SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

           X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended March 31, 2003

                                       OR
               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

     For the transition period from --------------- to -------------------

                          Commission File No. 0-6729

                          FIRST MONTAUK FINANCIAL CORP
             (Exact name of registrant as specified in its charter)

     New Jersey                                        22-1737915
(State or other  jurisdiction  of                 (I.R.S.  Employer
incorporation or organization)                    Identification Number)

Parkway 109 Office Center, 328 Newman  Springs Rd.,  Red Bank,  NJ    07701
     (Address of principal executive offices)                       (Zip Code)
Registrant's  telephone number,  including  area code:  (732) 842-4700

Former name, former address and former fiscal year, if changed since last
report.

     Indicate by check mark whether the Registrant (l) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                           Yes X             No

     Indicate  by check  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                           Yes               No  X

APPLICABLE ONLY TO CORPORATE ISSUERS:
- -------------------------------------

     8,527,164 Common Shares, no par value, were outstanding as of May 12,
2003.

                                  Page 1 of 21



2

                          FIRST MONTAUK FINANCIAL CORP
                                    FORM 10-Q
                                 MARCH 31, 2003


     INDEX

                                                            Page

PART I.  FINANCIAL  INFORMATION:

     Item 1.  Financial  Statements
       Consolidated  Statements of Financial  Condition
       as of March 31, 2003 and December 31, 2002   .........  3

     Consolidated Statements of Operations for the
       Three Months ended March 31, 2003 and 2002 ...........  4

     Consolidated  Statements of Cash Flows for
       the Three Months ended March 31, 2003 and 2002 ......   5

     Notes to Consolidated Financial Statements ............ 6-8

     Item 2. Management's  Discussion and Analysis of
      Financial Condition and Results of  Operations  ...... 9-13

     Item 3. Market Risk ...................................   13

     Item 4. Controls and Procedures .......................   14

PART II. OTHER INFORMATION:

     Item 1.  Legal Proceedings ............................   15

     Item 2.  Changes in Securities and Use of Proceeds ....   15

     Item 3.  Defaults Upon Senior Securities ..............   15

     Item 4.  Submission of Matters to a Vote of Security
              Holders ......................................   15

     Item 5.  Other Information.............................   16

     Item 6.  Exhibits and Reports on Form 8-K..............   16

     Signatures ............................................   17

     Officers' Certifications .............................. 18-19



3


                                                                                             
                                             FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                            CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                                                                   March 31,       December 31,
                                                                                     2003              2002
                                                                                  (unaudited)

ASSETS
Cash and cash equivalents                                                         $ 1,971,788      $ 2,638,819
Due from clearing firm                                                              4,075,210        4,591,701
Trading and investment account securities                                             442,821          183,944
Employee and broker receivables                                                     1,091,003        1,070,087
Loans receivable - officers                                                           172,340          178,936
Property and equipment - net                                                        1,284,923        1,396,892
Income tax refunds receivable                                                         212,300          212,300
Deferred income taxes - net                                                           460,000          460,000
Other assets                                                                        1,971,702          692,827
                                                                                   ----------       ----------
   Total assets                                                                   $11,682,087      $11,425,506
                                                                                   ==========       ==========

LIABILITIES AND STOCKHOLDERS' DEFICIT

LIABILITIES
Deferred income                                                                   $ 5,282,213      $ 5,456,323
Securities sold, not yet purchased, at market value                                   229,629               --
Notes payable                                                                              --           48,057
Commissions payable                                                                 2,956,812        2,681,128
Accounts payable                                                                    1,586,681          577,225
Accrued expenses                                                                    1,304,857        1,987,871
Capital leases payable                                                                290,645          343,682
6% convertible debentures                                                           1,240,000        1,030,000
Other liabilities                                                                      62,199           78,910
                                                                                   ----------       ----------
   Total liabilities                                                               12,953,036       12,203,196
                                                                                   ----------       ----------

Commitments and contingencies (See Notes)

STOCKHOLDERS' DEFICIT
Preferred Stock, 4,375,000 shares authorized, $.10 par
   value, no shares issued and outstanding                                                 --               --
Series A Convertible Preferred Stock, 625,000 shares
   authorized, $.10 par value, 330,250 and 331,190 shares
   issued and outstanding, respectively; liquidation
   preference:  $1,651,250                                                             33,025           33,025
Common Stock, no par value, 30,000,000 shares
   authorized, 8,527,164 shares issued and outstanding                              3,416,220        3,416,220
Additional paid-in capital                                                          3,921,108        3,918,930
Accumulated deficit                                                                (8,631,960)      (8,135,777)
Less:  Deferred compensation                                                           (9,342)         (10,088)
                                                                                   ----------       ----------
   Total stockholders' deficit                                                     (1,270,949)        (777,690)
                                                                                   ----------       ----------
   Total liabilities and stockholders' deficit                                    $11,682,087      $11,425,506
                                                                                   ==========       ==========


                                          See notes to financial statements.



4

                                                                                             

                                            FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                                    CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                   Three months ended March 31,
                                                                                    2003                2002
                                                                                 (unaudited)         (unaudited)

Revenues:

Commissions                                                                       $ 7,649,259      $ 9,683,706
Principal transactions                                                              2,261,330        2,120,539
Investment banking                                                                    195,328           63,035
Interest and other income                                                             850,250          881,188
                                                                                   ----------       ----------
  Total revenues                                                                   10,956,167       12,748,468
                                                                                   ----------       ----------
Expenses:

Commissions, employee compensation and benefits                                     9,097,622       10,477,779
Clearing and floor brokerage                                                          568,270          680,914
Communications and occupancy                                                          693,579          676,285
Legal matters and related costs                                                       401,066          267,156
Other operating expenses                                                              629,161          909,090
Interest                                                                               37,813           32,906
                                                                                   ----------       ----------
  Total expenses                                                                   11,427,511       13,044,130
                                                                                   ----------       ----------
Net Loss                                                                          $  (471,344)     $  (295,662)
                                                                                   ==========       ==========
Net loss applicable to common stockholders                                        $  (496,183)     $  (320,502)
                                                                                   ==========       ==========
Per share of Common Stock:
   Basic and diluted                                                              $     (0.06)     $     (0.04)
                                                                                   ==========       ==========
Number of common shares used in
basic and diluted loss per share                                                    8,527,164        8,622,284
                                                                                   ==========       ==========




                                          See notes to financial statements.





