UNITED STATES SECURITIES AND EXCHANGE COMMISSION


                           Washington, D.C.  20549


                                  FORM 10-Q



(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934 for the quarterly period ended September 27, 2003
                                                        ------------------

                                     OR


( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934 for the transition period
    from ____________ to ______________




                        Commission File Number 0-981
                        ----------------------------



                           PUBLIX SUPER MARKETS, INC.
              -----------------------------------------------------
              (Exact name of Registrant as specified in its charter)




          Florida                              59-0324412
- -------------------------------    -----------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization)



3300 Airport Road
Lakeland, Florida                                       33811
- ---------------------------------------              ---------
(Address of principal executive offices)             (Zip Code)



Registrant's telephone number, including area code (863) 688-1188
                                                   --------------



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes     X               No _______
    --------

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

Yes     X               No _______
    --------

The number of shares outstanding of the Registrant's common stock, $1.00 par
value, as of October 31, 2003 was 179,858,186.





                                     Page 1 of 14 pages

                          PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements
- -----------------------------


                            PUBLIX SUPER MARKETS, INC.
                       CONDENSED CONSOLIDATED BALANCE SHEETS
                 (Amounts are in thousands, except share amounts)

                                      ASSETS
                                          September 27, 2003   December 28, 2002
                                          ------------------   -----------------
                                                        (Unaudited)
                                                         
Current Assets
- --------------
Cash and cash equivalents                       $  208,385             207,523
Short-term investments                              10,612               6,713
Trade receivables                                  218,388             188,077
Merchandise inventories                            915,189             922,243
Deferred tax assets                                 63,553              57,383
Prepaid expenses                                    15,472               4,263
                                                ----------          ----------

    Total Current Assets                         1,431,599           1,386,202
                                                ----------          ----------

Long-term investments                              429,177             377,616
Other noncurrent assets                              1,129                 950
Property, plant and equipment                    5,055,358           4,697,650
  Less accumulated depreciation                 (1,899,582)         (1,672,816)
                                                ----------          ----------

    Net property, plant and equipment            3,155,776           3,024,834
                                                ----------          ----------

         Total Assets                           $5,017,681           4,789,602
                                                ==========          ==========


                       LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
- -------------------
Accounts payable                                $  718,808             686,634
Accrued contribution to retirement plans           203,288             248,605
Accrued salaries and wages                         113,607              63,906
Accrued self-insurance reserves                    120,174             102,722
Federal and state income taxes                      18,123              16,131
Other                                              240,959             172,186
                                                ----------          ----------

    Total Current Liabilities                    1,414,959           1,290,184
                                                ----------          ----------

Deferred tax liabilities, net                      263,640             238,573
Self-insurance reserves                            195,972             176,895
Accrued postretirement benefit cost                 67,671              69,062
Other noncurrent liabilities                         5,391               6,820

Stockholders' Equity
- --------------------
Common stock of $1 par value.  Authorized
  300,000,000 shares; issued 190,958,556
  shares at September 27, 2003 and 189,167,769
  shares at December 28, 2002                      190,959             189,168
Additional paid-in capital                         494,001             421,019
Reinvested earnings                              2,804,792           2,397,634
                                                ----------          ----------
                                                 3,489,752           3,007,821
Less 10,812,930 treasury shares
  at September 27, 2003, at cost                  (420,841)                ---

Accumulated other comprehensive earnings             1,137                 247
                                                ----------          ----------

    Total Stockholders' Equity                   3,070,048           3,008,068
                                                ----------          ----------

         Total Liabilities and Stockholders'
           Equity                               $5,017,681           4,789,602
                                                ==========          ==========
<FN>
See accompanying notes to condensed consolidated financial statements.
</FN>

                                       -2-



                             PUBLIX SUPER MARKETS, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
          (Amounts are in thousands, except per share and share amounts)

                                                     Three Months Ended

                                          September 27, 2003  September 28, 2002
                                          ------------------  ------------------
                                                        (Unaudited)
                                                            
