UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
      (Mark One)
                      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
         |X|          SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD
                      ENDED JUNE 30, 2007

         |_|          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
                      FROM       TO

                         Commission File Number: 0-6729

                          FIRST MONTAUK FINANCIAL CORP.
- --------------------------------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

          New Jersey                                22-1737915
    ----------------------           ----------------------------------
   (State of Incorporation)         (I.R.S. Employer Identification No.)

  Parkway 109 Office Center, 328 Newman Springs Road, Red Bank, New Jersey 07701
- --------------------------------------------------------------------------------
               (Address of principal executive offices)(Zip Code)

                                 (732) 842-4700
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to the
filing requirements for the past 90 days.
         Yes |X|   No  |_|

         Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X|

         Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). |_| Yes |X| No

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

         Indicate by check mark whether the registrant has filed all documents
and reports required to be filed by Sections 12, 13 or 15(d)of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.
                                                             |_| Yes |_| No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date: 13,254,248 shares of Common
Stock were outstanding at August 14, 2007.




                                                                                             

                                      FIRST MONTAUK FINANCIAL CORP.
                                                FORM 10-Q
                                              June 30, 2007

                                                 INDEX

                                                                                                Page
PART I.   FINANCIAL INFORMATION:

         Item 1.  Financial Statements

           Condensed Consolidated Statements of Financial Condition as of
              June 30, 2007 (unaudited) and December 31, 2006 .................................. F-1

           Condensed Consolidated Statements of Operations for the Six Months and
              Three Months Ended June 30, 2007 (unaudited) and 2006 (unaudited)................. F-2

           Condensed Consolidated Statements of Changes in Stockholders' Equity
             for the period from January 1, 2006 to June 30, 2007 (unaudited)............. F-3 - F-4

           Condensed Consolidated Statements of Cash Flows for the Six Months Ended
             June 30, 2007 (unaudited) and 2006 (unaudited) .................................... F-5

            Notes to Condensed Consolidated Financial Statements .............................. 6-19

         Item 2.  Management's Discussion and Analysis of Financial
                    Condition and Results of Operations ...................................... 20-27

         Item 3.  Risk Management ............................................................ 28-30

         Item 4.  Controls and Procedures .....................................................   30

PART II.  OTHER INFORMATION:

         Item 1.  Legal Proceedings ...........................................................   31

         Item 1A. Risk Factors ................................................................   31

         Item 2.  Unregistered Sales of Equity Securities ....................................    31

         Item 3.  Defaults Upon Senior Securities ............................................    31

         Item 4.  Submission of Matters to a Vote of Security Holders ........................    31

         Item 5.  Other Information ..........................................................    32

         Item 6.  Exhibits ...................................................................    33

         Signatures ..........................................................................    34







                                                                                                          



                                      FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                 CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                                                                              June 30,            December 31,
                                                                                                2007                  2006
                                                                                            (unaudited)            (restated)
ASSETS
Cash and cash equivalents                                                                    $ 430,655           $ 1,145,751
Due from clearing firm                                                                       3,745,445             4,988,747
Securities owned, at market value                                                              284,776               198,447
Prepaid expenses                                                                               722,565               285,480
Employee and broker receivables - net of reserve for bad debt
       of $783,122 and $807,536 respectively                                                   313,275               343,491
Property and equipment - net                                                                   178,999               239,033
Other assets                                                                                 1,424,145               597,968
                                                                                   -------------------    -------------------
       Total assets                                                                        $ 7,099,860           $ 7,798,917
                                                                                   ====================   ===================
LIABILITIES
Accounts payable                                                                           $ 1,375,318           $   313,427
Accrued expenses                                                                               759,938             1,195,426
Income taxes payable                                                                            12,000                 4,167
Commissions payable                                                                          2,217,862             2,378,935
Securities sold, not yet purchased, at market value                                                 11                   495
6% convertible debentures                                                                       25,000                25,000
Capital leases payable                                                                               -                   820
Other liabilities                                                                               52,577                67,156
                                                                                   --------------------   -------------------
        Total liabilities                                                                    4,442,706             3,985,426
                                                                                   --------------------   -------------------

Commitments and contingencies

Series B convertible redeemable preferred stock, 445,102 shares authorized,
   $.10 par value, 0 and 197,824 shares issued and outstanding, respectively
   liquidation preference:  $0 and $1,000,000, respectively                                          -             1,000,000

STOCKHOLDERS' EQUITY
Preferred stock, 3,929,898 shares authorized, $.10 par value,
   no shares issued and outstanding                                                                  -                     -
Series A convertible preferred stock, 625,000 shares authorized, $.10 par value
  22,282 and 305,369 shares issued and outstanding, respectively;
  liquidation preference: $111,410 and $1,526,845, respectively                                  2,228                30,537
Common stock, no par value, 60,000,000 shares authorized,
13,254,248 and 18,526,553 shares issued and outstanding, respectively                        9,627,127            11,646,620
Additional paid-in capital                                                                   4,035,064               950,592
Accumulated deficit                                                                        (11,007,265)           (9,814,258)
                                                                                   -------------------    -------------------
        Total stockholders' equity                                                           2,657,154             2,813,491
                                                                                   -------------------    -------------------
        Total liabilities and stockholders' equity                                         $ 7,099,860           $ 7,798,917
                                                                                   ====================   ===================



                             See notes to condensed consolidated financial statements.

                                                        F-1



                                                                                                                

                                                FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                       Six Months Ended June 30,       Three Months Ended June 30,
                                                                         2007            2006              2007           2006
                                                                    (unaudited)         (unaudited)     (unaudited)    (unaudited)
Revenues:

Commissions                                                            $17,233,155   $20,427,390        $8,406,159     $9,904,625
Principal transactions                                                     954,976     2,484,800           360,560      1,120,246
Investment banking                                                       2,479,420     2,317,234           468,932      1,571,673
Interest and other income                                                1,522,131     1,688,306           709,414      1,009,164
                                                                      -------------  ------------       -----------   ------------
     Total revenue                                                      22,189,682    26,917,730         9,945,065     13,605,708
                                                                      -------------  ------------       -----------   ------------
Expenses:

Commissions, employee compensation and benefits                         19,226,882    22,120,306         8,478,812     11,040,703
Executive separation                                                             -       951,266                 -        -
Clearing and floor brokerage                                               799,553       695,779           391,993         (3,156)
Communications and occupancy                                               834,544       883,293           410,778        345,485
Legal matters and related costs                                            984,251       612,551           553,707        414,048
Other operating expenses                                                 1,423,214     1,534,775           685,692        699,886
Interest                                                                    12,843        66,746             8,761         32,795
                                                                      -------------  ------------       -----------   -------------
     Total expenses                                                     23,281,287    26,864,716        10,529,743     12,529,761

Income (loss) before income taxes                                       (1,091,605)       53,014          (584,678)     1,075,947
Provision for income taxes                                                  15,599        45,061             4,978         24,200
                                                                      -------------  ------------       -----------   --------------
   Net income (loss)                                                    (1,107,204)        7,953          (589,656)     1,051,747
   Preferred stock dividends                                               (85,803)      (85,641)          (42,900)       (42,866)
                                                                      -------------  -------------      -----------   --------------
   Net income (loss) applicable to common stockholders                $ (1,193,007)    $ (77,688)        $(632,556)    $1,008,881
                                                                  =================  =============      ===========   ==============

Income (loss) per share:
  Basic                                                                    $ (0.07)          $ -           $ (0.04)        $ 0.06
  Diluted                                                                  $ (0.07)          $ -           $ (0.04)        $ 0.05

Weighted average number of shares of stock outstanding:
  Basic                                                                 18,063,724    15,594,185        17,648,721     15,842,628
  Diluted                                                               18,063,724    15,594,185        17,648,721     19,363,508





                                           See notes to condensed consolidated financial statements.


                                                                          F-2




                                                                                                         

                                             FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                    FOR THE YEAR ENDED DECEMBER 31, 2006 (RESTATED) AND THE SIX MONTHS ENDED JUNE 30, 2007 (UNAUDITED)


                                              Series A Convertible    Series B Convertible                               Additional
                                                 Preferred Stock   Preferred Stock (Restated)       Common Stock         Paid-in
                                               Shares     Amount       Shares     Amount        Shares        Amount      Capital

Balances at January 1, 2006, as
 previously reported                          305,369    $30,537      197,824   $  19,782     15,937,407   $10,444,110  $ 1,930,810
Restatement to reclassify Series B
 stock as temporary equity                                           (197,824)    (19,782)                                 (980,218)
                                             --------------------    ---------------------    -------------------------   ----------
Balances at January 1, 2006, as restated      305,369     30,537         -           -        15,937,407    10,444,110      950,592

Increase in deferred compensation                                                                              (76,266)
Amortization of deferred compensation
Reclass to common stock                                                                                        (39,546)
Exercise of incentive stock options                                                               68,800        33,504
Cashless exercise of incentive stock options                                                      27,586
Cashless exercise of warrants                                                                     42,760        22,211
Expired warrant obligation                                                                             -        37,607
Conversion of bonds into common stock                                                          2,450,000     1,225,000
Payment of preferred stock dividends
Net loss for the period
                                             --------------------    ---------------------    -------------------------   ----------
Balances at December 31, 2006                 305,369     30,537           -          -       18,526,553    11,646,620      950,592

Amortization of deferred compensation                                                                           36,670
Payment of preferred stock dividends
Redemption of preferred A stock                       (1,629,549)                                                         1,629,549
Cancellation of preferred A stock            (283,087) 1,601,240                                                         (1,601,240)
Cancellation of preferred B stock                                                                                         1,000,000
Cancellation of common stock                                                                  (5,272,305)   (2,056,163)   2,056,163
Net loss for the period
                                             --------------------    ---------------------    -------------------------   ----------
Balances at June 30, 2007                      22,282     $2,228            -        $ -      13,254,248    $9,627,127  $ 4,035,064
                                             ====================    =====================    =========================   ==========







                                                  See notes to condensed consolidated financial statements.


                                                                             F-3





                                                                                            

                                  FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                       CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
          FOR THE YEAR ENDED DECEMBER 31, 2006 (RESTATED) AND THE SIX MONTHS ENDED JUNE 30, 2007 (UNAUDITED)


                                                           (Accumulated               Deferred              Stockholders'
                                                              Deficit)              Compensation               Equity

Balances at January 1, 2006, as previously reported        $ (8,809,203)             $ (388,185)             $3,227,851
Restatement to reclassify Series B stock
 as temporary equity                                                                                         (1,000,000)
                                                      ------------------        ----------------       -------------------
Balances at January 1, 2006, as restated                     (8,809,203)               (388,185)              2,227,851

Increase in deferred compensation                                                        76,266                       -
Amortization of deferred compensation                                                   272,373                 272,373
Reclass to common stock                                                                  39,546                       -
Exercise of incentive stock options                                                                              33,504
Cashless exercise of incentive stock options                                                                          -
Cashless exercise of warrants                                                                                    22,211
Expired warrant obligation                                                                                       37,607
Conversion of bonds into common stock                                                                         1,225,000
Payment of preferred stock dividends                           (168,506)                                       (168,506)
Net loss for the period                                        (836,549)                                       (836,549)
                                                      ------------------        ----------------       -------------------
Balances at December 31, 2006                                (9,814,258)                      -               2,813,491

Amortization of deferred compensation                                                                            36,670
Payment of preferred stock dividends                            (85,803)                                        (85,803)
Cancellation of preferred A stock
Cancellation of preferred B stock                                                                             1,000,000
Cancellation of common stock
Net loss for the period                                      (1,107,204)                                     (1,107,204)
                                                      ------------------        ----------------       -------------------
Balances at June 30, 2007                                 $ (11,007,265)                    $ -              $2,657,154
                                                      ==================        ================       ===================






                                        See notes to condensed consolidated financial statements.