5

                                                                                             


                                            FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                                 CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                  Three months ended March 31,
                                                                                     2003              2002
                                                                                  (unaudited)       (unaudited)

INCREASE (DECREASE) IN CASH

Cash flows from operating activities:
   Net loss                                                                        $ (471,344)     $  (295,662)
                                                                                     ---------       ----------
Adjustments to reconcile net loss to net cash
   used in operating activities:
   Depreciation                                                                       133,997          128,689
   Amortization                                                                         3,563            4,852
   Increase (decrease) in cash attributable to
   changes in assets and liabilities:
   Due from clearing firm                                                             516,491       (2,330,485)
   Trading and investment account securities                                         (258,877)         388,215
   Loans receivable - officers                                                          6,596          (45,445)
   Employee and broker receivables                                                    (20,916)         266,521
   Other assets                                                                    (1,279,514)         (66,158)
   Deferred income                                                                   (174,110)        (146,729)
   Securities sold but not yet purchased                                              229,629          863,754
   Commissions payable                                                                275,684          104,679
   Accounts payable                                                                 1,009,456             (123)
   Accrued expenses                                                                  (683,014)        (260,186)
   Income taxes payable                                                                    --           (7,111)
   Other liabilities                                                                  (16,711)         (52,321)
                                                                                    ----------      -----------
    Total adjustments                                                                (257,726)      (1,151,848)
                                                                                    ----------      -----------
     Net cash used in operating activities                                           (729,070)      (1,447,510)
                                                                                    ----------      -----------
Cash flows from investing activities:
Additions to property and equipment                                                   (22,028)         (45,104)
                                                                                    ----------      -----------
Cash flows from financing activities:
Payment of notes payable                                                              (48,057)         (99,210)
Payments of capital lease                                                             (53,037)         (47,664)
Proceeds from issuance of 6% convertible debentures                                   210,000               --
Payments of preferred stock dividends                                                 (24,839)         (24,840)
                                                                                    ----------      -----------
     Net cash provided by (used in) financing activities                               84,067         (171,714)
                                                                                    ----------      -----------
Net decrease in cash and cash equivalents                                            (667,031)      (1,664,328)
Cash and cash equivalents at beginning of period                                    2,638,819        1,779,554
                                                                                    ----------      -----------
Cash and cash equivalents at end of period                                         $1,971,788      $   115,226
                                                                                    ==========      ===========
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest                                                                           $   19,625      $     32,906
                                                                                    ==========      ===========
Income taxes                                                                       $   20,170      $      4,704
                                                                                    ==========      ===========

Noncash financing activity:
Warrants charged to deferred financing costs in
connection with debenture offering                                                 $    2,178      $        --
                                                                                    ==========      ===========

                                          See notes to financial statements.


6
                FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1 -          MANAGEMENT REPRESENTATION

     The accompanying financial statements are unaudited for the interim period,
but include all adjustments (consisting only of normal recurring accruals) which
management considers necessary for the fair presentation of results at March 31,
2003 and 2002. The  preparation of financial  statements in conformity with GAAP
requires the Company to make estimates and assumptions  that affect the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could vary from these estimates.  These financial  statements  should be read in
conjunction with the Company's Annual Report at, and for the year ended December
31, 2002, as filed with the Securities and Exchange Commission on Form 10-K.

     The results reflected for the three-month  period ended March 31, 2003, are
not  necessarily  indicative of the results for the entire fiscal year to end on
December 31, 2003.

NOTE 2 -          NET LOSS PER SHARE

     Basic  loss  per  share  is   computed   by   dividing   net  loss  by  the
weighted-average  number of common shares  outstanding  for the period.  Diluted
loss per share  reflects the potential  dilution from the exercise or conversion
of other  securities  into common  stock,  but only if dilutive.  The  following
securities  have been excluded from the dilutive per share  computation  as they
are antidilutive:

                                              Three months ended March 31,
                                                 2003              2002

               Stock options                  3,961,998        4,630,498
               Warrants                       3,221,446        9,242,338
               Convertible debt               2,480,000           90,201
               Convertible preferred stock      660,500          662,380

NOTE  3 -      OTHER ASSETS

               Other assets consist of the following:

                                              March 31,       December 31,
                                                2003             2002

               Prepaid insurance             $1,264,421         $256,215
               Other assets                     707,281          436,612
                                              ---------          -------
                                             $1,971,702         $692,827
                                              =========          =======

     Prepaid  insurance  includes  unamortized  premiums  for various  corporate
insurance policies.  The March 2003 balance reflects a significant  increase for
errors and omissions (E&O) coverage for the policy period that commenced January
31, 2003.

NOTE  4 -         ACCOUNTS PAYABLE

     Accounts payable at March 31, 2003 includes a balance of $880,847 due under
an insurance premium finance agreement.  The balance is payable in seven monthly
installments of $127,687, including interest at the rate of 4.4% per annum.