Revenues
- --------
Sales                                         $  4,067,563           3,843,021
Other operating income                              24,230              24,409
                                              ------------         -----------

    Total revenues                               4,091,793           3,867,430
                                              ------------         -----------

Costs and expenses
- ------------------
Cost of merchandise sold, including certain
  store occupancy, warehousing and delivery
  expenses                                       2,975,277           2,805,615
Operating and administrative expenses              921,499             848,730
                                              ------------         -----------

    Total costs and expenses                     3,896,776           3,654,345
                                              ------------         -----------

    Operating profit                               195,017             213,085
                                              ------------         -----------

Investment income, net                               4,672               2,974
Other income, net                                   12,063               4,390
                                              ------------         -----------

Earnings before income tax expense                 211,752             220,449

Income tax expense                                  77,182              79,748
                                              ------------         -----------

Net earnings                                  $    134,570             140,701
                                              ============         ===========

Weighted average number of common
  shares outstanding                           182,101,228         193,667,154
                                              ============         ===========

Basic and diluted earnings per common
  share based on weighted average shares
  outstanding                                 $        .74                 .73
                                              ============         ===========

Cash dividends paid per common share                  none                none



             CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
                              (Amounts are in thousands)

                                                     Three Months Ended

                                          September 27, 2003  September 28, 2002
                                          ------------------  ------------------
                                                        (Unaudited)
                                                            
Net earnings                                  $    134,570             140,701

Other comprehensive earnings
Unrealized (loss) gain on investment
  securities available-for-sale,
  net of tax effect of ($3,880) and
  $296 in 2003 and 2002, respectively               (6,179)                471

Reclassification adjustment for net
  realized (gain) loss on investment
  securities available-for-sale, net
  of tax effect of ($2) and $1,217
  in 2003 and 2002, respectively                        (3)              1,938
                                              ------------         -----------

Comprehensive earnings                        $    128,388             143,110
                                              ============         ===========
<FN>
See accompanying notes to condensed consolidated financial statements.
</FN>

                                       -3-



                            PUBLIX SUPER MARKETS, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
          (Amounts are in thousands, except per share and share amounts)

                                                     Nine Months Ended

                                          September 27, 2003  September 28, 2002
                                          ------------------  ------------------
                                                        (Unaudited)
                                                           
Revenues
- --------
Sales                                         $ 12,495,856          11,861,012
Other operating income                              73,368              71,133
                                              ------------         -----------

    Total revenues                              12,569,224          11,932,145
                                              ------------         -----------

Costs and expenses
- ------------------
Cost of merchandise sold, including certain
  store occupancy, warehousing and delivery
  expenses                                       9,110,868           8,629,195
Operating and administrative expenses            2,730,860           2,572,623
                                              ------------         -----------

    Total costs and expenses                    11,841,728          11,201,818
                                              ------------         -----------

    Operating profit                               727,496             730,327
                                              ------------         -----------

Investment income, net                              15,574              11,739
Other income, net                                   23,043              15,224
                                              ------------         -----------

Earnings before income tax expense                 766,113             757,290

Income tax expense                                 282,925             279,971
                                              ------------         -----------

Net earnings                                  $    483,188             477,319
                                              ============         ===========

Weighted average number of common
  shares outstanding                           185,710,124         195,818,006
                                              ============         ===========

Basic and diluted earnings per common
  share based on weighted average shares
  outstanding                                 $       2.60                2.44
                                              ============         ===========

Cash dividends paid per common share          $        .40                 .33
                                              ============         ===========



             CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
                              (Amounts are in thousands)

                                                     Nine Months Ended

                                          September 27, 2003  September 28, 2002
                                          ------------------  ------------------
                                                        (Unaudited)
                                                           
Net earnings                                  $    483,188             477,319

Other comprehensive earnings
Unrealized gain (loss) on investment
  securities available-for-sale,
  net of tax effect of $594 and
 ($882) in 2003 and 2002, respectively                 946              (1,404)