                                                                    F-4






                                                                                               

                                     FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                      Six Months Ended June 30,
                                                                                      2007                  2006
                                                                                   (unaudited)           (unaudited)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

CASH FLOWS FROM OPERATING ACTIVITIES
 Net income (loss)                                                               $ (1,107,204)              $ 7,953

Adjustments to reconcile net income (loss) to net cash used in
    operating activities:
 Depreciation of property and equipment                                                71,947               151,260
 Amortization of stock compensation and deferred costs                                 36,670               332,178
 Note payable issued in connection with separation agreement                                -               295,547
 Increase (decrease) in cash attributable to changes in assets
 and liabilities:
 Due from clearing firm                                                             1,243,302               (37,613)
 Securities owned                                                                     (86,329)             (171,220)
 Prepaid expenses                                                                    (437,085)             (684,368)
 Employee and broker receivables                                                       30,216                57,913
 Other assets                                                                        (826,177)              119,851
 Accounts payable                                                                   1,061,891               244,282
 Accrued expenses                                                                    (435,488)             (221,495)
 Income taxes payable                                                                   7,833                 3,000
 Commissions payable                                                                 (161,073)             (246,164)
 Securities sold, not yet purchased                                                      (484)                5,362
 Other liabilities                                                                    (14,579)               69,139
                                                                                --------------         ----------------
NET CASH USED IN OPERATING ACTIVITIES                                                (616,560)              (74,375)
                                                                                --------------         ----------------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Additions to property and equipment                                                  (11,913)               (5,307)
                                                                                --------------         ----------------
NET CASH USED IN INVESTING ACTIVITIES                                                 (11,913)               (5,307)
                                                                                --------------         ----------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Payment of capital lease                                                                (820)               (4,543)
 Proceeds from exercise of incentive stock option                                           -                11,034
 Payment of preferred stock dividends                                                 (85,803)              (85,641)
                                                                                --------------         ----------------
NET CASH USED IN FINANCING ACTIVITIES                                                 (86,623)              (79,150)
                                                                                --------------         ----------------
Net decrease in cash and cash equivalents                                            (715,096)             (158,832)
Cash and cash equivalents at beginning of period                                    1,145,751             1,990,815
                                                                                --------------         ----------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                          $ 430,655           $ 1,831,983
                                                                                ==============         ================
Supplemental disclosures of cash flow information:
 Cash paid during the period for:
 Interest                                                                            $ 12,843              $ 63,176
                                                                                ==============         ================
 Income taxes                                                                         $ 8,361             $ 108,644
                                                                                ==============         ================
Noncash investing and financing activities:
 Proceeds from exercise of warrants                                                       $ -              $ 22,211
 6% convertible debentures converted into common stock                                    $ -           $ 1,225,000
 Cancellation and Redemption of Preferred A stock                                    $ 28,309           $      -
 Cancellation of Preferred B Stock                                               $  1,000,000           $      -
 Cancellation of Common stock                                                    $  2,056,199           $      -




                                      See notes to condensed consolidated financial statements.


                                                                  F-5





                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -         BASIS OF PRESENTATION

                  The interim financial information as of June 30, 2007 and for
                  the six-month and three-month periods ended June 30, 2007 and
                  June 30, 2006 has been prepared without audit, in accordance
                  with accounting principles generally accepted in the United
                  States of America and pursuant to the interim financial
                  statements rules and regulations of the Securities and
                  Exchange Commission (the "SEC"). Certain information and
                  footnote disclosures normally included in financial statements
                  prepared in accordance with generally accepted accounting
                  principles in the United States of America have been condensed
                  or omitted pursuant to such rules and regulations, although
                  management believes that the disclosures made are adequate to
                  provide for fair presentation. These condensed consolidated
                  financial statements should be read in conjunction with
                  management's discussion and analysis of financial condition
                  and results of operations ("MD&A") included elsewhere in this
                  report on Form 10-Q and the Company's Annual Report on Form
                  10-K/A for the fiscal year ended December 31, 2006, previously
                  filed with the SEC on May 4, 2007.

                  In the opinion of management, all adjustments (which include
                  normal recurring adjustments) necessary to present a fair
                  statement of financial position as of June 30, 2007, and
                  results of operations for the six months and three months
                  ended June 30, 2007 and 2006, cash flows for the six months
                  ended June 30, 2007 and 2006 and changes in stockholders'
                  equity for the six months ended June 30, 2007, as applicable,
                  have been made. The results of operations for the six and
                  three months ended June 30, 2007 are not necessarily
                  indicative of the operating results for the full fiscal year
                  or any future periods.

                  The condensed consolidated statement of financial condition
                  for December 31, 2006 has been restated. The restatement
                  reflects a change in the accounting for the Series B
                  redeemable preferred stock from stockholder's equity to
                  temporary equity resulting from a redemption feature in the
                  Series B that was not in the control of the Company. The
                  result of the restatement was the reduction of stockholders'
                  equity at December 31, 2006 by $1 million and an increase in
                  temporary equity of $1 million. In June 2007, the Series B
                  preferred stock was surrendered by its owner and cancelled by
                  the Company resulting in an increase in paid-in capital by the
                  $1 million temporary equity.

                  We believe that our cash resources will be sufficient to meet
                  our minimum planned operating needs for the next 6 months.
                  Beyond that period, management has other plans for increasing
                  cash flow, including pursuing additional financing and
                  reductions in overhead costs. Although we have plans to pursue
                  additional financing, there can be no assurance that we will
                  be able to secure financing when needed or obtain such
                  financing on terms satisfactory to us, if at all, or that any
                  additional funding we do obtain will be sufficient to meet our
                  needs in the long term. If additional funding cannot be
                  obtained, we will review alternative courses of action to
                  conserve our cash flow.


                                       6


NOTE 2 -          RECENT ACCOUNTING PRONOUNCEMENTS

                  Financial Accounting Standards Board (FASB)  No. 48,
                  Accounting for Uncertainty in Income Taxes ("FIN 48")
                  -----------------------------------------------------

                  In June 2006, the Financial Accounting Standards Board (FASB)
                  issued FASB Interpretation No. 48, Accounting for Uncertainty
                  in Income Taxes--an interpretation of FASB Statement No. 109
                  (FIN 48), which provides clarification related to the process
                  associated with accounting for uncertain tax positions
                  recognized in consolidated financial statements. FIN 48
                  prescribes a more-likely-than-not threshold for financial
                  statement recognition and measurement of a tax position taken,
                  or expected to be taken, in a tax return. FIN 48 also provides
                  guidance related to, among other things, classification,
                  accounting for interest and penalties associated with tax
                  positions, and disclosure requirements. We are required to,
                  and have adopted FIN 48 effective January 1, 2007 and there is
                  no impact of adopting FIN 48 on our condensed consolidated
                  financial statements.

                  In February 2007, the FASB issued SFAS No. 159, "The Fair
                  Value Option for Financial Assets and Financial Liabilities",
                  which permits entities to measure many financial instruments
                  and certain other items at fair value that are not currently
                  required to be measured at fair value. An entity would report
                  unrealized gains and losses on items for which the fair value
                  option has been elected in earnings at each subsequent
                  reporting date. The objective is to improve financial
                  reporting by providing entities with the opportunity to
                  mitigate volatility in reported earnings caused by measuring
                  related assets and liabilities differently without having to
                  apply complex hedge accounting provisions. The decision about
                  whether to elect the fair value option is applied instrument
                  by instrument, with a few exceptions; the decision is
                  irrevocable; and it is applied only to entire instruments and
                  not to portions of instruments. SFAS No. 159 requires
                  disclosures that facilitate comparisons (a) between entities
                  that choose different measurement attributes for similar
                  assets and liabilities and (b) between assets and liabilities
                  in the financial statements of an entity that selects
                  different measurement attributes for similar assets and
                  liabilities. SFAS No. 159 is effective for financial
                  statements issued for fiscal years beginning after November
                  15, 2007. Upon implementations, an entity shall report the
                  effect of the first remeasurement to fair value as a
                  cumulative effect adjustment to the opening balance of
                  retained earnings. Since the provisions of SFAS No. 159 are
                  applied prospectively, any potential impact will depend on the
                  instruments selected for fair value measurement at the time of
                  implementation. The Company is currently evaluating the impact
                  of adopting this pronouncement on our condensed consolidated
                  financial statements.

NOTE 3 -          STOCK-BASED COMPENSATION

                  The Company periodically issues common stock to employees,
                  non-employee consultants and non-employee independent
                  registered representatives in accordance with the provisions
                  of the following shareholder approved equity compensation
                  plans ("the Plans"):

                  2002 Stock Incentive Plan

                  The 2002 Incentive Stock Option Plan, which replaced the 1992
                  Incentive Stock Option Plan that expired in September 2002,
                  has reserved up to 5,000,000 shares of common stock for
                  issuance to employees, non-employee consultants and
                  non-employee registered representatives of the Company. Only
                  options issued to employees qualify for incentive stock option
                  treatment ("ISOs"). The Board of Directors determines the
                  terms and provisions of each award granted under the 2002
                  Plan, including the exercise price, term and vesting schedule.
                  In the case of ISO's, the per share exercise price must be
                  equal to at least 100% of the fair market value of a share of
                  common stock on the date of grant, and no individual will be
                  granted ISOs corresponding to shares with an aggregate fair
                  value in excess of $100,000 in any calendar year. The 2002
                  Incentive Stock Plan will terminate in 2012.


                                       7



                  2002 Non-Executive Director Stock Option Plan

                  Under the 2002 Director Plan, which replaced the 1992
                  Non-Executive Director Stock Option Plan that expired in
                  September 2002, each non-executive director will automatically
                  be granted an option to purchase 20,000 shares, pro rata, on
                  September 1st of each year or partial year of service. The
                  2002 Director Plan does not contain a reserve for a specific
                  number of shares available for grant. Each option issued under
                  the 2002 Director Plan will be immediately vested
                  non-qualified stock options, and will have a five-year term
                  and an exercise price equal to 100% of the fair market value
                  of the shares subject to such option on the date of grant. The
                  2002 Director Plan will terminate in 2012.

                  1996 Senior Management Plan

                  In June 2000, the Company's stockholders approved an amendment
                  to the 1996 Senior Management Plan (the "1996 Plan") to
                  increase the number of shares reserved for issuance to key
                  management employees from 2,000,000 to 4,000,000 shares.
                  Awards can be granted through the issuance of incentive stock
                  rights, stock options, stock appreciation rights, limited
                  stock appreciation rights, and shares of restricted common
                  stock. The exercise price of an option designated as an ISO
                  may in no event be less than 100% of the then fair market
                  price of the stock (110% with respect to ten percent
                  stockholders), and not less than 85% of the fair market price
                  in the case of other options. The 1996 Plan terminated in June
                  2006.

                  This Plan provides for accelerated vesting if there is a
                  change in control as defined in the plan. All shares had been
                  fully vested prior to the change in control due to the Okun
                  transaction (See Note 7).

                  Accounting for Employee Awards:

                  Effective January 1, 2006, the Plans are accounted for in
                  accordance with the recognition and measurement provisions of
                  Statement of Financial Accounting Standards No. 123 (revised
                  2004), Share-Based Payment ("FAS 123(R)"), which replaces SFAS
                  No. 123, Accounting for Stock-Based Compensation ("FAS 123"),
                  and supersedes Accounting Principles Board Opinion No. 25
                  ("APB 25"), Accounting for Stock Issued to Employees, and
                  related interpretations. FAS 123(R) requires compensation
                  costs related to share-based payment transactions, including
                  employee stock options, to be recognized in the financial
                  statements. In addition, the Company adheres to the guidance
                  set forth within Securities and Exchange Commission ("SEC")
                  Staff Accounting Bulletin No. 107, which provides the Staff's
                  views regarding the interaction between FAS 123(R) and certain
                  SEC rules and regulations and provides interpretations with
                  respect to the valuation of share-based payments for public
                  companies.

                  Prior to January 1, 2006, the Company accounted for similar
                  employee transactions in accordance with APB 25, which
                  employed the intrinsic value method of measuring compensation
                  cost. Accordingly, compensation expense was not recognized for
                  employee fixed stock options if the exercise price of the
                  option equaled or exceeded the fair value of the underlying
                  stock at the grant date. While FAS 123, for employee options,
                  encouraged recognition of the fair value of all stock-based
                  awards on the date of grant as expense over the vesting
                  period, companies were permitted to continue to apply the
                  intrinsic value-based method of accounting prescribed by APB
                  25 and disclose certain pro-forma amounts as if the fair value
                  approach of FAS 123 had been applied. In December 2002, FAS
                  No. 148, Accounting for Stock-Based Compensation-Transition
                  and Disclosure, an amendment of FAS 123, was issued, which, in
                  addition to providing alternative methods of transition for a
                  voluntary change to the fair value method of accounting for
                  stock-based employee compensation, required more prominent
                  pro-forma disclosures in both the annual and interim financial
                  statements. The Company complied with these disclosure
                  requirements for all applicable periods prior to January 1,
                  2006.