NOTE 5 -          6% CONVERTIBLE DEBENTURES

     In December 2002 and January  2003,  the Company  raised gross  proceeds of
$1,240,000 in a private placement of 6% convertible  debentures.  The debentures
are convertible into 2,480,000 shares of common stock at $.50 per share, subject
to adjustment for stock  dividends and stock splits,  and mature five years from
the date of issuance unless previously converted. Interest is payable in cash on
a semi-annual  basis until maturity or conversion,  commencing on April 1, 2003.
In the event that the closing bid price of the Company's common stock is 200% of
the conversion price for the twenty (20)  consecutive  trading days prior to the
date of notice of conversion or prepayment, the Company, at its option, may upon
thirty (30) days written notice to the holders, demand the conversion of some or
all of the debentures,  or prepay some or all of the debentures at the following
prepayment  prices:  130% of the  principal  amount if prepaid  from the date of
issuance  until  the  first  anniversary  of the date of  issuance;  120% of the
principal amount if prepaid anytime  thereafter.  The debentures contain certain
covenants  which,  among other things,  prevent the sale of all or substantially
all of the Company's assets without  provision for the payment of the debentures
from such sales  proceeds,  and making  loans to any  executive  officers  or 5%
stockholders.

     Offering costs of approximately $46,000 have been capitalized and are being
amortized on a straight-line basis over the term of the debentures.

7


NOTE 6 -          STOCK OPTIONS

     In  December  2002,  the FASB  issued  Statement  of  Financial  Accounting
Standards No. 148,  "Accounting for  Stock-Based  Compensation -- Transition and
Disclosure" ("FAS 148"), which (i) amends FAS Statement No. 123, "Accounting for
Stock-Based  Compensation," to provide  alternative methods of transition for an
entity that voluntarily changes to the fair value based method of accounting for
stock-based employee compensation; (ii) amends the disclosure provisions of, FAS
123 to require prominent  disclosure about the effects on reported net income of
an entity's  accounting  policy  decisions with respect to stock-based  employee
compensation; and iii) amends APB opinion No. 28, "Interim Financial Reporting,"
to require disclosure about those effects in interim financial information.

     Items (ii) and (iii) of the new  requirements  in FAS 148 are effective for
financial  statements  for fiscal  years ending  after  December  15, 2002.  The
Company  has adopted  FAS 148 for the fiscal  year ended  December  31, 2002 and
continues to account for stock-based  compensation utilizing the intrinsic value
method. The additional disclosures required by FAS 148 are as follows:

                                                                         

                                                              Three months ended March 31,
                                                                 2003              2002

          Net loss applicable to common
          stockholders, as reported                           $(496,183)       $(320,502)

          Add:  Stock  based  employee  compensation
          expense included in reported net loss, net of tax         746            4,852

          Deduct:  Total stock based employee compensation
          expense determined under the fair value based
          method for all awards, net of tax                     (23,058)         (40,402)
                                                               ---------        ---------

          Pro forma net loss                                  $(518,495)       $(356,052)
                                                               =========        =========
          Loss per share:
          Basic and diluted - as reported                        $(0.06)       $   (0.04)
          Basic and diluted - pro forma                          $(0.06)       $   (0.04)




          Pro forma net loss and loss per share  information,  as  required
          by SFAS No. 123,  have been  determined  as if the Company  had
          accounted  for  employee  stock  options  under the fair value method.
          There were no options granted during the three months ended March 31,
          2003 and 2002.

NOTE 7 -          LEGAL MATTERS

     FMSC  is a  respondent  in  numerous  arbitrations  arising  from  customer
purchases of high yield corporate bonds which declined in market value after the
purchases  were  made.  The  claims  allege,  among  other  charges,  unsuitable
recommendations  and/or improper use of margin, and seek aggregate  compensatory
damages in excess of $12 million.  Some of the claims seek punitive  damages and
the recovery of various costs. The Company is vigorously defending these actions
and  believes  that there are  meritorious  defenses  in each case.  There is no
remaining  insurance  coverage  available for the payment of settlements  and/or
judgments that may result from these particular claims.

     FMSC  is  also  a  respondent  or  co-respondent  in  various  other  legal
proceedings  which are related to its  securities  business.  FMSC is contesting
these  claims and  believes  there are  meritorious  defenses in each case.  The
availability  of insurance  coverage in any  particular  case is determined on a
case by case basis by the  insurance  carrier,  and is  limited to the  coverage
limits within the policy for any individual claim and in the aggregate.

     As of March 31, 2003, the Company has accrued $972,500 for litigation costs
that are probable and can be reasonably  estimated based on a review of existing
claims,  arbitrations and unpaid  settlements.  Management cannot give assurance
that  this  accrual  will  be  adequate  to  cover  actual  costs  that  may  be
subsequently  incurred.  It is not  possible  to  predict  the  outcome of other
matters  pending  against  FMSC.  All such cases are,  and will  continue to be,
vigorously defended.

8


     However,  litigation  is subject to many  uncertainties,  and some of these
actions and proceedings may result in adverse  judgments.  After considering all
relevant  facts,  available  insurance  coverage  and the  advice of  litigation
counsel,  it is possible that the Company's  consolidated  financial  condition,
results of operations, or cash flows could be materially affected by unfavorable
outcomes or settlements of certain pending litigation.

     FMSC has also filed a claim  against one of its  competitors  for  raiding,
unfair  competition and use of proprietary  and  confidential  information.  The
Company has obtained  temporary  injunctive relief from the Supreme Court of New
York, as well as a consent  injunctive order from an NASD  arbitration  panel. A
hearing  will be held later this year to  determine  the damages  portion of the
Company's  claims.  Management is unable to determine at this time what damages,
if any, might be awarded.

NOTE 8 -          INCOME TAXES

     For the 2003 and 2002 periods, the effective tax rate of 0% was higher than
the expected tax rate of approximately (39%) and (37%), respectively,  due to an
increase in the tax valuation  allowance to offset the benefits of each period's
operating losses and other temporary differences because management is uncertain
as to the ultimate realization of such benefits.

NOTE 9 -          WARRANTS

     The Company's  3,072,446  Class A warrants and  3,072,446  Class B warrants
expired on February 17, 2003.

     The Company issued 124,000 common stock purchase  warrants as  compensation
to registered  representatives  in  connection  with the  convertible  debenture
offering.  The Company  valued the warrants at  approximately  $13,500 using the
Black-Scholes  option pricing method, and included the warrant value in deferred
financing costs.

