFITS  -
  BEGINNING OF YEAR          183,443,400    10,302,302    4,418,997    87,042,884    29,845,510    21,721,220  5,064,593  1,811,886
                          ---------------------------------------------------------------------------------------------------------

NET ASSETS AVAILABLE
  FOR BENEFITS  -
  END OF YEAR               $217,240,206           $ -          $ -  $101,195,540   $25,085,002   $36,432,031        $ - $2,173,690
                          =========================================================================================================

SEE NOTES TO FINANCIAL STATEMENTS.



                                                           PUBLIC SERVICE ELECTRIC AND GAS COMPANY
                                                                   EMPLOYEE SAVINGS PLAN
                                                             STATEMENT OF CHANGES IN NET ASSETS
                                                                   AVAILABLE FOR BENEFITS
                                                            For the Year Ended December 31, 1996



                                                        Supplemental Information by Fund (Concluded)
                          ---------------------------------------------------------------------------------------------------------
                                          Mid/Small
                          International    Company    Conservative   Moderate    Aggressive
                              Stock         Stock       Pre-Mix      Pre-Mix      Pre-Mix        ESOP       Holding      Trust
ADDITIONS                     Fund          Fund       Portfolio    Portfolio    Portfolio       Fund       Account    Loan Fund
                          ---------------------------------------------------------------------------------------------------------
                                                                                                       
 Participant Deposits       $ 1,147,174     $ 264,750     $ 82,986    $ 218,743    $ 361,743           $ -       $ -           $ -
 Employers Contributions        275,435        66,725       19,434       62,437       98,747             -         -             -
 Interfund Transfers-net      2,483,959     6,479,440    2,591,459    6,555,161    8,294,731      (498,329)        -     1,813,005
                          ---------------------------------------------------------------------------------------------------------
   Total Deposits
    and Contributions         3,906,568     6,810,915    2,693,879    6,836,341    8,755,221      (498,329)        -     1,813,005
                          ---------------------------------------------------------------------------------------------------------

 Plan Interest in Master
   Trust Investment Income      852,322         9,624       67,943      167,343      272,023      (636,417)   11,683       (11,498)
                          ---------------------------------------------------------------------------------------------------------
   Total Additions            4,758,890     6,820,539    2,761,822    7,003,684    9,027,244    (1,134,746)   11,683     1,801,507
                          ---------------------------------------------------------------------------------------------------------

DEDUCTIONS
 Withdrawals                    245,548        67,929       55,167       85,011       56,025       492,326         -       139,845
 Dividends Paid                       -             -            -            -            -       702,350         -             -
 Forfeitures                      1,884           276          138          196          390             -         -             -
 Transfer to/(from)
  Thrift & Tax-Deferred
   Savings Plan                  22,113             -            -            -            -         4,958         -        58,532
                          ---------------------------------------------------------------------------------------------------------
   Total Deductions             269,545        68,205       55,305       85,207       56,415     1,199,634         -       198,377
                          ---------------------------------------------------------------------------------------------------------

INCREASE (DECREASE) IN
 NET ASSETS AVAILABLE
 FOR BENEFITS                 4,489,345     6,752,334    2,706,517    6,918,477    8,970,829    (2,334,380)   11,683     1,603,130

NET ASSETS AVAILABLE
  FOR BENEFITS  -
  BEGINNING OF YEAR           3,505,131             -            -            -            -    10,668,837    10,486     9,051,554
                          ---------------------------------------------------------------------------------------------------------

NET ASSETS AVAILABLE
  FOR BENEFITS  -
  END OF YEAR               $ 7,994,476    $6,752,334   $2,706,517   $6,918,477   $8,970,829    $8,334,457   $22,169   $10,654,684
                          =========================================================================================================

SEE NOTES TO FINANCIAL STATEMENTS.