                                       8


                  In adopting FAS 123(R), the Company applied the modified
                  prospective approach to the transition. Under the modified
                  prospective approach, the provisions of FAS 123(R) are to be
                  applied to new employee awards and to employee awards
                  modified, repurchased, or cancelled after the required
                  effective date. Additionally, compensation cost for the
                  portion of employee awards for which the requisite service has
                  not been rendered that are outstanding as of the required
                  effective date shall be recognized as the requisite service is
                  rendered on or after the required effective date. The
                  compensation cost for that portion of employee awards shall be
                  based on the grant-date fair value of those awards as
                  calculated for either recognition or pro-forma disclosures
                  under FAS 123.

                  As a result of the adoption of FAS 123(R), the Company's
                  results for the six and three month periods ended June 30,
                  2007 includes share-based compensation expense for employee
                  options and shares totaling approximately $5,373 and $1,023,
                  respectively. The Company's results for the six and three
                  month periods ended June 30, 2006 includes share-based
                  compensation expense for employee options and shares totaling
                  approximately $213,000 and $114,000, respectively. Such
                  amounts have been included in the condensed consolidated
                  statements of operations within commissions, employee
                  compensation and benefits. No income tax benefit has been
                  recognized in the income statement for share-based
                  compensation arrangements as the Company has provided for a
                  100% valuation allowance on net deferred tax assets.

                  Employee stock option compensation expense in 2007 is the
                  estimated fair value of options granted amortized on a
                  straight-line basis over the requisite service period for the
                  entire portion of the award. The Company has not adjusted the
                  expense by estimated forfeitures, as required by FAS 123(R)
                  for employee options, since the forfeiture rate based upon
                  historical data was determined to be immaterial.

                  Accounting for Non-employee Awards:

                  The Company previously accounted for options granted to its
                  non-employee consultants and non-employee registered
                  representatives using the fair value cost in accordance with
                  FAS 123 and EITF No. 96-18. The adoption of FAS 123(R) and SAB
                  107, as of January 1, 2006, had no material impact on the
                  accounting for non-employee awards. The Company continues to
                  consider the additional guidance set forth in EITF Issue No.
                  96-18 ("EITF 96-18"), "Accounting for Equity Instruments That
                  Are Issued to Other Than Employees".

                  Stock compensation expense related to non-employee options was
                  approximately $31,297 and $(1,959) for the six and three
                  month periods ended June 30, 2007 compared to approximately
                  $50,000 and $13,000 for the six and three month periods ended
                  June 30, 2006. These amounts are included in the condensed
                  consolidated statements of operations within commissions,
                  employee compensation and benefits.

                  The fair value of options at the date of grant was estimated
                  using the Black-Scholes option pricing model. During 2007, the
                  Company took into consideration guidance under FAS 123(R) and
                  SEC Staff Accounting Bulletin No. 107 ("SAB 107") when
                  reviewing and updating assumptions. The expected volatility is
                  based upon historical volatility of our stock and other
                  contributing factors. The expected term is based upon
                  observation of actual time elapsed between date of grant and
                  exercise of options for all employees. Previously such
                  assumptions were determined based on historical data.


                                       9



                  The assumptions made in calculating the fair values of all
                  options are as follows:

                                                                         

                      --------------- ----------------------------- ----------------------------------
                                             Six Months Ended               Three Months Ended
                      --------------- ----------------------------- ----------------------------------
                      --------------- -------------- -------------- ----------------- ----------------
                                      June 30, 2007  June 30, 2006   June 30, 2007     June 30, 2006
                      --------------- -------------- -------------- ----------------- ----------------
                      --------------- -------------- -------------- ----------------- ----------------
                      Expected                  69%            68%         69%                68%
                      volatility
                      --------------- -------------- -------------- ----------------- ----------------
                      --------------- -------------- -------------- ----------------- ----------------
                      Expected
                      dividend yield             0%             0%          0%                 0%
                      --------------- -------------- -------------- ----------------- ----------------
                      --------------- -------------- -------------- ----------------- ----------------
                      Risk-free
                      interest rate     3.71%-5.05%    3.71%-5.10%  3.71%-5.05%       3.71%-5.10%
                      --------------- -------------- -------------- ----------------- ----------------
                      --------------- -------------- -------------- ----------------- ----------------
                      Expected  term
                      (in years)          1-5 years      1-5 years   1-5 years          1-5 years
                      --------------- -------------- -------------- ----------------- ----------------

                  The following table represents all of our stock options
                  granted, exercised and forfeited/expired during the first six
                  months of 2007.

                  ----------------------------- -------------- ------------------ --------------------- ------------------
                                                               Weighted Average   Weighted Average
                                                Number         Exercise Price     Remaining             Aggregate
                  Stock Options                 of Shares      per Share          Contractual Term      Intrinsic Value
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Outstanding at
                  January 1, 2007                   2,137,402          $0.79                       2.5             92,954
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Granted                             278,000          $0.59
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Exercised                                 -              -
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Forfeited/expired                 (448,002)          $0.74
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Outstanding at                    1,967,400          $0.77                       2.6              9,464
                  June 30, 2007
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Exercisable at
                  June 30, 2007                     1,620,600          $0.78                       2.4              9,350
                  ----------------------------- -------------- ------------------ --------------------- ------------------



                   The weighted-average grant date fair value of all share
                   options granted during the six months ended June 30, 2007 and
                   2006 was $0.21 and $0.59, respectively. The intrinsic value
                   of all stock options exercised during the first six months of
                   2007 and 2006 was $0 and $55,000, respectively. Cash received
                   from the exercise of all stock options in the first six
                   months of 2007 and 2006 was $0 and $11,034, respectively.


                                       10



                   The Company has issued shares that vest over time (as the
                   term is defined in FAS 123(R)) to its senior officers. The
                   following table summarizes the activity during the six months
                   ended June 30, 2007:

                                                                                  

                   ----------------------------------- -------------------------------- -----------------------------
                                                                                                 Weighted-Average
                                                                                                 Grant-Date
                       Nonvested Shares                         Shares                           Fair Value
                   ----------------------------------- -------------------------------- -----------------------------
                   ----------------------------------- -------------------------------- -----------------------------
                       Nonvested January 1, 2007                 100,000                         $0.57
                   ----------------------------------- -------------------------------- -----------------------------
                   ----------------------------------- -------------------------------- -----------------------------
                       Granted                                       --                             --
                   ----------------------------------- -------------------------------- -----------------------------
                   ----------------------------------- -------------------------------- -----------------------------
                       Vested                                   (100,000)                        $0.57
                   ----------------------------------- -------------------------------- -----------------------------
                   ----------------------------------- -------------------------------- -----------------------------
                       Forfeited                                     --                             --
                   ----------------------------------- -------------------------------- -----------------------------
                   ----------------------------------- -------------------------------- -----------------------------
                       Nonvested June  30, 2007                      --                             --
                   ----------------------------------- -------------------------------- -----------------------------

                  The total fair value of shares vested during the six months
                  ended June 30, 2007 and 2006, was $51,000 and $825,000,
                  respectively.

NOTE 4 -          PREPAID EXPENSES

                  Prepaid expenses at June 30, 2007 include a payment for errors
                  and omissions insurance coverage. The unamortized amount at
                  June 30, 2007 is $435,000, which will be written off over the
                  next seven months.

NOTE 5 -          OTHER ASSETS

                  Other assets include receivables due from vendors for
                  insurance and mutual funds commissions of $335,000, deposits
                  of $395,000 and a receivable of $600,000 based upon a
                  negotiated settlement with our insurance carrier.

NOTE 6 -          ACCOUNTS PAYABLE

                  Accounts payable at June 30, 2007 includes an insurance
                  premium financing agreement with a current balance of
                  $368,000, payable in five remaining monthly installments of
                  $74,781 each, including interest at the rate of 5.87% per
                  annum, legal fees due of $522,000 and an amount owed for the
                  Company's annual conference of $111,000.

NOTE 7 -          DEFINITIVE MERGER AGREEMENT

                  On May 5, 2006, the Company entered into a definitive merger
                  agreement with FMFG Ownership, Inc. and FMFG AcquisitionCo,
                  Inc., (collectively referred to as the "Okun Purchasers")
                  which are wholly-owned by Mr. Edward H. Okun. Mr. Okun is the
                  controlling person of Investment Properties of America, LLC
                  ("IPofA"), a privately owned, diversified real estate
                  investment and management company. Pursuant to the merger
                  agreement, the Okun Purchasers were to purchase all of the
                  Company's outstanding securities for an aggregate purchase
                  price of $23 million, or $1.00 in cash per common share, $2.00
                  in cash per Series A Preferred Stock (convertible into two
                  shares of common stock), and $10.00 in cash per share of
                  Series B Preferred Stock (convertible into ten shares of
                  common stock).


                                       11



                  In June 2006, the Okun Purchasers purchased in the open market
                  and privately negotiated transactions, 2,159,348 shares of the
                  Company's common stock, and in privately negotiated
                  transactions, 283,087 shares of Series A Preferred Stock at a
                  price of $4.00 per share (convertible into 566,174 shares of
                  the Company's common stock) and $1,190,000 principal amount of
                  the Company's convertible debentures (convertible into
                  2,380,000 shares of the Company's common stock).

                  On June 20 and 23, 2006, the Okun Purchasers converted the
                  $1,190,000 principal amount of the convertible debentures into
                  2,380,000 shares of the Company's common stock. As a result of
                  these purchases and conversions, the Okun Purchasers
                  beneficially owned 24.6% of the Company's common stock
                  (assuming none of the shares of Series A Preferred Stock were
                  converted into common stock).

                  On August 17, 2006, the Company's shareholders (including the
                  Okun Purchasers) voted at a special meeting of shareholders to
                  approve the merger agreement and the merger. At the meeting,
                  the Okun Purchasers voted all of the Company's shares
                  beneficially owned by them in favor of the merger agreement
                  and the merger.

                  Subsequently, the deadline for completing the merger was
                  extended from October 31, 2006 to December 31, 2006 in order
                  to allow the parties to fulfill certain conditions to the
                  merger, including obtaining the necessary consent of the NASD.

                  On December 29, 2006, the Company received notification from
                  representatives of the Okun Purchasers that they were
                  terminating the merger agreement and not proceeding with the
                  merger. They alleged the Company's failure to satisfy
                  conditions and the Company's alleged breach of various
                  representations, warranties, covenants and agreements in the
                  merger agreement (See Note 8-Legal Matters-Termination of
                  Merger Agreement; Litigation and Settlement).

NOTE 8 -          COMMITMENTS AND CONTINGENCIES

                  Operating Leases:

                  The Company leases office facilities and equipment under
                  operating leases expiring at various dates through 2010.
                  Certain leases require the Company to pay increases in real
                  estate taxes, operating costs and repairs over certain base
                  year amounts.

                  Future minimum rental commitments under all non-cancelable
                  leases with terms greater than one year are as follows:

                       Year ending December 31,

                                 2007                          $   430,903
                                 2008                              690,496
                                 2009                              648,337
                                 2010                               50,762
                                 2011 and beyond                        --
                                                                  --------
                                                               $ 1,820,498
                                                                 =========


                                       12



                  Master Services Agreement:

                  Effective November 2006, the Company entered into a master
                  services agreement with an outside entity for development of
                  certain software, data integration and business processing
                  improvement consulting services. The term of the agreement is
                  for a minimum of 3 years and under the agreement the Company
                  will pay $480,000 over an initial 12 month period and then
                  $20,000 a month thereafter.

                  Employment Agreements:

                  In January 2007, First Montauk Securities Corp. ("FMSC"), the
                  Company's broker-dealer subsidiary, entered into an employment
                  agreement with a new Executive Vice President, Secretary and
                  General Counsel which provides him with a base salary of
                  $200,000 per year through December 31, 2008 and bonuses of
                  $100,000 per year through December 31, 2008, provided he is
                  still employed by the Company at the end of each year.

