SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A

                                AMENDMENT NO. 2

           X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended June 30, 2003

                                       OR
               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

     For the transition period from --------------- to -------------------

                          Commission File No. 0-6729

                          FIRST MONTAUK FINANCIAL CORP
             (Exact name of registrant as specified in its charter)

     New Jersey                                        22-1737915
(State or other  jurisdiction  of                 (I.R.S.  Employer
incorporation or organization)                    Identification Number)

Parkway 109 Office Center, 328 Newman  Springs Rd.,  Red Bank,  NJ    07701
     (Address of principal executive offices)                       (Zip Code)
Registrant's  telephone number,  including  area code:  (732) 842-4700

Former name, former address and former fiscal year, if changed since last
report.

     Indicate by check mark whether the Registrant (l) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                           Yes X             No

     Indicate  by check  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                           Yes               No  X

                     APPLICABLE ONLY TO CORPORATE ISSUERS:
                     -------------------------------------

     8,945,484 Common Shares, no par value, were outstanding as of November 14,
2003.

                                  Page 1 of 22


02
                                Explanatory Note


     This  Amendment  No. 2 to the  Quarterly  Report  on Form  10-Q/A  of First
Montauk  Financial  Corp.  for the fiscal  quarter  ended June 30, 2003 is being
filed in order to restate the Company's  consolidated financial statements as of
and for the three and six months ended June 30, 2003 to adjust the  valuation of
certain  warrants  issuable by the Company.  The  restatement  had the effect of
increasing  stockholders'  deficit and the net loss for the three and six months
ended June 30, 2003 as originally  reported by $88,000.  All information in this
Form  10-Q/A  is as of June  30,  2003  and  does  not  reflect  any  subsequent
information or events other than the  aforementioned  restatement.  In addition,
this Amendment No. 2 to the Quarterly Report on Form 10-Q/A includes  amendments
to Item 2 of Part I, Management's Discussion and Analysis of Financial Condition
and Results of Operations, to account for the aforementioned  adjustments to the
consolidated financial statements.




03



                                        FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION


                                                                                             

                                                                                   June 30,        December 31,
                                                                                     2003              2002
                                                                                     ----              ----
                                                                                  (restated)
                                                                                 (unaudited)

ASSETS
Cash and cash equivalents                                                         $ 2,562,673      $ 2,638,819
Due from clearing firm                                                              5,146,894        4,591,701
Trading and investment account securities                                             489,993          183,944
Employee and broker receivables                                                     1,132,159        1,070,087
Loans receivable - officers                                                           165,620          178,936
Property and equipment - net                                                        1,193,502        1,396,892
Income tax refund receivable                                                          212,300          212,300
Deferred income taxes - net                                                           460,000          460,000
Other assets                                                                        1,785,551          692,827
                                                                                  -----------     ------------
   Total assets                                                                   $13,148,692      $11,425,506
                                                                                   ==========       ==========

LIABILITIES AND STOCKHOLDERS' DEFICIT

LIABILITIES
Deferred income                                                                   $ 5,108,104      $ 5,456,323
Securities sold, not yet purchased, at market value                                   412,288               --
Notes payable                                                                              --           48,057
Commissions payable                                                                 4,727,239        2,681,128
Accounts payable                                                                    1,317,931          577,225
Accrued expenses                                                                    2,656,441        1,987,871
Capital leases payable                                                                236,169          343,682
6% convertible debentures                                                           1,240,000        1,030,000
Other liabilities                                                                      57,136           78,910
                                                                                -------------    -------------
   Total liabilities                                                               15,755,308       12,203,196
                                                                                   ----------       ----------

Commitments and contingencies (See Notes)

STOCKHOLDERS' DEFICIT
Preferred Stock, 4,375,000 shares authorized, $.10 par
   value, no shares issued and outstanding                                                 --               --
Series A Convertible Preferred Stock, 625,000 shares authorized, $.10 par value,
   330,250 shares issued and outstanding, respectively; liquidation
   preference:  $1,651,250                                                             33,025           33,025
Common Stock, no par value, 30,000,000 shares
   authorized, 8,527,164 shares issued and outstanding                              3,416,220        3,416,220
Additional paid-in capital                                                          3,942,124        3,918,930
Accumulated deficit                                                                (9,971,428)      (8,135,777)
Less:  Deferred compensation                                                          (26,557)         (10,088)
                                                                               --------------      -----------

   Total stockholders' deficit                                                     (2,606,616)        (777,690)
                                                                                   ----------      -----------

   Total liabilities and stockholders' deficit                                    $13,148,692      $11,425,506
                                                                                   ==========       ==========


                                          See notes to financial statements.



04


                                            FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                                    CONSOLIDATED STATEMENTS OF LOSS
                                                                                                

                                                                     Six months                     Three months
                                                                   ended June 30,                  ended June 30,
                                                                2003            2002            2003          2002
                                                                ----            ----            ----          ----
                                                             (restated)                      (restated)
                                                                     (unaudited)                     (unaudited)
Revenues:

Commissions                                                   $18,891,411    $20,114,309     $11,242,152    $10,430,603
Principal transactions                                          5,503,426      3,630,583       3,242,096      1,510,044
Investment banking                                                363,415        103,020         168,087         39,985
Interest and other income                                       2,100,385      1,777,285       1,250,135        896,097
                                                               ----------     ----------      ----------    -----------

     Total revenues                                            26,858,637     25,625,197      15,902,470     12,876,729
                                                               ----------     ----------      ----------     ----------

Expenses:

Commissions, employee compensation and benefits                21,481,549     21,309,105      12,383,927     10,831,326
Clearing and floor brokerage                                    1,357,882      1,367,085         789,612        686,171
Communications and occupancy                                    1,374,148      1,554,198         680,569        877,913
Legal matters and related costs                                 2,845,120        639,941       2,444,054        372,785
Other operating expenses                                        1,533,193      1,969,017         904,032      1,059,927
Interest                                                           77,557         54,645          39,744         21,739
                                                              -----------   ------------     -----------    -----------