                          NOTES TO FINANCIAL STATEMENTS

1. SUMMARY OF THE PLAN

The Board of Directors of Public Service  Electric and Gas Company (PSE&G or the
Company)  adopted the Public Service  Electric and Gas Company  Employee Savings
Plan  (Plan) to  encourage  thrift  and  savings  by  eligible  bargaining  unit
employees  of PSE&G  (Eligible  Employees).  It was first  offered  to  Eligible
Employees in 1987 as a result of collective  bargaining and contributions  began
in January 1988. Effective January 1, 1996, the trust that holds the Plan assets
was converted  into the Public Service  Electric & Gas Company  Master  Employee
Benefit Plan Trust, (Master Trust), a master trust covering all of the Company's
qualified  retirement plans including the Plan and the Public Service Electric &
Gas Company  Thrift and  Tax-Deferred  Savings Plan  (Thrift  Plan) (See Note 4.
Investment  of the Plan and Thrift Plan in the Master  Trust.) The Plan was last
amended August 11, 1997,  effective  August 11, 1997,  except for changes listed
below, which are effective  subsequent to December 31, 1997. The Plan amendments
made  during  1997  provide  for the  following:  an  automatic  rebalancing  of
investment  funds;  administrative  and  wording  changes  made,  including  the
transfer of age and service credits and availability of transferred amounts from
the Cash Balance Plan; partial  withdrawals of nondeferred  deposits and related
earnings permitted after termination of employment and prior to age 70 1/2.

The Plan permits, among other things, participation in the Plan by Affiliates of
PSE&G and their  bargaining  unit employees (each such  participating  Affiliate
with PSE&G, an  "Employer").  Participation  in the Plan is entirely  voluntary,
except with respect to those  employees who  participate  in the Employee  Stock
Ownership Plan (ESOP) Fund as a result of their  participation  in the PSE&G Tax
Reduction  Act  Employee  Stock   Ownership  Plan  (TRASOP)   and/or  the  PSE&G
Payroll-Based  Employee Stock  Ownership Plan (PAYSOP),  which plans were merged
into this Plan in 1988.

An employee may participate in the Plan from the date of hire.  Matching Company
Contributions  begin when an employee has completed one Year of Service.  At the
time any  employee who is a  Participant  in the Thrift Plan becomes an Eligible
Employee for the Plan, that employee will automatically be enrolled in the Plan,
all  balances  in the  Thrift  Plan  will be  transferred  to the  Plan  and all
contributions and investment elections in effect for the Thrift Plan will remain
in effect. Certain Eligible Employees may also elect to have a distribution from
another qualified corporate plan contributed as a rollover contribution with the
approval  of  PSE&G's  Employee  Benefits   Committee   (Committee),   the  Plan
Administrator.

Under the Plan, each participating employee  (Participant),  except as otherwise
noted,   may  elect  to  make  basic  deposits  to  Investment   Funds  of  such
Participant's  choosing  within the Savings  Account  Fund of 1% - 7% of his/her
Compensation  (Basic  Deposits),  and his/her Employer will contribute an amount
equal to 50% thereof,  subject to certain  exceptions and limitations  (Employer
Contributions).  Employer Contributions for Participants who are employed by the
Company  with  respect  to  Basic  Deposits  in  excess  of 5%  and  up to 7% of
Compensation are made in shares of the Common Stock of Public Service Enterprise
Group  Incorporated  (Enterprise),  the  parent  of the  Company,  and  are  not
available  for transfer to any other Fund or  withdrawal  from the Plan prior to
the  Participant's  termination of employment.  In addition,  a Participant  may
elect  to  make  supplemental  deposits  to  his/her  Savings  Account  Fund  in
increments  of  1% of  Compensation  up to an  additional  18%  of  Compensation
(Supplemental   Deposits),   subject  to  certain   limitations,   without   any
corresponding  matching Employer  Contribution.  Participants may designate such
Basic   and/or   Supplemental   Deposits   as   Nondeferred   (post-income   tax
contributions) or Deferred (pre-income tax contributions).


Participants  employed by CEA Newark Bay Services,  Inc., an affiliate of PSE&G,
may elect to make  basic  deposits  to  Investment  Funds of such  Participant's
choosing within the Savings Account Fund of 1% - 8% of their  Compensation,  and
the Employer will contribute an amount equal to 50% thereof,  subject to certain
exceptions and limitations (Employer Contributions). In addition, CEA Newark Bay
Services,  Inc.  Participants may elect to make  supplemental  deposits to their
Savings Account Fund in increments of 1% of Compensation up to an additional 17%
of Compensation (Supplemental Deposits), subject to certain limitations, without
any  corresponding  matching Employer  Contribution.  Participants may designate
such  Basic  and/or  Supplemental  Deposits  as  Nondeferred   (post-income  tax
contributions) or Deferred (pre-income tax contributions).

Each  Participant  may also,  within any Plan Year,  make one or more Additional
Lump Sum Deposits on a Nondeferred  basis in minimum amounts of $250 and in such
total amounts which, when aggregated with such Participant's  Basic Deposits and
Supplemental  Deposits,  do not exceed 25% of his or her  Compensation  for that
Plan Year.