                  As of May 9, 2007, the Company and Victor K. Kurylak,
                  President and Chief Executive Officer of the Company, executed
                  an Amended and Restated Employment Agreement ("Amended
                  Employment Agreement"). The Amended Employment Agreement was
                  executed in connection with the execution of the May
                  Settlement Agreement.  Pursuant to the Amended Employment
                  Agreement, Mr. Kurylak was to continue his employment with the
                  Company as President.  Mr. Kurylak was to resign, however,
                  from the position of Chief Executive Officer of the Company in
                  connection with the May Settlement Agreement upon appointment
                  of his successor and execution by his successor of an
                  employment agreement with the Company. However, since the
                  May Settlement Agreement was vacated and set aside,
                  Mr. Kurylak's resignation was not accepted and thus cancelled.
                  On June 15, 2007, the Company and Mr. Kurylak executed an
                  Amendment Number One to the Amended and Restated Employment
                  Agreement ("Amendment to Amended Employment Agreement") to
                  correctly state that Mr. Kurylak is employed in the capacity
                  of President and Chief Executive Officer of both the Company
                  and FMSC.

                  The Amended Employment Agreement will expire on December 31,
                  2007 ("Term"), subject to renewal for one additional period of
                  one year unless the Company provides written notice of its
                  intention not to renew the Amended Employment Agreement at
                  least 120 days prior to December 31, 2007. During the term of
                  the Amended Employment Agreement, Mr. Kurylak will be
                  compensated at the rate of $300,000 on an annualized basis.
                  He is eligible for customary fringe benefits and to
                  participate in the Company's executive bonus pool.


                                       13


                  In the event of the termination of Mr. Kurylak's employment by
                  the Company without "cause" or by Mr. Kurylak for "good
                  reason" as these terms are defined in the Amended Employment
                  Agreement, he would be entitled to: (a) all compensation
                  accrued but not paid as of the termination date; (b) base
                  salary for the remainder of the Term; (c) a severance payment
                  equal to $300,000 payable in a lump sum payment; (d) continued
                  participation in the Company's benefit plans (or comparable
                  plans); and (e) any applicable bonus. If Mr. Kurylak's
                  employment is terminated by the Company for "cause" or by him
                  without "good reason", he will be entitled only to accrued
                  compensation. If termination of the Amended Employment
                  Agreement occurs as a result of the expiration of such
                  agreement without renewal by the Company at the end of the
                  Term, Mr. Kurylak will be entitled to the accrued
                  compensation, any applicable bonus and the severance payment.

                  In the event Mr. Kurylak is a member of the board of directors
                  of the Company on the termination date, the payment of any and
                  all compensation due under the Amended Employment Agreement,
                  except the accrued compensation, is expressly conditioned on
                  Mr. Kurylak's resignation from the board of directors of the
                  Company within five (5) business of the termination date.

                  The Amended Employment Agreement contains confidentiality
                  obligations that survive indefinitely and non-solicitation and
                  non-competition obligations that end on the first anniversary
                  of the date of cessation of Mr. Kurylak's employment.

                  Legal Matters:

                  The Company is a respondent or co-respondent in various legal
                  proceedings, including customer arbitrations and regulatory
                  investigations. Management is contesting these claims and
                  believes that there are meritorious defenses in each case.
                  However, litigation is subject to many uncertainties, and some
                  of these actions and proceedings may result in an adverse
                  judgment. Further, the availability of insurance coverage is
                  determined on a case-by-case basis by the insurance carrier,
                  and is limited to the coverage limits within the policy for
                  any individual claim and in the aggregate. After considering
                  all relevant facts, available insurance coverage and
                  consultation with litigation counsel, management believes that
                  significant judgments or other unfavorable outcomes from
                  pending litigation could have a material adverse impact on the
                  Company's condensed consolidated financial condition, results
                  of operations, and cash flows in any particular quarterly or
                  annual period, or in the aggregate, and could impair the
                  Company's ability to meet the statutory net capital
                  requirements of its securities business.




                                       14



                  SEC Investigation

                  The SEC is investigating whether FMSC, and/or certain former
                  employees failed reasonably to supervise the securities
                  trading and research activities of a former analyst. The
                  investigation covered the time period from approximately March
                  2000 until January 2004 when the analyst resigned. The SEC has
                  recently advised us that it intends to recommend bringing an
                  enforcement proceeding against FMSC, one of its former
                  principals and another former employee for failing to
                  supervise reasonably. The SEC will be seeking a monetary
                  penalty and an order suspending the former principal from
                  acting in a supervisory capacity for a period of time. FMSC is
                  entitled to make a Wells submission to the SEC Staff and
                  intends to make such a submission or otherwise attempt to
                  negotiate a resolution with the SEC. FMSC is currently engaged
                  in a process of negotiating a resolution to this matter with
                  the SEC Staff but it is too early in such process to determine
                  what the ultimate resolution may be. The Company believes that
                  any resolution may include a monetary penalty that could have
                  a materially adverse effect on our financial condition.

                  NASD Enforcement Sales Practice Investigation

                  The NASD Department of Enforcement is conducting an
                  investigation of the sales practice activities of certain
                  individuals who were formerly registered representatives of
                  FMSC, as well as the supervision of those activities by FMSC.
                  On April 9, 2007, NASD notified FMSC through a "Wells call"
                  that it intends to file an administrative action against it in
                  connection with an alleged failure to reasonably supervise the
                  activities of three former registered representatives of FMSC.
                  NASD has indicated that it will be seeking a monetary penalty
                  and certain undertakings by FMSC. FMSC is entitled to make a
                  Wells submission to the NASD Staff and currently intends to
                  make such a submission or otherwise attempt to negotiate a
                  resolution with NASD. FMSC is currently engaged a process of
                  negotiating a resolution to this matter with the NASD Staff
                  but it is too early in such process to determine what the
                  ultimate resolution may be. The Company believes that any
                  resolution may include a monetary penalty that could have a
                  materially adverse effect on our financial condition.

                  Termination of Merger Agreement; Litigation and Settlement

                  On December 29, 2006, the Company received notification from
                  representatives of the Okun Purchasers that they were
                  terminating the merger agreement and not proceeding with the
                  merger. They alleged the Company's failure to satisfy
                  conditions and the Company's alleged breach of various
                  representations, warranties, covenants and agreements in the
                  merger agreement.

                  On January 8, 2007, the Company filed a lawsuit in the Supreme
                  Court of New Jersey, Monmouth County, Chancery Division
                  against the Okun Purchasers, Mr. Okun, IPofA and several other
                  affiliated entities which Mr. Okun controls (collectively, the
                  "Okun Defendants"). The purpose of this lawsuit was to enforce
                  the terms of the merger pursuant to the merger agreement
                  executed on May 5, 2006. Pursuant to the merger agreement
                  shareholders of the Company's common stock would have received
                  $1.00 in cash for each share of common stock. The lawsuit
                  alleged, among other things, that the Okun Purchasers breached
                  the merger agreement by terminating the agreement on December
                  29, 2006 without cause or justification. The Company's
                  complaint demanded specific performance of the merger
                  agreement and completion of the merger. In the alternative,
                  the Company sought compensatory damages for breach of contract
                  and breach of the covenant of good faith and fair dealing as
                  well as payment of $2 million held in escrow to secure the
                  performance of the Okun Purchasers under the merger agreement.
                  The lawsuit also sought to void the lease agreement that the
                  Company entered into with another Okun affiliate to relocate
                  the Company's corporate offices to a building purchased by
                  that Okun affiliate in Red Bank, NJ. The Company claimed that
                  the Okun Defendants fraudulently induced the Company to
                  execute this new lease by falsely representing that the Okun
                  Purchasers would consummate the merger.


                                       15


                  On February 12, 2007, the Company received the Okun
                  Purchasers' answer to the lawsuit which contained several
                  counterclaims against it. In their counterclaims, the Okun
                  Purchasers alleged that the Company breached the merger
                  agreement and failed to disclose certain material facts about
                  the Company, and sought the return of $2 million held in
                  escrow as well as compensatory damages, interest and costs.

                  The Okun Purchasers filed two additional actions; one on
                  February 2, 2007, in the Circuit Court of the State of Florida
                  against the Company's President and Chief Executive Officer,
                  and the other, a shareholder derivative action in the Federal
                  District Court for the District of New Jersey against the
                  Company and certain of its directors and officers, filed on
                  February 16, 2007. The Company believes these actions are
                  based on the same facts and circumstances as the previous
                  action that the Company filed against the Okun Purchasers, Mr.
                  Okun and the other Okun Defendants for their breach of the
                  merger agreement, and are part of their response to the
                  original lawsuit the Company filed in the New Jersey Superior
                  Court. The Company and the individual defendants believe that
                  they acted properly on behalf of the Company's shareholders
                  and have meritorious defenses against all of these claims.

                  On February 26, 2007, Mr. Okun and certain of his affiliates
                  filed an amendment to their Schedule 13D with the SEC
                  disclosing that they now beneficially own 52.8% of the
                  Company's voting securities. According to the amended Schedule
                  13D, additional shares of the Company's common stock were
                  purchased in privately negotiated transactions for $1.00 per
                  share and the 197,824 shares of Series B Redeemable
                  Convertible Preferred Stock ("Series B Preferred Stock")
                  outstanding were purchased for $10.00 per share. Each share of
                  Series B Preferred Stock is convertible into 10 shares of
                  common stock. The Series B Preferred Stock and certain of the
                  shares of common stock were purchased from two of the
                  Company's former officers and directors. (See Note 7-
                  Definitive Merger Agreement)

                  On May 9, 2007, the Company announced that it had reached an
                  agreement with Mr. Okun and the Okun Defendants ("May
                  Settlement Agreement") to settle the three separate lawsuits
                  arising out of the termination of the merger agreement.
                  However, on May 23, 2007 the Company announced that it and the
                  Okun Defendants had agreed to consent to the entry of a court
                  order to vacate and set aside the May Settlement Agreement.
                  The Company filed with the SEC Forms 8-K relating to the May
                  Settlement Agreement and its subsequent setting aside on May
                  11 and 23, 2007, respectively.

                  On June 15, 2007, the Company announced that it had reached an
                  agreement with Mr. Okun and the Okun Defendants ("June
                  Settlement Agreement") to settle the three separate lawsuits
                  arising out of the termination of the merger agreement. The
                  June Settlement Agreement provided that Okun's affiliated
                  entities would surrender all of their First Montauk preferred
                  stock holdings and 5,272,305 of their common share holdings,
                  such that the Okun's affiliates would hold less than 25% of
                  the outstanding common shares of stock in First Montauk. These
                  shares have since been surrendered and cancelled. The Company
                  also obtained an exclusive 60 day option (the "Option Period")
                  to purchase the balance of the shares held by the Okun
                  affiliated entities (the "Option Securities") for the
                  aggregate purchase price of $2,500,000 (the "Option"). During
                  the Option Period, the Company shall be entitled to vote the
                  Option Securities on any matter before the Company's
                  shareholders. The June Settlement Agreement also provided that
                  the lease between an Okun affiliated entity and the Company
                  shall be deemed void ab initio.


                                       16


                  In return, the Company agreed to direct the escrow agent,
                  Signature Bank New York, to pay to an Okun affiliated entity
                  the $2 million on deposit by Mr. Okun and the Okun Defendants
                  under the Escrow Agreement executed and delivered pursuant to
                  the May 5, 2006 Merger Agreement.

                  The foregoing description of the June Settlement Agreement is
                  qualified in its entirety by reference to the full text of the
                  Settlement Agreement which is filed as Exhibit 10.1 to the
                  Report on Form 8-K filed with the SEC on June 15, 2007.

                  As of June 30, 2007, the Company has accrued for potential
                  legal liabilities that are probable and can be reasonably
                  estimated based on a review of existing claims and
                  arbitrations. Management cannot give assurance that this
                  amount will be adequate to cover actual costs that may be
                  subsequently incurred. As of June 30, 2007, it was not
                  possible to predict the outcome of these legal matters pending
                  against the Company.

NOTE 9 -          EARNINGS (LOSS) PER SHARE

                  Basic earnings (loss) per share for the six and three months
                  ended June 30, 2007 and 2006 is based on the weighted average
                  number of shares of common stock outstanding.