     Total expenses                                            28,669,449     26,893,991      17,241,938     13,849,861
                                                               ----------     ----------      ----------     ----------

Net loss                                                      $(1,810,812)   $(1,268,794)    $(1,339,468)   $  (973,132)
                                                               ==========     ==========      ==========       ========

Net loss applicable to common stockholders                    $(1,835,651)   $(1,318,473)    $(1,339,468)   $  (997,971)
                                                               ==========     ==========      ==========     ==========

Per share of Common Stock:
   Basic and diluted                                           $    (0.21)    $    (0.15)   $     (0.16)    $     (0.12)
                                                                =========      =========     ==========      ==========

Number of common shares used in
   basic and diluted loss per share                             8,527,164      8,579,173       8,527,164      8,534,075
                                                               ==========     ==========      ==========     ==========



                                                 See notes to financial statements.



05


                                            FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                             

                                                                                  Six months ended June 30,
                                                                                   2003                2002
                                                                                   ----                ----
                                                                                (restated)
                                                                                          (unaudited)

Cash flows from operating activities:
   Net loss                                                                    $(1,810,812)        $(1,268,794)
                                                                                ----------          ----------
Adjustments to reconcile net loss to net cash
   used in operating activities:
   Depreciation and amortization                                                   260,077             259,290
   Amortization                                                                     11,304              11,254
   Increase (decrease) in cash attributable to
   changes in assets and liabilities:
   Due from clearing firm                                                         (555,193)           (905,486)
   Trading and investment account securities                                      (306,049)            221,756
   Loans receivable - officers                                                      13,316             (30,067)
   Employee and broker receivables                                                 (62,072)            424,642
   Other assets                                                                 (1,097,303)            144,006
   Income tax refund receivable                                                         --             996,681
   Deferred income                                                                (348,219)           (281,775)
   Securities sold not yet purchased                                               412,288            (162,906)
   Commissions payable                                                           2,046,111             163,004
   Accounts payable                                                                740,706             238,632
   Accrued expenses                                                                668,570              72,485
   Other liabilities                                                               (21,774)           (277,104)
                                                                                  --------           ----------
     Total adjustments                                                           1,761,762             874,412
                                                                                 ---------          ----------
Net cash used in operating activities                                              (49,050)           (394,382)
                                                                              ------------           ---------

Cash flows from investing activities:
   Additions to property and equipment                                             (56,687)           (124,726)
                                                                               -----------        ------------

Cash flows from financing activities:
   Payments of notes payable                                                       (48,057)           (148,421)
   Payments of capital lease                                                      (107,513)            (96,616)
   Proceeds from issuance of 6% convertible debentures                             210,000                  --
   Payments toward purchase of treasury stock                                            --             (25,016)
   Payments of preferred stock dividends                                           (24,839)            (49,679)
                                                                              ------------         -----------
     Net cash provided by (used in) financing activities                            29,591            (319,732)
                                                                              ------------         -----------
Net decrease in cash and cash equivalents                                          (76,146)           (838,840)
Cash and cash equivalents at beginning of period                                 2,638,819           1,779,554
                                                                                ----------          ----------
Cash and cash equivalents at end of period                                     $ 2,562,673        $    940,714
                                                                                ==========         ===========

Supplemental disclosures of cash flow information:
  Cash paid (received) during the period for:
   Interest                                                                   $     62,146       $      54,645
                                                                               ===========        ============
   Income taxes                                                               $     20,170         $(1,047,257)
                                                                               ===========          ==========

Noncash financing activity:
   Warrants charged to deferred financing costs in
   connection with debenture offering                                         $      2,178    $             --
                                                                               ===========     ===============


                                               See notes to financial statements.


06

                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 -          MANAGEMENT REPRESENTATION

The accompanying financial statements are unaudited for the interim periods, but
include all adjustments  (consisting  only of normal  recurring  accruals) which
management  considers necessary for the fair presentation of results at June 30,
2003 and 2002. The  preparation of financial  statements in conformity with GAAP
requires the Company to make estimates and assumptions  that affect the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could vary from these estimates.  These financial  statements  should be read in
conjunction with the Company's Annual Report at, and for the year ended December
31, 2002, as filed with the Securities and Exchange Commission on Form 10-K.

The results  reflected for the six-month and three-month  periods ended June 30,
2003, are not  necessarily  indicative of the results for the entire fiscal year
to end on December 31, 2003.

NOTE 2 -          NET LOSS PER SHARE

Basic loss per share is computed by  dividing  net loss by the  weighted-average
number of common  shares  outstanding  for the  period.  Diluted  loss per share
reflects  the  potential  dilution  from the  exercise  or  conversion  of other
securities  into common stock,  but only if dilutive.  The following  securities
have  been  excluded  from  the  dilutive  per  share  computation  as they  are
antidilutive:

                                                   Six months ended June 30,
                                                    2003              2002
                                                    ----              ----

     Stock options                                3,900,498        4,439,498
     Warrants                                     3,221,446        9,242,338
     Convertible debt                             2,480,000           66,404
     Convertible preferred stock                    660,500          662,380


NOTE  3 -         OTHER ASSETS

                  Other assets consist of the following:


                                                 June 30,        December 31,
                                                   2003              2002
                                                   ----              ----

     Prepaid insurance                         $  900,782         $256,215
     Other assets                                 778,808          436,612
                                                  -------          -------

                                               $1,679,590         $692,827
                                                =========          =======

Prepaid insurance includes  unamortized premiums for various corporate insurance
policies.  The June 2003 balance reflects a significant  increase over the prior
year for errors and omissions  (E&O)  coverage for the annual policy period that
commenced January 31, 2003.

