================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
(Mark One)
                      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
         |X|          SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD
                      ENDED SEPTEMBER 30, 2007

         |_|          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
                      FROM       TO

                         Commission File Number: 0-6729

                          FIRST MONTAUK FINANCIAL CORP.
- --------------------------------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

          New Jersey                                22-1737915
    ----------------------           ----------------------------------
   (State of Incorporation)         (I.R.S. Employer Identification No.)

  Parkway 109 Office Center, 328 Newman Springs Road, Red Bank, New Jersey 07701
- --------------------------------------------------------------------------------
               (Address of principal executive offices)(Zip Code)

                                 (732) 842-4700
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to the
filing requirements for the past 90 days.
         Yes |X|   No  |_|

         Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X|

         Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). |_| Yes |X| No

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

         Indicate by check mark whether the registrant has filed all documents
and reports required to be filed by Sections 12, 13 or 15(d)of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.
                                                             |_| Yes |_| No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date: 13,254,248 shares of Common
Stock were outstanding at November 14, 2007.



                          FIRST MONTAUK FINANCIAL CORP.
                                    FORM 10-Q
                               SEPTEMBER 30, 2007

                                      INDEX

                                                                           Page
PART I.   FINANCIAL INFORMATION:

         Item 1.  Financial Statements

           Condensed Consolidated Statements of Financial Condition
            as of September 30, 2007 (unaudited) and December 31, 2006 ..    F-1

           Condensed Consolidated Statements of Operations for the Nine Months
            and Three Months Ended September 30, 2007 (unaudited)
            and 2006 (unaudited) ........................................    F-2

           Condensed Consolidated Statements of Changes in Stockholders'
            Equity for the period from January 1, 2006
            to September 30, 2007 (unaudited) ...........................F-3-F-4

           Condensed Consolidated Statements of Cash Flows for the Nine Months
            Ended September 30, 2007 (unaudited) and 2006 (unaudited) ...    F-5

         Notes to Condensed Consolidated Financial Statements ...........   6-19

         Item 2.  Management's Discussion and Analysis of Financial
                    Condition and Results of Operations .................  20-28

         Item 3.  Risk Management ........................................ 28-30

         Item 4.  Controls and Procedures ................................    31

PART II.  OTHER INFORMATION:

         Item 1.  Legal Proceedings ......................................    32

         Item 1A. Risk Factors ...........................................    32

         Item 2.  Unregistered Sales of Equity Securities.................    32

         Item 3.  Defaults Upon Senior Securities ........................    32

         Item 4.  Submission of Matters to a Vote of
                   Securities Holders ....................................    32

         Item 5.  Other Information .....................................  33-34

         Item 6.  Exhibits ...............................................    35

         Signatures ......................................................    36



                                                FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                           CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                                                                                                  

                                                                                                  September 30,         December 31,
                                                                                                      2007                  2006
                                                                                                   (unaudited)           (restated)
ASSETS
Cash and cash equivalents                                                                         $ 1,326,390           $ 1,145,751
Due from clearing firm                                                                              2,512,741             4,988,747
Securities owned, at market value                                                                     168,941               198,447
Prepaid expenses                                                                                      464,637               285,480
Employee and broker receivables - net of reserve for bad debt
    of $783,122 and $807,536 respectively                                                             273,858               343,491
Property and equipment - net                                                                          195,431               239,033
Other assets                                                                                        1,091,323               597,968
                                                                                                    ---------             ----------
    Total assets                                                                                    6,033,321             7,798,917
                                                                                                    =========             ==========
LIABILITIES
Accounts payable                                                                                      929,241               313,427
Accrued expenses                                                                                      960,197             1,195,426
Income taxes payable                                                                                   11,358                 4,167
Commissions payable                                                                                 2,233,920             2,378,935
Securities sold, not yet purchased, at market value                                                        11                   495
6% convertible debentures                                                                              25,000                25,000
Capital leases payable                                                                                      -                   820
Other liabilities                                                                                      47,670                67,156
                                                                                                    ---------             ----------
    Total liabilities                                                                               4,207,397             3,985,426
                                                                                                    ---------             ----------
Commitments and contingencies

Series B convertible redeemable preferred stock, 445,102 shares authorized,
    $.10 par value, 0 and 197,824 shares issued and outstanding, respectively
    liquidation preference:  $0 and $1,000,000, respectively                                                -             1,000,000

STOCKHOLDERS' EQUITY
Preferred stock, 3,929,898 shares authorized, $.10 par value,
   no shares issued and outstanding                                                                         -                     -
Series A convertible preferred stock, 625,000 shares authorized, $.10 par value
  22,282 and 305,369 shares issued and outstanding, respectively;
  liquidation preference: $111,410 and $1,526,845, respectively                                         2,228                30,537
Common stock, no par value, 60,000,000 shares authorized,
  13,254,248 and 18,526,553 shares issued and outstanding, respectively                             9,628,630            11,646,620
Additional paid-in capital                                                                          4,035,064               950,592
Accumulated deficit                                                                               (11,839,998)           (9,814,258)
                                                                                                  ------------           -----------
    Total stockholders' equity                                                                      1,825,924             2,813,491
                                                                                                  ------------           -----------
    Total liabilities and stockholders' equity                                                    $ 6,033,321           $ 7,798,917
                                                                                                  ============           ===========



                                         See notes to condensed consolidated financial statements.

                                                                      F-1






                                                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                                            

                                                                   Nine Months Ended September 30,  Three Months Ended September 30,
                                                                         2007              2006             2007            2006
                                                                     (unaudited)        (unaudited)      (unaudited)     (unaudited)
Revenues:

Commissions                                                          $ 24,941,439       $29,509,203      $7,708,284     $ 9,081,813
Principal transactions                                                  1,261,458         3,318,729         306,482         833,929
Investment banking                                                      3,440,269         2,914,197         960,849         596,963
Interest and other income                                               2,068,309         2,449,776         546,178         761,470
                                                                       ----------        ----------       ---------      -----------
     Total revenue                                                     31,711,475        38,191,905       9,521,793      11,274,175
                                                                       ----------        ----------       ---------      -----------
Expenses:

Commissions, employee compensation and benefits                        27,491,131        31,712,982       8,264,249       9,592,676
Executive separation                                                            -           951,266               -               -
Clearing and floor brokerage                                            1,134,419         1,111,675         334,866         415,896
Communications and occupancy                                            1,262,127         1,369,832         427,583         486,539
Legal matters and related costs                                         1,221,588           772,193         237,337         159,642
Other operating expenses                                                2,471,582         2,296,864       1,048,368         762,089
Interest                                                                   17,875            74,803           5,032           8,057
                                                                       ----------        ----------      ----------      -----------
     Total expenses                                                    33,598,722        38,289,615      10,317,435      11,424,899
                                                                       ----------        ----------      ----------      -----------
Loss before income taxes                                               (1,887,247)          (97,710)       (795,642)       (150,724)
Provision (benefit) for income taxes                                       16,199            14,331             600         (30,730)
                                                                       -----------       -----------     ----------      -----------
   Net loss                                                            (1,903,446)         (112,041)       (796,242)       (119,994)
   Preferred stock dividends                                             (122,294)         (126,204)        (36,490)        (42,866)
                                                                       -----------       ------------    -----------     -----------
   Net loss applicable to common stockholders                        $ (2,025,740)       $ (238,245)     $ (832,732)     $ (162,860)
                                                                       ===========       ============    ===========     ===========
Loss per share:
  Basic                                                                   $ (0.12)          $ (0.01)        $ (0.06)        $ (0.01)
  Diluted                                                                 $ (0.12)          $ (0.01)        $ (0.06)        $ (0.01)

Weighted average number of shares of stock outstanding:
  Basic                                                                16,439,992        16,531,580      13,245,477      18,382,826
  Diluted                                                              16,439,992        16,531,580      13,245,477      18,382,826




                                                 See notes to condensed consolidated financial statements.

                                                                            F-2





                                              FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                   CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                   FOR THE PERIOD FROM JANUARY 1, 2006 TO SEPEMBER 30, 2007 (UNAUDITED)

                                                                                           
                                                                Series B Convertible
                                         Series A Convertible     Preferred Stock
                                            Preferred Stock         (Restated)             Common Stock
                                       --------------------------------------------  -------------------------   Additional
                                           Shares     Amount     Shares     Amount       Shares      Amount      Paid-in Capital
                                        --------------------------------------------  ------------------------- ----------------

Balances at January 1, 2006, as
previously reported                        305,369    $ 30,537      197,824   $ 19,782  15,937,407  $10,444,110   $ 1,930,810
Restatement to reclassify Series B
stock as temporary equity                                         (197,824)   (19,782)                             (980,218)
                                           ---------  ---------   ----------- -------- ----------   ----------     -----------
Balances at January 1, 2006, as restated   305,369      30,537        -          -     15,937,407   10,444,110      950,592

Increase in deferred compensation                                                                      (76,266)
Amortization of deferred compensation
Reclass to common stock                                                                                (39,546)
Exercise of incentive stock options                                                        68,800       33,504
Cashless exercise of incentive stock options                                               27,586
Cashless exercise of warrants                                                              42,760       22,211
Expired warrant obligation                                                                   -          37,607
Conversion of bonds into common stock                                                   2,450,000    1,225,000
Payment of preferred stock dividends
Net loss for the period
                                        ---------------------- ---------------------  ------------------------- -------------
Balances at December 31, 2006              305,369      30,537        -          -     18,526,553   11,646,620      950,592

Amortization of deferred compensation                                                                   38,173
Payment of preferred stock dividends
Redemption of Preferred A stock                     (1,629,549)                                                   1,629,549
Cancellation of Preferred A stock         (283,087)  1,601,240                                                   (1,601,240)
Cancellation of Preferred B stock                                                                                 1,000,000
Cancellation of common stock                                                           (5,272,305)  (2,056,163)   2,056,163
Net loss for the period
                                        ---------------------- ---------------------  ------------------------- -------------
Balances at September 30, 2007              22,282      $2,228        -        $ -     13,254,248   $9,628,630   $4,035,064
                                        ====================== =====================  ========================= =============


                                              See notes to consolidated financial statements.