                  The following table sets forth the weighted average number of
                  shares of common stock and dilutive securities outstanding
                  used in the computation of basic and diluted earnings (loss)
                  per share:

                                                                                                   

                                                        Six months ended June 30,                Three months ended June 30,
                                                 ----------------------------------------- -----------------------------------------
                                                 ----------------------- ----------------- ------------------- ---------------------
                                                          2007                 2006               2007                 2006
                                                          ----                 ----               ----                 ----
                                                      (unaudited)          (unaudited)        (unaudited)          (unaudited)
           Numerator - basic:
           Net income (loss)                          $     (1,107,204)      $     7,953      $     (589,656)       $    1,051,747
           Add:: preferred stock dividends                     (85,803)          (85,641)            (42,900)              (42,866)
                                                 ----------------------- ----------------- ------------------- ---------------------
           Numerator for basic earnings (loss)        $     (1,193,007)       $  (77,688)     $     (632,556)       $    1,008,881
           per share
                                                 ======================= ================= =================== =====================
           Numerator - diluted:

           Net income (loss)                          $     (1,107,204)       $  (77,688)      $    (589,656)       $    1,008,881
           Add: preferred stock dividends                      (85,803)           85,641             (42,900)               42,866
           Add: convertible debentures
           interest, net of tax                                   (750)           35,061                (375)                  375
                                                 ----------------------- ----------------- ------------------- ---------------------

           Numerator for diluted earnings
           (loss) per share                               $ (1,193,757)         $ 43,041          $ (632,931)          $ 1,052,122
                                                 ======================= ================= =================== =====================

           Denominator:

           Weighted average common shares
           outstanding                                      18,063,724        15,594,185          17,648,721            15,842,628
           Effect of dilutive securities:

               Stock options and warrants                            --                --                  --              841,276
               Convertible preferred stock                           --                --                  --            2,588,978
               Nonvested employee stock                              --                --                  --               40,625
               Convertible debentures                                --                --                  --               50,000

                                                 ----------------------- ----------------- ------------------- ---------------------

           Denominator for basic and diluted                18,063,724        15,594,185          17,648,721            19,363,507
           loss per share (weighted average)
                                                 ======================= ================= =================== =====================




                                       17


                  The following securities have been excluded from the dilutive
                  per share computation, as they are antidilutive:

                                                             
                  ------------------ ----------------------------- -----------------------------------------
                                           Six months ended                   Three months ended
                                               June 30,                            June 30,
                                         2007           2006               2007                 2006
                                         ----           ----               ----                 ----
                  ------------------ -------------- -------------- --------------------- -------------------
                  ------------------ -------------- -------------- --------------------- -------------------
                  Stock options          1,967,400      1,655,300       1,730,400            1,685,552
                  ------------------ -------------- -------------- --------------------- -------------------
                  ------------------ -------------- -------------- --------------------- -------------------
                  Warrants                 407,518        149,133         407,518              157,092
                  ------------------ -------------- -------------- --------------------- -------------------
                  ------------------ -------------- -------------- --------------------- -------------------
                  Convertible
                  debentures                50,000         50,000          50,000                   --
                  ------------------ -------------- -------------- --------------------- -------------------
                  ------------------ -------------- -------------- --------------------- -------------------
                  Convertible
                  preferred stock           44,564      2,588,978          44,564                   --
                  ------------------ -------------- -------------- --------------------- -------------------
                  ------------------ -------------- -------------- --------------------- -------------------
                  Nonvested
                  employee stock                --         58,153           -                   59,375
                  ------------------ -------------- -------------- --------------------- -------------------

                  As required by FAS 128, "Earnings per Share", cumulative
                  preferred stock dividends for the six months and three months
                  ended June 30, 2007 and 2006 were deducted from net loss to
                  arrive at the numerator for basic and diluted loss per share.

NOTE 10 -         NET CAPITAL REQUIREMENTS

                  FMSC is subject to the SEC Uniform Net Capital Rule (Rule
                  15c3-1), which requires FMSC to maintain minimum net capital,
                  as defined. At June 30, 2007, FMSC had net capital of
                  $1,222,915, which was $972,915 in excess of its required net
                  capital of $250,000. FMSC's ratio of aggregate indebtedness to
                  net capital was 2.78 to 1.

NOTE 11 - SUBSEQUENT EVENT - SHAREHOLDER RIGHTS PLAN

                  The Board of Directors of First Montauk declared a dividend of
                  one preferred share purchase right for each outstanding share
                  of First Montauk's common stock pursuant to a Rights Agreement
                  dated as of August 8, 2007, between First Montauk and
                  Continental Stock Transfer & Trust Company, as Rights Agent
                  (the "Rights Agreement"). The dividend was paid on August 8,
                  2007 to the Company's shareholders of record on that date
                  ("Record Date"). In addition, the Board of Directors
                  authorized the issuance of one preferred share purchase right
                  for each additional share of common stock that becomes
                  outstanding between August 8, 2007 and the earliest of:

     o   the "distribution  date",  which is the earlier of: (1) the close of
         business on the tenth (10th) business day (unless  further  extended by
         a resolution  adopted by a majority of the  Continuing Directors of the
         Board of Directors of the Company as of the close of business on
         August 9, 2007 (the date of the Company's 2007 Annual  Meeting)) after
         a public  announcement  that (i) a person has acquired  beneficial
         ownership of 10% or more of the outstanding shares of common stock (the
         "Requisite  Percentage")  or (ii) in the case of  Edward  H.  Okun,
         FMFG  Ownership  Inc.,  FMFG Ownership II, Inc. and any of their
         respective  Affiliates  and  Associates  (collectively,  the "Okun
         Parties") and their  respective  successors and assigns acquired
         additional  shares of the common stock and  beneficially  own more than
         an  aggregate  of 3,300,308  shares of common stock after the  Record
         Date  (each  person  specified  in (i) and (ii)  hereafter  referred
         to as an Acquiring  Person"  );  and (2) a date  that the  Board of
         Directors  designates  following  the commencement of, or first public
         disclosure of an intent to commence,  a tender or exchange offer
         for  outstanding  shares of common stock that could  result in the
         offeror becoming an Acquiring Person ;

     o   the date on which the rights expire, which is August 8, 2017; and

     o   the date, if any, on which the Board of Directors redeems the
         preferred share purchase rights.


                                       18


                  Each preferred share purchase right entitles its registered
                  holder to purchase from the Company one one-hundredth of a
                  share of a new Series C Participating Cumulative Preferred
                  Stock, at a price of $2.00 per one one-hundredth of a
                  preferred share, subject to adjustment as described below.

                  If an Acquiring Person acquires beneficial ownership of the
                  Requisite Percentage or more of the outstanding shares of
                  common stock after August 8, 2007 , after the distribution
                  date the preferred share purchase rights will entitle each
                  right holder, other than the Acquiring Person or any affiliate
                  or associate of the Acquiring Person (whose preferred share
                  purchase rights shall be null and void and nontransferable),
                  to purchase, for the purchase price, the number of shares of
                  common stock which at the time of the transaction would have
                  a market value of twice the purchase price.

                  After an Acquiring Person becomes the beneficial owner of the
                  Requisite Percentage or more of the outstanding shares of
                  common stock but before the Acquiring Person becomes the
                  beneficial owner of more than 50% of the common shares, the
                  Board of Directors may elect to exchange each preferred share
                  purchase right, other than those that have become null and
                  void and nontransferable as described above, for shares of
                  common stock, without payment of the purchase price. The
                  exchange rate in this situation would be one-half of the
                  number of shares of common stock that would otherwise be
                  issuable at that time upon the exercise of one preferred share
                  purchase right.

                  At any time prior to an Acquiring Person acquiring beneficial
                  ownership of the Requisite Percentage or more of the
                  outstanding shares of common stock, the Board of Directors may
                  redeem the preferred share purchase rights in whole, but
                  not in part. the redemption price of $0.0001 per preferred
                  share purchase right, subject to adjustment as provided in the
                  Rights Agreement, may be paid in cash, shares of common stock
                  or other First Montauk securities deemed by the Board of
                  Directors to be at least equivalent in value. The Board of
                  Directors may also supplement or amend any provision of the
                  Rights Agreement, including the date on which the distribution
                  date or expiration date would occur, the time during which the
                  preferred share purchase rights may be redeemed and the terms
                  of the preferred shares. In the case of a redemption, the
                  preferred share purchase rights are designed to ensure that
                  the Board of Directors has adequate time to consider any
                  proposed acquisition transaction involving First Montauk and
                  to protect First Montauk and its shareholders against any
                  proposed acquisition transaction in which all shareholders are
                  not treated equitably and do not receive fair value for their
                  shares of common stock. The preferred share purchase rights
                  have certain antitakeover effects and will cause substantial
                  dilution to a person that attempts to acquire First Montauk on
                  terms not approved by the Board of Directors. The preferred
                  share purchase rights should not affect any prospective
                  offeror willing to make an all-cash offer at a full and fair
                  price, or willing to negotiate with the Board of Directors.
                  Similarly, the preferred share purchase rights will not
                  interfere with any merger or other business combination
                  approved by the Board of Directors since the Board of
                  Directors may, at its option, redeem all, but not less than
                  all, of the then outstanding preferred share purchase rights
                  at the redemption price.

                  The foregoing description of the Shareholder Rights Plan is
                  qualified in its entirety by reference to the full text of the
                  Rights Agreement, which is filed as Exhibit 4.1 to the
                  Company's Report on Form 8-K filed on August 8, 2007.



                                       19


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Factors Affecting "Forward-Looking Statements"

         From time to time, we may publish "forward-looking statements" within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities and Exchange Act of 1934, as amended, or make oral
statements that constitute forward-looking statements. These forward-looking
statements may relate to such matters as anticipated financial performance,
future revenues or earnings, business prospects, projected ventures, new
products, anticipated market performance, and similar matters. The Private
Securities Litigation Reform Act of 1995 provides a safe harbor for
forward-looking statements. In order to comply with the terms of the safe
harbor, we caution readers that a variety of factors could cause our actual
results to differ materially from the anticipated results or other expectations
expressed in our forward-looking statements. These risks and uncertainties, many
of which are beyond our control, include, but are not limited to: (i)
transaction volume in the securities markets, (ii) the volatility of the
securities markets, (iii) fluctuations in interest rates, (iv) changes in
regulatory requirements which could affect the cost of doing business, (v)
fluctuations in currency rates, (vi) general economic conditions, both domestic
and international, (vii) changes in the rate of inflation and related impact on
securities markets, (viii) competition from existing financial institutions and
other new participants in the securities markets, (ix) legal developments
affecting the litigation experience of the securities industry, (x) the timely
completion of the acquisition of the Company by a private investor, and (xi)
changes in federal and state tax laws which could affect the popularity of
products sold by us. We do not undertake any obligation to publicly update or
revise any forward-looking statements. The reader is referred to our previous
filings with the Commission, including our Form 10-K/A for the year ended
December 31, 2006.

Overview

         We are a New Jersey-based financial services holding company whose
wholly owned subsidiary, First Montauk Securities Corp., ("FMSC") has operated
as a full service retail and institutional securities brokerage firm since 1987.
Since July 2000, FMSC has operated under the trade name "Montauk Financial
Group" and provides a broad range of securities brokerage and investment
services to a diverse retail and institutional clientele, as well as corporate
finance and investment banking services to corporations and businesses. We also
sell insurance products through our subsidiary, Montauk Insurance Services, Inc.

         Montauk Financial Group has approximately 225 registered
representatives and services approximately 48,000 retail and institutional
customers, which comprise approximately $3 billion in customer assets. All of
our 93 branch office and satellite locations in 24 states are owned and operated
by affiliates; who are independent representatives who maintain all appropriate
licenses and are responsible for all office overhead and expenses. Montauk
Financial Group also employs registered representatives directly at its
corporate headquarters.

         Montauk Financial Group is registered as a broker-dealer with the
Securities and Exchange Commission, the National Association of Securities
Dealers, the Municipal Securities Rule Making Board, the National Futures
Association, and the Securities Investor Protection Corporation and is licensed
to conduct its brokerage activities in all 50 states, the District of Columbia,
and the Commonwealth of Puerto Rico, and registered as an International
broker-dealer to conduct business with institutional clients in the province of
Ontario, Canada. Securities transactions are cleared through National Financial
Services LLC ("NFS") of Boston, MA, and Penson Financial Services Inc of Dallas,
TX, with various floor brokerage and specialist firms also providing execution
services. These arrangements provide Montauk Financial Group with back office
support and transaction processing services on all principal, national and
international securities exchanges, and access to many other financial services
and products which allows Montauk Financial Group to offer products and services
comparable to larger brokerage firms.