NOTE  4 -         ACCOUNTS PAYABLE

Accounts  payable at June 30, 2003  includes a balance of $506,105  due under an
insurance  premium  finance  agreement.  The balance is payable in seven monthly
installments of $127,687, including interest at the rate of 4.4% per annum.


07


NOTE 5 -          6% CONVERTIBLE DEBENTURES

In  December  2002 and  January  2003,  the  Company  raised  gross  proceeds of
$1,240,000 in a private placement of 6% convertible  debentures.  The debentures
are convertible into 2,480,000 shares of common stock at $.50 per share, subject
to adjustment for stock  dividends and stock splits,  and mature five years from
the date of issuance unless previously converted. Interest is payable in cash on
a semi-annual  basis until maturity or conversion,  commencing on April 1, 2003.
In the event that the closing bid price of the Company's common stock is 200% of
the conversion price for the twenty (20)  consecutive  trading days prior to the
date of notice of conversion or prepayment, the Company, at its option, may upon
thirty (30) days written notice to the holders, demand the conversion of some or
all of the debentures,  or prepay some or all of the debentures at the following
prepayment  prices:  130% of the  principal  amount if prepaid  from the date of
issuance  until  the  first  anniversary  of the date of  issuance;  120% of the
principal amount if prepaid anytime  thereafter.  The debentures contain certain
covenants  which,  among other things,  prevent the sale of all or substantially
all of the Company's assets without  provision for the payment of the debentures
from such sales  proceeds,  and making  loans to any  executive  officers  or 5%
stockholders.

Offering  costs of  approximately  $64,000 have been  capitalized  and are being
amortized on a straight-line basis over the term of the debentures.

NOTE 6 -          STOCK OPTIONS

In December 2002, the FASB issued  Statement of Financial  Accounting  Standards
No. 148, "Accounting for Stock-Based  Compensation -- Transition and Disclosure"
("FAS 148"), which (i) amends FAS Statement No. 123, "Accounting for Stock-Based
Compensation," to provide  alternative  methods of transition for an entity that
voluntarily changes to the fair value based method of accounting for stock-based
employee  compensation;  (ii) amends the  disclosure  provisions  of, FAS 123 to
require  prominent  disclosure  about the effects on  reported  net income of an
entity's  accounting  policy  decisions  with  respect to  stock-based  employee
compensation; and iii) amends APB opinion No. 28, "Interim Financial Reporting,"
to require disclosure about those effects in interim financial information.

Items  (ii)  and  (iii) of the new  requirements  in FAS 148 are  effective  for
financial  statements  for fiscal  years ending  after  December  15, 2002.  The
Company  has adopted  FAS 148 for the fiscal  year ended  December  31, 2002 and
continues to account for stock-based  compensation utilizing the intrinsic value
method. The additional disclosures required by FAS 148 are as follows:


                                                                   

                                   Six months ended June 30,    Three months ended June 30,
                                     2003            2002           2003           2002
                                     ----            ----           ----           ----

Net loss applicable to common
stockholders, as reported         $(1,835,651)   $(1,318,473)   $(1,339,468)   $   (997,971)

Deduct:  Total stock based
compensation expense determined
under the fair value based method
for all awards, net of tax            (40,671)       (77,299)       (18,359)        (41,749)
                                    ----------    -----------    -----------       ---------

Pro forma net loss                $(1,876,322)   $(1,395,772)   $(1,357,827)    $(1,039,720)
                                   ==========     ==========     ==========      ===========

Loss per share:

Basic and diluted - as reported         (0.21)         (0.15)         (0.16)          (0.12)
Basic and diluted - pro forma           (0.21)         (0.16)         (0.16)          (0.12)



Pro forma net loss and loss per share information,  as required by SFAS No. 123,
have been  determined as if the Company had accounted for employee stock options
under the fair value method.

08


NOTE 7 -          LEGAL MATTERS

FMSC is a respondent in  arbitrations  arising from  customer  purchases of high
yield  corporate  bonds which declined in market value or defaulted.  The claims
allege, among other charges,  unsuitable  recommendations and/or improper use of
margin.  Some of the claims seek  punitive  damages and the  recovery of various
costs. As discussed in Note 11 - Subsequent  Events,  the Company entered into a
global  settlement  with a number of these  claimants  in July  2003.  There are
currently  nine  other  arbitrations  pending  representing  approximately  $1.7
million in asserted damages plus interest.  The Company is vigorously  defending
these  actions and believes  that there are  meritorious  defenses in each case.
There  is  no  remaining   insurance  coverage  available  for  the  payment  of
settlements and/or judgments that may result from these claims.

FMSC is also a respondent or co-respondent in other legal proceedings related to
its securities business.  FMSC is contesting these claims and believes there are
meritorious defenses in each case. The availability of insurance coverage in any
particular case is determined on a case by case basis by the insurance  carrier,
and is limited to the coverage limits within the policy for any individual claim
and in the aggregate.

As of June 30, 2003, the Company has accrued approximately $2,218,000, including
the cost of the July 2003 settlement, for litigation costs that are probable and
can be reasonably  estimated based on a review of existing claims,  arbitrations
and unpaid  settlements.  Management cannot give any assurance that this accrual
will be adequate to cover actual costs that may be subsequently  incurred. It is
not possible to predict the outcome of other matters  pending  against FMSC. All
such  cases  are,  and  will  continue  to  be,  vigorously  defended.  However,
litigation  is  subject to many  uncertainties,  and some of these  actions  and
proceedings  may result in adverse  judgments.  After  considering  all relevant
facts,  available insurance coverage and the advice of litigation counsel, it is
possible  that  the  Company's  consolidated  financial  condition,  results  of
operations,  or cash flows could be materially affected by unfavorable  outcomes
or settlements of certain pending litigation.