                                                                     F-3




                                                                                                    

                                        FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                FOR THE PERIOD FROM JANUARY 1, 2006 TO SEPEMBER 30, 2007 (UNAUDITED)


                                                                   (Accumulated            Deferred          Stockholders'
                                                                     Deficit)            Compensation            Equity

Balances at January 1, 2006, as previously reported                   $ (8,809,203)          $ (388,185)          $3,227,851
Restatement to reclassify Series  B stock
  as temporary equity                                                                                             (1,000,000)
                                                                       ------------           ----------          -----------
Balances at January 1, 2006, as restated                                (8,809,203)            (388,185)           2,227,851

Increase in deferred compensation                                                                76,266                    -
Amortization of deferred compensation                                                           272,373              272,373
Reclass to common stock                                                                          39,546                    -
Exercise of incentive stock options                                                                                   33,504
Cashless exercise of incentive stock options                                                                               -
Cashless exercise of warrants                                                                                         22,211
Expired warrant obligation                                                                                            37,607
Conversion of bonds into common stock                                                                              1,225,000
Payment of preferred stock dividends                                      (168,506)                                 (168,506)
Net loss for the period                                                   (836,549)                                 (836,549)
                                                                       ------------           ----------          -----------
Balances at December 31, 2006                                           (9,814,258)                   -            2,813,491

Amortization of deferred compensation                                                                                 38,173
Payment of preferred stock dividends                                      (122,294)                                 (122,294)
Cancellation of preferred A stock
Cancellation of preferred B stock                                                                                  1,000,000
Cancellation of common stock
Net loss for the period                                                 (1,903,446)                               (1,903,446)
                                                                       ------------           ----------          -----------
Balances at September 30, 2007                                        $(11,839,998)                 $ -           $1,825,924
                                                                       ============           ==========          ===========





                                         See notes to condensed consolidated financial statements.

                                                                    F-4




                                                                                          

                                   FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                              Nine Months Ended September 30,
                                                                                 2007                  2006
                                                                             (unaudited)          (unaudited)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

CASH FLOWS FROM OPERATING ACTIVITIES
 Net loss                                                                   $(1,903,446)          $ (112,041)

Adjustments to reconcile net loss to net cash used in
    operating activities:
Depreciation of property and equipment                                           89,195              202,413
 Amortization of stock compensation and deferred costs                           38,173              351,752
 Increase (decrease) in cash attributable to changes in assets
 and liabilities:
Payment on note payable                                                               -             (200,000)
 Due from clearing firm                                                       2,476,006             (505,741)
 Securities owned                                                                29,505               10,999
 Prepaid expenses                                                              (179,156)            (257,264)
 Employee and broker receivables                                                 69,632             (107,632)
 Other assets                                                                  (493,355)              23,301
 Accounts payable                                                               615,814              (75,213)
 Accrued expenses                                                              (235,229)            (629,401)
 Income taxes payable                                                             7,191                  500
 Commissions payable                                                           (145,015)             281,961
 Securities sold, not yet purchased                                                (484)               1,186
 Other liabilities                                                              (19,486)              22,575
                                                                              ----------            ---------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                             349,345             (992,605)
                                                                              ----------            ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Additions to property and equipment                                            (45,593)             (13,232)
                                                                              ----------            ---------
NET CASH USED IN INVESTING ACTIVITIES                                           (45,593)             (13,232)
                                                                              ----------            ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Payment of capital lease                                                          (819)              (6,925)
Proceeds from exercise of incentive stock option                                      -               22,034
 Payment of preferred stock dividends                                          (122,294)            (126,204)
                                                                              ----------            ----------
NET CASH USED IN FINANCING ACTIVITIES                                          (123,113)            (111,095)
                                                                              ----------            ----------
Net increase (decrease) in cash and cash equivalents                            180,639           (1,116,932)
Cash and cash equivalents at beginning of period                              1,145,751            1,990,815
                                                                              ----------           -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                  $ 1,326,390           $  873,883
                                                                              ==========           ===========
Supplemental disclosures of cash flow information:
 Cash paid during the period for:
   Interest                                                                 $    17,500           $   33,891
                                                                              ==========           ===========
  Income taxes                                                              $    10,823           $  118,018
                                                                              ==========           ===========
Noncash financing activities:
 Proceeds from exercise of warrants                                         $         -           $   22,211
 6% convertible debentures converted into common stock                      $         -           $1,225,000
 Cancellation and Redemption of Preferred A stock                           $    28,309           $        -
 Cancellation of Preferred B stock                                          $ 1,000,000           $        -
 Cancellation of Common stock                                               $ 2,056,163           $        -




                                 See notes to condensed consolidated financial statements.

                                                            F-5





                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -      BASIS OF PRESENTATION

                  The interim financial information as of September 30, 2007 and
                  for the nine-month and three-month periods ended September 30,
                  2007 and 2006 has been prepared without audit, in accordance
                  with accounting principles generally accepted in the United
                  States of America and pursuant to the interim financial
                  statements rules and regulations of the Securities and
                  Exchange Commission (the "SEC"). Certain information and
                  footnote disclosures normally included in financial statements
                  prepared in accordance with generally accepted accounting
                  principles in the United States of America have been condensed
                  or omitted pursuant to such rules and regulations, although
                  management believes that the disclosures made are adequate to
                  provide for fair presentation. These condensed consolidated
                  financial statements should be read in conjunction with
                  management's discussion and analysis of financial condition
                  and results of operations ("MDA") included elsewhere in this
                  report on Form 10-Q and the Company's Annual Report on Form
                  10-K/A for the fiscal year ended December 31, 2006, previously
                  filed with the SEC on May 4, 2007.

                  In the opinion of management, all adjustments (which include
                  normal recurring adjustments) necessary to present a fair
                  statement of financial position as of September 30, 2007, and
                  results of operations for the nine months and three months
                  ended September 30, 2007 and 2006, cash flows for the nine
                  months ended September 30, 2007 and 2006 and changes in
                  stockholders' equity for the nine months ended September 30,
                  2007, as applicable, have been made. The results of operations
                  for the nine and three months ended September 30, 2007 are not
                  necessarily indicative of the operating results for the full
                  fiscal year or any future periods.

                  The condensed consolidated statement of financial condition
                  for December 31, 2006 has been restated. The restatement
                  reflects a change in the accounting for the Series B
                  redeemable preferred stock from stockholder's equity to
                  temporary equity resulting from a redemption feature in the
                  Series B that was not in the control of the Company. The
                  result of the restatement was the reduction of stockholders'
                  equity at December 31, 2006 by $1 million and an increase in
                  temporary equity of $1 million. In June 2007, the Series B
                  preferred stock was surrendered by its owner and cancelled by
                  the Company resulting in an increase in paid-in capital by the
                  $1 million temporary equity.

                  During the 2007 quarter, we cut costs by approximately $1.4
                  million on an annualized basis. This was accomplished through
                  reductions in our work force, subletting a portion of our
                  office space and the renegotiation of our outsourced mailroom
                  contract. We believe that our cash resources will be
                  sufficient to meet our minimum planned operating needs for the
                  next 6 months. Beyond that period, management has other plans
                  for increasing cash flow, including pursuing additional
                  financing and continued reductions in overhead costs. Although
                  we have plans to pursue additional financing, there can be no
                  assurance that we will be able to secure financing when needed
                  or obtain such financing on terms satisfactory to us, if at
                  all, or that any additional funding we do obtain will be
                  sufficient to meet our needs in the long term. If additional
                  funding cannot be obtained, we will review alternative courses
                  of action to conserve our cash flow.

                                       6


NOTE 2 -          RECENT ACCOUNTING PRONOUNCEMENTS

                  Financial Accounting Standards Board (FASB) No. 48, Accounting
                  for Uncertainty in Income Taxes ("FIN 48")

                  In July 2006, the Financial Accounting Standards Board (FASB)
                  issued FASB Interpretation No. 48, Accounting for Uncertainty
                  in Income Taxes--an interpretation of FASB Statement No. 109
                  (FIN 48), which provides clarification related to the process
                  associated with accounting for uncertain tax positions
                  recognized in consolidated financial statements. FIN 48
                  prescribes a more-likely-than-not threshold for financial
                  statement recognition and measurement of a tax position taken,
                  or expected to be taken, in a tax return. FIN 48 also provides
                  guidance related to, among other things, classification,
                  accounting for interest and penalties associated with tax
                  positions, and disclosure requirements. We have adopted FIN 48
                  effective January 1, 2007 and there is no impact of adopting
                  FIN 48 on our consolidated financial statements to date.

                  Statement of Financial  Accounting  Standard 159, Fair Value
                  Option for  Financial  Assets and Financial  Liabilities
                  ("FAS 159")

                  In February 2007, the FASB issued SFAS No. 159, "The Fair
                  Value Option for Financial Assets and Financial Liabilities"
                  ("SFAS No. 159"). SFAS No. 159 permits entities to choose to
                  measure, on an item-by-item basis, specified financial
                  instruments and certain other items at fair value. Unrealized
                  gains and losses on items for which the fair value option has
                  been elected are required to be reported in earnings at each
                  reporting date. SFAS No. 159 is effective for fiscal years
                  beginning after November 15, 2007, the provisions of which are
                  required to be applied prospectively. The Company expects to
                  adopt SFAS No. 159 in the first quarter of Fiscal 2008 and is
                  still evaluating the effect, if any, on its financial position
                  or results of operations.

NOTE 3 -          STOCK-BASED COMPENSATION

                  The Company periodically issues common stock to employees,
                  non-employee consultants and non-employee independent
                  registered representatives in accordance with the provisions
                  of the following shareholder approved equity compensation
                  plans ("the Plans"):

                  2002 Stock Incentive Plan

                  The 2002 Incentive Stock Option Plan, which replaced the 1992
                  Incentive Stock Option Plan that expired in September 2002,
                  has reserved up to 5,000,000 shares of common stock for
                  issuance to employees, non-employee consultants and
                  non-employee registered representatives of the Company. Only
                  options issued to employees qualify for incentive stock option
                  treatment ("ISOs"). The Board of Directors determines the
                  terms and provisions of each award granted under the 2002
                  Plan, including the exercise price, term and vesting schedule.
                  In the case of ISO's, the per share exercise price must be
                  equal to at least 100% of the fair market value of a share of
                  common stock on the date of grant, and no individual will be
                  granted ISOs corresponding to shares with an aggregate fair
                  value in excess of $100,000 in any calendar year. The 2002
                  Incentive Stock Plan will terminate in 2012.

                  2002 Non-Executive Director Stock Option Plan

                  Under the 2002 Director Plan, which replaced the 1992
                  Non-Executive Director Stock Option Plan that expired in
                  September 2002, each non-executive director will automatically
                  be granted an option to purchase 20,000 shares, pro rata, on
                  September 1st of each year or partial year of service. The
                  2002 Director Plan does not contain a reserve for a specific
                  number of shares available for grant. Each option issued under
                  the 2002 Director Plan will be immediately vested
                  non-qualified stock options, and will have a five-year term
                  and an exercise price equal to 100% of the fair market value
                  of the shares subject to such option on the date of grant. The
                  2002 Director Plan will terminate in 2012.