The maximum amount of Deferred  Deposits to a Participant's  Savings Account may
have to be limited to less than 25% of Compensation to meet  requirements of the
Internal  Revenue  Code of  1986,  as  amended  (IRC).  The  extent  of any such
limitation  will be determined  from time to time by the Committee  based on the
actual  pattern  of  Deferred  Deposits  by all  Participants.  If  the  maximum
permitted  percentage of Compensation for Savings Account  Deferred  Deposits is
reduced,   then  all  Deferred  Deposits  in  excess  of  such  percentage  will
automatically  be treated as Nondeferred  Deposits.  This will result in taxable
income to the affected Participants for Deferred Deposits in excess of any limit
so  established.  The Committee will attempt to assure that any such  limitation
will apply only to future  contributions,  but it is possible  that, in order to
meet requirements of the IRC, the limitation will, in some  circumstances,  have
to be applied  retroactively.  Deferred  Deposits may not generally be withdrawn
until age 59-1/2.  Nondeferred  Deposits, on the other hand, may be withdrawn at
any time subject to certain penalties and restrictions.

Savings Account  Deposits are made through  payroll  deductions by the Employer,
rollover  contributions  from  other  qualified  plans and  Additional  Lump Sum
Deposits. Deposits by Participants and Employer Contributions are transferred to
a Trustee and separately  held in the Plan's  Savings  Account Fund of the Trust
Fund for investment and other  transactions,  as directed by Participants.  Each
Participant is entitled to choose the investment Funds in which his/her Deposits
and Employer  Contributions  will be invested  from among the  investment  Funds
offered under the Plan, except for Employer  Contributions with respect to Basic
Deposits in excess of 6% for  Participants  employed by CEA Newark Bay Services,
Inc. and 5% for all others.

Bankers Trust Company is the Trustee of the Master Trust established pursuant to
the Plan.

The following Plan changes were effective subsequent to December 31, 1997:

   1. Savings Plan amended to permit CEA Newark Bay Services,  Inc. employees to
      increase  Basic  Deposits  from  6% to 8% of  Compensation.  The  Employer
      Contribution  related to Basic  Deposits  in excess of 6% of  Compensation
      will be made  in  shares  of  Enterprise  Common  Stock  and  will  not be
      available for withdrawals or transfer prior to termination of employment.

   2. The merger, for investment  management purposes, of the Stable Value Funds
      and the  Conservative  and Moderate  Pre-Mixed  Portfolios in the Plan and
      Thrift and Tax Deferred Savings Plan.


Loan Provisions

The Trustee may,  subject to the approval of PSE&G's  Director  Performance  and
Rewards,  lend a  Participant  an amount  up to 50% of the  value of the  vested
portion of such  Participant's  Savings  Account and ESOP Fund, but no more than
the aggregate value of such Participant's Savings Account or $50,000,  whichever
is less. Any Participant  loan must be for a principal  amount of $1,000 or more
and no  Participant  may have more than two loans  outstanding  at any time. All
loans, including interest thereon, must be repaid by payroll deductions in equal
monthly installments of 12 to 60 months as selected by the Participant. However,
a  Participant  may  prepay  any  such  loan in full or in part in a lump sum in
accordance with such rules as are prescribed by the Committee. A Participant may
not apply for more than one loan in any calendar  year. A loan to a  Participant
is considered an investment of such Participant's Savings Account and repayments
of principal of any loan,  together with interest  thereon,  are invested in the
Savings   Account   Investment   Funds  of  the  Plan  in  accordance  with  the
Participant's  then-current  investment  direction  for  Deposits  and  Employer
Contributions.

Each loan bears  interest  at a rate  fixed  from time to time by the  Committee
taking into consideration the then-current interest rates being charged by other
lenders. The rate of interest applicable to any loan at its inception remains in
effect for the duration of such loan. During 1997, the rate of interest on loans
granted to  Participants,  by quarter and starting with the first  quarter,  was
8-1/4%, 8-1/2%, 8-1/2%, 8-1/2% (See Note 2. SIGNIFICANT ACCOUNTING POLICIES -
Loans.)

2. SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting

The  financial  statements  of the Plan have been  prepared in  accordance  with
generally accepted accounting principles.





Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Dividends and Interest

Dividends, interest and other income attributable to each Investment Fund of the
Plan are reinvested in that Investment Fund to the extent not used to pay direct
expenses of that Investment Fund. (See Expenses of Plan, below.)