Reclassification adjustment for net
  realized (gain) loss on investment
  securities available-for-sale, net
  of tax effect of ($35) and $2,705 in
  2003 and 2002, respectively                          (56)              4,307
                                              ------------         -----------

Comprehensive earnings                        $    484,078             480,222
                                              ============         ===========
<FN>
See accompanying notes to condensed consolidated financial statements.
</FN>

                                       -4-



                           PUBLIX SUPER MARKETS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Amounts are in thousands)

                                                     Nine Months Ended

                                          September 27, 2003  September 28, 2002
                                          ------------------  ------------------
                                                        (Unaudited)
                                                            
Cash flows from operating activities
- ------------------------------------
  Cash received from customers                $ 12,560,597          11,936,735
  Cash paid to employees and suppliers         (11,055,481)        (10,534,293)
  Dividends and interest received                   16,534              19,394
  Income taxes paid                               (262,595)           (242,799)
  Payment for self-insured claims                 (158,123)           (145,825)
  Other operating cash receipts                        722                 692
  Other operating cash payments                     (6,948)             (7,613)
                                              ------------          ----------

      Net cash provided by operating
          activities                             1,094,706           1,026,291
                                              ------------          ----------

Cash flows from investing activities
- ------------------------------------
  Payment for property, plant and
    equipment                                     (442,007)           (476,013)
  Proceeds from sale of property, plant
    and equipment                                   29,582               2,068
  Payment for investment securities -
    available-for-sale (AFS)                      (266,306)           (221,881)
  Proceeds from sale and maturity of
    investment securities - AFS                    201,171             200,762
  Net proceeds from joint ventures
    and other investments                           10,164              16,678
  Other, net                                          (211)                 29
                                              ------------          ----------

      Net cash used in investing activities       (467,607)           (478,357)
                                              ------------          ----------

Cash flows from financing activities
- ------------------------------------
  Proceeds from sale of common stock                48,199              59,652
  Payment for acquisition of common stock         (598,850)           (481,538)
  Dividends paid                                   (75,455)            (65,439)
  Other, net                                          (131)               (131)
                                              ------------          ----------

      Net cash used in financing activities       (626,237)           (487,456)
                                              ------------          ----------

Net increase in cash and cash equivalents              862              60,478
                                              ------------          ----------

Cash and cash equivalents at beginning
  of period                                        207,523             211,296
                                              ------------          ----------

Cash and cash equivalents at end of period    $    208,385             271,774
                                              ============          ==========



<FN>
See accompanying notes to condensed consolidated financial statements.
                                                                     (Continued)

</FN>


                                       -5-




                                 PUBLIX SUPER MARKETS, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                 (Amounts are in thousands)

                                                     Nine Months Ended

                                          September 27, 2003  September 28, 2002
                                          ------------------  ------------------
                                                        (Unaudited)
                                                          


Reconciliation of net earnings to net cash
  provided by operating activities

Net earnings                                    $  483,188             477,319

Adjustments to reconcile net earnings to net
cash provided by operating activities:
    Depreciation and amortization                  257,743             226,675
    Retirement contributions payable in
      common stock                                 154,894             170,133
    Deferred income taxes                           18,338              38,614
    Loss on sale of property, plant and
      equipment                                     23,772              15,712
    (Gain) loss on sale of investments                 (91)              7,012
    Self-insurance reserves in excess of
      current payments                              36,529              26,594
    Postretirement accruals less than
      current payments                              (1,391)               (757)
    Decrease in advance purchase allowances         (1,530)             (5,041)
    Other, net                                       1,051                (930)
    Change in cash from:
      Trade receivables                            (30,311)             (8,648)
      Merchandise inventories                        7,054              (3,530)
      Prepaid expenses                             (11,209)             (4,801)
      Accounts payable and accrued expenses        154,677              89,381
      Federal and state income taxes                 1,992              (1,442)
                                                ----------           ---------