                                       7


                  1996 Senior Management Plan

                  In June 2000, the Company's stockholders approved an amendment
                  to the 1996 Senior Management Plan (the "1996 Plan") to
                  increase the number of shares reserved for issuance to key
                  management employees from 2,000,000 to 4,000,000 shares.
                  Awards can be granted through the issuance of incentive stock
                  rights, stock options, stock appreciation rights, limited
                  stock appreciation rights, and shares of restricted common
                  stock. The exercise price of an option designated as an ISO
                  may in no event be less than 100% of the then fair market
                  price of the stock (110% with respect to ten percent
                  stockholders), and not less than 85% of the fair market price
                  in the case of other options. The 1996 Plan terminated in June
                  2006.

                  The Plans provide for accelerated vesting if there is a change
                  in control as defined in the plans.

                  Accounting for Employee Awards:

                  Effective January 1, 2006, the Plans are accounted for in
                  accordance with the recognition and measurement provisions of
                  Statement of Financial Accounting Standards No. 123 (revised
                  2004), Share-Based Payment ("FAS 123(R)"), which replaces SFAS
                  No. 123, Accounting for Stock-Based Compensation ("FAS 123"),
                  and supersedes Accounting Principles Board Opinion No. 25
                  ("APB 25"), Accounting for Stock Issued to Employees, and
                  related interpretations. FAS 123(R) requires compensation
                  costs related to share-based payment transactions, including
                  employee stock options, to be recognized in the financial
                  statements. In addition, the Company adheres to the guidance
                  set forth within Securities and Exchange Commission ("SEC")
                  Staff Accounting Bulletin No. 107, which provides the Staff's
                  views regarding the interaction between FAS 123(R) and certain
                  SEC rules and regulations and provides interpretations with
                  respect to the valuation of share-based payments for public
                  companies.

                  Prior to January 1, 2006, the Company accounted for similar
                  employee transactions in accordance with APB 25, which
                  employed the intrinsic value method of measuring compensation
                  cost. Accordingly, compensation expense was not recognized for
                  employee fixed stock options if the exercise price of the
                  option equaled or exceeded the fair value of the underlying
                  stock at the grant date. While FAS 123, for employee options,
                  encouraged recognition of the fair value of all stock-based
                  awards on the date of grant as expense over the vesting
                  period, companies were permitted to continue to apply the
                  intrinsic value-based method of accounting prescribed by APB
                  25 and disclose certain pro-forma amounts as if the fair value
                  approach of FAS 123 had been applied. In December 2002, FAS
                  No. 148, Accounting for Stock-Based Compensation-Transition
                  and Disclosure, an amendment of FAS 123, was issued, which, in
                  addition to providing alternative methods of transition for a
                  voluntary change to the fair value method of accounting for
                  stock-based employee compensation, required more prominent
                  pro-forma disclosures in both the annual and interim financial
                  statements. The Company complied with these disclosure
                  requirements for all applicable periods prior to January 1,
                  2006.

                  In adopting FAS 123(R), the Company applied the modified
                  prospective approach to the transition. Under the modified
                  prospective approach, the provisions of FAS 123(R) are to be
                  applied to new employee awards and to employee awards
                  modified, repurchased, or cancelled after the required
                  effective date. Additionally, compensation cost for the
                  portion of employee awards for which the requisite service has
                  not been rendered that are outstanding as of the required
                  effective date shall be recognized as the requisite service is
                  rendered on or after the required effective date. The
                  compensation cost for that portion of employee awards shall be
                  based on the grant-date fair value of those awards as
                  calculated for either recognition or pro-forma disclosures
                  under FAS 123.

                                       8


                  As a result of the adoption of FAS 123(R), the Company's
                  results for the nine and three month periods ended September
                  30, 2007 include share-based compensation expense for employee
                  options and shares totaling approximately $6,200 and $937,
                  respectively. . The Company's results for the nine and three
                  month periods ended September 30, 2006 includes share-based
                  compensation expense for employee options and shares totaling
                  approximately $235,000 and $22,000, respectively. Such amounts
                  have been included in the condensed consolidated statements of
                  operations within commissions, employee compensation and
                  benefits. No income tax benefit has been recognized in the
                  income statement for share-based compensation arrangements as
                  the Company has provided for a 100% valuation allowance on net
                  deferred tax assets.

                  Employee stock option compensation expense in 2007 and 2006 is
                  the estimated fair value of options granted amortized on a
                  straight-line basis over the requisite service period for the
                  entire portion of the award. The Company has not adjusted the
                  expense by estimated forfeitures, as required by FAS 123(R)
                  for employee options, since the forfeiture rate based upon
                  historical data was determined to be immaterial.

                  Accounting for Non-employee Awards:

                  The Company previously accounted for options granted to its
                  non-employee consultants and non-employee registered
                  representatives using the fair value cost in accordance with
                  FAS 123 and EITF No. 96-18. The adoption of FAS 123(R) and SAB
                  107 as of January 1, 2006, had no material impact on the
                  accounting for non-employee awards. The Company continues to
                  consider the additional guidance set forth in EITF Issue No.
                  96-18 ("EITF 96-18"), "Accounting for Equity Instruments That
                  Are Issued to Other Than Employees".

                  Stock compensation expense related to non-employee options was
                  approximately $32,000 and $590 for the nine month and three
                  month periods ended September 30, 2007 compared to
                  approximately $48,000 for the nine months ended September 30,
                  2006. For the three months ended September 30, 2006, the
                  Company had a $2,000 reversal due to the reduction in the
                  market price of the stock. These amounts are included in the
                  condensed consolidated statements of operations within
                  commissions, employee compensation and benefits.

                  The fair value of options at the date of grant was estimated
                  using the Black-Scholes option pricing model. During 2007, the
                  Company took into consideration guidance under FAS 123(R) and
                  SEC Staff Accounting Bulletin No. 107 ("SAB 107") when
                  reviewing and updating assumptions. The expected volatility is
                  based upon historical volatility of our stock and other
                  contributing factors. The expected term is based upon
                  observation of actual time elapsed between date of grant and
                  exercise of options for all employees. Previously such
                  assumptions were determined based on historical data.

                                       9



                  The assumptions made in calculating the fair values of all
                  options are as follows:

                                                                              


              ------------------------- ------------------------------------------- -------------------------------------------
                                                      Nine Months Ended                         Three Months Ended
              ------------------------- ------------------------------------------- -------------------------------------------
              ------------------------- --------------------- --------------------- --------------------- ---------------------
                                         September 30, 2007    September 30, 2006    September 30, 2007    September 30, 2006
                                                       ----                  ----                  ----                  ----
              ------------------------- --------------------- --------------------- --------------------- ---------------------
              ------------------------- --------------------- --------------------- --------------------- ---------------------
              Expected volatility                        66%                   66%                   66%                   66%
              ------------------------- --------------------- --------------------- --------------------- ---------------------
              ------------------------- --------------------- --------------------- --------------------- ---------------------
              Expected dividend yield                     0%                    0%                    0%                    0%
              ------------------------- --------------------- --------------------- --------------------- ---------------------
              ------------------------- --------------------- --------------------- --------------------- ---------------------
              Risk-free interest rate            3.71%-4.54%           3.71%-5.10%           3.71%-4.54%           3.71%-4.59%
              ------------------------- --------------------- --------------------- --------------------- ---------------------
              ------------------------- --------------------- --------------------- --------------------- ---------------------
              Expected term (in years)             1-5 years             0-5 years             1-5 years           0-4.5 years
              ------------------------- --------------------- --------------------- --------------------- ---------------------


                  The following table represents all of our stock options
                  granted, exercised and forfeited/expired during the first nine
                  months of 2007.

                  ----------------------------- -------------- ------------------- -------------------- ------------------
                                                                                   Weighted
                                                               Weighted            Average
                                                               Average             Remaining            Aggregate
                                                Number         Exercise Price      Contractual          Intrinsic
                  Stock Options                 of Shares      per Share           Term                 Value
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  Outstanding at
                  January 1, 2007                   2,137,402           $0.79                      2.5             92,954
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  Granted                             412,000           $0.54
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  Exercised                             --                --
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  Forfeited/expired                 (607,602)           $0.80
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  Outstanding at                    1,941,800           $0.74                      2.4              4,284
                  September 30, 2007
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  ----------------------------- -------------- ------------------- -------------------- ------------------
                  Exercisable at
                  September 30, 2007                1,556,240           $0.74                      2.1              4,212
                  ----------------------------- -------------- ------------------- -------------------- ------------------


                  The weighted average estimated fair value of all stock options
                  granted during the nine months ended September 30, 2007 and
                  2006 was $.54 and $0.59, respectively. The intrinsic value of
                  options exercised during the first nine months of 2007 and
                  2006 was $0 and $49,000, respectively. Cash received from the
                  exercise of all stock options in the first nine months of 2007
                  and 2006 was $0 and $22,000, respectively.

                                       10



                   The Company has issued shares that vest over time (as the
                   term is defined in FAS 123(R)) to its senior officers. The
                   following table summarizes the activity during the nine
                   months ended September 30, 2007:

                                                                                  

                   ----------------------------------- -------------------------------- -----------------------------
                                                                                           Weighted-Average
                                                                                           Grant-Date
                       Nonvested Shares                          Shares                    Fair Value
                   ----------------------------------- -------------------------------- -----------------------------
                   ----------------------------------- -------------------------------- -----------------------------
                       Nonvested January 1, 2007                 100,000                         $0.57
                   ----------------------------------- -------------------------------- -----------------------------
                   ----------------------------------- -------------------------------- -----------------------------
                       Granted                                       --                             --
                   ----------------------------------- -------------------------------- -----------------------------
                   ----------------------------------- -------------------------------- -----------------------------
                       Vested                                   (100,000)                        $0.57
                   ----------------------------------- -------------------------------- -----------------------------
                   ----------------------------------- -------------------------------- -----------------------------
                       Forfeited                                     --                             --
                   ----------------------------------- -------------------------------- -----------------------------
                   ----------------------------------- -------------------------------- -----------------------------
                       Nonvested September  30, 2007                 --                             --
                   ----------------------------------- -------------------------------- -----------------------------



                  The total fair value of shares vested during the nine months
                  ended September 30, 2007 and 2006, was $51,000 and $773,500,
                  respectively.

NOTE 4 -          PREPAID EXPENSES

                  Prepaid expenses at September 30, 2007 include a payment for
                  errors and omissions insurance coverage. The unamortized
                  amount at September 30, 2007 is $249,000, which will be
                  written off over the next four months.

NOTE 5 -          OTHER ASSETS

                  Other assets at September 30, 2007 include commissions
                  receivable due from vendors for insurance, mutual funds and
                  fees of $615,000 and deposits of $474,000.