All Deposits and Employer Contributions in the Stable Value Fund are invested in
either traditional Guaranteed Investment Contracts issued by insurance companies
or other  financial  intermediaries  (Traditional  GICs) or  Benefit  Responsive
Agreements  (Synthetic  GICs) which are similar to Traditional  GICs in terms of
their  ability  to  preserve  principal  and  provide a stable  rate of  return.
Synthetic  GICs are  different  in that they are backed or secured by a separate
portfolio of high-quality fixed income securities that are directly owned by the
Plan.  The portfolio is wrapped by a "book value  wrapper",  usually a financial
institution  other than the  investment  manager  of the  Synthetic  GIC,  which
provides a crediting rate and which  guarantees that benefit  repayments will be
made at book value.  Deposits and Employer  Contributions  earn  interest at the
composite rate of all GICs in which the assets of the Stable Value Fund are then
invested.  Such rate varies as such Traditional and Synthetic GICs mature or are
entered  into,  and as  Deposits  and  Employer  Contributions  are  made to and
withdrawn  from such  contracts.  Under the contracts in effect during 1997, the
composite  rate of interest  earned by such assets so invested was not less than
6.38%.

ESOP Fund  Participants  receive  quarterly  payments  directly from the Trustee
equal to the dividends  paid to the Trustee on the shares of  Enterprise  Common
Stock held for their ESOP Fund.

Valuation of Investments

The value of the  Enterprise  Common Stock Fund,  the Large  Company Stock Index
Fund, the Intermediate Government Securities Fund, the International Stock Fund,
the Mid/Small  Company Stock Fund and the shares of Enterprise Common Stock held
by the ESOP Fund are based upon quoted  market  values.  The value of the Stable
Value Fund is based on the contract value of all GICs in which the assets of the
Stable Value Fund are  invested.  These  contracts are included in the financial
statements  at  contract  value,  which   approximates  fair  value.   Temporary
investments are valued at cost, which approximates fair market value. Securities
transactions are accounted for on the trade date.



The Plan's financial  statements have been prepared in accordance with financial
reporting  requirements of the Employee  Retirement Income Security Act of 1974,
as amended,  (ERISA) as permitted by applicable rules.  Under such requirements,
realized  gains and losses from  securities  transactions  are computed using an
adjusted cost basis as  prescribed by the  Department of Labor's (DOL) Rules and
Regulations for Reporting and Disclosure. The adjusted cost is the fair value of
the security at the beginning of the Plan Year,  or cost if acquired  since that
date. Unrealized gains and losses on securities held for investment are computed
on the basis of the change in fair value  between the  beginning  and end of the
Plan Year.

Expenses of Plan

Effective January 1, 1997, all expenses incurred with the  administration of the
Plan,  including  taxes and brokerage  costs,  are deducted from the Trust Fund.
However,  prior to January 1, 1997, all expenses incurred in connection with the
administration  of the Plan,  including  expenses of the Trustee,  but excluding
brokerage  commissions  and taxes  relating to the sale of shares of  Enterprise
Common  Stock at the  direction  of  Participants,  were  paid  directly  by the
Employers.

The assets of the Common  Stock Fund and the ESOP Fund are invested in shares of
Enterprise  Common  Stock.  Shares of Enterprise  Common Stock  required for the
Common Stock Fund are purchased by the Trustee either  directly from  Enterprise
at its sole  discretion,  on the open  market  through a broker or from the ESOP
Fund. In situations  where the ESOP Fund is in a "sell"  position and the Common
Stock Fund is in a "buy" position,  the Common Stock Fund will buy from the ESOP
Fund at the closing  price on the New York Stock  Exchange for that day. In such
case, no brokerage  commissions will be charged on the  transaction.  Otherwise,
all  shares  sold for the  Common  Stock  Fund and the ESOP Fund are sold by the
Trustee on the open market  through a broker.  The  proceeds,  net of  brokerage
commissions and transfer taxes, are distributed to the Participant.

Loans

A loan to a  Participant  is  considered  an  investment  in such  Participant's
Savings  Account and the  principal  amount of the loan is treated as a separate
investment within the various sub-accounts of the Participant's Savings Account.
Repayments  of the  principal  amount  of the loan  are  credited  to each  such
sub-account and repayments of principal along with any accrued  interest thereon
are  invested  in  the  Plan's  Investment  Funds  in  the  same  manner  as the
Participant's  then  current-investment  direction  for  Deposits  and  Employer
Contributions.