          Total adjustments                        611,518             548,972
                                                ----------           ---------

Net cash provided by operating activities       $1,094,706           1,026,291
                                                ==========           =========



<FN>
See accompanying notes to condensed consolidated financial statements.
</FN>



                                       -6-




                            PUBLIX SUPER MARKETS, INC.
               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1. The accompanying  condensed consolidated financial statements included herein
   are  unaudited;  however,  in the  opinion of  management,  such  information
   reflects all adjustments  (consisting solely of normal recurring adjustments)
   which are necessary for the fair statement of results for the interim period.
   These  condensed   consolidated   financial  statements  should  be  read  in
   conjunction with the fiscal 2002 Form 10-K Annual Report of the Company.

2. Due to the seasonal  nature of the  Company's  business,  the results for the
   three months and nine months  ended  September  27, 2003 are not  necessarily
   indicative of the results for the entire 2003 fiscal year.

3. The  preparation  of  financial  statements  in  conformity  with  accounting
   principles  generally  accepted  in the  United  States of  America  requires
   management to make estimates and assumptions that affect the reported amounts
   of assets and liabilities and disclosure of contingent assets and liabilities
   as of the  date of the  financial  statements  and the  reported  amounts  of
   revenues and expenses  during the  reporting  period.  Actual  results  could
   differ from those estimates.

4. In August  2003,  the  Company  announced  its  decision  to close its online
   grocery  shopping  service  operated  under  its  wholly  owned   subsidiary,
   PublixDirect,  LLC,  ("PublixDirect").  In September 2001, the online grocery
   shopping service began  delivering  orders to homes in South Florida from its
   fulfillment center located in Pompano Beach,  Florida.  The decision to close
   the  online  service  resulted  from a lack of growth in the  demand for this
   service and ongoing losses from operations. The Company could not justify the
   continued  investment  in an  operation  that  was  not  expected  to  become
   profitable in the foreseeable  future.  The Company expects most of the sales
   generated  from this  operation to transfer to its  traditional  supermarkets
   located in these market areas.

   As a result of the decision to close PublixDirect  effective August 23, 2003,
   the Company  recorded an expense of $30 million  during the third  quarter of
   2003.  The expense  recorded  represents  approximately  $17 million in asset
   impairments,  $10 million in operating  lease  obligations  and $3 million in
   remaining  payroll   obligations  and  other  costs.  The  expense  has  been
   recognized in the Company's condensed consolidated statements of earnings and
   is included  in  operating  and  administrative  expenses.  The impact of the
   expense  recorded on net earnings was  approximately  $18 million or $.10 per
   share for the three and nine month periods ended September 27, 2003.

   The accrued  liabilities for the closure of PublixDirect are reflected in the
   Company's condensed  consolidated balance sheet as of September 27, 2003, and
   are included in accrued salaries and wages and other current liabilities.

5. Certain  2002  amounts  have  been  reclassified  to  conform  with  the 2003
   presentation.


                                       -7-




6. In June 2001, the Financial  Accounting  Standards Board issued  Statement of
   Financial  Accounting  Standard  No. 143,  "Accounting  for Asset  Retirement
   Obligations,"  (SFAS 143) effective for fiscal years beginning after June 15,
   2002.  SFAS  143  addresses  the  financial   accounting  and  reporting  for
   obligations  associated with the retirement of tangible long-lived assets and
   the  associated  asset  retirement  costs.  SFAS 143  requires the Company to
   record the fair value of an asset retirement obligation as a liability in the
   period in which it incurs a legal  obligation  associated with the retirement
   of tangible  long-lived assets. The Company would also record a corresponding
   asset  which is  depreciated  over the life of the asset.  Subsequent  to the
   initial measurement of the asset retirement  obligation,  the obligation will
   be  adjusted  at the end of each  period to reflect  the  passage of time and
   changes in the estimated  future cash flows  underlying the  obligation.  The
   adoption  of  SFAS  143 did  not  have a  material  effect  on the  Company's
   financial condition, results of operations or cash flows.