NOTE 6 -          ACCOUNTS PAYABLE

                  Accounts payable at September 30, 2007 includes an insurance
                  premium financing agreement with a current balance of
                  $148,000, payable in two remaining monthly installments of
                  $75,000 each, including interest at the rate of 5.87% per
                  annum and legal fees of $413,000.

NOTE 7 -          DEFINITIVE MERGER AGREEMENT

                  On May 5, 2006, the Company entered into a definitive merger
                  agreement with FMFG Ownership, Inc. and FMFG AcquisitionCo,
                  Inc. (collectively referred to as the "Okun Purchasers") which
                  are wholly-owned by Mr. Edward H. Okun. Mr. Okun is the
                  controlling person of Investment Properties of America, LLC
                  ("IPofA"), a privately owned, diversified real estate
                  investment and management company. Pursuant to the merger
                  agreement, the Okun Purchasers were to purchase all of the
                  Company's outstanding securities for an aggregate purchase
                  price of $23 million, or $1.00 in cash per common share, $2.00
                  in cash per Series A Preferred Stock (convertible into two
                  shares of common stock), and $10.00 in cash per share of
                  Series B Preferred Stock (convertible into ten shares of
                  common stock).

                                       11


                  In June 2006, the Okun Purchasers purchased in the open market
                  and privately negotiated transactions, 2,159,348 shares of the
                  Company's common stock, and in privately negotiated
                  transactions, 283,087 shares of Series A Preferred Stock at a
                  price of $4.00 per share (convertible into 566,174 shares of
                  the Company's common stock) and $1,190,000 principal amount of
                  the Company's convertible debentures (convertible into
                  2,380,000 shares of the Company's common stock).

                  On June 20 and 23, 2006, the Okun Purchasers converted the
                  $1,190,000 principal amount of the convertible debentures into
                  2,380,000 shares of the Company's common stock. As a result of
                  these purchases and conversions, the Okun Purchasers
                  beneficially owned 24.6% of the Company's common stock
                  (assuming none of the shares of Series A Preferred Stock were
                  converted into common stock).

                  On August 17, 2006, the Company's shareholders (including the
                  Okun Purchasers) voted at a special meeting of shareholders to
                  approve the merger agreement and the merger. At the meeting,
                  the Okun Purchasers voted all of the Company's shares
                  beneficially owned by them in favor of the merger agreement
                  and the merger.

                  Subsequently, the deadline for completing the merger was
                  extended from October 31, 2006 to December 31, 2006 in order
                  to allow the parties to fulfill certain conditions to the
                  merger, including obtaining the necessary consent of the NASD.

                  On December 29, 2006, the Company received notification from
                  representatives of the Okun Purchasers that they were
                  terminating the merger agreement and not proceeding with the
                  merger. They alleged the Company's failure to satisfy
                  conditions and the Company's alleged breach of various
                  representations, warranties, covenants and agreements in the
                  merger agreement (See Note 8-Legal Matters-Termination of
                  Merger Agreement; Litigation and Settlement).

NOTE 8 -          COMMITMENTS AND CONTINGENCIES

                  Operating Leases:

                  The Company leases office facilities and equipment under
                  operating leases expiring at various dates through 2011.
                  Certain leases require the Company to pay increases in real
                  estate taxes, operating costs and repairs over certain base
                  year amounts.

                  Future minimum rental commitments under all non-cancelable
                  leases with terms greater than one year are as follows:

                      Year ending December 31,

                           2007                          $  245,925
                           2008                             853,911
                           2009                             672,805
                           2010                              61,407
                           2011 and beyond                   18,627
                                                          ---------
                                                         $1,852,675
                                                          =========

                                       12


                  Master Services Agreement:

                  Effective November 2006, the Company entered into a master
                  services agreement with an outside vendor for development of
                  certain software, data integration and business processing
                  improvement consulting services. The term of the agreement is
                  for a minimum of 3 years and under the agreement the Company
                  will pay $480,000 over an initial 12 month period and then
                  $20,000 per month thereafter. On October 12, 2007, the Company
                  received a letter from the vendor acknowledging delays in the
                  implementation of the development project and agreeing to
                  suspend billing to the Company beginning with the September
                  2007 payment. A resumption of payments would not begin until
                  mutually agreeable specific milestones and deliverables as
                  contained in a revised project plan are met. As of the filing
                  of this report, the revised project plan has not been
                  finalized. To date, the Company has paid $400,000 to the
                  vendor, which is included in other assets on the Condensed
                  Consolidated Statements of Financial Condition.

                  Employment Agreements:

                  In January 2007, First Montauk Securities Corp. ("FMSC"), the
                  Company's broker-dealer subsidiary, entered into an employment
                  agreement with a new Executive Vice President, Secretary and
                  General Counsel which provides him with a base salary of
                  $200,000 per year through December 31, 2008 and bonuses of
                  $100,000 per year through December 31, 2008, provided he is
                  still employed by the Company at the end of each year. He
                  resigned on August 31, 2007, effective September 28, 2007. As
                  part of the negotiation of his existing employment contract he
                  received his 2007 bonus of $100,000.

                  As of May 9, 2007, the Company and Victor K. Kurylak,
                  President and Chief Executive Officer of the Company, executed
                  an Amended and Restated Employment Agreement ("Amended
                  Employment Agreement"). The Amended Employment Agreement was
                  executed in connection with the execution of the May
                  Settlement Agreement (see below). Pursuant to the Amended
                  Employment Agreement, Mr. Kurylak was to continue his
                  employment with the Company as President. Mr. Kurylak was to
                  resign, however, from the position of Chief Executive Officer
                  of the Company in connection with the May Settlement Agreement
                  upon appointment of his successor and execution by his
                  successor of an employment agreement with the Company.
                  However, since the May Settlement Agreement was vacated and
                  set aside, Mr. Kurylak's resignation as CEO was not accepted
                  and thus cancelled. On June 15, 2007, the Company and Mr.
                  Kurylak executed an Amendment Number One to the Amended and
                  Restated Employment Agreement ("Amendment to Amended
                  Employment Agreement") to correctly state that Mr. Kurylak
                  remains employed in the capacity of President and Chief
                  Executive Officer of both the Company and FMSC.

                  Mr. Kurylak's employment contract has been renewed for one
                  year under the terms of the Amended Employment Agreement
                  previously filed.

                  In the event of the termination of Mr. Kurylak's employment by
                  the Company without "cause" or by Mr. Kurylak for "good
                  reason" as these terms are defined in the Amended Employment
                  Agreement, he would be entitled to: (a) all compensation
                  accrued but not paid as of the termination date; (b) base
                  salary for the remainder of the Term; (c) a severance payment
                  equal to $300,000 payable in a lump sum payment; (d) continued
                  participation in the Company's benefit plans (or comparable
                  plans); and (e) any applicable bonus. If Mr. Kurylak's
                  employment is terminated by the Company for "cause" or by him
                  without "good reason", he will be entitled only to accrued
                  compensation. If termination of the Amended Employment
                  Agreement occurs as a result of the expiration of such
                  agreement without renewal by the Company at the end of the
                  Term, Mr. Kurylak will be entitled to the accrued
                  compensation, any applicable bonus and the severance payment.

                  In the event Mr. Kurylak is a member of the board of directors
                  of the Company on the termination date, the payment of any and
                  all compensation due under the Amended Employment Agreement,
                  except the accrued compensation, is expressly conditioned on
                  Mr. Kurylak's resignation from the board of directors of the
                  Company within five (5) business of the termination date.

                                       13


                  The Amended Employment Agreement contains confidentiality
                  obligations that survive indefinitely and non-solicitation and
                  non-competition obligations that end on the first anniversary
                  of the date of cessation of Mr. Kurylak's employment.

                  Legal Matters:

                  The Company is a respondent or co-respondent in various legal
                  proceedings, including customer arbitrations and regulatory
                  investigations. Management is contesting these claims and
                  believes that there are meritorious defenses in each case.
                  However, litigation is subject to many uncertainties, and some
                  of these actions and proceedings may result in an adverse
                  judgment. Further, the availability of insurance coverage is
                  determined on a case-by-case basis by the insurance carrier,
                  and is limited to the coverage limits within the policy for
                  any individual claim and in the aggregate. After considering
                  all relevant facts, available insurance coverage and
                  consultation with litigation counsel, management believes that
                  significant judgments or other unfavorable outcomes from
                  pending litigation could have a material adverse impact on the
                  Company's condensed consolidated financial condition, results
                  of operations, and cash flows in any particular quarterly or
                  annual period, or in the aggregate, and could impair the
                  Company's ability to meet the statutory net capital
                  requirements of its securities business.

                  SEC Proposed Settlement

                  The Company has recently resolved a regulatory investigation
                  by the SEC concerning FMSC's, and a former employee's failure
                  to reasonably supervise the securities trading and research
                  activities of a former institutional analyst. The
                  investigation covered the time period from March through
                  December 2003. It is anticipated that the SEC will issue an
                  Order Instituting Public Administrative and Cease-And-Desist
                  Proceedings and Impose Remedial Sanctions. The settlement will
                  result in the imposition of a censure and $100,000 fine
                  against FMSC, and a six month supervisory suspension and fine
                  of $50,000 against the Company's former president and CEO. The
                  settlement should be concluded in the fourth quarter of 2007
                  or the first quarter of 2008. The fine against the Company has
                  been accrued for in the third quarter of 2007.

                  NASD AWC

                  On September 14, 2007 FMSC entered into a Letter of
                  Acceptance, Waiver and Consent ("AWC") with the Financial
                  Industry Regulatory Authority ("FINRA", formerly the National
                  Association of Securities Dealers "NASD"). The AWC resolved an
                  investigation by the FINRA Staff into sales practice
                  activities of certain individuals who were formerly registered
                  representatives of FMSC, as well as the supervision of those
                  activities by FMSC. Without admitting or denying the
                  allegations set forth in the AWC, FMSC accepted FINRA's
                  findings and consented to a censure, paid a $175,000 and
                  agreed to an undertaking requiring a written certification by
                  a senior officer of the firm, reviewing the firm's systems and
                  procedures regarding its supervisory procedures, and training
                  and monitoring of supervisors.

                  Termination of Merger Agreement; Litigation and Settlement

                  On December 29, 2006, the Company received notification from
                  representatives of the Okun Purchasers that they were
                  terminating the merger agreement and not proceeding with the
                  merger. They alleged the Company's failure to satisfy
                  conditions and the Company's alleged breach of various
                  representations, warranties, covenants and agreements in the
                  merger agreement.