Loan amounts are taken from  sub-accounts of a Participant's  Savings Account in
the following order:

     (a)  Deferred Deposits

     (b)  Unmatured vested Employer Contributions
 
     (c)  Matured vested Employer Contributions

     (d)  Rollover  Contributions

     (e)  Unmatured post-1986 Nondeferred Deposits

     (f)  Matured post-1986 Nondeferred Deposits

     (g)  Pre-1987 Nondeferred Deposits

Each loan is secured by an assignment of the Participant's entire right, title 
and  interest  in and to the  Trust  Fund to the  extent  of the loan  and
accrued interest thereon (See Note 1. SUMMARY OF THE PLAN - Loan Provisions.)

Interfund Transfers -- ESOP Fund to Savings Account

Participants  are  permitted to transfer  all, but not less than all,  shares of
Enterprise  Common  Stock from their ESOP Funds to their  Savings  Accounts.  To
effect such  transfers,  the Trustee will sell the shares of  Enterprise  Common
Stock held in the ESOP Fund and invest the proceeds in the Savings Account Funds
designated by the Participant. The cash value of each share of Enterprise Common
Stock  transferred  will be equal to the price per  share of  Enterprise  Common
Stock  actually  received  by the  Trustee.  Any such  transfer  is treated as a
rollover contribution.

Holding Account

The  Holding  Account is a vehicle to record the  transactions  either  from one
investment  Fund to another  investment  Fund or from an  investment  Fund to an
outside  source.  Daily  balances  which  remain  in  the  Holding  Account  are
temporarily  invested in  short-term,  liquid  investments  until  disbursement.
Activity  within the  Holding  Account  includes  inflows  and  outflows of cash
related  to  investment  Fund  transfers,   Deposits,   Employer  Contributions,
withdrawals, receipts of dividends and interest, expenses incurred in connection
with the administration of the Plan, benefit payments and loan transactions.

Vesting

Employer  Contributions  to a  Participant's  Savings  Account are   immediately
vested  upon a  Participant's  completion  of  five  years  of  service  with an
Employer, or when a Participant is eligible for retirement,  disabled,  laid off
or dies. All amounts credited to a Participant's ESOP Fund are fully vested.

Penalties Upon Withdrawal

If a Participant withdraws vested Employer  Contributions and/or Deposits before
they have been in the Plan for twenty-four  months,  such  Participant will lose
the matching Employer Contributions on Deposits made during the subsequent three
months.  Distributions to Participants electing to withdraw Nondeferred Deposits
and Employer  Contributions are made as soon as practicable after such elections
are received by the Plan's Record Keeper.  Nondeferred Deposits may be withdrawn
at any time,  but certain  penalties  may apply.  Deferred  Deposits  may not be
withdrawn  during   employment  prior  to  age  59-1/2  except  for  reasons  of
extraordinary  financial  hardship  and  to the  extent  permitted  by  the  IRC
(hardship  withdrawals).  Distributions  to  Participants  of approved  hardship
withdrawals are made as soon as practicable after such approval.

Rights Upon Termination

The  Company  expects and intends to  continue  the Plan  indefinitely,  but has
reserved the right to amend,  suspend or terminate  the Plan at any time. In the
event  of  termination  of the  Plan,  the  net  assets  of the  Plan  would  be
distributed  to the  Participants  based on the  balances  in  their  individual
accounts at the date of termination.


3. INVESTMENTS

The financial statements of the Plan include the following:

   A. Savings Account Investment Funds

       (1) The assets of the Stable  Value Fund are invested in GICs and similar
        investment  instruments issued by insurance companies or other financial
        institutions  which  contractually  provide for a guarantee of principal
        and interest for the  respective  contract  periods.  Effective  October
        1997,  PRIMCO  Capital  Management was hired to manage the assets of the
        Stable Value Fund. All contract values approximate fair value.

        The following Traditional GICs are continuing in effect:

        (i)A four and one-half year contract  expiring  December 31, 1999,  with
           Metropolitan  Life  Insurance  Company,  effective  interest  rate of
           8.12%, contract value of $6,316,876;

        (ii) A five-year  contract  expiring January 4, 1999, with Allstate Life
           Insurance Company,  effective interest rate of 5.65%,  contract value
           of $14,916,508;

        (iii) A five-year  contract  expiring June 30, 1999,  with New York Life
           Insurance Company,  effective interest rate of 7.07%,  contract value
           of $8,859,186;

        (iv) A five-year  contract  expiring  December 31, 1999, with Prudential
           Life Insurance Company,  effective  interest rate of 8.01%,  contract
           value of $14,471,754; and

        (v)A five-year  contract expiring June 30, 2000, with AIG Life Insurance
           Company,   effective  interest  rate  of  6.14%,  contract  value  of
           $8,460,099.

