SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q/A

                                 AMENDMENT NO. 1

  X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2003
- -------------------------------------------------------------------------------

                                       OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the transition period from                            to
                              ---------------------------   -------------------

                           Commission File No. 0-6729

                          FIRST MONTAUK FINANCIAL CORP.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

        New Jersey                                                 22-1737915
- -------------------------------------------------------------------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                            Identification Number)

Parkway 109 Office Center, 328 Newman Springs Rd., Red Bank, NJ    07701
- -------------------------------------------------------------------------------
(Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code:     (732) 842-4700
                                                        -----------------------

                  Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.

                                  Yes X No____

                  Indicate by check whether the registrant is an accelerated
filer (as defined in Rule 12b-2 of the Exchange Act).

                                  Yes No__X__

APPLICABLE ONLY TO CORPORATE ISSUERS:

         8,529,030 Common Shares, no par value, were outstanding as of
September 5, 2003.
                                  Page 1 of 13







                                Explanatory Note

This Amendment Number 1 to the Quarterly Report on Form 10-Q/A of First Montauk
Financial Corp. for the fiscal quarter ended June 30, 2003 is being filed in
order to:

     1)  Amend  the  Results  of  Operations   discussion  in  the  Management's
Discussion and Analysis of Financial Condition and Results of Operations (Item 2
of Part I of Quarterly Report on Form 10-Q) to correct the disclosure of revenue
for the firm's principal transactions; and

     2) Restate the  disclosure  provided in Item 5 of Part II of the  Quarterly
Report on Form 10-Q in order to provide information  inadvertently  omitted from
the Quarterly Report.






                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         Factors Affecting "Forward-Looking Statements"

     From time to time,  the Company may  publish  "forward-looking  statements"
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities and Exchange Act of 1934, as amended, or make oral
statements that constitute  forward-looking  statements.  These  forward-looking
statements  may relate to such  matters as  anticipated  financial  performance,
future  revenues  or  earnings,  business  prospects,  projected  ventures,  new
products,  anticipated  market  performance,  and similar  matters.  The Private
Securities   Litigation   Reform  Act  of  1995   provides  a  safe  harbor  for
forward-looking  statements.  In order  to  comply  with  the  terms of the safe
harbor,  the Company  cautions readers that a variety of factors could cause the
Company's  actual results to differ  materially from the anticipated  results or
other expectations expressed in the Company's forward-looking statements.  These
risks  and  uncertainties,  many of which  are  beyond  the  Company's  control,
include,  but are not  limited  to:  (i)  transaction  volume in the  securities
markets,  (ii) the volatility of the securities  markets,  (iii) fluctuations in
interest rates, (iv) changes in regulatory  requirements  which could affect the
cost of doing  business,  (v)  fluctuations  in  currency  rates,  (vi)  general
economic conditions, both domestic and international,  (vii) changes in the rate
of inflation and related impact on securities  markets,  (viii) competition from
existing  financial  institutions  and other  participants  in competition  from
existing  financial  institutions  and  other  participants  in  the  securities
markets,  (ix) legal  developments  affecting the  litigation  experience of the
securities  industry,  and (x) changes in federal and state tax laws which could
affect the  popularity  of products  sold by the  Company.  The Company does not
undertake  any  obligation  to  publicly  update or revise  any  forward-looking
statements.  The reader is referred to the  Company's  previous  filings on Form
10-Q for the  period  ended  March  31,  2003 and Form  10-K for the year  ended
December 31, 2002.

Overview

     First  Montauk  Financial  Corp.   ("FMFC"  or  the  "Company")  is  a  New
Jersey-based  financial  services  holding company whose  principal  subsidiary,
First Montauk Securities Corp.  ("FMSC"),  has operated as a full service retail
and  institutional  securities  brokerage firm since 1987. FMSC provides a broad
range of securities  brokerage and  investment  services to a diverse retail and
institutional  clientele,  as well as corporate  finance and investment  banking
services to corporations  and  businesses.  In 1997,  FMSC  established  Century
Discount Investments,  a discount brokerage division.  FMFC also sells insurance
products through its subsidiary Montauk Insurance Services, Inc.

     FMSC has  approximately  476 registered  representatives  and services over
60,000 retail and  institutional  customer  accounts.  With the exception of two
Company-leased  branch  offices,  all of FMSC's  185  other  branch  office  and
satellite  locations  in  33  states  are  owned  and  operated  by  affiliates,
independent owners who maintain all appropriate licenses and are responsible for
all office overhead and expenses.  FMSC also employs registered  representatives
directly at its corporate office and the Company-leased branch offices.