FMSC has also filed a claim against one of its competitors  for raiding,  unfair
competition and use of proprietary and confidential information. The Company has
obtained temporary Injunctive relief from the Supreme Court of New York, as well
as a consent  injunctive order from an NASD arbitration panel. A hearing will be
held later this year to determine the damages  portion of the Company's  claims.
Management  is unable to determine at this time what damages,  if any,  might be
awarded or received.

NOTE 8 -          INCOME TAXES

The Company has reported an effective  tax rate of 0% for all periods  presented
due to net  operating  losses.  The tax  benefits  of  these  losses  and  other
temporary  differences  have  been  offset by  increases  in the  Company's  tax
valuation  allowance  due  to  management's   uncertainty  as  to  the  ultimate
realization of such benefits.

NOTE 9 -          WARRANTS

The Company's  3,072,446 Class A warrants and 3,072,446 Class B warrants expired
on February 17, 2003.

In  connection  with the  convertible  debenture  offering,  the Company  issued
124,000  common  stock   purchase   warrants  as   compensation   to  registered
representatives.  The Company valued the warrants at approximately $13,500 using
the  Black-Scholes  option  pricing  method,  and included the warrant  value in
deferred financing costs.


09


NOTE 10 -         SUSPENSION OF PREFERRED STOCK DIVIDENDS

The  Company  has  suspended  the  payment  of cash  dividends  on its  Series A
Preferred  stock.  New Jersey Business  Corporation Act prohibits the payment of
any distribution by a corporation to, or for the benefit of its shareholders, if
the corporation's total assets would be less than its total liabilities.  Unpaid
preferred dividends will continue to accumulate at 6% per annum. Arrearages must
be fully paid before any  distribution  can be declared or paid on the Company's
common   stock.   Cumulative   dividends  in  arrears  at  June  30,  2003  were
approximately $25,000.

Note  11 -      RESTATEMENT

     Subsequent  to  the  issuance  of  the  Company's  unaudited   consolidated
financial statements for the quarter ended June 30, 2003, the Company discovered
a computational  error in the valuation of certain warrants issued in July 2003,
but accrued for as of June 30, 2003. The  correction  resulted in an increase of
$88,000 in Legal matters and related  costs in the  Statement of Operations  for
the three and six months  ended  June 30,  2003.  A summary  of the  significant
effects of the restatement is as follows:

                                                    June 30, 2003
                                                    -------------

                                          As Previously
                                           Reported                As Restated
                                           --------                -----------

 Accrued expenses                       $    2,568,441         $     2,656,441
 Total liabilities                          15,667,308              15,755,308
 Accumulated deficit                        (9,883,428)             (9,971,428)
 Total stockholders' deficit                (2,518,616)             (2,606,616)

                                             For the Three Months Ended
                                                    June 30, 2003
                                                    -------------

                                          As Previously
                                           Reported                As Restated
                                           --------                -----------

 Legal matters and related costs        $    2,356,054         $     2,444,054
 Total expenses                             17,153,938              17,241,938
 Net loss                                   (1,251,468)             (1,339,468)
 Net loss applicable to common
 stockholders                               (1,251,468)             (1,339,468)

 Net loss per share - basic and
 diluted                                $         (.15)        $          (.16)

                                               For the Six Months Ended
                                                    June 30, 2003
                                                    -------------

                                          As Previously
                                           Reported                As Restated
                                           --------                -----------

 Legal matters and related costs        $    2,757,120         $     2,845,120
 Total expenses                             28,581,449              28,669,449
 Net loss                                   (1,722,812)             (1,810,812)
 Net loss applicable to common
 stockholders                               (1,747,651)             (1,835,651)

                                        $         (.20)                   (.21)


10


NOTE 12-          SUBSEQUENT EVENT

On July 17, 2003, the Company  entered into an agreement with certain  claimants
in order to settle pending arbitration proceedings.  The litigation arose out of
customer purchases of certain high-yield corporate bonds that declined in market
value or defaulted. The settlement agreement covers eleven separate claims which
sought an aggregate of approximately  $12.3 million in damages.  In exchange for
the  consideration  provided by the  Company,  each  claimant  granted a general
release of claims in favor of the Company and all individual  respondents,  with
the  exception  of the former  registered  representative  who had  handled  the
claimants'  accounts.  The Company  paid an aggregate of  $1,000,000  cash,  and
agreed to issue to the claimants  500,000  shares of the Company's  common stock
and  five-year  warrants to purchase an aggregate of 750,000  additional  common
shares. The Company has agreed to register all shares of common stock underlying
the warrants and fifty percent of the shares of common stock issued outright.

The  warrants  are  expected to be issued in three  classes of 250,000  warrants
each. The first class will have an exercise  price of $.40 per share;  the other
two classes  will have an exercise  price of $.25 per share.  In  addition,  the
settlement  agreement  provides  that  the  Company  may be  obligated  to  make
additional  payments of up to  $600,000,  in the event that  claimants  elect to
exercise the warrants on certain dates.  Specifically,  upon the election of the
majority of then existing  warrant holders of a particular  class to exercise up
to a maximum of 250,000 warrants, respectively,  during the months of June 2004,
June 2005 and June 2006 (the "Required  Exercise Events"),  the claimants,  upon
exercising  their  warrants,  will be  required  to sell the  shares in the open
market.  In the alternative,  the Company may elect or be required to redeem the
warrants depending upon the then prevailing market price of the Company's Common
Stock. If the warrants are exercised, and the shares sold, the Company would pay
to the claimants up to an aggregate  amount of $200,000 less the amount received
by the claimants from the sale of their shares net of commissions.  In the event
that  warrant  holders  of a  particular  class  elect not to declare a Required
Exercise Event, the Company's guarantee will be canceled for that year.

While the basic  warrant  exercise  terms have been agreed to by the Company and
the  claimants,  the specific  procedures by which the warrants may be exercised
and/or  redeemed may still be modified based upon further  negotiations  between
the Company and the claimants.