        The following Synthetic GICs are continuing in effect:

        (i)An  open-ended  contract  with J.P.  Morgan as the book value wrapper
           and Pacific  Investment  Management  Company  managing the underlying
           portfolio  providing  an effective  credit  rate,  as of December 31,
           1997, of 7.29% and contract value of $21,036,619. The credit rate for
           the Synthetic  GIC  effective  January 1, 1998 through March 31, 1998
           was 7.47%.

        (ii) An open-ended  contract with The Chase  Manhattan  Bank as the book
           value wrapper and Seix  Investment  Advisors  managing the underlying
           portfolio  providing an effective  crediting rate, as of December 31,
           1997, of 6.96% and contract value of $16,508,149.  The crediting rate
           effective March 31, 1998 was 7.03%.

        (iii) A  five  year  floating-rate  contract  with  Caisse  des  Depots,
           expiring November 26, 2002,  effective  crediting rate as of December
           31, 1997 of 5.95%, contract value of $2,011,115. The crediting rate
           effective March 31, 1998 was 5.62%.

      (2) The  assets  of the  Enterprise  Common  Stock  Fund are  invested  in
        Enterprise Common Stock.

      (3) Effective  September 1997, the assets of the Large Company Stock Index
        Fund are  invested in the capital  stock of the  Vanguard  Institutional
        Index Fund ("Stock Index Equities  Fund"), a no-load mutual fund managed
        by The Vanguard Group,  Inc. The prospectus for the Stock Index Equities
        Fund  indicates  that  such  fund  seeks  to  replicate  the  investment
        performance of the Standard and Poor's 500 Composite  Stock Price Index.
        Prior to September  1997,  the assets of the Large  Company  Stock Index
        Fund were invested in the Bankers Trust  Institutional  Equity 500 Index
        Fund managed by Bankers Trust Company.

      (4) The assets of the Intermediate Government Securities Fund are invested
        in the capital stock of the Delaware-Voyageur U.S. Government Securities
        Fund   ("Delaware-Voyageur   U.S.   Government   Securities  Fund"),  an
        open-ended mutual fund managed by the Delaware Management Company,  Inc.
        The prospectus of the Delaware-Voyageur  U.S. Government Securities Fund
        indicates  that such fund  invests  primarily  in U.S.  Treasury  bills,
        notes, bonds and other obligations issued or unconditionally  guaranteed
        by the U.S. Government, or otherwise backed by the full faith and credit
        of the U.S. Government,  and repurchase agreements fully secured by such
        obligations.

      (5) The assets of the International Stock Fund are invested in the capital
        stock  of T.  Rowe  Price  International  Funds  Inc.  ("T.  Rowe  Price
        International Stock Fund"), a no-load,  open-ended investment company or
        mutual  fund  managed  by Rowe  Price-Fleming  International,  Inc.  The
        prospectus  for T. Rowe Price  International  Stock Fund  indicates that
        such fund invests  primarily in common stocks of  established,  non-U.S.
        companies.

      (6) The assets of the  Mid/Small  Company  Stock Fund are  invested in the
        capital  stock of Putnam Vista Fund, an  open-ended  investment  company
        managed by Putnam  Investment  Management,  Inc. The  prospectus for the
        Putnam  Vista Fund  indicates  that such fund  invests in a  diversified
        portfolio of common stocks which may include widely-traded common stocks
        of larger companies as well as common stocks of smaller, less well-known
        companies.

      (7) The assets of the  Conservative  Pre-Mix  Portfolio  are  invested  in
        specific  percentages  within  a mix of five  existing  Plan  investment
        Funds:  40% Stable Value Fund, 20%  Intermediate  Government  Securities
        Fund, 20% Large Company Stock Index Fund, 10% International  Stock Fund,
        and  10%  Mid/Small  Company  Stock  Fund.  Every  quarter  the  Trustee
        re-aligns  this  portfolio to match its  conservative  (risk and return)
        investment strategy of 60% in bonds and 40% in stocks.