NOTE 10 -         SUSPENSION OF PREFERRED STOCK DIVIDENDS

     The Company has  suspended  the payment of cash  dividends  on its Series A
Preferred  stock.  New Jersey Business  Corporation Act prohibits the payment of
any distribution by a corporation to, or for the benefit of its shareholders, if
the corporation's total assets would be less than its total liabilities.  Unpaid
preferred dividends will continue to accumulate at 6% per annum. Arrearages must
be fully paid before any  distribution  can be declared or paid on the Company's
common stock.



9
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Factors Affecting "Forward-Looking Statements"

     From time to time,  the Company may  publish  "forward-looking  statements"
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities and Exchange Act of 1934, as amended, or make oral
statements that constitute  forward-looking  statements.  These  forward-looking
statements  may relate to such  matters as  anticipated  financial  performance,
future  revenues  or  earnings,  business  prospects,  projected  ventures,  new
products,  anticipated  market  performance,  and similar  matters.  The Private
Securities   Litigation   Reform  Act  of  1995   provides  a  safe  harbor  for
forward-looking  statements.  In order  to  comply  with  the  terms of the safe
harbor,  the Company  cautions readers that a variety of factors could cause the
Company's  actual results to differ  materially from the anticipated  results or
other expectations expressed in the Company's forward-looking statements.  These
risks  and  uncertainties,  many of which  are  beyond  the  Company's  control,
include,  but are not  limited  to:  (i)  transaction  volume in the  securities
markets,  (ii) the volatility of the securities  markets,  (iii) fluctuations in
interest rates, (iv) changes in regulatory  requirements  which could affect the
cost of doing  business,  (v)  fluctuations  in  currency  rates,  (vi)  general
economic conditions, both domestic and international,  (vii) changes in the rate
of inflation and related impact on securities  markets,  (viii) competition from
existing  financial  institutions  and other  participants  in competition  from
existing  financial  institutions  and  other  participants  in  the  securities
markets,  (ix) legal  developments  affecting the  litigation  experience of the
securities  industry,  and (x) changes in federal and state tax laws which could
affect the  popularity  of products  sold by the  Company.  The Company does not
undertake  any  obligation  to  publicly  update or revise  any  forward-looking
statements.  The reader is referred to the  Company's  previous  filings on Form
10-Q for the periods ended March 31, 2002, June 30, 2002, September 30, 2002 and
Form 10-K for the year ended December 31, 2002.

Overview

     First  Montauk  Financial  Corp.   ("FMFC"  or  the  "Company")  is  a  New
Jersey-based  financial  services  holding company whose  principal  subsidiary,
First Montauk Securities Corp.  ("FMSC"),  has operated as a full service retail
and  institutional  securities  brokerage firm since 1987. FMSC provides a broad
range of securities  brokerage and  investment  services to a diverse retail and
institutional  clientele,  as well as corporate  finance and investment  banking
services to corporations  and  businesses.  In 1997,  FMSC  established  Century
Discount Investments,  a discount brokerage division.  FMFC also sells insurance
products through its subsidiary Montauk Insurance Services, Inc.

     FMSC has  approximately  500 registered  representatives  and services over
60,000 retail and  institutional  customer  accounts.  With the exception of two
Company-leased  branch  offices,  all of FMSC's  150  other  branch  office  and
satellite  locations  in  33  states  are  owned  and  operated  by  affiliates,
independent owners who maintain all appropriate licenses and are responsible for
all office overhead and expenses.  FMSC also employs registered  representatives
directly at its corporate office and the Company-leased branch offices.

     FMSC is  registered as a  broker-dealer  with the  Securities  and Exchange
Commission, the National Association of Securities Dealers Regulation, Inc., the
Municipal  Securities Rule Making Board, and the Securities  Investor Protection
Corporation  and is  licensed  to conduct  its  brokerage  activities  in all 50
states,  the  District of Columbia,  and the  Commonwealth  of Puerto Rico.  All
securities   transactions  are  cleared  through  Fiserv  Securities,   Inc.  of
Philadelphia,  PA. and various  floor  brokerage  and  specialist  firms provide
execution  services.  These arrangements  provide FMSC with back office support,
transaction  processing  services on all principal,  national and  international
securities  exchanges,  and access to many other financial services and products
which allows FMSC to offer products and services  comparable to large  brokerage
firms.

Results of Operations

     The results of  operations  for the quarter ended March 31, 2003 (the "2003
period")  showed a decrease in  revenues  over the same period in the prior year
(the "2002  period").  The  continued  lack of investor  confidence  in the U.S.
equity markets and the gloomy economic  forecast  combined with global political
uncertainties,  have continued to negatively impact revenues,  thus reducing the
net cash available to cover fixed costs and overhead.

10


     For the 2003 period,  the Company  reported a net loss applicable to common
stockholders  of $496,000,  or $0.06 per basic and diluted share, as compared to
the net loss applicable to common  stockholders  reported in the 2002 period, of
$321,000, or $0.04 per basic and diluted share.

     The Company's  primary source of revenue is derived from  commissions  from
the sale of securities,  both listed and over-the-counter  executed on an agency
basis,  mutual funds,  variable  insurance and managed  accounts.  Revenues from
these sources  decreased  $2,035,000,  to  $7,649,000  in the 2003 period,  from
$9,684,000 in the 2002 period. As a percent of total revenues,  commissions were
70% in the 2003  period,  as compared to 76% in the 2002  period.  A decrease in
registered representatives, from 568 at the end of the 2002 period to 484 at the
end of the 2003 period,  contributed  to this decline.  A significant  number of
terminated brokers are the subjects of an arbitration  proceeding against one of
the company's competitors, more fully discussed below.

     Agency commissions declined $1,353,000, from $6,191,000 in the 2002 period,
to $4,838,000 in the 2003 period. Mutual funds and insurance also contributed to
the  decline,  posting  decreases  of $253,000 and  $397,000,  respectively,  to
$1,211,000 and $887,000, respectively, in the 2003 period.