     FMSC is  registered as a  broker-dealer  with the  Securities  and Exchange
Commission, the National Association of Securities Dealers Regulation, Inc., the
Municipal  Securities Rule Making Board, and the Securities  Investor Protection
Corporation  and is  licensed  to conduct  its  brokerage  activities  in all 50
states,  the  District of Columbia,  and the  Commonwealth  of Puerto Rico.  All
securities   transactions  are  cleared  through  Fiserv  Securities,   Inc.  of
Philadelphia,  PA. and various  floor  brokerage  and  specialist  firms provide
execution  services.  These arrangements  provide FMSC with back office support,
transaction  processing  services on all principal,  national and  international
securities  exchanges,  and access to many other financial services and products
which allows FMSC to offer products and services  comparable to large  brokerage
firms.

         RESULTS OF OPERATIONS

     The results of  operations  for the six months and three  months ended June
30, 2003 (the "2003  period"  and the "2003  quarter,"  respectively)  showed an
increase in revenues  over the same periods in the prior year (the "2002 period"
and the  "2002  quarter,"  respectively).  Total  revenue  for the 2003  quarter
reflects the single highest  revenue quarter since March 31, 2000. The continued
lower interest rate environment,  combined with the end to the major conflict in
Iraq,  positively affected investor  confidence,  and aided in their decision to
once again return to investing in the equity markets.




     The  Company's  primary  source of  revenue  is  derived  from  commissions
generated   on  agency   transactions,   including   the  sales  of  listed  and
over-the-counter stocks and options. Revenues from agency transactions increased
$727,000, or 11%, from $6,722,000 to $7,449,000 during the 2003 quarter. For the
six months ended June 30, 2003,  there was a slight  decrease in these revenues,
from $12,912,000 in the 2002 period, to $12,287,000 in the 2003 period.

     Revenues from mutual fund  commissions  decreased for both the 2003 quarter
and the 2003 period. Mutual fund revenues decreased $474,000, from $3,275,000 in
the 2002  period to  $2,801,000,  in the 2003  period,  a decrease  of 14%,  and
$221,000  from   $1,811,000  to  $1,590,000  in  the  2002  and  2003  quarters,
respectively, a decrease of 12%.

     Revenues from insurance commissions decreased $301,000,  from $2,409,000 in
the 2002 period,  to $2,108,000  in the 2003 period,  a decrease of 12%. For the
2003 quarter, there was a slight increase of $96,000 over the 2002 quarter.

     On the other  hand,  total  revenues  from  principal  transactions,  which
include  mark-ups/mark-downs  on  transactions  in  which  the  company  acts as
principal,   proprietary  trading,   syndicate   commissions  and  fixed  income
securities,  showed  significant  increases during both periods in 2003. For the
2003 quarter,  gross revenue from  mark-ups/mark-downs on principal transactions
increased  $784,000,  from $505,000 to $1,289,000,  an increase of 155% over the
2002 quarter. The significant increase in syndicate revenues of $644,000 for the
2003 quarter and $593,000  for the 2003  period,  as compared to the  comparable
periods  in 2002,  reflects a  heightened  investor  desire  for new  offerings.
Revenues from trading in the firm's  proprietary  equity accounts  decreased for
the 2003  quarter by $47,000,  from  $241,000 in the 2002 quarter to $194,000 in
the 2003 quarter. Due to the continued  uncertainties in the equity markets, the
firm  reduced  its  exposure  to trading  risk by  eliminating  certain  trading
accounts and improving risk management.  Revenues from principal transactions in
the fixed income sector  increased  during both 2003 periods.  Revenues from all
fixed income sources, which includes municipal,  government, corporate bonds and
unit investment trusts increased to $1,041,000 from $822,000 and $2,201,000 from
$1,569,000 for the 2003 quarter and 2003 period, respectively.  Unrealized gains
in  securities  inventory  increased by  $132,000;  from an  unrealized  loss of
$121,000  for the 2002  quarter to an  unrealized  gain of $11,000  for the 2003
quarter.

     Investment banking revenues for the 2003 quarter were $168,000, an increase
of $128,000,  over the 2002 quarter.  During the six month period ended June 30,
2003,  revenues  increased to $363,000 from $103,000 during the first six months
of 2002, an increase of $260,000.