      (8) The assets of the Moderate Pre-Mix  Portfolio are invested in specific
        percentages  within a mix of five existing Plan  investment  Funds:  25%
        Large Company Stock Index Fund, 20% Stable Value Fund, 20% International
        Stock  Fund,  20%  Intermediate  Government  Securities  Fund,  and  15%
        Mid/Small  Company Stock Fund. Every quarter the Trustee  re-aligns this
        portfolio to match its moderate (risk and return) investment strategy of
        60% in stocks and 40% in bonds.

      (9) The  assets  of the  Aggressive  Pre-Mix  Portfolio  are  invested  in
        specific  percentages  within  a mix of four  existing  Plan  investment
        Funds: 30% Large Company Stock Index Fund, 25% International Stock Fund,
        25%  Mid/Small  Company  Stock  Fund,  and 20%  Intermediate  Government
        Securities Fund.  Every quarter the Trustee  re-aligns this portfolio to
        match its  aggressive  (risk and return)  investment  strategy of 80% in
        stocks and 20% in bonds.

   B. ESOP FUND

      Shares of  Enterprise  Common Stock held as assets of the Plan's ESOP Fund
      were  transferred  to the Plan in 1988 as a  result  of the  spin-off  and
      merger with the Plan of the  bargaining  unit  portions of PSE&G's  former
      TRASOP and PAYSOP.  No additional  contributions  to or transfers into the
      ESOP Fund are presently permitted or were allowed during 1997.





      C.   PARTICIPANTS


                                                          Participants
                                                       As of December 31,
                                                       ------------------
                                                         1997     1996
                                                         -----    -----
       Total Plan Participants                           7,708    7,704

       Participants by Fund

       Stable Value Fund                                 4,146    1,968
       Enterprise Common Stock Fund                      5,098    1,812
       Large Company Stock Index Fund                    3,051    1,251
       Intermediate Government Securities Fund             493      245
       International Stock Fund                          1,271      630
       Mid/Small Company Stock Fund (1)                  1,404      454
       Conservative Pre-Mix Portfolio (1)                  396      144
       Moderate Pre-Mix Portfolio (1)                      917      326
       Aggressive Pre-Mix Portfolio (1)                  1,265      446
       ESOP Fund                                         1,067    1,176
       ------------------------------------------
      (1)  New Investment Option in 1996.






4. INVESTMENT OF THE PLAN AND THRIFT PLAN IN THE MASTER TRUST

Since January 1, 1996, the Plan's  investments  have been included in the Master
Trust which was established for the investment of assets of all of the Company's
qualified retirement plans including the Plan and the Thrift Plan. The following
tables  present the fair values of and the investment  income  recognized by the
investments  of the Plan and Thrift  Plan in the Master  Trust as of and for the
periods ending December 31, 1997 and 1996. As of December 31, 1997 and 1996, the
Plan's  interest in such assets of the Master Trust were  approximately  35% and
37%, respectively.

                                               December 31,
                                               ------------
                                           1997            1996
                                           ----            ----
Investments at fair value:
   Participant Loans                   $  23,576,663   $  22,451,539
   Cash and Cash equivalents              47,743,519      41,413,758
   Common Stock of Public
   Service Enterprise Group               92,087,265      75,274,227
   Mutual Funds                          326,616,013     218,696,575
   Guaranteed Insurance Contracts        279,675,584     308,079,794
                                       -------------   ------------- 
                                        $769,699,044    $665,915,893
                                       =============   =============



                                                 December 31,
                                                 ------------
                                             1997            1996
                                             ----            ----
Investment income recognized:
   Net appreciation in fair value of    
   Mutual Funds*                        $  57,823,392    $32,523,112
   Net appreciation/(depreciation) in
    fair value of Common Stock
    of Enterprise                          14,876,883   (11,569,069)
   Interest from Mutual Funds                 864,144         45,265
   Interest from Common Stock of             
    Enterprise Funds                          319,066        154,745
   Interest from Guaranteed Insurance     
    Contracts                              20,956,370     20,845,795
   Dividends from Common Stock of        
    Enterprise                              5,268,123      6,676,501
                                         ------------   ------------
                                         $100,107,978    $48,676,349
                                         ============   ============

* Includes Dividends earned from Mutual Funds.






5. UNIT VALUE INFORMATION -- SAVINGS ACCOUNT INVESTMENT FUNDS

Unit values of the  Investment  Funds are determined at the end of each business
day  (Valuation  Day) by dividing the market value of net assets  available  for
benefits  by  the  number  of  units  allocated  to all  Participants  as of the
respective Valuation Date.