7. In July 2002, the Financial  Accounting  Standards Board issued  Statement of
   Financial  Accounting Standard No. 146, "Accounting for Costs Associated with
   Exit or  Disposal  Activities,"  (SFAS 146)  effective  for exit or  disposal
   activities  initiated  after  December  31, 2002.  SFAS 146  requires  that a
   liability  for a cost  associated  with  an  exit  or  disposal  activity  be
   recognized  at fair value when the  liability is incurred  rather than at the
   date of a commitment  to an exit or disposal  plan.  The adoption of SFAS 146
   did not have a material effect on the Company's financial condition,  results
   of operations or cash flows.

8. In November 2002, the Emerging Issues Task Force (EITF) issued EITF Issue No.
   02-16,   "Accounting  by  a  Customer  (Including  a  Reseller)  for  Certain
   Consideration  Received  from a Vendor,"  (EITF 02-16).  EITF 02-16  provides
   guidance for the accounting for cash consideration given to a reseller from a
   vendor.  The adoption of EITF No. 02-16 did not have a material effect on the
   Company's financial condition, results of operations or cash flows.

9. In  January  2003,   the   Financial   Accounting   Standards   Board  issued
   Interpretation  No. 46,  "Consolidation  of Variable  Interest  Entities,  an
   interpretation of ARB No. 51" (FIN 46). FIN 46 addresses the consolidation of
   entities whose equity holders have either (a) not provided  sufficient equity
   at risk to allow  the  entity to  finance  its own  activities  or (b) do not
   possess certain  characteristics of a controlling financial interest.  FIN 46
   requires the  consolidation  of these  entities,  known as variable  interest
   entities  ("VIE's"),  by the primary  beneficiary of the entity.  The primary
   beneficiary is the entity,  if any, that is subject to a majority of the risk
   of loss from the VIE's  activities,  entitled  to receive a  majority  of the
   VIE's  residual  returns,  or both.  FIN 46 applies  immediately  to variable
   interests  in VIEs  created or  obtained  after  January  31,  2003.  For any
   variable interests in a VIE created prior to February 1, 2003, FIN 46 becomes
   effective  for the Company  during the quarter ended  December 27, 2003.  The
   Company  is  currently  evaluating  its  investments  in  joint  ventures  to
   determine the effect of adopting FIN 46.



                                       -8-




                           PUBLIX SUPER MARKETS, INC.


Item  2.  Management's  Discussion  and  Analysis  of  Financial  Condition  and
- --------------------------------------------------------------------------------
Results of Operations
- ---------------------

Liquidity and Capital Resources
- -------------------------------

     Cash and cash equivalents and short-term and long-term  investments totaled
approximately  $648.2 million at September 27, 2003,  compared to $658.5 million
at  September  28,  2002.   Net  cash  provided  by  operating   activities  was
approximately  $1,094.7 million for the nine months ended September 27, 2003, as
compared with $1,026.3 million for the nine months ended September 28, 2002. Any
net cash in excess of the amount  needed for current  operations  is invested in
short-term and long-term investments.

     Net cash used in investing  activities was approximately $467.6 million for
the nine months ended  September 27, 2003,  as compared with $478.4  million for
the nine  months  ended  September  28,  2002.  The  primary  use of net cash in
investing  activities was funding capital  expenditures.  During the nine months
ended September 27, 2003,  capital  expenditures  totaled  approximately  $442.0
million.  These  expenditures  were  primarily  incurred in connection  with the
opening of 49 new supermarkets  and remodeling or expanding 63 supermarkets.  In
addition,  the Company closed 14 supermarkets.  The net impact of new and closed
supermarkets (net new supermarkets)  added an additional 2.0 million square feet
in the nine months  ended  September  27,  2003,  a 6.1%  increase.  Significant
expenditures  were also  incurred  in the  expansion  of  warehouses  and new or
enhanced  information  technology  applications.  During the nine  months  ended
September 28, 2002, capital expenditures  totaled  approximately $476.0 million.
These  expenditures were primarily incurred in connection with the opening of 44
new supermarkets and remodeling or expanding 65 supermarkets.  In addition,  the
Company closed 14  supermarkets.  Net new  supermarkets  added an additional 1.4
million  square  feet in the  nine  months  ended  September  28,  2002,  a 4.6%
increase.  Significant  expenditures  were also  incurred  in the  expansion  of
warehouses,  office  construction  and new or  enhanced  information  technology
applications.