                                       20


RESULTS OF OPERATIONS

Three Months Ended June 30, 2007 Compared to Three Months Ended June 30, 2006

Revenues by Source

The following provides a breakdown of total revenues by source for the
three-month periods ended June 30, 2007 and 2006 (in thousands of dollars).

                                                                                

                                                                 Three Months Ended
                                          -----------------------------------------------------------------
                                          ------------------------------ --- ------------------------------
                                                  June 30, 2007                      June 30, 2006
                                          ------------------------------     ------------------------------
                                             Amount        % of Total           Amount        % of Total
                                                            Revenues                           Revenues
     Commissions
           Equities                         $   3,384            34%           $   4,757           35%
           Mutual Funds                         1,593            16%               1,610           12%
           Insurance                            1,229            12%               1,080            8%
           Alternative Products                 1,070            11%               1,373           10%
           Asset Management Fees                1,026            10%               1,009            7%
           Fixed Income                           104             1%                  76            1%
                                          -------------- ---------------     -------------- ---------------
           Total                                8,406            84%               9,905           73%
     Principal Transactions                       361             4%               1,120            8%
     Investment Banking                           469             5%               1,572           12%
     Interest and Other
           Interest                               588             6%                 767            6%
           Other                                  121             1%                 242            1%
                                          -------------- ---------------     -------------- ---------------
           Total                                  709             7%               1,009            7%
                                          -------------- ---------------     -------------- ---------------
           Total revenues                     $ 9,945           100%            $ 13,606          100%
                                          ============== ===============     ============== ===============


Overview

         Total revenues decreased $3.66 million, or 27%, for the three months
ended June 30, 2007 (the "2007 quarter"), to $9.95 million from $13.61 million
for the three months ended June 20, 2006 (the "2006 quarter"). The decrease in
revenues is primarily attributable to a decline in the number of producing
registered representatives from 256 at June 30, 2006 to 191 at June 30, 2007, a
decrease of approximately 65 representatives. There were decreases in each
category of revenues, the largest coming from equity commissions and principal
transactions of $2.1 million and investment banking of $1.1 million.

         Expenses decreased in the 2007 quarter by $2 million, or 16%, compared
to the 2006 quarter. The Company received $1 million from NFS in June 2006 as
reimbursement for costs previously incurred. Included in expenses in 2006 is
$820,000 of these expense offsets. Without taking this credit into account
expenses would have decreased by $2.8 million for the 2007 quarter.


         The net loss applicable to common stockholders for the 2007 quarter was
$633,000, or ($.04) per basic and diluted share compared to a net income
attributable to common stockholders for the 2006 quarter of $1,009,000, or $0.06
per basic and $0.05 per diluted share.

Commission Revenue

         Commissions are comprised of revenues from the sale of equities, fixed
income, mutual funds, insurance, asset management fees and alternative products.
Commission revenue for the 2007 quarter was $8.4 million compared to $9.9
million for the 2006 quarter, a decrease of approximately $1.5 million.
Decreases in commissions from the sale of equities of $1.4 million accounted for
the majority of the reduction in commission revenues, while all other revenue
categories remained fairly constant. This decrease highlights the result of the
reduction in producing registered representatives' from the 2006 quarter to the
2007 quarter.


                                       21



Principal Transactions

         Principal transactions, which include mark-ups/mark-downs on customer
transactions in which we act as principal, proprietary trading, and the sale of
fixed income securities, decreased $759,000, or 68%, from $1.1 million for the
2006 quarter to $361,000 for the 2007 quarter. The decrease is primarily due to
the reduction in the number of registered representatives who engaged in these
types of transactions and the use of our clearing firm to handle more of our
fixed income securities transactions on an agency basis.

Investment Banking

         Investment banking revenues for the 2007 quarter decreased $1.1 million
from $1.57 million in the 2006 quarter, to $469,000 in the 2007 quarter, a
decrease of approximately 70%. The decrease in investment banking revenues is
attributable to the Company having completed a smaller number of investment
banking transactions in the second quarter of 2007 when compared to the same
quarter in 2006. This category includes private offerings of securities in which
we act as placement agent and new issues of equity and preferred stock offerings
in which we participate as a selling group or syndicate member.

Interest and Other Income

         Interest and other income for the 2007 quarter decreased by
approximately $300,000 when compared to the 2006 quarter. Included in interest
and other income for the 2006 quarter is an additional $180,000 of margin
interest rebate, a partial allocation of the $1.0 million received from NFS in
June 2006.

Commissions, Employee Compensation and Benefits

         Commission expense, consistently the largest expense category and
directly related to commission revenue, decreased 27%, or $2.62 million, from
$9.6 million for the 2006 quarter, to $6.98 million for the 2007 quarter.
Compensation and benefits expense for management, operations and clerical
personnel, which include salaries and payroll taxes, stock and option
compensation, health insurance premiums, and bonus accruals, increased for the
2007 quarter, to $1.5 million from $1.4 million, an increase of approximately
$100,000 over the 2006 quarter.

Clearing and Floor Brokerage

         Clearing and floor brokerage costs which are greatly affected by volume
and type of transactions, increased $395,000, to $392,000 in the 2007 quarter
when compared to the 2006 quarter. In June 2006, we allocated approximately
$544,000 of the $1 million received in the settlement from NFS to clearing fees
for costs incurred in prior periods. Actual clearing costs for the 2006 quarter,
excluding the settlement amount from NFS of $544,000, would have been $540,000.
Therefore, clearing costs for the 2007 quarter would have decreased
approximately $148,000 compared to the 2006 quarter. As a percentage of
transaction-based commissions, clearing costs remained relatively constant at
approximately 7%. Clearing costs, as a percentage of gross revenues, fluctuate
depending upon the product mix.

Communications and Occupancy

         Communications and occupancy costs increased $66,000, from $345,000 in
the 2006 quarter to $411,000 in the 2007 period. In the 2006 quarter there was a
$135,000 reduction in costs incurred in prior periods related to data
aggregation as part of the $1 million received from NFS in June 2006. Excluding
this reduction, communications and occupancy costs would have decreased by
approximately $69,000.

Legal matters and related costs

         Legal matters and related settlement costs increased $140,000, from
$414,000 during the 2006 quarter to $554,000 for the 2007 quarter, most of which
was related to legal fees. Legal settlements decreased by $59,000 during the
2007 quarter when compared to the 2006 quarter. The 2006 quarter included an
additional reserve of $75,000 in connection with the settlement with the New
Jersey Bureau of Securities. Legal fees during the second quarter of 2007 were
$488,000 compared to $290,000 during the second quarter of 2006. In 2006, we
incurred $122,000 in legal fees in connection with the anticipated acquisition
of the Company by a private investor, compared to $240,000, net of a negotiated
agreement with our insurance carrier to reimburse $600,000 for legal fees
related to various lawsuits involving the termination of the proposed merger in
December 2006 (See Note 8-Legal Matters).


                                       22


Other Operating Expenses

         Other operating expenses remained relatively constant for the 2007 and
2006 quarters at $686,000 and $700,000, respectively.


Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Revenues by Source

The following provides a breakdown of total revenues by source for the six-month
periods ended June 30, 2007 and 2006 (in thousands of dollars).

                                                                                

                                                                 Six Months Ended
                                         -----------------------------------------------------------------
                                         ------------------------------ --- ------------------------------
                                                 June 30, 2007                      June 30, 2006
                                         ------------------------------     ------------------------------
                                            Amount        % of Total           Amount        % of Total
                                                           Revenues                           Revenues
       Commissions
       Equities                          $    6,816             31%           $ 11,097           41%
       Mutual Funds                           3,292             15%              3,211           12%
       Insurance                              2,314             10%              2,190            8%
       Alternative Products                   2,614             12%              1,937            7%
       Asset Management Fees                  2,070              9%              1,904            7%
       Fixed Income                             127              1%                 89           <1%
                                         -------------- ---------------     -------------- ---------------
       Total                                 17,233             78%             20,428           76%
       Principal Transactions                   955              4%              2,485            9%
       Investment Banking                     2,480             11%              2,317            9%
       Interest and Other
       Interest                               1,168              5%              1,334            5%
       Other                                    354              2%                354            1%
                                         -------------- ---------------     -------------- ---------------
       Total                                  1,522              7%              1,688            6%
                                         -------------- ---------------     -------------- ---------------
       Total revenues                    $   22,190            100%          $  26,918           100%
                                         ============== ===============     ============== ===============



Overview


         Overall, revenues decreased $4.7 million for the six months ended June
30, 2007 (the "2007 period"), to $22.2 million, compared to $26.9 million, for
the six months ended June 30, 2006 (the "2006 period"). Commission revenues
decreased by $3.2 million while revenues from principal transactions decreased
by $1.5 million. The decrease in revenues is primarily attributable to a decline
in the number of producing registered representatives from 256 at June 30, 2006
to 191 at June 30, 2007, a decrease of approximately 65 representatives.
Included in interest and other income for the 2006 period is an additional
$180,000 of margin interest, a partial allocation of the $1.0 million received
from NFS in June 2006, as discussed previously.

         Expenses in the 2007 period decreased by approximately $3.58 million,
which includes an $820,000 credit in 2006 due to a partial allocation of the
$1.0 million received from NFS in June 2006 and $951,000 of executive separation
costs during the 2006 period. Taking into consideration these two items,
expenses decreased by $3.45 million during the 2007 period when compared to the
2006 period, a decrease of 13%.

         Net loss applicable to shareholders in the 2007 period was $1,193,000,
or ($0.07) per basic and diluted shares compared to a net loss applicable to
shareholders of $77,000, or $0.00 per basic and diluted shares for the same
period in 2006 .


                                       23


Commission Revenue

         Commissions are comprised of revenues from the sale of equities, fixed
income, mutual funds, insurance, asset management fees and alternative products.
Commission revenue for the 2007 period decreased $3.2 million to $17.2 from
$20.4 million in the same period in 2006, again related to the reduction in the
number of registered representatives from the 2006 period to the 2007 period.
The decrease was primarily attributable to a reduction in revenue from agency
equity transactions of $4.3 million, offset by increases in commissions from
alternative products, which include commissions on REIT's, 1031 exchanges and
oil & gas programs, of $677,000, fees from managed accounts of $166,000 and
insurance revenues of $124.000.

Principal Transactions

         Principal transactions decreased $1.5 million, from $2.5 million for
the 2006 period to $955,000 for the 2007 period. The decrease is primarily due
to the reduction in the number of registered representatives who engaged in
these types of transactions and the use of our clearing firm to handle more of
our fixed income securities transactions.

Investment Banking

         Investment banking revenues increased by $163,000 for the 2007 period,
from $2.32 million in the 2006 period, to $2.48 million in the 2007 period.

Interest and Other Income

         Interest and other income for the 2007 period decreased by $166,000
when compared to the 2006 period, which period included an additional $180,000
of margin interest rebate, a partial allocation of the $1.0 million received
from NFS in June 2006.

Commissions, Employee Compensation and Benefits

         Commission expense, consistently the largest expense category and
directly related to commission revenue, decreased 18%, or $3.3 million, from
$19.1 million for the 2006 period, to $15.8 million for the 2007 period.
Compensation and benefits expense for management, operations and clerical
personnel, which include salaries and payroll taxes, stock and option
compensation, health insurance premiums, and bonus accruals, increased for the
2007 period, to $3.4 million from $3.0 million, an increase of approximately
$387,000 over the 2006 period. Included in the 2007 period was approximately
$232,000 of severance costs for various personnel and additional bonus accruals
of $154,000.

Executive Separation

         Executive separation costs decreased $951,266 for the 2007 period when
compared with the 2006 period. In February 2006, the Company entered into a
separation agreement with our then Chairman of the Board, which provided for the
termination of his employment as of that date. In the 2007 period, there was no
separation agreements entered into with any executives.