                  On January 8, 2007, the Company filed a lawsuit in the Supreme
                  Court of New Jersey, Monmouth County, Chancery Division
                  against the Okun Purchasers, Mr. Okun, IPofA and several other
                  affiliated entities which Mr. Okun controls (collectively, the
                  "Okun Defendants"). The purpose of this lawsuit was to enforce
                  the terms of the merger pursuant to the merger agreement

                                       14


                  executed on May 5, 2006. Pursuant to the merger agreement
                  shareholders of the Company's common stock would have received
                  $1.00 in cash for each share of common stock. The lawsuit
                  alleged, among other things, that the Okun Purchasers breached
                  the merger agreement by terminating the agreement on December
                  29, 2006 without cause or justification. The Company's
                  complaint demanded specific performance of the merger
                  agreement and completion of the merger. In the alternative,
                  the Company sought compensatory damages for breach of contract
                  and breach of the covenant of good faith and fair dealing as
                  well as payment of $2 million held in escrow to secure the
                  performance of the Okun Purchasers under the merger agreement.
                  The lawsuit also sought to void the lease agreement that the
                  Company entered into with another Okun affiliate to relocate
                  the Company's corporate offices to a building purchased by
                  that Okun affiliate in Red Bank, NJ. The Company claimed that
                  the Okun Defendants fraudulently induced the Company to
                  execute this new lease by falsely representing that the Okun
                  Purchasers would consummate the merger.

                  On February 12, 2007, the Company received the Okun
                  Purchasers' answer to the lawsuit which contained several
                  counterclaims against it. In their counterclaims, the Okun
                  Purchasers alleged that the Company breached the merger
                  agreement and failed to disclose certain material facts about
                  the Company, and sought the return of $2 million held in
                  escrow as well as compensatory damages, interest and costs.

                  The Okun Purchasers filed two additional actions; one on
                  February 2, 2007, in the Circuit Court of the State of Florida
                  against the Company's President and Chief Executive Officer,
                  and the other, a shareholder derivative action in the Federal
                  District Court for the District of New Jersey against the
                  Company and certain of its directors and officers, filed on
                  February 16, 2007. The Company believes these actions are
                  based on the same facts and circumstances as the previous
                  action that the Company filed against the Okun Purchasers, Mr.
                  Okun and the other Okun Defendants for their breach of the
                  merger agreement, and are part of their response to the
                  original lawsuit the Company filed in the New Jersey Superior
                  Court. The Company and the individual defendants believe that
                  they acted properly on behalf of the Company's shareholders
                  and have meritorious defenses against all of these claims.

                  On February 26, 2007, Mr. Okun and certain of his affiliates
                  filed an amendment to their Schedule 13D with the SEC
                  disclosing that they beneficially owned 52.8% of the Company's
                  voting securities. According to the amended Schedule 13D,
                  additional shares of the Company's common stock were purchased
                  in privately negotiated transactions for $1.00 per share and
                  the 197,824 shares of Series B Redeemable Convertible
                  Preferred Stock ("Series B Preferred Stock") outstanding were
                  purchased for $10.00 per share. Each share of Series B
                  Preferred Stock is convertible into 10 shares of common stock.
                  The Series B Preferred Stock and certain of the shares of
                  common stock were purchased from two of the Company's former
                  officers and directors (See Note 7- Definitive Merger
                  Agreement).

                  On May 9, 2007, the Company announced that it had reached an
                  agreement with Mr. Okun and the Okun Defendants ("May
                  Settlement Agreement") to settle the three separate lawsuits
                  arising out of the termination of the merger agreement.
                  However, on May 23, 2007 the Company announced that it and the
                  Okun Defendants had agreed to consent to the entry of a Court
                  Order to vacate and set aside the May Settlement Agreement.
                  The Company filed with the SEC Forms 8-K relating to the May
                  Settlement Agreement and its subsequent setting aside on May
                  11 and 23, 2007, respectively.

                  On June 15, 2007, the Company announced that it had reached a
                  new agreement with Mr. Okun and the Okun Defendants ("June
                  Settlement Agreement") to settle the three separate lawsuits
                  arising out of the termination of the merger agreement. The
                  June Settlement Agreement provided that Okun's affiliated
                  entities would surrender all of their First Montauk preferred
                  stock holdings and 5,272,305 of their common share holdings,
                  such that the Okun's affiliates would hold less than 25% of
                  the outstanding common shares of stock in First Montauk. These
                  shares have since been surrendered and cancelled. The Company
                  also obtained an exclusive 60 day option (the "Option Period")
                  to purchase the balance of the shares held by the Okun
                  affiliated entities (the "Option Securities") for the
                  aggregate purchase price of $2,500,000 (the "Option"), which
                  expired on August 14, 2007, without the Company exercising its
                  option. The June Settlement Agreement also provided that the
                  lease between an Okun affiliated entity and the Company shall
                  be deemed void ab initio.

                                       15


                  In return, the Company agreed to direct the escrow agent,
                  Signature Bank New York, to pay to an Okun affiliated entity
                  the $2 million on deposit by Mr. Okun and the Okun Defendants
                  under the Escrow Agreement executed and delivered pursuant to
                  the May 5, 2006 Merger Agreement.

                  The foregoing description of the June Settlement Agreement is
                  qualified in its entirety by reference to the full text of the
                  Settlement Agreement which is filed as Exhibit 10.1 to the
                  Report on Form 8-K filed with the SEC on June 15, 2007.

                  As of September 30, 2007, the Company has accrued for
                  potential legal liabilities that are probable and can be
                  reasonably estimated based on a review of existing claims and
                  arbitrations. Management cannot give assurance that this
                  amount will be adequate to cover actual costs that may be
                  subsequently incurred. As of September 30, 2007, it was not
                  possible to predict the outcome of these legal matters pending
                  against the Company.

NOTE 9 -          LOSS PER SHARE

                  Basic loss per share for the nine and three months
                  ended September 30, 2007 and 2006 is based on the weighted
                  average number of shares of common stock outstanding.

                  The following table sets forth the weighted average number of
                  shares of common stock and dilutive securities outstanding
                  used in the computation of basic and diluted earnings (loss)
                  per share:


                                                                                       

                                                  Nine months ended                        Three months ended
                                                     September 30                            September 30
                                                  -----------------                        ------------------
                                             2007                  2006                 2007                 2006
                                             ----                  ----                 ----                 ----

Numerator - basic:

Net loss                                  $ (1,903,446)    $  (112,041)            $  (796,242)       $  (119,994)
Deduct:  preferred stock dividends          (  122,294)       (126,204)               ( 36,490)           (42,866)
                                           ------------       ---------             -----------        -----------

Numerator for basic loss                  $ (2,025,740)    $  (238,245)            $  (832,732)       $  (162,860)
  per share                                ============     ===========             ===========        ===========

Numerator - diluted:

Net loss                                  $ (1,903,446)    $  (112,041)            $  (796,242)       $  (119,994)
Add: preferred stock dividends                (122,294)       (126,204)               ( 36,490)         (  42,866)
Add: convertible debenture
  interest, net of tax                      (    1,125)       ( 34,902)               (    750)         (     375)
                                           ------------     -----------             -----------        -----------

Numerator for diluted                     $ (2,026,865)    $  (273,147)            $  (833,482)       $  (163,235)
loss per share                             ============     ===========             ===========        ===========

Denominator:
Weighted average common
shares outstanding                          16,439,992      16,531,580              13,245,477         18,382,826
Effect of dilutive securities:
     Stock options and warrants                   --              --                      --                 --
     Convertible preferred stock                  --              --                      --                 --
     Nonvested employee stock                     --              --                      --                 --
     Convertible debentures                       --              --                      --                 --
                                           ------------     -----------             ----------         ----------
Denominator for basic and
diluted loss per share                      16,439,992      16,531,580              13,245,477         18,382,826
                                           ============     ===========             ==========         ==========



                                       16


                  The following securities have been excluded from the dilutive
                  per share computation, as they are antidilutive:

                                                                               

                  ------------------ ------------------------------- -----------------------------------------
                                           Nine months ended                    Three months ended
                                             September 30,                        September 30,
                                          2007            2006              2007                 2006
                                          ----            ----              ----                 ----
                  ------------------ --------------- --------------- -------------------- --------------------
                  ------------------ --------------- --------------- -------------------- --------------------
                  Stock options           1,941,800       1,655,300      1,730,400             1,685,552
                  ------------------ --------------- --------------- -------------------- --------------------
                  ------------------ --------------- --------------- -------------------- --------------------
                  Warrants                  407,518         149,133        407,518               157,092
                  ------------------ --------------- --------------- -------------------- --------------------
                  ------------------ --------------- --------------- -------------------- --------------------
                  Convertible
                  debentures                 50,000          50,000         50,000                50,000
                  ------------------ --------------- --------------- -------------------- --------------------
                  ------------------ --------------- --------------- -------------------- --------------------
                  Convertible
                  preferred stock            44,564       2,588,978         44,564             2,588,978
                  ------------------ --------------- --------------- -------------------- --------------------
                  ------------------ --------------- --------------- -------------------- --------------------
                  Nonvested
                  employee stock                 --          58,153          -                    59,375
                  ------------------ --------------- --------------- -------------------- --------------------


                  As required by FAS 128, "Earnings per Share", cumulative
                  preferred stock dividends for the nine months and three months
                  ended September 30, 2007 and 2006 were deducted from net loss
                  to arrive at the numerator for basic and diluted loss per
                  share.

NOTE 10 -         TERMINATIONS

                  On August 31, 2007,  Mr. Phillip P. D'Ambrisi  resigned his
                  positions as Chief  Operating  Officer of the Company and
                  its wholly owned subsidiary,  First Montauk Securities Corp.
                  ("FMSC").  Mr. D'Ambrisi also resigned effective August 31,
                  2007 as a member of the board of directors of the Company and
                  FMSC.

                  Effective September 1, 2007, the Company and Mr. D'Ambrisi
                  entered into a consulting agreement ("Consulting Agreement")
                  pursuant to which Mr. D'Ambrisi will provide certain services
                  to the Company during the term of such Agreement. A copy of
                  the Consulting Agreement was filed as Exhibit 10.1 to the
                  Company's Report on Form 8-K on September 7, 2007.

                  On August 31, 2007, Mr. Jeffrey J. Fahs, resigned as Executive
                  Vice President, General Counsel and Secretary of the Company
                  and its subsidiaries effective as of September 28, 2007. As
                  part of the negotiation of his existing employment contract he
                  received his 2007 bonus of $100,000.

NOTE 11 -         NET CAPITAL REQUIREMENTS

                  FMSC is subject to the SEC Uniform Net Capital Rule (Rule
                  15c3-1), which requires FMSC to maintain minimum net capital,
                  as defined. At September 30, 2007, FMSC had net capital of
                  $592,691, which was $342,691 in excess of its required net
                  capital of $250,000. FMSC's ratio of aggregate indebtedness to
                  net capital was 5.89 to 1.