     Capital  expenditures  for the remainder of 2003,  primarily made up of new
supermarkets,  remodeling and expanding certain existing supermarkets, expansion
of  warehouses  and new or enhanced  information  technology  applications,  are
expected to be approximately $158.0 million.  This capital program is subject to
continuing  change and review.  The  remaining  2003  capital  expenditures  are
expected to be financed by  internally  generated  funds,  liquid  assets or the
committed line of credit  described  below.  In the normal course of operations,
the Company replaces  supermarkets and closes  supermarkets that are not meeting
performance  expectations.  The  impact of future  supermarket  closings  is not
expected to be material.

     Net cash used in financing  activities was approximately $626.2 million for
the nine months ended  September 27, 2003,  as compared with $487.5  million for
the nine  months  ended  September  28,  2002.  The  primary  use of net cash in
financing  activities  was funding  net common  stock  repurchases.  The Company
currently  repurchases  common stock at the stockholders'  request in accordance
with the terms of the Company's  Employee  Stock Purchase Plan. Net common stock
repurchases  totaled  approximately  $550.7  million for the nine  months  ended
September 27, 2003,  as compared  with $421.9  million for the nine months ended
September 28, 2002.  The Company  expects to continue to  repurchase  its common
stock, as offered by its  stockholders  from time to time, at its then currently
appraised  value.  However,  such  purchases  are not  required  and the Company
retains the right to discontinue them at any time.



                                       -9-




     The Company  paid a cash  dividend on its common stock of $.40 per share or
approximately  $75.5 million on June 2, 2003 to stockholders of record as of the
close of business April 1, 2003.

     In December 2002, the Company  renewed an agreement for a committed line of
credit totaling $100 million.  This 364-day line of credit facility is available
to fund liquidity requirements if necessary. The interest rate is based on LIBOR
or  prime.  There  were no  amounts  outstanding  on this  line of  credit as of
September 27, 2003.

     Based on the Company's financial  position,  it is expected that short-term
and  long-term  borrowings  would be readily  available to support the Company's
liquidity requirements if needed.

Results of Operations
- ---------------------

     Sales for the third quarter ended  September 27, 2003, were $4.1 billion as
compared  with $3.8 billion in the same  quarter in 2002,  an increase of $224.5
million or a 5.8%  increase.  This  reflects a decrease of  approximately  $11.5
million or .3% in comparable store sales  (supermarkets  open for the same weeks
in  both  periods,  including  replacement  supermarkets)  and  an  increase  of
approximately  $236.0  million  or 6.1%  from  net new  supermarkets  since  the
beginning of the third quarter of 2002.

     Sales for the nine months ended  September 27, 2003,  were $12.5 billion as
compared  with $11.9  billion in the same period in 2002,  an increase of $634.8
million or a 5.4%  increase.  This  reflects a decrease of  approximately  $59.3
million or .5% in comparable store sales and an increase of approximately $694.1
million or 5.9% from net new supermarkets since the beginning of 2002.

     Cost of merchandise sold including certain store occupancy, warehousing and
delivery expenses,  as a percentage of sales, was approximately  73.1% and 73.0%
for  the  three  months  ended  September  27,  2003  and  September  28,  2002,
respectively. These cost of sales percentages were approximately 72.9% and 72.8%
for  the  nine  months  ended   September  27,  2003  and  September  28,  2002,
respectively.  The small increase in cost of merchandise sold as a percentage of
sales was primarily driven by an increase in store occupancy costs.