New units are allocated to each Participant's Savings Account at the end of each
business day by dividing Deposits made by, or on behalf of, such Participant for
such business day and the related Employer Contributions,  if any, together with
repayment  of the  principal  amount  of any loan to the  Participant's  Savings
Account, including interest paid thereon, by the unit value determined as of the
end of the Valuation Date. If a Participant makes a transfer between  Investment
Funds, makes a withdrawal, receives a distribution or a loan or makes a rollover
contribution,  the  amount so  transferred,  withdrawn,  distributed,  loaned or
rolled over is also  determined by the unit value of each  Investment Fund as of
the applicable Valuation Date for such transaction.

The unit  information of investments by Investment  Fund as of the last business
day of each year is as follows:

                                       Unit Value 
      Investment Fund        Year      (Dollars)      Number of Units
      ---------------        ----      ---------      ---------------
Stable Value Fund            1997     $12.870313       7,702,788.469
                             1996     $12.098876       8,350,095.525

Enterprise Common Stock      1997     $11.554155       2,742,071.404
Fund                         1996     $ 9.916231       2,526,215.433

Large Company Stock Index    1997     $15.509003       3,884,339.868
Fund                         1996     $11.659470       3,124,673.082

Intermediate Govt.           1997     $11.443806         189,183.902
Securities Fund              1996     $10.507339         206,692.815
                             
International Stock Fund     1997     $11.238976         767,863.690
                             1996     $10.966759         728,973.380

Mid/Small Company Stock      1997     $12.276519       1,149,212.528
Fund (1)                     1996     $ 9.984863         676,256.863

Conservative Pre-Mix         1997     $11.709055         393,920.168
Portfolio (1)                1996     $10.316356         261,752.007

Moderate  Pre-Mix            1997     $11.943916         878,893.594
Portfolio (1)                1996     $10.370244         666,547.701

Aggressive Pre-Mix           1997     $12.264464       1,152,300.026
Portfolio (1)                1996     $10.399420         861,443.643
- -----------------------------
(1)  New Investment Option in 1996.



ESOP FUND VALUATION

Enterprise  Common Stock share value is determined  by using the closing  market
price on the New York Stock  Exchange as reported in the Wall Street  Journal as
Composite  Transactions.  If a Participant  withdraws shares, the shares are, at
the Participant's  election,  either  distributed to such Participant or sold by
the Trustee and the proceeds,  net of commissions and taxes,  are distributed to
the  Participant.  The ESOP Fund information as of the last business day of each
year is as follows:

                Year      Price per share         Number of Shares
                ----      ---------------         ----------------
                1997        $31.6875                   275,610
                1996        $27.2500                   306,402

6. FEDERAL INCOME TAXES

The Company believes that the Plan and its related Trust, including the portions
of the former  TRASOP and PAYSOP  applicable to  bargaining  unit  Participants,
which portions were spun-off and merged with the Plan effective January 1, 1988,
are qualified under Sections 401(a) and 501(a) of the IRC and, as such, the Plan
is exempt from taxation on its earnings.  A determination letter to such effect,
dated  April  8,  1998,  was  obtained  from  the  Internal   Revenue   Service.
Participants are not taxed on Company  Contributions,  Deferred Deposits,  or on
the earnings  credited to their  Savings  Account,  until  distribution  of such
amounts from the Plan.

7. COMPLIANCE WITH ERISA

The Plan is  generally  subject to the  provisions  of Titles I and II of ERISA,
including the provisions with respect to reporting,  disclosure,  participation,
vesting and fiduciary responsibility.  However, it is not subject to the funding
requirements  of Title I and benefits  under the Plan are not  guaranteed by the
Pension Benefit Guarantee Corporation under Title IV of ERISA.






                                   SIGNATURES






Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
trustees (or other persons who administer the Plan) have duly caused this annual
report to be signed by the undersigned thereunto duly authorized.


                     Public Service Electric and Gas Company
                              Employee Savings Plan
                 --------------------------------------------
                                 (Name of Plan)


                              By: M. PETER MELLETT
                       -----------------------------------
                                M. Peter Mellett
                              Chairman of Employee
                               Benefits Committee

Date: June 23, 1998






                                  EXHIBIT INDEX

Exhibit Number

   1 Public  Service  Electric and Gas Company  Employee  Savings Plan,  amended
     effective August 11, 1997.

   2 Independent Auditors' Consent