NOTE 12 -         SHAREHOLDER RIGHTS PLAN
                  The Board of Directors of First Montauk declared a dividend of
                  one preferred share purchase right for each outstanding share
                  of First Montauk's common stock pursuant to a Rights Agreement
                  dated as of August 8, 2007, between First Montauk and
                  Continental Stock Transfer & Trust Company, as Rights Agent
                  (the "Rights Agreement"). The dividend was paid on August 8,
                  2007 to the Company's shareholders of record on that date
                  ("Record Date"). In addition, the Board of Directors
                  authorized the issuance of one preferred share purchase right
                  for each additional share of common stock that becomes
                  outstanding between August 8, 2007 and the earliest of:


                                       17


                  o the "distribution date", which is the earlier of: (1) the
                  close of business on the tenth (10th) business day (unless
                  further extended by a resolution adopted by a majority of the
                  Continuing Directors of the Board of Directors of the Company
                  as of the close of business on August 9, 2007 (the date of the
                  Company's 2007 Annual Meeting)) after a public announcement
                  that (i) a person has acquired beneficial ownership of 10% or
                  more of the outstanding shares of common stock (the "Requisite
                  Percentage") or (ii) in the case of Edward H. Okun, FMFG
                  Ownership Inc., FMFG Ownership II, Inc. and any of their
                  respective Affiliates and Associates (collective, the "Okun
                  Parties") and their respective successors and assigns acquired
                  additional shares of the common stock and beneficially own
                  more than an aggregate of 3,300,308 shares of common stock
                  after the Record Date (each person specified in (i) and (ii)
                  hereafter referred to as an "Acquiring Person); and (2) a date
                  that the Board of Directors designates following the
                  commencement of, or first public disclosure of an intent to
                  commence, a tender or exchange offer for outstanding shares of
                  common stock that could result in the offeror becoming an
                  Acquiring person;

                  o the date on which the rights expire, which is August 8,
                  2017; and

                  o  the date, if any, on which the Board of Directors redeems
                  the preferred share purchase rights.

                  Each preferred share purchase right entitles its registered
                  holder to purchase from the Company one one-hundredth of a
                  share of a new Series C Participating Cumulative Preferred
                  Stock, at a price of $2.00 per one one-hundredth of a
                  preferred share, subject to adjustment as described below.

                  If an Acquiring Person acquires beneficial ownership of the
                  Requisite Percentage or more of the outstanding shares of
                  common stock after August 8, 2007, after the distribution date
                  the preferred share purchase rights will entitle each right
                  holder, other than the Acquiring Person or any affiliate or
                  associate of the Acquiring Person (whose preferred share
                  purchase rights shall be null and void and nontransferable),
                  to purchase, for the purchase price, the number of shares of
                  common stock which at the time of the transaction would have a
                  market value of twice the purchase price.

                  After an Acquiring Person becomes the beneficial owner of the
                  Requisite Percentage or more of the outstanding shares of
                  common stock but before the Acquiring Person becomes the
                  beneficial owner of more than 50% of the common shares, the
                  Board of Directors may elect to exchange each preferred share
                  purchase right, other than those that have become null and
                  void and nontransferable as described above, for shares of
                  common stock, without payment of the purchase price. The
                  exchange rate in this situation would be one-half of the
                  number of shares of common stock that would otherwise be
                  issuable at that time upon the exercise of one preferred share
                  purchase right.

                  At any time prior to an Acquiring Person acquiring beneficial
                  ownership of the Requisite Percentage or more of the
                  outstanding shares of common stock , the Board of
                  Directors may redeem the preferred share purchase rights in
                  whole, but not in part. The redemption price of $0.0001 per
                  preferred share purchase right, subject to adjustment as
                  provided in the Rights Agreement, may be paid in cash, shares
                  of common stock or other First Montauk securities deemed by
                  the Board of Directors to be at least equivalent in value. The
                  Board of Directors may also supplement or amend any provision
                  of the Rights Agreement, including the date on which the
                  distribution date or expiration date would occur, the time
                  during which the preferred share purchase rights may be
                  redeemed and the terms of the preferred shares. In the case of
                  a redemption, the preferred share purchase rights are designed
                  to ensure that the Board of Directors has adequate time to
                  consider any proposed acquisition transaction involving First
                  Montauk and to protect First Montauk and its shareholders
                  against any proposed acquisition transaction in which all
                  shareholders are not treated equitably and do not receive fair
                  value for their shares of common stock. The preferred share

                                       18


                  purchase rights have certain antitakeover effects and will
                  cause substantial dilution to a person that attempts to
                  acquire First Montauk on terms not approved by the Board of
                  Directors. The preferred share purchase rights should not
                  affect any prospective offeror willing to make an all-cash
                  offer at a full and fair price, or willing to negotiate with
                  the Board of Directors. Similarly, the preferred share
                  purchase rights will not interfere with any merger or other
                  business combination approved by the Board of Directors since
                  the Board of Directors may, at its option, redeem all, but not
                  less than all, of the then outstanding preferred share
                  purchase rights at the redemption price.

                  The foregoing description of the Shareholder Rights Plan is
                  qualified in its entirety by reference to the full text of the
                  Rights Agreement, which is filed as Exhibit 4.1 to the
                  Company's Report on Form 8-K filed on August 8, 2007.

























                                       19


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

         Factors Affecting "Forward-Looking Statements"

         From time to time, we may publish "forward-looking statements" within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities and Exchange Act of 1934, as amended, or make oral
statements that constitute forward-looking statements. These forward-looking
statements may relate to such matters as anticipated financial performance,
future revenues or earnings, business prospects, projected ventures, new
products, anticipated market performance, and similar matters. The Private
Securities Litigation Reform Act of 1995 provides a safe harbor for
forward-looking statements. In order to comply with the terms of the safe
harbor, we caution readers that a variety of factors could cause our actual
results to differ materially from the anticipated results or other expectations
expressed in our forward-looking statements. These risks and uncertainties, many
of which are beyond our control, include, but are not limited to: (i)
transaction volume in the securities markets, (ii) the volatility of the
securities markets, (iii) fluctuations in interest rates, (iv) changes in
regulatory requirements which could affect the cost of doing business, (v)
fluctuations in currency rates, (vi) general economic conditions, both domestic
and international, (vii) changes in the rate of inflation and related impact on
securities markets, (viii) competition from existing financial institutions and
other new participants in the securities markets, (ix) legal developments
affecting the litigation experience of the securities industry, (x) the timely
completion of the acquisition of the Company by a private investor, and (xi)
changes in federal and state tax laws which could affect the popularity of
products sold by us. We do not undertake any obligation to publicly update or
revise any forward-looking statements. The reader is referred to our previous
filings with the Commission, including our Form 10-K/A for the year ended
December 31, 2006.

Overview

         We are a New Jersey-based financial services holding company whose
wholly owned subsidiary, First Montauk Securities Corp., ("FMSC") has operated
as a full service retail and institutional securities brokerage firm since 1987.
Since July 2000, FMSC has operated under the trade name "Montauk Financial
Group" and provides a broad range of securities brokerage and investment
services to a diverse retail and institutional clientele, as well as corporate
finance and investment banking services to corporations and businesses. We also
sell insurance products through our subsidiary, Montauk Insurance Services, Inc.

         Montauk Financial Group has approximately 214 registered
representatives and services approximately 48,000 retail and institutional
customers, which comprise approximately $3 billion in customer assets. All of
our 90 branch office and satellite locations in 24 states are owned and operated
by affiliates; who are independent representatives who maintain all appropriate
licenses and are responsible for all office overhead and expenses. Montauk
Financial Group also employs registered representatives directly at its
corporate headquarters.

         Montauk Financial Group is registered as a broker-dealer with the
Securities and Exchange Commission, Financial Industry Regulatory Authority
(formerly the National Association of Securities Dealers), the Municipal
Securities Rule Making Board, the National Futures Association, and the
Securities Investor Protection Corporation and is licensed to conduct its
brokerage activities in all 50 states, the District of Columbia, and the
Commonwealth of Puerto Rico, and registered as an International broker-dealer to
conduct business with institutional clients in the province of Ontario, Canada.
Securities transactions are cleared through National Financial Services LLC
("NFS") of Boston, MA, and Penson Financial Services Inc of Dallas, TX, with
various floor brokerage and specialist firms also providing execution services.
These arrangements provide Montauk Financial Group with back office support and
transaction processing services on all principal, national and international
securities exchanges, and access to many other financial services and products
which allows Montauk Financial Group to offer products and services comparable
to larger brokerage firms.

                                       20



RESULTS OF OPERATIONS

Three Months Ended September 30, 2007 Compared to Three Months Ended
September 30, 2006

Revenues by Source

The following provides a breakdown of total revenues by source for the
three-month periods ended September 30, 2007 and 2006 (in thousands of dollars).

                                                                                


                                                                 Three Months Ended
                                          -----------------------------------------------------------------
                                          ------------------------------ --- ------------------------------
                                               September 30, 2007                 September 30, 2006
                                          ------------------------------     ------------------------------
                                                             % of Total                        % of Total
          Commissions                       Amount            Revenues            Amount        Revenues

           Equities                         $   2,932            31%           $   3,905           34%
           Mutual Funds                         1,437            15%               1,320           12%
           Insurance                            1,268            13%               1,584           14%
           Alternative Products                   965            10%               1,264           11%
           Asset Management Fees                1,010            11%                 980            9%
           Fixed Income                            96             1%                  29            1%
                                          -------------- ---------------     -------------- ---------------
           Total                                7,708            81%               9,082           81%
     Principal Transactions                       307             3%                 834            7%
     Investment Banking                           961            10%                 597            5%
     Interest and Other
           Interest                               456             5%                 588            5%
           Other                                   90             1%                 173            2%
                                          -------------- ---------------     -------------- ---------------
           Total                                  546             6%                 761            7%
                                          -------------- ---------------     -------------- ---------------
           Total revenues                     $ 9,522           100%            $ 11,274          100%
                                          ============== ===============     ============== ===============


Overview

         Total revenues decreased $1.75 million, or 16%, for the three months
ended September 30, 2007 (the "2007 quarter"), to $9.52 million from $11.27
million for the three months ended September 20, 2006 (the "2006 quarter"). The
decrease in revenues is primarily attributable to a decline in the number of
producing registered representatives. There were decreases in several categories
of revenues, the largest coming from equity commissions and principal
transactions of $1.5 million. On the other hand, investment banking revenues
increased $364,000 in 2007 when compared to the comparable period in 2006.

         Expenses decreased in the 2007 quarter by $1.1 million, or 10%,
compared to the 2006 quarter. Commission, employee compensation and benefits
decreased by $1.3 million, from $9.6 million in the 2006 quarter to $8.3 million
in the 2007 quarter.