     Revenues from principal transactions increased $140,000, from $2,121,000 in
the 2002 period, to $2,261,000 in the 2003 period. Principal transaction revenue
includes gains or losses from both equity and fixed income proprietary  trading,
riskless principal commissions, and unrealized gains or losses on inventory held
in the firm's  proprietary  accounts.  Revenues in the firm's equity proprietary
accounts decreased by approximately  $266,000 in the 2003 period, as compared to
the 2002 period.  Overall,  revenues from  principal  transactions  in the fixed
income sector increased $414,000 from the 2002 period, to $1,160,000 in the 2003
period.  Revenues  from  corporate,  municipal and  government  agency bonds all
increased  as  investors  sought  more  secure,   income-producing  investments.
Included in the fixed income sector is a  substantial  increase in revenues from
the  corporate  bond market of $326,000,  from  $142,000 in the 2002 period,  to
$468,000 in the 2003 period.

     Interest and other income  decreased by $31,000,  from $881,000 in the 2002
period, to $850,000 in the 2003 period.

     Commissions,  employee compensation and benefits decreased  $1,380,000,  or
13%, to  $9,098,000  in the 2003 period,  from  $10,478,000  in the 2002 period.
Commission  expense,  which  accounts  for the  largest  dollar  amount  in this
category,  decreased 15%, or $1,317,000,  from $8,667,000 in the 2002 period, to
$7,350,000 in the 2003 period,  primarily as a result of lower  commission-based
revenues.  Employee  compensation and benefits expense decreased $63,000, or 3%,
from  $1,811,000  in the 2002 period,  to  $1,748,000  in the 2003 period.  This
decrease was primarily due to the continuation of staff  reductions  implemented
during the latter part of 2002 and into 2003, partially offset by an increase in
benefits  due to  increases in health care and  long-term  disability  insurance
premiums.  For both  quarterly  periods,  compensation  expense  was  reduced by
reversals of 2002 and 2001 401(k) employer matching contributions of $86,000 and
$100,000, respectively.

     Communication and occupancy expenses  increased $17,000,  from $676,000 for
the 2002 period,  to $693,000 for the 2003 period.  Charges for customer on-line
account access,  implemented by the Company's  clearing firm in the 2003 period,
amounted to $15,000,  while increases in rent expense of $43,000 was offset by a
decrease of $46,000 for market data services.  Rent expense increased due to the
addition of a second Company-leased branch office in New York City, which opened
in the second quarter of 2002,  while market data service costs decreased due to
elimination of several services.

     Legal matters and related costs  increased  $134,000,  from $267,000 in the
2002 period,  to $401,000 in the 2003 period,  a 50% increase.  The 2003 expense
includes  approximately  $120,000 of additional  reserves for legal settlements;
with the  balance  related  to the costs of  counsel  fees and other  litigation
costs.

     FMSC is  currently a  respondent  in  numerous  arbitrations  arising  from
customer purchases of high yield corporate bonds, which either have defaulted or
declined in market value.  The claims allege,  among other  charges,  unsuitable
recommendations  and/or improper use of margin, and seek aggregate  compensatory
damages in excess of $12 million. In addition,  some of the claims seek punitive
damages and the recovery of various costs.  The Company is vigorously  defending
these  actions and believes  that there are  meritorious  defenses in each case.
There  is  no  remaining   insurance  coverage  available  for  the  payment  of
settlements and/or judgments that may result from these particular claims.

     FMSC  is  also  a  respondent  or  co-respondent  in  various  other  legal
proceedings related to our securities business.  FMSC is contesting these claims
and believes there are  meritorious  defenses in each case. The  availability of
insurance  coverage in any particular case is determined on a case by case basis
by our  insurance  carrier,  and is limited to the  coverage  limits  within the
policy for any individual claim and in the aggregate.

11
     As of March 31, 2003,  the Company has recorded a liability of $972,500 for
litigation  costs that are probable and can be reasonably  estimated  based on a
review of  existing  claims,  arbitrations  and unpaid  settlements.  Management
cannot give  assurance  that this accrual will be adequate to cover actual costs
that may be subsequently  incurred. It is not possible to predict the outcome of
other matters pending against FMSC. All such cases are, and will continue to be,
vigorously defended. However,  litigation is subject to many uncertainties,  and
some of these actions and proceedings may result in adverse awards or judgments.
After  considering  all  relevant  facts,   available   insurance  coverage  and
consultation  with  litigation  counsel,  it  is  possible  that  the  Company's
consolidated financial condition,  results of operations, or cash flows could be
materially  affected by unfavorable  outcomes or settlements of certain  pending
litigation.

     FMSC has also filed a claim  against one of its  competitors  for  raiding,
unfair  competition and use of proprietary  and  confidential  information.  The
Company has obtained  temporary  injunctive relief from the Supreme Court of New
York, as well as a consent  injunctive order from an NASD  arbitration  panel. A
hearing  will be held later this year to  determine  the damages  portion of the
Company's  claims.  Management is unable to determine at this time what damages,
if any, might be awarded.

     Other  operating  expenses  decreased  $280,000,  from $909,000 in the 2002
period,  to $629,000 in the 2003 period.  Bad debt expense  decreased  $144,000,
from  $142,000 in the 2002  period,  to a recovery of $2,000 in the 2003 period.
The 2002 period  included an accrual of $140,000 for bad debts related to broker
loans. There was no additional accrual or write-off for this expense in the 2003
period.   However,   the  Company   continually   monitors   broker   loans  for
collectibility.  Professional  fees and office  expenses also decreased from the
2002 period by $40,000 and $47,000,  respectively,  for the 2003  period,  while
errors and omissions  insurance increased by $44,000 from the 2002 period to the
2003 period due to an increase in the premium.  Professional liability insurance
premiums have  substantially  increased in fiscal 2003 due to a hardening in the
market for  broker-dealer  professional  liability  and  directors  and officers
insurance  coverages.  Many insurance  carriers have  eliminated  these types of
coverages,  while others have  substantially  increased  premiums and deductible
limits. The Company's registered representatives have historically paid the cost
of  errors  and  omission  insurance.   However,  to  stay  competitive  in  the
marketplace for registered representatives, the Company will absorb a portion of
these  premiums for fiscal 2003.  The amount of this cost will be  determined by
the number of registered  representatives associated with the Company throughout
the year.