     Interest  and other  income for the 2003  quarter  totalled  $1,250,000  as
compared to $896,000 in the 2002  quarter.  For the six month  period ended June
30, 2003,  interest and other income increased to $2,100,000 from $1,777,000 for
the  first  six  months  of 2002.  While  interest  income  remained  relatively
constant,  the  increase  is  primarily  attributable  to a recovery of bad debt
write-offs and increases in charges to customers during the 2003 quarter.

     Compensation  expense increased  $1,553,000,  or 14%, to $12,384,000 in the
2003 quarter, from $10,831,000 in the 2002 quarter. Commission expense, which is
directly related to commissionable revenues,  increased 18%, or $1,656,000, from
$8,956,000 in the 2002 quarter, to $10,612,000 in the 2003 quarter. Salaries and
benefits expense decreased $103,000, or 5%, from $1,875,000 in the 2002 quarter,
to $1,772,000 in the 2003 quarter due to staff  reductions  implemented  in 2002
and 2003.

     Compensation  expense  showed a slight  increase  of  $173,000,  or 1%,  to
$21,482,000 in the 2003 period, from $21,309,000 in the 2002 period.  Commission
expense  increased  2%, or  $339,000,  from  $17,623,000  in the 2002  period to
$17,962,000  in  the  2003  period.  Salaries  and  benefits  expense  decreased
$166,000,  or 5%, from $3,686,000 in the 2002 period,  to $3,520,000 in the 2003
period due to the same reasons described above.

     Communication  and  occupancy  expenses  decreased  $198,000,  or 22%, from
$878,000 in the 2002  quarter to $680,000 in the 2003  quarter.  The decrease is
attributable  to a  one-time  credit for  excess  CAM  charges on the  corporate
headquarters'  lease;  the  elimination of two company leased branch offices and
their related costs and equipment rental expenses.




     Legal matters and related costs increased  $1,983,000 to $2,356,000  during
the 2003 quarter as compared to $373,000 in the 2002  quarter.  This increase is
primarily  attributable  to the costs to defend  and settle  asserted  claims of
approximately  $13  million  arising  from  customer   purchases  of  high-yield
corporate  bonds. As discussed in Footnote 11 - Subsequent  Events,  the Company
entered into a global  settlement with a number of these claimants in July 2003.
As of June 30, 2003, the Company has accrued approximately $2,130,000, including
the cost of the July 2003 settlement, for litigation costs that are probable and
can be reasonably  estimated based on a review of existing claims,  arbitrations
and unpaid  settlements.  In addition  to those  claims  settled in July,  there
remain nine additional arbitrations  representing  approximately $1.7 million in
asserted  damages arising from the same or similar  allegations.  The Company is
vigorously  defending  these  actions and  believes  that there are  meritorious
defenses in each case. There is no remaining  insurance  coverage  available for
the payment of settlements and/or judgments that may result from these claims.

     FMSC has also filed a claim  against one of its  competitors  for  raiding,
unfair  competition and use of proprietary  and  confidential  information.  The
Company has obtained  temporary  injunctive relief from the Supreme Court of New
York, as well as a consent  injunctive order from an NASD  arbitration  panel. A
hearing  will be held later this year to  determine  the damages  portion of the
Company's  claims.  Management is unable to determine at this time what damages,
if any, might be awarded.

     Other operating  expenses  decreased to $904,000 in the 2003 quarter,  from
$1,060,000  in the 2002  quarter.  For the six month period ending June 30, 2003
and 2002, these expenses decreased to $1,533,000 from $1,969,000,  respectively.
Bad debt expenses  decreased from $219,000  during the 2002 quarter to $3,000 in
the 2003  quarter,  and from $361,000 for the first six months of 2002 to $1,000
for the six month period  ended June 30, 2003.  The cost for errors and omission
insurance  increased by $153,000 for the 2003 six-month  period,  resulting from
the  substantial  increase  in premiums  from the  Company's  policy  renewal in
January 2003.

     The  Company  has  reported  an  effective  tax rate of 0% for all  periods
presented  due to net  operating  losses.  The tax  benefits of these losses and
other temporary  differences  have been offset by increases in the tax valuation
allowance due to management's uncertainty as to the ultimate realization of such
benefits.