As of June 30, 2003, the Company has accrued the cash  settlement of $1,000,000,
the value of the stock  issuances of $160,000 based on the stock's quoted market
price,  and the fair value of the warrants in the amount of $441,000  determined
using the discounted cash flow method.  In accordance with the provisions of FAS
150, "Accounting for Certain Financial  Instruments with Characteristics of both
Liabilities  and  Equity,"  the Company  will  re-measure  the fair value of the
warrants as of the end of each reporting period until the Company's  obligations
with  respect  to the  warrants  are  resolved.  Changes  in fair  value will be
recognized in earnings.




11
Item 2.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Factors Affecting "Forward-Looking Statements"

     From time to time,  the Company may  publish  "forward-looking  statements"
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities and Exchange Act of 1934, as amended, or make oral
statements that constitute  forward-looking  statements.  These  forward-looking
statements  may relate to such  matters as  anticipated  financial  performance,
future  revenues  or  earnings,  business  prospects,  projected  ventures,  new
products,  anticipated  market  performance,  and similar  matters.  The Private
Securities   Litigation   Reform  Act  of  1995   provides  a  safe  harbor  for
forward-looking  statements.  In order  to  comply  with  the  terms of the safe
harbor,  the Company  cautions readers that a variety of factors could cause the
Company's  actual results to differ  materially from the anticipated  results or
other expectations expressed in the Company's forward-looking statements.  These
risks  and  uncertainties,  many of which  are  beyond  the  Company's  control,
include,  but are not  limited  to:  (i)  transaction  volume in the  securities
markets,  (ii) the volatility of the securities  markets,  (iii) fluctuations in
interest rates, (iv) changes in regulatory  requirements  which could affect the
cost of doing  business,  (v)  fluctuations  in  currency  rates,  (vi)  general
economic conditions, both domestic and international,  (vii) changes in the rate
of inflation and related impact on securities  markets,  (viii) competition from
existing  financial  institutions  and other  participants  in competition  from
existing  financial  institutions  and  other  participants  in  the  securities
markets,  (ix) legal  developments  affecting the  litigation  experience of the
securities  industry,  and (x) changes in federal and state tax laws which could
affect the  popularity  of products  sold by the  Company.  The Company does not
undertake  any  obligation  to  publicly  update or revise  any  forward-looking
statements.  The reader is referred to the  Company's  previous  filings on Form
10-Q for the  period  ended  March  31,  2003 and Form  10-K for the year  ended
December 31, 2002.

Overview

     First  Montauk  Financial  Corp.   ("FMFC"  or  the  "Company")  is  a  New
Jersey-based  financial  services  holding company whose  principal  subsidiary,
First Montauk Securities Corp.  ("FMSC"),  has operated as a full service retail
and  institutional  securities  brokerage firm since 1987. FMSC provides a broad
range of securities  brokerage and  investment  services to a diverse retail and
institutional  clientele,  as well as corporate  finance and investment  banking
services to corporations  and  businesses.  In 1997,  FMSC  established  Century
Discount Investments,  a discount brokerage division.  FMFC also sells insurance
products through its subsidiary Montauk Insurance Services, Inc.

     FMSC has  approximately  476 registered  representatives  and services over
60,000 retail and  institutional  customer  accounts.  With the exception of two
Company-leased  branch  offices,  all of FMSC's  185  other  branch  office  and
satellite  locations  in  33  states  are  owned  and  operated  by  affiliates,
independent owners who maintain all appropriate licenses and are responsible for
all office overhead and expenses.  FMSC also employs registered  representatives
directly at its corporate office and the Company-leased branch offices.

     FMSC is  registered as a  broker-dealer  with the  Securities  and Exchange
Commission, the National Association of Securities Dealers Regulation, Inc., the
Municipal  Securities Rule Making Board, and the Securities  Investor Protection
Corporation  and is  licensed  to conduct  its  brokerage  activities  in all 50
states,  the  District of Columbia,  and the  Commonwealth  of Puerto Rico.  All
securities   transactions  are  cleared  through  Fiserv  Securities,   Inc.  of
Philadelphia,  PA. and various  floor  brokerage  and  specialist  firms provide
execution  services.  These arrangements  provide FMSC with back office support,
transaction  processing  services on all principal,  national and  international
securities  exchanges,  and access to many other financial services and products
which allows FMSC to offer products and services  comparable to large  brokerage
firms.

12


RESULTS OF OPERATIONS

     The results of  operations  for the six months and three  months ended June
30, 2003 (the "2003  period"  and the "2003  quarter,"  respectively)  showed an
increase in revenues  over the same periods in the prior year (the "2002 period"
and the  "2002  quarter,"  respectively).  Total  revenue  for the 2003  quarter
reflects the single highest  revenue quarter since March 31, 2000. The continued
lower interest rate environment,  combined with the end to the major conflict in
Iraq,  positively affected investor  confidence,  and aided in their decision to
once again return to investing in the equity markets.

     The  Company's  primary  source of  revenue  is  derived  from  commissions
generated   on  agency   transactions,   including   the  sales  of  listed  and
over-the-counter stocks and options. Revenues from agency transactions increased
$727,000, or 11%, from $6,722,000 to $7,449,000 during the 2003 quarter. For the
six months ended June 30, 2003,  there was a slight  decrease in these revenues,
from $12,912,000 in the 2002 period, to $12,287,000 in the 2003 period.

     Revenues from mutual fund  commissions  decreased for both the 2003 quarter
and the 2003 period. Mutual fund revenues decreased $474,000, from $3,275,000 in
the 2002  period to  $2,801,000,  in the 2003  period,  a decrease  of 14%,  and
$221,000  from   $1,811,000  to  $1,590,000  in  the  2002  and  2003  quarters,
respectively, a decrease of 12%.