     The Company did not incur any income tax liabilities during the three-month
periods ended March 31, 2003 and 2002 due to operating losses.  For the 2003 and
2002 periods,  the effective tax rate of 0% was lower than the expected tax rate
of approximately  (39%) and (37%),  respectively,  due to an increase in the tax
valuation allowance to offset the benefits of each period's operating losses and
other temporary  differences  because management is uncertain as to the ultimate
realization of such benefits.

Liquidity and Capital Resources

     As with most financial firms, the Company maintains a highly liquid balance
sheet with 56% of the Company's assets consisting of cash, securities owned, and
receivables  from the  Company's  clearing  firm and other  broker-dealers.  The
balances in the Company's cash,  inventory and clearing firm accounts can and do
fluctuate  significantly from day to day, depending on market conditions,  daily
trading  activity,  and  investment  opportunities.  The Company  monitors these
accounts on a daily basis in order to ensure compliance with regulatory  capital
requirements and to preserve liquidity.

     Cash and cash  equivalents  decreased during the first three months of 2003
by $667,000,  to $1,972,000.  Net cash used in operating activities was $709,000
for the 2003 period.  The primary components of the decrease in cash are the net
operating loss of $471,000, decreases in accrued expenses and deferred income of
$857,000,  and  increases  in the  value  of  securities  and  other  assets  of
$1,538,000.  These  reductions  are offset by a decrease  in the amount due from
clearing firm of $516,000,  increases in commissions  payable,  accounts payable
and securities sold short of $1,515,000 and non-cash adjustments of $138,000.

     Under the  financing  agreement  with  Fiserv,  the  Company is eligible to
receive its fourth and final advance of $1,250,000 in November 2003,  subject to
meeting certain  performance  criteria.  Advances are subject to income taxes in
the year of receipt.

12


     Additions to capital expenditures  accounted for the entire use of cash for
investing  activities of $22,000  during the 2003 period.  The Company  projects
$150,000 in capital expenditures over the next twelve months.

     Financing  activities  provided cash of $84,000 during the 2003 period. The
Company  received  gross  proceeds  of $210,000  from the second  closing of its
private  offering of 6% convertible  debentures.  This was offset by payments of
notes payable,  capital leases and preferred stock dividends of $48,000, $53,000
and $25,000,  respectively.  During  fiscal 2001,  the Company  entered into two
capital leases under a sale-leaseback financing with a leasing company. The sale
of the fixed assets resulted in a gain of approximately  $45,000, which has been
deferred  and is being  amortized  over the  related  lease  terms.  The leases,
totaling  $662,000,  are together payable in 36 monthly  installments of $21,000
and an  additional  12  installments  of $3,900.  The Company has  suspended the
$25,000  quarterly  payments  of  its  Series  A  Preferred  Stock  dividend  in
accordance  with applicable  state law (See Note 10 to the financial  statements
and Part II Item 5.)

Consolidated Contractual Obligations and Lease Commitments

     The tables below summarize  information about the consolidated  contractual
obligations as of March 31, 2003 and the effects these  obligations are expected
to have on the Company's  consolidated liquidity and cash flows in future years.
These  tables do not  include  any  projected  payment  amounts  related  to the
Company's potential exposure to arbitrations and other legal matters.

         Future minimum operating lease payments as of March 31, 2003 are as
follows:

                                                          Operating
                                                            Leases

                             2003                         $  841,097
                             2004                          1,103,126
                             2005                            296,302
                             2006                            169,500
                                                           ---------
                   Total minimum lease payments           $2,410,025
                                                           =========

         Future minimum lease payments as of March 31, 2003 are as follows:

                                                            Capital
                                                            Leases

                             2003                           $186,687
                             2004                            114,396
                             2005                             15,711
                             2006                              --
                                                             -------
                   Total minimum lease payments              316,794
                   Less:  Amount representing interest       (26,150)
                                                             -------
                                                            $290,644
                                                             =======

     In 1999, the Company  completed a private  offering of Series A Convertible
Preferred  Stock in  connection  with the  settlement  with holders of leases of
Global  Financial  Corp.  Under the terms of the  offering,  each  Global  lease
investor who participated in the offering  received one share of Preferred Stock
in  exchange  for  every $5 of lease  investment  value  that the  investor  was
entitled to receive from Global after certain adjustments.  Each leaseholder was
required  to assign  their  interest  in all lease  payments  to which they were
entitled.  Each share of the Preferred  Stock is convertible  into two shares of
Common Stock and pays a quarterly dividend of 6%. Pursuant to the offering,  the
Company issued an aggregate of 349,511 shares of Series A Preferred  Stock.  The
offering was exempt from registration  pursuant to Sections 4(2) and 4(6) of the
Securities Act of 1933, as amended, and Regulation D, promulgated thereunder.