     For the six month period ended June 30,  2003,  the Company  reported a net
loss  available  to  common  stockholders  of  $1,748,000  or $.20 per basic and
diluted  share,  as compared to the net loss  available  to common  stockholders
reported for the same period in 2002 of $1,318,000 or $.15 per basic and diluted
share. For the three months ended June 30, 2003, the Company reported a net loss
applicable to common  stockholders of $1,251,000,  or $.15 per basic and diluted
share, as compared to a net loss applicable to common  stockholders of $998,000,
or $.12 per basic and diluted share for the second quarter of 2002.

         LIQUIDITY AND CAPITAL RESOURCES

     As with most financial firms, the Company maintains a highly liquid balance
sheet with 62% of the Company's assets consisting of cash, securities owned, and
receivables  from the  Company's  clearing  firm and other  broker-dealers.  The
balances in the Company's cash,  inventory and clearing firm accounts can and do
fluctuate  significantly from day to day, depending on market conditions,  daily
trading  activity,  and  investment  opportunities.  The Company  monitors these
accounts on a daily basis in order to ensure compliance with regulatory  capital
requirements and to preserve liquidity.

     Cash and cash equivalents  decreased during the first six months of 2003 by
$76,000,  to $2,563,000.  Net cash used in operating  activities was $49,000 for
the  2003  period.  The  primary  components  of the  decrease  are the  loss of
$1,723,000 and an increase in other assets,  comprised  mainly of an increase in
prepaid insurance of $1,097,000, offset by an increase in commissions payable of
$2,046,000.

     Under the  financing  agreement  with  Fiserv,  the  Company is eligible to
receive its fourth and final advance of $1,250,000 in November 2003,  subject to
meeting certain  performance  criteria.  Advances are subject to income taxes in
the year of receipt.

     Additions to capital expenditures accounted for the entire use of cash from
investing  activities of $57,000  during the first quarter of 2003.  The Company
projects $150,000 in capital expenditures over the next twelve months.




     Financing  activities  provided cash of $30,000 during the 2003 period. The
Company  received  gross  proceeds  of $210,000  from the second  closing of its
private  offering of 6% convertible  debentures.  This was offset by payments of
notes payable, capital leases and preferred stock dividends of $48,000, $107,000
and $25,000,  respectively.  During  fiscal 2001,  the Company  entered into two
capital leases under a sale-leaseback financing with a leasing company. The sale
of the fixed assets resulted in a gain of approximately  $45,000, which has been
deferred  and is being  amortized  over the  related  lease  terms.  The leases,
totaling  $662,000,  are together payable in 36 monthly  installments of $21,000
and an additional 12 installments of $3,900.

Consolidated Contractual Obligations and Lease Commitments

     The tables below summarize  information about the consolidated  contractual
obligations as of June 30, 2003 and the effects these  obligations  are expected
to have on the Company's  consolidated liquidity and cash flows in future years.
These  tables do not  include  any  projected  payment  amounts  related  to the
Company's potential exposure to arbitrations and other legal matters.

         Future minimum operating lease payments as of June 30, 2003 are as
follows:

     Future minimum operating lease payments as of June 30, 2003 are as follows:

                                                 Operating
                                                  Leases

                             2003              $  555,003
                             2004               1,103,126
                             2005                 296,302
                             2006                 169,500
                                                ---------
            Total minimum lease payments       $2,123,931
                                                =========

         Future minimum lease payments as of June 30, 2003 are as follows:

                                                                Capital
                                                                Leases

                             2003                             $124,458
                             2004                              114,396
                             2005                               15,711
                             2006                                 --
                                                              --------
                   Total minimum lease payments                254,565
                   Less:  Amount representing interest         (18,397)
                                                              $236,168

     In 1999, the Company  completed a private  offering of Series A Convertible
Preferred  Stock in  connection  with the  settlement  with holders of leases of
Global  Financial  Corp.  Under the terms of the  offering,  each  Global  lease
investor who participated in the offering  received one share of Preferred Stock
in  exchange  for  every $5 of lease  investment  value  that the  investor  was
entitled to receive from Global after certain adjustments.  Each leaseholder was
required  to assign  their  interest  in all lease  payments  to which they were
entitled.  Each share of the Preferred  Stock is convertible  into two shares of
Common Stock and pays a quarterly dividend of 6%. Pursuant to the offering,  the
Company issued an aggregate of 349,511 shares of Series A Preferred  Stock.  The
offering was exempt from registration  pursuant to Sections 4(2) and 4(6) of the
Securities Act of 1933, as amended,  and Regulation D,  promulgated  thereunder.
The Company has suspended the quarterly payments of its Series A Preferred Stock
dividend in accordance with  applicable  state law (See Note 10 to the financial
statements and Part II Item 5.)