     Revenues from insurance commissions decreased $301,000,  from $2,409,000 in
the 2002 period,  to $2,108,000  in the 2003 period,  a decrease of 12%. For the
2003 quarter, there was a slight increase of $96,000 over the 2002 quarter.

     On the other  hand,  total  revenues  from  principal  transactions,  which
include  mark-ups/mark-downs  on  transactions  in  which  the  company  acts as
principal,   proprietary  trading,   syndicate   commissions  and  fixed  income
securities,  showed  significant  increases during both periods in 2003. For the
2003 quarter,  gross revenue from  mark-ups/mark-downs on principal transactions
increased  $795,000,  from $487,000 to $1,282,000,  an increase of 163% over the
2002 quarter. For the 2003 period, the increase was virtually the same as it was
during the 2003  quarter.  The  significant  increase in  syndicate  revenues of
$644,000 for the 2003  quarter and $593,000 for the 2003 period, as  compared to
the  comparable  periods in 2002 reflects a heightened  investor  desire for new
offerings.  Trading in the firm's equity trading accounts increased for the 2003
quarter by $213,000  when  compared to the 2002  quarter,  as new  policies  and
procedures  governing  firm trading  operations  and risk  management  was fully
implemented during the year.  Revenues from principal  transactions in the fixed
income sector increased during both 2003 periods. Revenues from all fixed income
sources,  which  includes  municipal,   government,  corporate  bonds  and  unit
investment  trusts  increased to $1,041,000  from $822,000 and  $2,201,000  from
$1,569,000 for the 2003 quarter and 2003 period, respectively.  Unrealized gains
in  securities  inventory  increased by  $132,000;  from an  unrealized  loss of
$121,000  for the 2002  quarter to an  unrealized  gain of $11,000  for the 2003
quarter.

13


     Investment banking revenues for the 2003 quarter were $168,000, an increase
of $128,000,  over the 2002 quarter.  During the six month period ended June 30,
2003,  revenues  increased to $363,000 from $103,000 during the first six months
of 2002, an increase of $260,000.

     Interest  and other  income for the 2003  quarter  totalled  $1,250,000  as
compared to $896,000 in the 2002  quarter.  For the six month  period ended June
30, 2003,  interest and other income increased to $2,100,000 from $1,777,000 for
the  first  six  months  of 2002.  While  interest  income  remained  relatively
constant,  the  increase  is  primarily  attributable  to a recovery of bad debt
write-offs and increases in charges to customers during the 2003 quarter.

     Compensation  expense increased  $1,553,000,  or 14%, to $12,384,000 in the
2003 quarter, from $10,831,000 in the 2002 quarter. Commission expense, which is
directly related to commissionable revenues,  increased 18%, or $1,656,000, from
$8,956,000 in the 2002 quarter, to $10,612,000 in the 2003 quarter. Salaries and
benefits expense decreased $103,000, or 5%, from $1,875,000 in the 2002 quarter,
to $1,772,000 in the 2003 quarter due to staff  reductions  implemented  in 2002
and 2003.

     Compensation  expense  showed a slight  increase  of  $173,000,  or 1%,  to
$21,482,000 in the 2003 period, from $21,309,000 in the 2002 period.  Commission
expense  increased  2%, or  $339,000,  from  $17,623,000  in the 2002  period to
$17,962,000  in  the  2003  period.  Salaries  and  benefits  expense  decreased
$166,000,  or 5%, from $3,686,000 in the 2002 period,  to $3,520,000 in the 2003
period due to the same reasons described above.

     Communication  and  occupancy  expenses  decreased  $198,000,  or 22%, from
$878,000 in the 2002  quarter to $680,000 in the 2003  quarter.  The decrease is
attributable  to a  one-time  credit for  excess  CAM  charges on the  corporate
headquarters'  lease;  the  elimination of two company leased branch offices and
their related costs and equipment rental expenses.

     Legal matters and related costs increased  $2,071,000 to $2,444,000  during
the 2003 quarter as compared to $373,000 in the 2002  quarter.  This increase is
primarily  attributable  to the costs to defend  and settle  asserted  claims of
approximately  $13  million  arising  from  customer   purchases  of  high-yield
corporate  bonds. As discussed in Footnote 12 - Subsequent  Events,  the Company
entered into a global  settlement with a number of these claimants in July 2003.
As of June 30, 2003, the Company has accrued approximately $2,218,000, including
the cost of the July 2003 settlement, for litigation costs that are probable and
can be reasonably  estimated based on a review of existing claims,  arbitrations
and unpaid  settlements.  In addition  to those  claims  settled in July,  there
remain nine additional arbitrations  representing  approximately $1.7 million in
asserted  damages arising from the same or similar  allegations.  The Company is
vigorously  defending  these  actions and  believes  that there are  meritorious
defenses in each case. There is no remaining  insurance  coverage  available for
the payment of settlements and/or judgments that may result from these claims.

     FMSC has also filed a claim  against one of its  competitors  for  raiding,
unfair  competition and use of proprietary  and  confidential  information.  The
Company has obtained  temporary  injunctive relief from the Supreme Court of New
York, as well as a consent  injunctive order from an NASD  arbitration  panel. A
hearing  will be held later this year to  determine  the damages  portion of the
Company's  claims.  Management is unable to determine at this time what damages,
if any, might be awarded.

     Other operating  expenses  decreased to $904,000 in the 2003 quarter,  from
$1,060,000  in the 2002  quarter.  For the six month period ending June 30, 2003
and 2002, these expenses decreased to $1,533,000 from $1,969,000,  respectively.
Bad debt expenses  decreased from $219,000  during the 2002 quarter to $3,000 in
the 2003  quarter,  and from $361,000 for the first six months of 2002 to $1,000
for the six month period  ended June 30, 2003.  The cost for errors and omission
insurance  increased by $153,000 for the 2003 six-month  period,  resulting from
the  substantial  increase  in premiums  from the  Company's  policy  renewal in
January 2003.