13


     In  October  2002,  the  Company  commenced  a  private  offering  of up to
$3,000,000 of 6% convertible debentures to accredited investors.  Each debenture
is convertible  at an initial  conversion  price of $0.50 per share,  subject to
adjustment for stock dividends,  combinations,  splits,  recapitalizations,  and
like events.  Interest on the debentures accrues at the rate of 6% per annum and
is payable in cash on a  semi-annual  basis on April 1st and October 1st of each
year until  maturity or  conversion.  Each debenture is due and payable five (5)
years from issuance,  unless  previously  converted into shares of Common Stock.
The  offering  expired on March 1, 2003.  In the  offering,  the Company sold an
aggregate  amount of  $1,240,000  of  debentures,  $1,030,000 in fiscal 2002 and
$210,000 in fiscal 2003.  The proceeds of the financing  will be used to satisfy
general working capital needs. The debentures have not been registered for offer
or sale under the Securities  Act; such securities are being issued on the basis
of the statutory  exemption  provided by Section 4(2) of the Securities  Act, as
amended,  and/or Rule 506 of Regulation D,  promulgated  thereunder  relating to
transactions  by  an  issuer  not  involving  any  public  offering.   For  more
information,  see a discussion  of the  debentures  under the captions  "Item 1.
Business -- Debenture Offering" and "Item 5. Sale of Unregistered Securities."

Application of Critical Accounting Policies

     Generally accepted accounting principles are complex and require management
to apply significant  judgments to various accounting,  reporting and disclosure
matters.  Management of the Company must use  assumptions and estimates to apply
these principles where actual measurement is not possible or practical.

     For a  complete  discussion  of the  Corporation's  significant  accounting
policies,  see "Management  Discussion  Analysis" and "Notes to the Consolidated
Financial  Statements"  in the Company's  2002 Annual Report filed on Form 10-K.
Certain policies are considered  critical because they are highly dependent upon
subjective or complex  judgments,  assumptions  and  estimates.  Changes in such
estimates may have a significant impact on the financial statements.


Item 3.           Market Risk.

     Certain of the Company's business activities expose it to market risk. This
market risk  represents  the potential for loss that may result from a change in
value of a financial  instrument as a result of  fluctuations in interest rates,
equity  prices or changes in credit rating of issuers of debt  securities.  This
risk relates to financial  instruments held by the company as investment and for
trading purposes.

     The  Company's  securities  inventories  are exposed to risk of loss in the
event of unfavorable price movements.  The Company's securities  inventories are
marked to market on a daily basis.  The Company's  market-making  activities are
client-driven,  with the  objective of meeting  clients'  needs while  earning a
positive  spread.  The Company has  significantly  curtailed  its  market-making
activities  during the current  fiscal year.  At March 31, 2003 and December 31,
2002, the balances of the Company's  securities  positions  owned and securities
positions  sold but not yet purchased were  approximately  $443,000 and $230,000
and $184,000 and $0, respectively.  In the opinion of management,  the potential
exposure to market risk, trading volatility and the liquidity of securities held
in the firm's inventory accounts could potentially have a material effect on the
Company's financial position.

     The  Company's  activities  involve  the  execution  of  various  financial
transactions  on behalf of its clients.  Client  activities  are  transacted  on
either a cash or margin basis. The Company's client  activities may expose it to
off-balance  sheet  credit  risk.  The  Company  may  have to  purchase  or sell
financial instruments at the prevailing market price in the event of the failure
of a client to settle a trade on its original  terms,  or in the event that cash
and  securities in the client margin  accounts are not sufficient to fully cover
the client losses. The Company seeks to control the risks associated with client
activities  by  requiring  clients to maintain  collateral  in  compliance  with
various regulations and Company policies.

14


Item 4.  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

     The Company's management,  under the supervision and with the participation
of the  chief  executive  officer  and chief  financial  officer,  conducted  an
evaluation of the Company's  "disclosure controls and procedures" (as defined in
Securities  Exchange Act of 1934 (the "Exchange Act") Rules 13a-14(c)) within 90
days of the filing date of this Quarterly  Report on Form 10-Q (the  "Evaluation
Date").  Based on their  evaluation,  the  chief  executive  officer  and  chief
financial  officer have concluded that as of the Evaluation  Date, the Company's
disclosure  controls and  procedures  are  effective to ensure that all material
information  required to be filed in this Quarterly Report on Form 10-Q has been
made known to them in a timely fashion.

Changes in Internal Controls

     There have been no significant  changes (including  corrective actions with
regard to  significant  deficiencies  or material  weaknesses)  in our  internal
controls or in other  factors that could  significantly  affect  these  controls
subsequent to the Evaluation Date set forth above.


15
                                     PART II

                                OTHER INFORMATION

Item 1.  Legal Proceedings.

        Not applicable.

Item 2.  Changes in Securities and Use of Proceeds.

     The Company  completed a private  offering of its securities as of March 1,
2003.  In the  offering,  First  Montauk  sold an  aggregate  of  $1,240,000  of
convertible  debentures to certain  "accredited  investors"  only.  The offering
consisted of up to $3,000,000  principal  amount of 6%  convertible  debentures.
First  Montauk  issued  $1,030,000  of  debentures  on December  12, 2002 and an
additional  $210,000  of  debentures  on January 7, 2003.  The  proceeds  of the
financing  will be used to satisfy  the  general  working  capital  needs of the
Company.

     Each  debenture  earns  interest  at  the  rate  of 6% per  annum,  payable
semi-annually,  and is convertible at an initial  conversion  price of $0.50 per
share,  subject  to  adjustment  for  stock  dividends,   combinations,  splits,
recapitalizations,  and like events. Each holder shall have the right to convert
its debentures,  at the option of such holder, at any time, into shares of First
Montauk common stock at the then applicable conversion price. In addition, First
Montauk  at its  option,  may  demand  the  holders  convert  some or all of the
debentures  into shares of common  stock in the event that the closing bid price
of its common stock is 200% of the conversion  price for the twenty  consecutive
trading days prior to the date of the notice of conversion.

     Further,  First  Montauk,  at its  option,  may  prepay  some or all of the
debentures  in the event that the closing bid price of its common  stock is 200%
of the  conversion  price for the twenty  consecutive  trading days prior to the
date of the notice of  prepayment.  The  prepayment  amount shall be 130% of the
principal  amount of the  debentures  from the date of issuance  until the first
anniversary of the date of issuance,  together with accrued and unpaid interest.
Thereafter, the prepayment amount shall be equal to 120% of the principal amount
of the debentures, together with accrued and unpaid interest through the date of
prepayment.