         The net loss applicable to common stockholders for the 2007 quarter was
$833,000, or ($0.06) per basic and diluted share compared to a net loss
applicable to common stockholders for the 2006 quarter of $163,000, or ($0.01)
per basic and diluted share.

                                       21


Commission Revenue

         Commissions are comprised of revenues from the sale of equities, fixed
income, mutual funds, insurance, asset management fees and alternative products.
Commission revenue for the 2007 quarter was $7.7 million compared to $9.1
million for the 2006 quarter, a decrease of approximately $1.4 million.
Decreases in commissions from the sale of equities of $1.0 million accounted for
the majority of the reduction in commission revenues. This decrease highlights
the result of the reduction in producing registered representatives' from the
2006 quarter to the 2007 quarter.

Principal Transactions

         Principal transactions, which include mark-ups/mark-downs on customer
transactions in which we act as principal, proprietary trading, and the sale of
fixed income securities, decreased $528,000, or 63%, from $834,000 for the 2006
quarter to $306,000 for the 2007 quarter. The decrease is primarily due to the
reduction in the number of registered representatives who engaged in these types
of transactions and the use of our clearing firm to handle more of our fixed
income securities transactions on an agency basis, rather than on a principal
basis.

Investment Banking

         Investment banking revenues for the 2007 quarter increased $364,000
from $597,000 in the 2006 quarter, to $961,000 in the 2007 quarter, an increase
of approximately 61%. Investment banking revenue includes fees from private
offerings of securities for public companies, which is a function of the number
of the Company's corporate clientele needing financing for capital expansion. In
addition, the Company is constantly looking to expand the number of banking
clients. This category also includes new issues of equity and preferred stock
offerings in which we participate as a selling group or syndicate member.

Interest and Other Income

         Interest and other income decreased by approximately $215,000 during
the 2007 period when compared to the 2006 period. Of the total decrease,
$132,000 was from the reduction in interest income. This decrease was directly
related to the amount of margin debit carried by customers.

         Revenues received from vendors for marketing fees decreased by
approximately $99,000, due in large part to the reduction in alternative
investment products sold during the 2007 period.

Commissions, Employee Compensation and Benefits

         Commission expense, consistently the largest expense category and
directly related to commission revenue, decreased 16%, or $1.34 million, from
$8.21 million for the 2006 quarter, to $6.87 million for the 2007 quarter.
Compensation and benefits expense for management, operations and clerical
personnel, which include salaries, severance payments, payroll taxes, stock and
option compensation, health insurance premiums, and bonus accruals, remained
constant during the 2007 quarter, at approximately $1.4 million.

Clearing and Floor Brokerage

         Clearing and floor brokerage costs, which are greatly affected by
volume and type of transactions, decreased $81,000, to $335,000 in the 2007
quarter from $416,000 during the 2006 quarter. As a percentage of
transaction-based commissions, clearing costs remained relatively constant at
approximately 6.1%. Clearing costs, as a percentage of gross revenues, can
fluctuate depending upon the product mix.

                                       22


Communications and Occupancy

         Communications and occupancy costs decreased $59,000, from $486,000 in
the 2006 quarter to $427,000 in the 2007 period. In September 2006, we
terminated the lease on our NYC office, and therefore eliminated all of the
costs associated with that office including rent, market data services,
telephone and other office related expenses.

Legal matters and related costs

         Legal matters and related settlement costs increased $77,000, from
$160,000 during the 2006 quarter to $237,000 for the 2007 quarter, most of which
was related to an increase in legal settlement costs of $63,000. In 2006, we
recorded a note due from two of our brokers who were named in a case we settled
in the same period. The estimated cost of this settlement was accrued for
earlier in 2006. As a result of recording the receivable due from the brokers,
the net legal settlement costs for the 2006 quarter was a credit of $45,000.
This compares to settlement costs of $9,000 in the 2007 period.

Other Operating Expenses

         Other operating expenses increased $286,000 for the 2007 quarter.
During this quarter, the Company settled two ongoing investigations; one with
the SEC and the other with FINRA (see Note 8 -Commitments and Contingencies -
Legal Matters). The total fines and censures related to these two investigations
is $275,000 and were accrued for by the Company in August and September 2007.

Nine Months Ended September 30, 2007 Compared to Nine Months Ended
September 30, 2006

Revenues by Source

The following provides a breakdown of total revenues by source for the
nine-month periods ended September 30, 2007 and 2006 (in thousands of dollars).


                                                                                
                                                                Nine Months Ended
                                         -----------------------------------------------------------------
                                         ------------------------------ --- ------------------------------
                                              September 30, 2007                 September 30, 2006
                                         ------------------------------     ------------------------------
                                                             % of
                                                             Total                           % of Total
       Commissions                          Amount          Revenues         Amount           Revenues
       -----------                          ------          --------         ------           --------
       Equities                          $    9,801             31%           $ 14,987          39%
       Mutual Funds                           4,729             15%              4,531          12%
       Insurance                              3,582             11%              3,774          10%
       Alternative Products                   3,579             11%              3,201           8%
       Asset Management Fees                  3,080             10%              2,884           8%
       Fixed Income                             171              1%                132          <1%
                                         -------------- ---------------     -------------- ---------------
       Total                                 24,942             79%             29,509          77%
       Principal Transactions                 1,261              4%              3,319           9%
       Investment Banking                     3,440             11%              2,914           8%
       Interest and Other
       Interest                               1,631              5%              1,915           5%
       Other                                    437              1%                535           1%
                                         -------------- ---------------     -------------- ---------------
       Total                                  2,068              6%              2,450           6%
                                         -------------- ---------------     -------------- ---------------
       Total revenues                    $   31,711            100%          $  38,192         100%
                                         ============== ===============     ============== ===============


                                       23


Overview

         Overall, revenues decreased $6.4 million for the nine months ended
September 30, 2007 (the "2007 period"), to $31.7 million, compared to $38.1
million, for the nine months ended September 30, 2006 (the "2006 period").
Commission revenues decreased by $4.6 million while revenues from principal
transactions decreased by $2.1 million. The decrease in revenues is primarily
attributable to a decline in the number of producing registered representatives.
Included in interest and other income for the 2006 period is an additional
$180,000 of margin interest, a partial allocation of the $1.0 million received
from NFS in June 2006. This was a result of an amendment of Exhibit A of the
clearing agreement signed by our wholly owned subsidiary, First Montauk
Securities Corp. ("FMSC") on June 29, 2006.

         Expenses in the 2007 period decreased by approximately $4.69 million, a
decrease of 12% over the 2006 period. The 2006 period includes an $820,000
credit due to a partial allocation of the $1.0 million received from NFS in June
2006 and $951,000 of executive separation costs. Included in the 2007 decrease
are a reduction in commission, employee compensation and benefits of $4.2
million, from $31.7 million in the 2006 period to $27.5 million in the 2007
period and executive separation costs of $951,000.

         Net loss applicable to shareholders in the 2007 period was $2,026,000,
or ($0.12) per basic and diluted share compared to a net loss applicable to
shareholders of $238,000, or ($0.01) per basic and diluted share for the same
period in 2006.

Commission Revenue

         Commissions are comprised of revenues from the sale of equities, fixed
income, mutual funds, insurance, asset management fees and alternative products.
Commission revenue for the 2007 period decreased $4.6 million to $24.9 from
$29.5 million in the same period in 2006, related to the reduction in the number
of registered representatives from the 2006 period to the 2007 period. The
decrease was primarily attributable to a reduction in revenue from agency equity
and principal transactions of $5.2 million, offset by increases in commissions
from alternative products, which include commissions on REIT's, 1031 exchanges
and oil & gas programs of $378,000, mutual funds of $198,000 and fees from
managed accounts of $196,000.

Principal Transactions

         Principal transactions decreased $2.0 million, from $3.3 million for
the 2006 period to $1.3 for the 2007 period. The decrease is primarily due to
the reduction in the number of registered representatives who engaged in these
types of transactions and the use of our clearing firm to handle more of our
fixed income securities transactions.

Investment Banking

         Investment banking revenues increased by $526,000 for the 2007 period,
from $2.9 million in the 2006 period, to $3.4 million in the 2007 period.
Investment banking revenue includes fees from private offerings of securities
for public companies, which is a function of the number of the Company's
corporate clientele needing financing for capital expansion. The Company is
constantly looking to expand the number of banking clients. This category also
includes new issues of equity and preferred stock offerings in which we
participate as a selling group or syndicate member.

Interest and Other Income

         Interest and other income for the 2007 period decreased by $381,000
when compared to the 2006 period, which period included an additional $180,000
of margin interest rebate, a partial allocation of the $1.0 million received
from NFS in June 2006. Of the total decrease, $299,000 was from the reduction in
interest income. Taking into consideration the $180,000 received from NFS, the
actual decrease would have been approximately $119,000. This decrease was
directly related to the amount of margin debit carried by customers.

Commissions, Employee Compensation and Benefits

         Commission expense, consistently the largest expense category and
directly related to commission revenue, decreased 17%, or $4.6 million, from
$27.3 million for the 2006 period, to $22.7 million for the 2007 period.
Compensation and benefits expense for management, operations and clerical
personnel, which include salaries, severance payments, payroll taxes, stock and
option compensation, health insurance premiums, and bonus accruals, increased
for the 2007 period, to $4.8 million from $4.4 million, an increase of
approximately $400,000 over the 2006 period. Included in the 2007 period was
approximately $251,000 of severance costs for various personnel and bonus
accruals associated with employment contracts of $200,000.


                                       24


Executive Separation

         Executive separation costs decreased $951,266 for the 2007 period when
compared with the 2006 period. In February 2006, we entered into a separation
agreement with our then Chairman of the Board, which provided for the
termination of his employment as of that date. In the 2007 period, there was no
separation agreements entered into with any executives.

Clearing and Floor Brokerage

         Clearing and floor brokerage costs which are greatly affected by volume
and type of transactions, increased slightly from $1.11 million in the 2006
period to $1.13 in the 2007 period. In June 2006, we allocated approximately
$544,000 of the $1 million received in the settlement from NFS to clearing fees
for costs incurred in prior periods. Actual clearing costs for the 2006 period,
excluding the settlement amount from NFS of $544,000, would have been $1.66
million. Based on this adjustment, clearing and floor brokerage costs for 2007
would have decreased approximately $520,000 for the 2007 period. As a percentage
of transaction-based commissions, clearing costs remained relatively constant at
approximately 7%. Clearing costs, as a percentage of gross revenues, fluctuate
depending upon the product mix.