14


     The  Company  has  reported  an  effective  tax rate of 0% for all  periods
presented  due to net  operating  losses.  The tax  benefits of these losses and
other temporary  differences  have been offset by increases in the tax valuation
allowance due to management's uncertainty as to the ultimate realization of such
benefits.

     For the six month period ended June 30,  2003,  the Company  reported a net
loss  applicable  to common  stockholders  of  $1,836,000  or $.21 per basic and
diluted  share,  as compared to the net loss  applicable to common  stockholders
reported for the same period in 2002 of $1,318,000 or $.15 per basic and diluted
share. For the three months ended June 30, 2003, the Company reported a net loss
applicable to common  stockholders of $1,339,000,  or $.16 per basic and diluted
share, as compared to a net loss applicable to common  stockholders of $998,000,
or $.12 per basic and diluted share for the second quarter of 2002.


LIQUIDITY AND CAPITAL RESOURCES

     As with most financial firms, the Company maintains a highly liquid balance
sheet with 62% of the Company's assets consisting of cash, securities owned, and
receivables  from the  Company's  clearing  firm and other  broker-dealers.  The
balances in the Company's cash,  inventory and clearing firm accounts can and do
fluctuate  significantly from day to day, depending on market conditions,  daily
trading  activity,  and  investment  opportunities.  The Company  monitors these
accounts on a daily basis in order to ensure compliance with regulatory  capital
requirements and to preserve liquidity.

     Cash and cash equivalents  decreased during the first six months of 2003 by
$76,000,  to $2,563,000.  Net cash used in operating  activities was $49,000 for
the  2003  period.  The  primary  components  of the  decrease  are the  loss of
$1,811,000 and an increase in other assets,  comprised  mainly of an increase in
prepaid insurance of $1,097,000, offset by an increase in commissions payable of
$2,046,000.

     Under the  financing  agreement  with  Fiserv,  the  Company is eligible to
receive its fourth and final advance of $1,250,000 in November 2003,  subject to
meeting certain  performance  criteria.  Advances are subject to income taxes in
the year of receipt.

     Additions to capital expenditures accounted for the entire use of cash from
investing  activities of $57,000  during the first quarter of 2003.  The Company
projects $150,000 in capital expenditures over the next twelve months.

     Financing  activities  provided cash of $30,000 during the 2003 period. The
Company  received  gross  proceeds  of $210,000  from the second  closing of its
private  offering of 6% convertible  debentures.  This was offset by payments of
notes payable, capital leases and preferred stock dividends of $48,000, $107,000
and $25,000,  respectively.  During  fiscal 2001,  the Company  entered into two
capital leases under a sale-leaseback financing with a leasing company. The sale
of the fixed assets resulted in a gain of approximately  $45,000, which has been
deferred  and is being  amortized  over the  related  lease  terms.  The leases,
totaling  $662,000,  are together payable in 36 monthly  installments of $21,000
and an additional 12 installments of $3,900.

15


Consolidated Contractual Obligations and Lease Commitments

     The tables below summarize  information about the consolidated  contractual
obligations as of June 30, 2003 and the effects these  obligations  are expected
to have on the Company's  consolidated liquidity and cash flows in future years.
These  tables do not  include  any  projected  payment  amounts  related  to the
Company's potential exposure to arbitrations and other legal matters.

     Future minimum operating lease payments as of June 30, 2003 are as follows:

                                                 Operating
                                                  Leases

                             2003              $  555,003
                             2004               1,103,126
                             2005                 296,302
                             2006                 169,500
                                                ---------
            Total minimum lease payments       $2,123,931
                                                =========

         Future minimum lease payments as of June 30, 2003 are as follows:

                                                  Capital
                                                  Leases

                             2003                $124,458
                             2004                 114,396
                             2005                  15,711
                             2006                      --
                                                 --------
            Total minimum lease payments          254,565
            Less:  Amount representing interest   (18,397)
                                                 --------
                                                 $236,168
                                                 ========

     In 1999, the Company  completed a private  offering of Series A Convertible
Preferred  Stock in  connection  with the  settlement  with holders of leases of
Global  Financial  Corp.  Under the terms of the  offering,  each  Global  lease
investor who participated in the offering  received one share of Preferred Stock
in  exchange  for  every $5 of lease  investment  value  that the  investor  was
entitled to receive from Global after certain adjustments.  Each leaseholder was
required  to assign  their  interest  in all lease  payments  to which they were
entitled.  Each share of the Preferred  Stock is convertible  into two shares of
Common Stock and pays a quarterly dividend of 6%. Pursuant to the offering,  the
Company issued an aggregate of 349,511 shares of Series A Preferred  Stock.  The
offering was exempt from registration  pursuant to Sections 4(2) and 4(6) of the
Securities Act of 1933, as amended,  and Regulation D,  promulgated  thereunder.
The Company has suspended the quarterly payments of its Series A Preferred Stock
dividend in accordance with  applicable  state law (See Note 10 to the financial
statements and Part II Item 5.)

     In  October  2002,  the  Company  commenced  a  private  offering  of up to
$3,000,000 of 6% convertible debentures to accredited investors.  Each debenture
is convertible  at an initial  conversion  price of $0.50 per share,  subject to
adjustment for stock dividends,  combinations,  splits,  recapitalizations,  and
like events.  Interest on the debentures accrues at the rate of 6% per annum and
is payable in cash on a  semi-annual  basis on April 1st and October 1st of each
year until  maturity or  conversion.  Each debenture is due and payable five (5)
years from issuance,  unless  previously  converted into shares of Common Stock.
The  offering  expired on March 1, 2003.  In the  offering,  the Company sold an
aggregate  amount of  $1,240,000  of  debentures,  $1,030,000 in fiscal 2002 and
$210,000 in fiscal 2003.  The proceeds of the financing  will be used to satisfy
general working capital needs. The debentures have not been registered for offer
or sale under the Securities  Act; such securities are being issued on the basis
of the statutory  exemption  provided by Section 4(2) of the Securities  Act, as
amended,  and/or Rule 506 of Regulation D,  promulgated  thereunder  relating to
transactions by an issuer not involving any public offering.