     Holders of  debentures  shall have  notice of and the right to include  the
shares  of  common  stock  issuable  upon  conversion  of  the  debentures  in a
registration  statement  filed by the First  Montauk  other than a  registration
statement on Form S-4 or S-8, or a successor form.

     First Montauk  Securities Corp.  served as the exclusive agent for the sale
of the  debentures.  The  Placement  Agent  received  commissions  of 10% of the
principal  amount of  debentures  sold in the oOffering and warrants to purchase
such number of shares of common stock as equals 10% of the  principal  amount of
debentures  sold . These warrants are  exercisable for a period of five years at
an exercise price of equal to the conversion price of the debentures.

     The  debentures  have not been  registered  for  offer  or sale  under  the
Securities  Act; such  securities are being issued on the basis of the statutory
exemption  provided by Section 4(2) of the  Securities  Act, as amended,  and/or
Rule 506 of Regulation D, promulgated  thereunder relating to transactions by an
issuer not  involving  any public  offering;  and the  transaction  has not been
reviewed  by,  passed  on or  submitted  to  any  Federal  or  state  agency  or
self-regulatory  organization  where an  exemption  is being  relied  upon.  The
securities  may not be  sold,  assigned  or  transferred  unless  (i) the  sale,
assignment or transfer of such  securities is  registered  under the  Securities
Act, or (ii) the securities are sold, assigned or transferred in accordance with
all the requirements and limitations of Rule 144 under the Securities Act.

Item 3.  Defaults Upon Senior Securities

        Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders.

        Not applicable.

16


Item 5.  Other Information.

Suspension of Preferred Stock Dividend

     The Company has declared and paid dividends on its Series A Preferred Stock
at the rate of 6% per annum on a  quarterly  basis  since the third  quarter  of
1999.  Currently,  the  Company  is unable  to  continue  to pay such  dividends
pursuant to the New Jersey  Business  Corporation  Act. The New Jersey  Business
Corporation  Act  prohibits a  corporation  from paying  dividends  if its total
assets  would be less than its total  liabilities.  Dividends  will  continue to
accrue on the  outstanding  shares of Series A Preferred  Stock and will be paid
when the Company is legally  authorized  to do so under the New Jersey  Business
Corporation Act.

Expiration of Class A and Class B Warrants

     The Company's  3,072,446  Class A warrants and  3,072,446  Class B warrants
expired on February 17, 2003.

Item 6.  Exhibits and Reports on Form 8-K.

(a)  Exhibits

     99.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

     99.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


(b)  Reports on Form 8-K.

         Date of Report: March 27, 2003
         Item Reported: Item 5 and Item 9, disclosing private placement of
         debentures.


17


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                        FIRST MONTAUK FINANCIAL CORP.
                                        (Registrant)



Dated: May 15, 2003                     /s/ William J. Kurinsky
                                        ----------------------------------
                                        William J. Kurinsky
                                        Secretary/Treasurer
                                        Chief Financial Officer and
                                        Principal Accounting Officer



                                        /s/ Herbert Kurinsky
                                        ----------------------------------
                                        Herbert Kurinsky
                                        President

18

                                 CERTIFICATIONS

     I, Herbert  Kurinsky,  Chief Executive  Officer of First Montauk  Financial
Corp. certify that:

     1. I have  reviewed  this  quarterly  report on Form 10-Q of First  Montauk
Financial Corp.;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d- 14) for the registrant and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this annual report is being prepared;

     (b) evaluated the effectiveness of the registrant's disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying  officers and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions):

     (a) all  significant  deficiencies  in the design or  operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     (b) any fraud,  whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's other certifying  officers and I have indicated in this
quarterly report whether there were significant  changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date:    May 15, 2003



/s/ Herbert Kurinsky
- -------------------------------------------
Herbert Kurinsky, Chief Executive Officer
First Montauk Financial Corp.


19

                                 CERTIFICATIONS

     I, William J. Kurinsky,  Chief Financial Officer of First Montauk Financial
Corp. certify that:

     1. I have  reviewed  this  quarterly  report on Form 10-Q of First  Montauk
Financial Corp.;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d- 14) for the registrant and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this annual report is being prepared;

     (b) evaluated the effectiveness of the registrant's disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying  officers and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions):

     (a) all  significant  deficiencies  in the design or  operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     (b) any fraud,  whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's other certifying  officers and I have indicated in this
quarterly report whether there were significant  changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date:    May 15, 2003



/s/ William J. Kurinsky
- ---------------------------------------------
William J. Kurinsky, Chief Financial Officer
First Montauk Financial Corp.




20
                                                                Exhibit 99.1


    CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection  with the Quarterly  Report of FIRST MONTAUK  FINANCIAL CORP.
(the  "Company") on Form 10-Q for the period ending March 31, 2003 as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
Herbert Kurinsky, Chief Executive Officer of the Company,  certify,  pursuant to
18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:

     (1) The Report fully  complies  with the  requirements  of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and result of  operations of the
Company.


/s/ Herbert Kurinsky
- -----------------------------------
Herbert Kurinsky
Chief Executive Officer
May 15, 2003



21
                                                                Exhibit 99.2


    CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection  with the Quarterly  Report of FIRST MONTAUK  FINANCIAL CORP.
(the  "Company") on Form 10-Q for the period ending March 31, 2003 as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
William J. Kurinsky, Chief Financial Officer of the Company,  certify,  pursuant
to  18  U.S.C.  section  1350,  as  adopted  pursuant  to  Section  906  of  the
Sarbanes-Oxley Act of 2002, that:

     (1) The Report fully  complies  with the  requirements  of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and result of  operations of the
Company.


/s/ William J. Kurinsky
- -----------------------------------
William J. Kurinsky
Chief Financial Officer
May 15, 2003