     In  October  2002,  the  Company  commenced  a  private  offering  of up to
$3,000,000 of 6% convertible debentures to accredited investors.  Each debenture
is convertible  at an initial  conversion  price of $0.50 per share,  subject to
adjustment for stock dividends,  combinations,  splits,  recapitalizations,  and
like events.  Interest on the debentures accrues at the rate of 6% per annum and
is payable in cash on a  semi-annual  basis on April 1st and October 1st of each





year until  maturity or  conversion.  Each debenture is due and payable five (5)
years from issuance,  unless  previously  converted into shares of Common Stock.
The  offering  expired on March 1, 2003.  In the  offering,  the Company sold an
aggregate  amount of  $1,240,000  of  debentures,  $1,030,000 in fiscal 2002 and
$210,000 in fiscal 2003.  The proceeds of the financing  will be used to satisfy
general working capital needs. The debentures have not been registered for offer
or sale under the Securities  Act; such securities are being issued on the basis
of the statutory  exemption  provided by Section 4(2) of the Securities  Act, as
amended,  and/or Rule 506 of Regulation D,  promulgated  thereunder  relating to
transactions by an issuer not involving any public offering.

         APPLICATION OF CRITICAL ACCOUNTING POLICIES

     Generally accepted accounting principles are complex and require management
to apply significant  judgments to various accounting,  reporting and disclosure
matters.  Management of the Company must use  assumptions and estimates to apply
these principles where actual measurement is not possible or practical.

     For a  complete  discussion  of the  Corporation's  significant  accounting
policies,   see   "Management   Discussion  and  Analysis"  and  "Notes  to  the
Consolidated  Financial Statements" in the Company's 2002 Annual Report filed on
Form 10-K.  Certain  policies are  considered  critical  because they are highly
dependent  upon  subjective or complex  judgments,  assumptions  and  estimates.
Changes  in such  estimates  may  have a  significant  impact  on the  financial
statements.

Item 3.           Market Risk.

     Certain of the Company's business activities expose it to market risk. This
market risk  represents  the potential for loss that may result from a change in
value of a financial  instrument as a result of  fluctuations in interest rates,
equity  prices or changes in credit rating of issuers of debt  securities.  This
risk relates to financial  instruments held by the company as investment and for
trading.

     The  Company's  securities  inventories  are exposed to risk of loss in the
event of unfavorable price movements.  The Company's securities  inventories are
marked to market on a daily basis.  The Company's  market-making  activities are
client-driven,  with the  objective of meeting  clients'  needs while  earning a
positive  spread.  At June 30, 2003 and December  31, 2002,  the balances of the
Company's  equity  securities  positions  owned and sold, not yet purchased were
approximately  $490,000 and $412,000 and $184,000 and $0,  respectively.  In the
opinion of management, the potential exposure to market risk, trading volatility
and the liquidity of securities  held in the firm's  inventory  accounts,  could
potentially have a material effect on the Company's financial position.

     The Company's activities involve the execution,  settlement,  and financial
of  various  transactions  on  behalf  of its  clients.  Client  activities  are
transacted on either a cash or margin basis. The Company's client activities may
expose it to off-balance  sheet credit risk. The Company may have to purchase or
sell financial  instruments  at the prevailing  market price in the event of the
failure  of a client to settle a trade on its  original  terms,  or in the event
that cash and  securities  in the client margin  accounts are not  sufficient to
fully cover the client losses. The Company seeks to control the risks associated
with client activities by requiring clients to maintain collateral in compliance
with various regulations and Company policies.



                                     PART II

                                OTHER INFORMATION

Item 5.  Other Information.

     The Company has declared and paid dividends on its Series A Preferred Stock
at the rate of 6% per annum on a  quarterly  basis  since the third  quarter  of
1999.  Currently,  the  Company  is unable  to  continue  to pay such  dividends
pursuant to the New Jersey  Business  Corporation  Act. The New Jersey  Business
Corporation  Act  prohibits a  corporation  from paying  dividends  if its total
assets  would be less than its total  liabilities.  Dividends  will  continue to
accrue on the  outstanding  shares of Series A Preferred  Stock and will be paid
when the Company is legally  authorized  to do so under the New Jersey  Business
Corporation Act.

Item 6.  Exhibits and Reports on Form 8-K.