     Operating  and  administrative  expenses,  as a percentage  of sales,  were
approximately  22.7% and 22.1% for the three months ended September 27, 2003 and
September 28, 2002, respectively.  The operating and administrative expenses, as
a percentage of sales,  were  approximately  21.9% and 21.7% for the nine months
ended September 27, 2003 and September 28, 2002,  respectively.  The increase in
operating and  administrative  expenses  during the three and nine month periods
ended  September  27, 2003 was  primarily  due to the  closure of the  Company's
online grocery shopping service described below.

     In August  2003,  the Company  announced  its  decision to close its online
grocery   shopping   service   operated  under  its  wholly  owned   subsidiary,
PublixDirect,  LLC,  ("PublixDirect").  In September  2001,  the online  grocery
shopping  service  began  delivering  orders to homes in South  Florida from its
fulfillment center located in Pompano Beach,  Florida. The decision to close the
online service resulted from a lack of growth in the demand for this service and
ongoing  losses from  operations.  The Company  could not justify the  continued
investment  in an operation  that was not expected to become  profitable  in the
foreseeable  future.  The Company  expects most of the sales generated from this
operation to transfer to its  traditional  supermarkets  located in these market
areas.



                                       -10-



     As a result of the  decision  to close  PublixDirect  effective  August 23,
2003, the Company recorded an expense of $30 million during the third quarter of
2003.  The  expense  recorded  represents  approximately  $17  million  in asset
impairments,  $10  million  in  operating  lease  obligations  and $3 million in
remaining  payroll  obligations and other costs. The expense has been recognized
in the Company's condensed  consolidated  statements of earnings and is included
in operating and administrative  expenses. The impact of the expense recorded on
net earnings was  approximately  $18 million or $.10 per share for the three and
nine month periods ended September 27, 2003.

     The accrued  liabilities for the closure of  PublixDirect  are reflected in
the Company's condensed consolidated balance sheet as of September 27, 2003, and
are included in accrued salaries and wages and other current liabilities.

     Net earnings  were $134.6  million or $.74 per share and $140.7  million or
$.73 per share for the three months ended  September  27, 2003 and September 28,
2002,  respectively.  Net  earnings  were  $483.2 or $2.60 per share and  $477.3
million or $2.44 per share for the nine  months  ended  September  27,  2003 and
September 28, 2002, respectively.

Cautionary Note Regarding Forward-Looking Statements
- ----------------------------------------------------

     From time to time, certain information  provided by the Company,  including
written  or  oral   statements   made  by  its   representatives,   may  contain
forward-looking information as defined in Section 21E of the Securities Exchange
Act of 1934.  Forward-looking  information  includes statements about the future
performance  of the  Company,  which is based on  management's  assumptions  and
beliefs in light of the information  currently available to them. When used, the
words  "plan,"  "estimate,"  "project,"  "intend,"  "believe"  and other similar
expressions,  as they relate to the  Company,  are  intended  to  identify  such
forward-looking  statements.  These  forward-looking  statements  are subject to
uncertainties  and other  factors  that  could  cause  actual  results to differ
materially  from those  statements  including,  but not limited to:  competitive
practices and pricing in the food and drug industries generally and particularly
in the Company's principal markets;  changes in the general economy;  changes in
consumer  spending;  and other factors  affecting  the Company's  business in or
beyond the  Company's  control.  These  factors  include  changes in the rate of
inflation,  changes in state and  Federal  legislation  or  regulation,  adverse
determinations  with respect to litigation  or other claims,  ability to recruit
and retain  employees,  ability to construct new stores or complete  remodels as
rapidly as planned and stability of product costs. Other factors and assumptions
not identified  above could also cause the actual  results to differ  materially
from those set forth in the forward-looking  statements.  The Company assumes no
obligation to update publicly these forward-looking statements.