Clearing and Floor Brokerage

         Clearing and floor brokerage costs which are greatly affected by volume
and type of transactions, increased from $696,000 in the 2006 period to $799,000
in the 2007 period, an increase of $103,000. In June 2006, we allocated
approximately $544,000 of the $1 million received in the settlement from NFS to
clearing fees for costs incurred in prior periods. Actual clearing costs for the
2006 period, excluding the settlement amount from NFS of $544,000, would have
been $1.24 million, a decrease of $441,000 for the 2007 period. As a percentage
of transaction-based commissions, clearing costs remained relatively constant at
approximately 7%. Clearing costs, as a percentage of gross revenues, fluctuate
depending upon the product mix.

Communications and Occupancy

         Communications and occupancy costs decreased $48,000, from $883,000 in
the 2006 period to $835,000 in the 2007 period. In the 2006 period there was a
$135,000 reduction in costs incurred in prior periods related to data
aggregation as part of the $1 million received from NFS in June 2006. Excluding
this reduction, communications and occupancy costs would have decreased by
approximately $183,000. This decrease is primarily due to the termination of our
New York City branch office lease in September 2006 and costs related to the
operating of that office.


                                       24


Legal matters and related costs

         Legal matters and related settlement costs increased $371,000, from
$613,000 during the 2006 period to $984,000 for the 2007 period, most of which
was related to legal fees. Legal settlements decreased by $53,000 during the
2007 period when compared to the 2006 period. The 2006 period included an
additional reserve of $75,000 in connection with the settlement with the New
Jersey Bureau of Securities. Legal fees during the first six months of 2007 were
$920,000 compared to $496,000 during the first six months of 2006. In 2006, we
incurred $183,000 in legal fees connection with the anticipated acquisition of
the Company by a private investor, compared to $379,000, net of a negotiated
agreement with our insurance carrier to reimburse $600,000 for legal fees
related to various lawsuits involving the termination of the proposed merger in
December 2006 (See Note 8-Legal Matters).

Other Operating Expenses

         Other operating expenses decreased $112,000 for the 2007 period, from
$1.53 million in the 2006 period to $1.42 million in the 2007 period. The
largest decreases were in depreciation expense of $79,000 and errors and
omission insurance premiums of $64,000.

Liquidity and Capital Resources

         Approximately 63% of our assets consist of cash, securities owned, and
receivables from our clearing firm and other broker-dealers and insurance
companies. The balances in these accounts can and do fluctuate significantly
from day to day, depending on general economic and market conditions, volume of
activity, and investment opportunities. These accounts are monitored on a daily
basis in order to ensure compliance with regulatory capital requirements and to
preserve liquidity.

         Overall, cash and cash equivalents decreased during the six months
ended June 30, 2007 by $715,000. Net cash used in operating activities during
the 2007 quarter was $616,000, which consists of a net loss of $1,107,000,
increased by non-cash charges including depreciation of $72,000, amortization of
stock compensation and deferred costs of $37,000. Cash was reduced by increases
in securities owned, prepaid expenses and receivable from insurance and deposits
of $86,000, $437,000, $600,000 and $241,000, respectively, and decreases in
accrued expenses and commissions' payable of $435,000 and $161,000,
respectively. Cash was increased by a decrease in the amount due from clearing
firm of $1,243,000 and increases in accounts payable of $1,062,000.

         Additions to property and equipment of $11,900 accounted for the use of
cash from investing activities during the six months ended June 30, 2007.

          Financing activities used net cash of $87,000 due to the payment of
preferred stock dividends of $86,000 and capital leases of $820 during the first
six months of 2007.

        The financing agreement with AICCO Inc. for the renewal of our errors
and omissions insurance policy had a balance at June 30, 2007 of approximately
$368,000, payable in five remaining monthly installments of $74,781 each,
including interest at the rate of 5.87% per annum.

         We believe that our cash and cash equivalents will be sufficient to
meet our minimum planned operating needs for the next 6 months. Beyond that
period, management has other plans for increasing cash flow, including pursuing
additional financing and reductions in overhead costs. Although we have plans to
pursue additional financing, there can be no assurance that we will be able to
secure financing when needed or obtain such financing on terms satisfactory to
us, if at all, or that any additional funding we do obtain will be sufficient to
meet our needs in the long term. If additional funding cannot be obtained, we
will review alternative courses of action to conserve our cash flow.


                                       25



Contractual Obligations

         The Company has contractual obligations to make future payments in
connection with its short-term debt, severance payments and non-cancelable lease
agreements. The following table sets forth these contractual obligations by
year. This table does not include any projected payment amounts related to our
potential exposure to arbitrations and other legal matters.

                                                                                  

                                                                   Expected Maturity Date

   Category                                        2007          2008         2009         2010          Total
   -------------------------------------- -------------- ------------- ------------ ------------ --------------
   -------------------------------------- -------------- ------------- ------------ ------------ --------------

   Short-term debt (1)                          $26,048            $0           $0           $0        $26,048

   Guaranteed Severance (2)                     116,667        16,667            0            0        133,334

   Operating Leases                             430,903       690,496      648,337       50,762      1,820,498

   Master Services Agreement (3)                200,000       240,000      200,000            0        640,000
                                          -------------- ------------- ------------ ------------ --------------
   Total                                       $773,618      $947,163     $848,337      $50,762     $2,619,880
                                          ============== ============= ============ ============ ==============


        (1)     Short-term  debt in 2007 includes a convertible  debenture in
                the amount of $25,000 with accrued  interest of $1,048  maturing
                on 12/11/07.

        (2)     Guaranteed  severance  payments are due and owing to our prior
                General  Counsel of $133,334.  Payments are made bi monthly at
                the rate of $16,667 per month with the last payment due in
                January 2008.

        (3)     In 2007, the Company entered into a master services agreement
                with an outside entity for development of certain software, data
                integration and business process improvement consulting
                services.  The term of the agreement is for a minimum of 3
                years.

Net Capital

         At June 30, 2007, Montauk Financial Group had net capital of
$1,222,915, which was $972,915 in excess of its required net capital of
$250,000, and the ratio of aggregate indebtedness to net capital was 2.78 to 1.

Common Stock

         On June 15, 2007, the Company announced that it had reached an
agreement with Mr. Okun and the Okun Defendants ("June Settlement Agreement") to
settle the three separate lawsuits arising out of the termination of the merger
agreement between the Company and the Okun Purchasers. The June Settlement
Agreement provided that Okun's affiliated entities would surrender 5,272,305 of
their common share holdings. These shares have since been surrendered and
cancelled. (See Note 8 - Legal Matters - Termination of Merger Agreement;
Litigation and Settlement).

Series A Convertible Preferred Stock

         In 1999, we issued 349,511 shares of Series A Convertible Preferred
Stock in an exchange offering related to a settlement with holders of certain
leases. Each share of the Preferred Stock is convertible into two shares of
Common Stock and pays a quarterly dividend of 6%.

         On June 15, 2007, as part of the settlement with Mr. Okun and the Okun
Defendants (See Note 8-Legal Matters-Termination of Merger Agreement; Litigation
and Settlement) an agreement was reached which required the parties to surrender
all shares of Series A Preferred Stock previously owned by the Okun Defendants.
On June 15, 2007, 283,087 shares of Series A Preferred Stock were surrendered
and cancelled by the Company.


                                       26



          As of June 30, 2007, we have 22,282 Series A preferred shares issued
and outstanding. Quarterly dividends of $22,903 and $22,866 were paid during the
three months ended June 30, 2007 and 2006, respectively.

Series B Convertible Redeemable Preferred Stock

         In connection with a Separation Agreement we entered into with Mr.
William J. Kurinsky in 2005, we issued an aggregate of 197,824 shares of a newly
created class of Series B Convertible Redeemable Preferred Stock ("Series B"),
par value $0.10 per share, which had a deemed issue price of $1,000,000, and was
convertible into common stock on the basis of ten shares of common stock for
each share of Series B. The Series B also provided that the preferred shares
have voting rights based upon the number of shares of common stock into which it
would be converted. The Series B also included a cumulative dividend of 8% per
year. The shares are restricted securities under the Securities Act of 1933 and
the regulations of the SEC and we relied upon the exemption from registration
under Section 4(2) of the Securities Act of 1933 to issue the shares of Series
B. A quarterly dividend of $20,000 was paid during the three months ended June
30, 2007 and 2006.

         Mr. Okun purchased all the shares of Series B Preferred Stock in a
private transaction on February 23, 2007 at a price of $10.00 per share of
Series B Preferred Stock. On June 15, 2007, as part of the settlement with Mr.
Okun and the Okun Defendants (See Note 8-Legal Matters-Termination of Merger
Agreement; Litigation and Settlement) an agreement was reached which required
the parties to surrender all shares of Series B Preferred Stock previously owned
by the Okun Defendants. On June 15, 2007, 197,824 shares of Series B Preferred
Stock were surrendered and cancelled by the Company. There are currently no
shares of Series B Preferred Stock outstanding.

Application of Critical Accounting Policies

         Generally accepted accounting principles are complex and require
management to apply significant judgments to various accounting, reporting and
disclosure matters. Our management must use assumptions and estimates to apply
these principles where actual measurement is not possible or practical.

         For a complete discussion of our significant accounting policies, see
"Management Discussion and Analysis" and "Notes to the Consolidated Financial
Statements" in our 2006 Annual Report filed on Form 10-K/A. Certain policies are
considered critical because they are highly dependent upon subjective or complex
judgments, assumptions and estimates. Changes in such estimates may have a
significant impact on the financial statements.

Off-Balance Sheet Arrangements

         We execute securities transactions on behalf of our customers. If
either the customer or counter-party fails to perform, we, by agreement with our
clearing broker may be required to discharge the obligations of the
non-performing party. In such circumstances, we may sustain a loss if the market
value of the security is different from the contract value of the transaction.
We seek to control off-balance-sheet risk by monitoring the market value of
securities held or given as collateral in compliance with regulatory and
internal guidelines. Pursuant to such guidelines, our clearing firm requires
additional collateral or reduction of positions, when necessary. We also
complete credit evaluations where there is thought to be credit risk.



                                       27



Item 3.  Risk Management

Business Risk. Our business is subject to significant risk from a decline in
revenues due to the loss of registered representatives, expenses related to
legal matters associated with our terminated merger plans and regulatory
exposure. We may incur further losses in the future and such losses would
necessarily affect the nature, scope and level of our future business.

         Our ability to continue as a going concern is dependent on our ability
to maintain and increase operating revenues, reduce operating expenses, and
raise additional capital. We believe that our cash resources will be sufficient
to meet our minimum planned operating needs for the next 6 months. Beyond that
period, management has other plans for increasing cash flow, including pursuing
additional financing and reductions in overhead costs. We cannot make any
assurances that we will be successful in these activities, which would therefore
have a materially adverse affect on our financial condition.

         Our ability to obtain additional financing from other sources depends
on many factors, some of which are beyond our control, including the state of
the capital markets and the uncertainties that are common in the securities
industry. The necessary additional financing may not be available to us or may
be available only on terms that would result in dilution to the current owners
of our common stock. If additional funding cannot be obtained, we will review
alternative courses of action to conserve our cash flow.

         As a securities broker-dealer, we are subject to uncertainties that are
common in the securities industry. These uncertainties include:

            o     the volatility of capital markets;
            o     governmental regulation;
            o     litigation;
            o     intense competition;
            o     substantial fluctuations in the volume and price level of
                  securities; and
            o     dependence on third parties.

         As a result, revenues and earnings may vary significantly from period
to period. In periods of low volume, profitability is impaired because certain
expenses remain relatively fixed. In the event of a substantial change in market
conditions or a loss of a substantial number of registered representatives from
whom our revenues are derived, our financial condition and results of operations
would be adversely affected.

Market Risk. Market risk is the risk of loss to the Company resulting from
changes in interest rates and equity prices. The Company has exposure to market
risk primarily through its broker-dealer. The Company's broker-dealer, First
Montauk Securities Corp., carries debt obligations on behalf of its customers
and acts as a market maker in approximately 15 over-the-counter equity
securities. In connection with these activities, the Company maintains
inventories to facilitate client transactions. Occasionally, the Company invests
for its own proprietary equity investment accounts.




                                       28




         The following table represents the fair value of trading inventories
associated with the Company's broker-dealer client facilitation, market-making
activities and proprietary trading activities.