(a)         Exhibits

            Exhibit 31.1 - Section 302 Certification of Herbert Kurinsky,
                           Chief Executive Officer

            Exhibit 31.2 - Section 302 Certification of William J. Kurinsky,
                           Chief Financial Officer

            Exhibit 32.1 - Certification pursuant to Section 1350 pursuant to
                           Section 906 of the Sarbanes-Oxley Act of 2002
                           by Herbert Kurinsky

            Exhibit 32.2 - Certification pursuant to Section 1350 pursuant to
                           Section 906 of the Sarbanes-Oxley Act of 2002 by
                           William J. Kurinsky



                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                  FIRST MONTAUK FINANCIAL CORP.
                                                  (Registrant)



Dated: September 5, 2003                          /s/ William J. Kurinsky
                                                  -----------------------------
                                                  William J. Kurinsky
                                                  Secretary/Treasurer
                                                  Chief Financial Officer and
                                                  Principal Accounting Officer



                                                  /s/ Herbert Kurinsky
                                                  -----------------------------
                                                  Herbert Kurinsky
                                                  President


                                                                  Exhibit 31.1



                                  CERTIFICATION

         I, Herbert Kurinsky, certify that:

     1.   I have reviewed this quarterly  report on Form 10-Q/A of First Montauk
          Financial Corporation;

     2.   Based on my  knowledge,  this  report  does  not  contain  any  untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this report,  fairly  present in all material
          respects the financial condition, results of operations and cash flows
          of the  registrant  as of,  and for,  the  periods  presented  in this
          report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  for the
          registrant and have:

     a)   designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b)   [reserved];

     c)   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     d)   Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

     5.   The  registrant's  other  certifying  officer(s) and I have disclosed,
          based on our most recent evaluation of internal control over financial
          reporting, to the registrant's auditors and the audit committee of the
          registrant's  board of directors (or persons performing the equivalent
          functions):

     a)   all significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


Date: September 5, 2003


/s/ Herbert Kurinsky
- -----------------------------------------
Herbert Kurinsky, Chief Executive Officer






                                                                  Exhibit 31.2



                                  CERTIFICATION

         I, William J. Kurinsky, certify that:

     1.   I have reviewed this quarterly  report on Form 10-Q/A of First Montauk
          Financial Corporation;

     2.   Based on my  knowledge,  this  report  does  not  contain  any  untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this report,  fairly  present in all material
          respects the financial condition, results of operations and cash flows
          of the  registrant  as of,  and for,  the  periods  presented  in this
          report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  for the
          registrant and have:

     a)   designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b)   [reserved];

     c)   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     d)   Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

     5.   The  registrant's  other  certifying  officer(s) and I have disclosed,
          based on our most recent evaluation of internal control over financial
          reporting, to the registrant's auditors and the audit committee of the
          registrant's  board of directors (or persons performing the equivalent
          functions):

     a)   all significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.



Date: September 5, 2003


/s/ William J. Kurinsky
- --------------------------------------------
William J. Kurinsky, Chief Financial Officer


                                                                   Exhibit 32.1



    CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


         In connection with the Amendment No. 1 to the Quarterly Report of FIRST
MONTAUK FINANCIAL CORP. (the "Company") on Form 10-Q for the period ending June
30, 2003 as filed with the Securities and Exchange Commission on the date hereof
(the "Report"), I, Herbert Kurinsky, Chief Executive Officer of the Company,
certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that:

         (1)      The Report fully complies with the requirements of
                  Section 13(a) or 15(d) of the Securities Exchange Act of 1934;
                  and


         (2)      The information contained in the Report fairly presents, in
                  all material respects, the financial condition and result of
                  operations of the Company.



/s/ Herbert Kurinsky
- ---------------------------------
Herbert Kurinsky
Chief Executive Officer
September 5, 2003





                                                                 Exhibit 32.2



    CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


         In connection with the Amendment No. 1 to the Quarterly Report of FIRST
MONTAUK FINANCIAL CORP. (the "Company") on Form 10-Q for the period ending June
30, 2003 as filed with the Securities and Exchange Commission on the date hereof
(the "Report"), I, William J. Kurinsky, Chief Financial Officer of the Company,
certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that:

         (1)      The Report fully complies with the requirements of
                  Section 13(a) or 15(d) of the Securities Exchange Act of 1934;
                  and

         (2)      The information contained in the Report fairly presents, in
                  all material respects, the financial condition and result of
                  operations of the Company.



/s/ William J. Kurinsky
- --------------------------------
William J. Kurinsky
Chief Financial Officer
September 5, 2003