                                       -11-



Item 3.  Quantitative and Qualitative Disclosures About Market Risk
- -------------------------------------------------------------------

     The Company  does not utilize  financial  instruments  for trading or other
speculative purposes, nor does it utilize leveraged financial  instruments.  The
Company  does not  consider  to be  material  the  potential  losses  in  future
earnings,  fair values and cash flows from reasonably possible near-term changes
in interest rates.

Item 4.  Controls and Procedures
- --------------------------------

     As of the end of the period covered by this quarterly  report,  the Company
carried out an evaluation,  under the supervision and with the  participation of
the Company's  management,  including the Company's Chief Executive  Officer and
Chief Financial Officer, of the effectiveness of the design and operation of the
Company's  disclosure  controls  and  procedures  pursuant to Exchange  Act Rule
13a-14.  Based upon that evaluation,  the Chief Executive  Officer and the Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures  are  effective  in  timely  alerting  them to  material  information
relating to the Company (including its consolidated subsidiaries) required to be
included in the Company's  periodic SEC filings.  There have been no significant
changes in the Company's  internal  control over  financial  reporting that have
materially affected, or are reasonably likely to materially affect, the internal
control over financial reporting.






                                       -12-



                           PUBLIX SUPER MARKETS, INC.

                           PART II. OTHER INFORMATION


Item 1.    Legal Proceedings
- ----------------------------

     As  reported in the  Company's  Form 10-K for the year ended  December  28,
2002,  the Company is a party in various legal claims and actions  considered in
the normal  course of  business.  In the  opinion of  management,  the  ultimate
resolution of these legal proceedings will not have a material adverse effect on
the Company's financial condition, results of operations or cash flows.

Item 2.    Changes in Securities and Use of Proceeds
- ----------------------------------------------------

     Not Applicable.

Item 3.    Defaults Upon Senior Securities
- ------------------------------------------

     Not Applicable.

Item 4.    Submission of Matters to a Vote of Security Holders
- --------------------------------------------------------------

     Not Applicable.

Item 5.    Other Information
- ----------------------------

     Not Applicable.

Item 6(a). Exhibits
- -------------------

     10.   Since  the  filing  of the  Company's  Form  10-K for the year  ended
           December  28, 2002,  the Company has entered into an  Indemnification
           Agreement  with a new  officer of the  Company.  The  Indemnification
           Agreement is in the same form of  Indemnification  Agreement filed as
           an exhibit to the Company's Form 10-Q for the quarter ended March 31,
           2001. Such subsequent indemnified officer is listed as follows:

                  Randall T. Jones

     21.   Subsidiaries of the Registrant.

     31.1  Certification  Pursuant to Section 302 of the  Sarbanes-Oxley  Act of
           2002.

     31.2  Certification  Pursuant to Section 302 of the  Sarbanes-Oxley  Act of
           2002.

     32.1  Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
           to Section 906 of the Sarbanes-Oxley Act of 2002.

     32.2  Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
           to Section 906 of the Sarbanes-Oxley Act of 2002.

Item 6(b). Reports on Form 8-K
- ------------------------------

     The Company filed a report on Form 8-K on August 22, 2003, pursuant to Item
5 ("Other  Events and  Regulation FD  Disclosure"),  announcing  the decision to
close PublixDirect, LLC as described in Part I, Item 2.

     The Company  filed a report on Form 8-K on  November  4, 2003,  pursuant to
Item 12  ("Results  of  Operations  and  Financial  Condition"),  attaching  the
Company's press release dated November 3, 2003.



                                       -13-




                                   SIGNATURES



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                           PUBLIX SUPER MARKETS, INC.



Date:  November 10, 2003   /s/ John A. Attaway, Jr.
                           ------------------------------------------
                           John A. Attaway, Jr., Secretary





Date:  November 10, 2003   /s/ David P. Phillips
                           ------------------------------------------
                           David P. Phillips, Chief Financial Officer
                           and Treasurer (Principal Financial and
                           Accounting Officer)








                                       -14-