16


APPLICATION OF CRITICAL ACCOUNTING POLICIES

     Generally accepted accounting principles are complex and require management
to apply significant  judgments to various accounting,  reporting and disclosure
matters.  Management of the Company must use  assumptions and estimates to apply
these principles where actual measurement is not possible or practical.

     For a  complete  discussion  of the  Corporation's  significant  accounting
policies,   see   "Management   Discussion  and  Analysis"  and  "Notes  to  the
Consolidated  Financial Statements" in the Company's 2002 Annual Report filed on
Form 10-K.  Certain  policies are  considered  critical  because they are highly
dependent  upon  subjective or complex  judgments,  assumptions  and  estimates.
Changes  in such  estimates  may  have a  significant  impact  on the  financial
statements.




17

                                    PART II

                               OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.

        (a)  Exhibits

        Exhibit 31.1 - Section 302 Certification of Herbert Kurinsky, President

        Exhibit 31.2 - Section 302 Certification of William J. Kurinsky, Chief
                       Financial Officer

        Exhibit 32.1 - Certification pursuant to Section 1350 pursuant to
                       Section 906 of the Sarbanes-Oxley Act of 2002 by Herbert
                       Kurinsky

        Exhibit 32.2 - Certification pursuant to Section 1350 pursuant to
                       Section 906 of the Sarbanes-Oxley Act of 2002 by
                       William J. Kurinsky



18


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                FIRST MONTAUK FINANCIAL CORP.
                                                (Registrant)



Dated: November 14, 2003                        /s/ William J. Kurinsky
                                                -------------------------------
                                                William J. Kurinsky
                                                Secretary/Treasurer
                                                Chief Financial Officer and
                                                Principal Accounting Officer

                                                /s/ Herbert Kurinsky
                                                -------------------------------
                                                Herbert Kurinsky
                                                President


19                                                                 Exhibit 31.1

                                  CERTIFICATION

     I, Herbert Kurinsky, President, certify that:

1.   I have reviewed this quarterly report on Form 10-Q/A of First Montauk
     Financial Corp.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a)   designed such disclosure controls and procedures, or caused such disclosure
     controls and procedures to be designed under our supervision, to ensure
     that material information relating to the registrant, including its
     consolidated subsidiaries, is made known to us by others within those
     entities, particularly during the period in which this report is being
     prepared;

b)   (Not applicable.)

c)   Evaluated the effectiveness of the registrant's disclosure controls and
     procedures and presented in this report our conclusions about the
     effectiveness of the disclosure controls and procedures, as of the end of
     the period covered by this report based on such evaluation; and

d)   Disclosed in this report any change in the registrant's internal control
     over financial reporting that occurred during the registrant's most recent
     fiscal quarter (the registrant's fourth fiscal quarter in the case of an
     annual report) that has materially affected, or is reasonably likely to
     materially affect, the registrant's internal control over financial
     reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     a) all significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

     b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control over
financial reporting.


Date:  November 14, 2003


/s/ Herbert Kurinsky
- ---------------------------------
HERBERT KURINSKY
PRESIDENT






20

                                                                   Exhibit 31.2

                                  CERTIFICATION

     I, William J. Kurinsky, Chief Financial Officer, certify that:

1.   I have reviewed this quarterly report on Form 10-Q/A of First Montauk
     Financial Corp.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a)   designed such disclosure controls and procedures, or caused such disclosure
     controls and procedures to be designed under our supervision, to ensure
     that material information relating to the registrant, including its
     consolidated subsidiaries, is made known to us by others within those
     entities, particularly during the period in which this report is being
     prepared;

b)   (Not applicable.)

c)   Evaluated the effectiveness of the registrant's disclosure controls and
     procedures and presented in this report our conclusions about the
     effectiveness of the disclosure controls and procedures, as of the end of
     the period covered by this report based on such evaluation; and

d)   Disclosed in this report any change in the registrant's internal control
     over financial reporting that occurred during the registrant's most recent
     fiscal quarter (the registrant's fourth fiscal quarter in the case of an
     annual report) that has materially affected, or is reasonably likely to
     materially affect, the registrant's internal control over financial
     reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     a) all significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

     b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal control over
financial reporting.


Date:  November 14, 2003


/s/ William J. Kurinsky
- ---------------------------------
WILLIAM J. KURINSKY
CHIEF FINANCIAL OFFICER


21
                                                                 Exhibit 32.1


    CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection  with the  Amendment  No. 2 to the Quarterly  Report of FIRST
MONTAUK  FINANCIAL CORP. (the "Company") on Form 10-Q for the period ending June
30, 2003 as filed with the Securities and Exchange Commission on the date hereof
(the "Report"),  I, Herbert  Kurinsky,  Chief Executive  Officer of the Company,
certify,  pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that:

     (1) The Report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2) The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of the
Company.


/s/ Herbert Kurinsky
- -----------------------------------
Herbert Kurinsky
Chief Executive Officer
November 14, 2003


22

                                                                 Exhibit 32.2


    CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection  with the  Amendment  No. 2 to the Quarterly  Report of FIRST
MONTAUK  FINANCIAL CORP. (the "Company") on Form 10-Q for the period ending June
30, 2003 as filed with the Securities and Exchange Commission on the date hereof
(the "Report"), I, William J. Kurinsky,  Chief Financial Officer of the Company,
certify,  pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that:

     (1) The Report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2) The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of the
Company.


/s/ William J. Kurinsky
- -----------------------------------
William J. Kurinsky
Chief Financial Officer
November 14, 2003