                                                                             

                                             June 30, 2007                        December 31, 2006
                                   ----------------------------------- ----------------------------------------
                                                    Securities Sold
                                     Securities       but not yet                         Securities Sold but
                                       Owned           Purchased       Securities Owned    not yet Purchased
  ------------------------------- --------------- ------------------- ------------------ ---------------------
   Marketable:
      Government                     $ 6,931            $    0               $   2,015             $ 0
      Corporate                            0                 0                       0               0
      Municipal                            0                 0                       0               0
      Certificates of deposit          2,970                 0                       0               0
                                   --------------- ------------------- ------------------ ---------------------
        Total debt securities          9,901                 0                   2,015               0

   Equity securities                 169,726                 0                  97,941             495
   Mutual funds                            0                11                   6,008               0
   Options                                 0                 0                       0               0
   Warrants                          105,149                 0                  92,483               0
                                   --------------- ------------------- ------------------ ---------------------
          Total                     $284,776              $ 11                $198,447            $495
                                   =============== =================== ================== =====================



         Changes in value of the Company's inventory may result from
fluctuations in interest rates, credit ratings of the issuer, equity prices and
the correlation among these factors. The Company's primary method of controlling
risk is through the establishment and monitoring of limits on the dollar amount
of securities positions that can be entered into. Position limits in inventory
accounts are monitored on a daily basis. Management also monitors inventory
levels and trading results, as well as inventory aging, pricing, concentration
and securities ratings.

         Since the inventory accounts are used primarily to facilitate customer
transactions the number of positions and absolute dollar amounts are maintained
well within Company limits and therefore represents minimal market risk to the
Company. Our policy is to hold securities pending customer transactions and
therefore we generally do not maintain positions longer than one year.

Credit Risk. Credit risk represents the loss that we would incur if a client,
counterparty or issuer of securities or other instruments that we hold fails to
perform its contractual obligations. Client activities involve the execution,
settlement, and financial of various transactions on behalf of its clients.
Client activities are transacted on either a cash or margin basis. Client
activities may expose us to off-balance sheet credit risk. We may have to
purchase or sell financial instruments at the prevailing market price in the
event of the failure of a client to settle a trade on its original terms or in
the event that cash and securities in the client margin accounts are not
sufficient to fully cover the client losses. We seek to control the risks
associated with client activities by requiring clients to maintain collateral in
compliance with various regulations and company policies.


                                       29


Operational Risk. Operational risk generally refers to the risk of loss
resulting from our operations, including, but not limited to, improper or
unauthorized execution and processing of transactions, deficiencies in our
operating systems, business disruptions and inadequacies or breaches in our
internal control processes. We operate in diverse markets and rely on the
ability of our employees and systems to process high numbers of transactions
often within short time frames. In the event of a breakdown or improper
operation of systems, human error or improper action by employees, we could
suffer financial loss, regulatory sanctions or damage to our reputation. In
order to mitigate and control operational risk, we have developed and continue
to enhance policies and procedures that are designed to identify and manage
operational risk at appropriate levels. Included in our operational risk
management practice is disaster recovery for our critical systems. We believe
that our disaster recovery program, including off-site back-up technology and
operational facilities, is adequate to handle a reasonable business disruption.
However, there can be no assurances that a disaster directly affecting our
headquarters or operations center would not have a material adverse impact.
Insurance and other safeguards might only partially reimburse us for our losses.

Legal Risk. Legal risk includes the risk of non-compliance with applicable legal
and regulatory requirements. We are subject to extensive regulation in the
different jurisdictions in which we conduct our business. We have various
procedures addressing issues such as regulatory capital requirements, sales and
trading practices, use of and safekeeping of customer funds, credit granting,
collection activities, anti money-laundering and record keeping.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

         We maintain disclosure controls and procedures that are designed to
ensure that information required to be disclosed in our Exchange Act reports is
recorded, processed, summarized and reported within the time periods specified
in the SEC's rules and forms, and that such information is accumulated and
communicated to our management, including our Chief Executive Officer and Acting
Chief Financial Officer, as appropriate, to allow timely decisions regarding
required disclosure based closely on the definition of "disclosure controls and
procedures" in Rule 13a-15(e). In designing and evaluating the disclosure
controls and procedures, management recognized that any controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance
of achieving the desired control objectives, and management necessarily was
required to apply its judgment in designing and evaluating the controls and
procedures.

         Based on their evaluation, as of June 30, 2007, our Chief Executive
Officer and our Acting Chief Financial Officer concluded that our disclosure
controls and procedures were effective.

Changes in Internal Controls

         There have not been any changes in our internal control over financial
reporting (as defined in Rules 13a-15(f) under the Exchange Act) that occurred
during the quarter ended June 30, 2007, that have materially affected, or are
reasonably likely to materially affect, our internal control over financial
reporting.





                                       30



                                     PART II
                                OTHER INFORMATION


Item 1.  Legal proceedings


SEC Investigation

     The SEC is  investigating  whether FMSC,  and/or certain  former  employees
failed reasonably to supervise the securities trading and research activities of
a former analyst.  The investigation  covered the time period from approximately
March 2000 until  January 2004 when the analyst  resigned.  The SEC has recently
advised us that it intends  to  recommend  bringing  an  enforcement  proceeding
against  FMSC,  one of its former  principals  and another  former  employee for
failing to supervise reasonably.  The SEC will be seeking a monetary penalty and
an order suspending the former  principal from acting in a supervisory  capacity
for a period of time.  FMSC is  entitled to make a Wells  submission  to the SEC
Staff and intends to make such a submission or otherwise  attempt to negotiate a
resolution with the SEC. FMSC is currently engaged in a process of negotiating a
resolution to this matter with the SEC Staff but it is too early in such process
to determine what the ultimate  resolution may be. The Company believes that any
resolution may include a monetary  penalty that could have a materially  adverse
effect on our financial condition.

NASD Enforcement Sales Practice Investigation

     The NASD  Department of Enforcement is conducting an  investigation  of the
sales practice  activities of certain  individuals who were formerly  registered
representatives of FMSC, as well as the supervision of those activities by FMSC.
On April 9, 2007,  NASD  notified FMSC through a "Wells call" that it intends to
file an  administrative  action against it in connection with an alleged failure
to   reasonably   supervise   the   activities   of  three   former   registered
representatives  of FMSC.  NASD has indicated that it will be seeking a monetary
penalty  and  certain  undertakings  by FMSC.  FMSC is  entitled to make a Wells
submission to the NASD Staff and currently  intends to make such a submission or
otherwise attempt to negotiate a resolution with NASD. FMSC is currently engaged
a process of  negotiating a resolution to this matter with the NASD Staff but it
is too early in such process to determine  what the ultimate  resolution may be.
The Company  believes that any  resolution  may include a monetary  penalty that
could have a materially adverse effect on our financial condition.


Termination of Merger Agreement, Litigation and Settlement

        See Note 8 - Legal Matters - Termination of Merger Agreement; Litigation
and Settlement.

Item 1A. Risk Factors

        Refer to December 31, 2006 Form 10-K/A.

Item 2.  Unregistered Sales of Equity Securities

(a) Not applicable.

(b) Not applicable.

(c) Not applicable.

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  Submission of Matters to a Vote of Security Holders.

Not applicable.




                                       31


Item 5.  Other Information

Amended and Restated Employment Agreement with Victor Kurylak

As of May 9, 2007, the Company and Victor K. Kurylak, President and Chief
Executive Officer of the Company, executed an Amended and Restated Employment
Agreement ("Amended Employment Agreement"). The Amended Employment Agreement was
executed in connection with the execution of the May Settlement Agreement.
Pursuant to the Amended Employment Agreement, Mr. Kurylak was to continue his
employment with the Company as President . Mr. Kurylak was to resign, however,
from the position of Chief Executive Officer of the Company in connection with
the May Settlement Agreement upon appointment of his successor and execution by
his successor of an employment agreement with the Company. However, since the
May Settlement Agreement was vacated and set aside, Mr. Kurylak's resignation
was not accepted and thus cancelled. On June 15, 2007, the Company and Mr.
Kurylak executed an Amendment Number One to the Amended and Restated Employment
Agreement ("Amendment to Amended Employment Agreement") to correctly state that
Mr. Kurylak is employed in the capacity of President and Chief Executive Officer
of both the Company and FMSC.  The Amended Employment Agreement will expire on
December 31, 2007 ("Term"), subject to renewal for one additional period of one
year unless the Company provides written notice of its intention not to renew
the Amended Employment Agreement at least 120 days prior to December 31, 2007.
During the term of the Amended Employment Agreement, Mr. Kurylak will be
compensated at the rate of $300,000 on an annualized basis. He is eligible for
customary fringe benefits and to participate in the Company's executive bonus
pool.

In the event of the termination of Mr. Kurylak's employment by the Company
without "cause" or by Mr. Kurylak for "good reason" as these terms are defined
in the Amended Employment Agreement, he would be entitled to: (a) all
compensation accrued but not paid as of the termination date; (b) base salary
for the remainder of the Term; (c) a severance payment equal to $300,000 payable
in a lump sum payment; (d) continued participation in the Company's benefit
plans (or comparable plans); and (e) any applicable bonus. If Mr. Kurylak's
employment is terminated by the Company for "cause" or by him without "good
reason", he will be entitled only to accrued compensation. If termination of the
Amended Employment Agreement occurs as a result of the expiration of such
agreement without renewal by the Company at the end of the Term, Mr. Kurylak
will be entitled to the accrued compensation, any applicable bonus and the
severance payment.

In the event Mr. Kurylak is a member of the board of directors of the Company on
the termination date, the payment of any and all compensation due under the
Amended Employment Agreement, except the accrued compensation, is expressly
conditioned on Mr. Kurylak's resignation from the board of directors of the
Company within five (5) business of the termination date.

The Amended Employment Agreement contains confidentiality obligations that
survive indefinitely and non-solicitation and non-competition obligations that
end on the first anniversary of the date of cessation of Mr. Kurylak's
employment.

The foregoing description of Mr. Kurylak's Amended Employment Agreement is
qualified in its entirety by reference to the full text of the Amended
Employment Agreement, which is filed as Exhibit 10.2 to the Company's Report on
Form 8-K filed on May 11, 2007, and the Amendment to the Amended Employment
Agreement, which is filed herewith as Exhibit 10.3.


                                       32


Item 6.  Exhibits

         The exhibits designated with an asterisk (*) are filed herewith. All
other exhibits have been previously filed with the Commission and, pursuant to
17 C.F.R. ss. 230.411, are incorporated by reference to the document referenced
in brackets following the description of such exhibits.

               
- ----------------- ----------------------------------------------------------------------------------------------------
10.1              Settlement Agreement dated as of May 8, 2007 among First Montauk Financial Corp., Edward H. Okun,
                  Investment Properties of America, LLC,  IPofA Water View, LLC, FMFG Acquisition Co. Inc., FMFG
                  Ownership I, FMFG Ownership II, Victor K. Kurylak, Ward R. Jones, Jr., Barry Shapiro, David
                  Portman and Mindy Horowitz (Filed as Exhibit 10.1 to the Form 8-K dated May 11, 2007)
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
10.2              Amended and Restated Agreement, dated as of May 9, 2007 between Victor K. Kurylak and  First
                  Montauk Financial Corp. (Filed as Exhibit 10.2 to the Form 8-K dated May 11, 2007)
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------

*10.3             Amendment Number One to the Amended and Restated Employment Agreement, dated as of June 15, 2007,
                  between Victor K. Kurylak and First Montauk Financial Corp.

- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*31.1             Certification of President and Chief Executive Officer pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*31.2             Certification of Acting Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
                  of 2002
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*32.1             Certification of President and Chief Executive Officer pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*32.2             Certification of Acting Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act
                  of 2002
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------

- ----------------- ----------------------------------------------------------------------------------------------------





                                       33


                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                  FIRST MONTAUK FINANCIAL CORP.
                                  (Registrant)


Dated: August 14, 2007            /s/ Mindy A. Horowitz
                                  --------------------------------------------
                                  Mindy A. Horowitz
                                  Acting Chief Financial Officer


                                  /s/ Victor K. Kurylak
                                  --------------------------------------------
                                  Victor K. Kurylak
                                  President and Chief Executive Officer

























                                       34