Communications and Occupancy

         Communications and occupancy costs decreased approximately $110,000,
from $1.37 million in the 2006 period to $1.26 million in the 2007 period. In
the 2006 period there was a $135,000 reduction in costs incurred in prior
periods related to data aggregation as part of the $1 million received from NFS
in June 2006. Excluding this reduction, communications and occupancy costs would
have decreased by approximately $245,000. This decrease is primarily due to the
termination of our New York City branch office lease in September 2006 and costs
related to the operating of that office.

Legal matters and related costs

         Legal matters and related settlement costs increased approximately
$450,000, from $772,000 during the 2006 period to $1.2 million for the 2007
period, most of which was related to legal fees. Legal fees during the first
nine months of 2007 were $1.15 million compared to $710,000 during the first
nine months of 2006. In 2006, we incurred $271,000 in legal fees in connection
with the anticipated acquisition of the Company by a private investor. In 2007,
we incurred $407,000, for legal fees related to various lawsuits involving the
termination of the proposed merger in December 2006 (See Note 8 - Commitments
and Contingencies - Legal Matters). The amount for the 2007 period was net of a
$600,000 reimbursement from our insurance carrier which was received in August
2007. Other legal fees include costs associated with the SEC investigation and
the resolution of the settlement with both the SEC and FINRA, as well as fees
associated with customer claims.

Other Operating Expenses

         Other operating expenses increased approximately $175,000 for the 2007
period, from $2.3 million in the 2006 period to $2.5 million in the 2007 period.
During the 2007 quarter, the Company settled two regulatory inquiries; one with
the SEC and the other with FINRA (see Note 8 -Commitments and Contingencies -
Legal Matters).The total fines related to these two investigations is $275,000
and were accrued for by the Company in August and September 2007.

                                       25


Liquidity and Capital Resources

         Approximately 66% of our assets consist of cash, securities owned, and
receivables from our clearing firm and other broker-dealers and insurance
companies. The balances in these accounts can and do fluctuate significantly
from day to day, depending on general economic and market conditions, volume of
activity, and investment opportunities. These accounts are monitored on a daily
basis in order to ensure compliance with regulatory capital requirements and to
preserve liquidity.

         Overall, cash and cash equivalents increased during the nine months
ended September 30, 2007 by $181,000. Net cash provided by operating activities
during the 2007 period was $349,000, which consists of a net loss of $1,903,000,
increased by non-cash charges including depreciation of $89,000, amortization of
stock compensation and deferred costs of $38,000. Cash was increased by
decreases in the amount due from clearing firm, securities owned, and broker
receivables of $2.5 million, $30,000 and $70,000, respectively, and increases in
accounts payable of $616,000. Cash was decreased by an increase in prepaid
expenses, deposits and commissions receivable from outside vendors of $179,000,
$320,000 and $190,000, respectively and decreases in accrued expenses,
commissions payable and other liabilities of $235,000, $145,000 and $19,000,
respectively.

         Additions to property and equipment of $46,000 accounted for the use of
cash from investing activities during the nine months ended September 30, 2007.

          Financing activities used net cash of $123,000 due to the payment of
preferred stock dividends of $122,000 and capital leases of $820 during the
first nine months of 2007.

        The financing agreement with AICCO Inc. for the renewal of our errors
and omissions insurance policy had a balance at September 30, 2007 of
approximately $148,000, payable in two remaining monthly installments of $74,781
each, including interest at the rate of 5.87% per annum.

        During the 2007 quarter, we cut costs by approximately $1.4 million on
an annualized basis. This was accomplished through reductions in our work force,
subletting a portion of our office space and the renegotiation of our outsourced
mailroom contract. We believe that our cash resources will be sufficient to meet
our minimum planned operating needs for the next 6 months. Beyond that period,
management has other plans for increasing cash flow, including pursuing
additional financing and continued reductions in overhead costs. Although
we have plans to pursue additional financing, there can be no assurance that we
will be able to secure financing when needed or obtain such financing on terms
satisfactory to us, if at all, or that any additional funding we do obtain will
be sufficient to meet our needs in the long term. If additional funding cannot
be obtained, we will review alternative courses of action to conserve our cash
flow.

Contractual Obligations

         The Company has contractual obligations to make future payments in
connection with its short-term debt, severance payments and non-cancelable lease
and service agreements. The following table sets forth these contractual
obligations by year. This table does not include any projected payment amounts
related to our potential exposure to arbitrations and other legal matters.

                               Expected Maturity Date

   Category         2007        2008             2009        2010       Total
   -------------- --------     -------        --------      -------   ----------
   -------------- --------     -------        --------      -------   ----------
   Short-term
   debt (1)       $ 25,296          $0              $0          $0      $25,296

   Severance
   payments (2)     50,000      16,668               0           0       66,668

   Operating
   leases          245,924     853,911         672,805      61,407    1,834,047
                  --------    --------        --------      -------   ----------

   Total          $321,220    $870,579        $672,805      $61,407   $1,926,011
                  ========    ========        ========      =======   ==========

                                       26



   (1) Short-term debt in 2007 includes a convertible debenture in the amount of
       $25,000 with accrued interest of $296, maturing on 12/11/07.

   (2) Severance payments of $66,668 are due and owing to our former general
       counsel. Payments are made semi-monthly at the rate of $16,667 per month
       with the final payment due in January 2008.

         Effective November 2006, we entered into a master services agreement
with an outside vendor for development of certain software, data integration and
business processing improvement consulting services. The term of the agreement
is for a minimum of 3 years. Under the agreement, we will pay $480,000 over an
initial 12 month period and then $20,000 a month thereafter. On October 12,
2007, the Company received a letter from the vendor acknowledging delays in the
implementation of the development project and agreeing to suspend billing to us
beginning with the September 2007 payment. A resumption of payments would not
begin until mutually agreeable specific milestones and deliverables as contained
in a revised project plan are met. As of the filing of this report, the revised
project plan has not been finalized.

Net Capital

         At September 30, 2007, Montauk Financial Group had net capital of
$592,691, which was $342,691 in excess of its required net capital of $250,000,
and the ratio of aggregate indebtedness to net capital was 5.89 to 1.

Common Stock

         On June 15, 2007, we reached an agreement with Mr. Okun and the Okun
Defendants ("June Settlement Agreement") to settle the three separate lawsuits
arising out of the termination of the merger agreement between the Company and
the Okun Purchasers. On June 15, 2007, the Okun affiliated entities surrendered
5,272,305 of their common share holdings. (See Note 8 - COMMITMENTS AND
CONTINGENCIES - Legal Matters - Termination of Merger Agreement; Litigation and
Settlement).

Series A Convertible Preferred Stock

         In 1999, we issued 349,511 shares of Series A Convertible Preferred
Stock in an exchange offering related to a settlement with holders of certain
leases. Each share of the Preferred Stock is convertible into two shares of
Common Stock and pays a quarterly dividend of 6%.

         On June 15, 2007, as part of the settlement with Mr. Okun and the Okun
Defendants (See Note 8-COMMITMENTS AND CONTINGENCIES- Legal Matters-Termination
of Merger Agreement; Litigation and Settlement) an agreement was reached which
required the parties to surrender all shares of Series A Preferred Stock
previously owned by the Okun Defendants. On June 15, 2007, 283,087 shares of
Series A Preferred Stock were surrendered and cancelled.

          As of September 30, 2007, we have 22,282 Series A preferred shares
issued and outstanding. Quarterly dividends of $19,601 and $23,532 were paid
during the three months ended September 30, 2007 and 2006, respectively.

Series B Convertible Redeemable Preferred Stock

         In connection with a Separation Agreement we entered into with Mr.
William J. Kurinsky in 2005, we issued an aggregate of 197,824 shares of a newly
created class of Series B Convertible Redeemable Preferred Stock ("Series B"),
par value $0.10 per share, which had a deemed issue price of $1,000,000, and was
convertible into common stock on the basis of ten shares of common stock for
each share of Series B. The Series B also provided that the preferred shares
have voting rights based upon the number of shares of common stock into which it
would be converted. The Series B also included a cumulative dividend of 8% per
year. The shares are restricted securities under the Securities Act of 1933 and
the regulations of the SEC and we relied upon the exemption from registration
under Section 4(2) of the Securities Act of 1933 to issue the shares of Series
B. A quarterly dividend of $16,889 and $20,000 were paid during the three months
ended September 30, 2007 and 2006, respectively.

                                       27



         Mr. Okun purchased all the shares of Series B in a private transaction
on February 23, 2007 at a price of $10.00 per share of Series B. On June 15,
2007, as part of the settlement with Mr. Okun and the Okun Defendants (See Note
8-COMMITMENTS AND CONTINGENCIES- Legal Matters-Termination of Merger Agreement;
Litigation and Settlement) an agreement was reached which required the parties
to surrender all shares of Series B previously owned by the Okun Defendants. On
June 15, 2007, 197,824 shares of Series B were surrendered and cancelled. There
are currently no shares of Series B outstanding.

Application of Critical Accounting Policies

         Generally accepted accounting principles are complex and require
management to apply significant judgments to various accounting, reporting and
disclosure matters. Our management must use assumptions and estimates to apply
these principles where actual measurement is not possible or practical.

         For a complete discussion of our significant accounting policies, see
"Management Discussion and Analysis" and "Notes to the Consolidated Financial
Statements" in our 2006 Annual Report filed on Form 10-K/A. Certain policies are
considered critical because they are highly dependent upon subjective or complex
judgments, assumptions and estimates. Changes in such estimates may have a
significant impact on the financial statements.

Off-Balance Sheet Arrangements

         We execute securities transactions on behalf of our customers. If
either the customer or counter-party fails to perform, we, by agreement with our
clearing broker may be required to discharge the obligations of the
non-performing party. In such circumstances, we may sustain a loss if the market
value of the security is different from the contract value of the transaction.
We seek to control off-balance-sheet risk by monitoring the market value of
securities held or given as collateral in compliance with regulatory and
internal guidelines. Pursuant to such guidelines, our clearing firm requires
additional collateral or reduction of positions, when necessary. We also
complete credit evaluations where there is thought to be credit risk.

Item 3.  Risk Management

Business Risk. Our business is subject to significant risk from a decline in
revenues due to the loss of registered representatives, expenses related to
legal matters associated with our terminated merger plans and regulatory
exposure. We may incur further losses in the future and such losses would
necessarily affect the nature, scope and level of our future business.

         Our ability to continue as a going concern is dependent on our ability
to maintain and increase operating revenues, reduce operating expenses, and
raise additional capital. During the quarter, the Company reduced expenses by
approximately $1.5 million annually. This included a reduction in the workforce,
subletting of office space, and renegotiating of outsourced office functions. We
believe that our cash resources will be sufficient to meet our minimum planned
operating needs for the next 6 months. Beyond that period, management has other
plans for increasing cash flow, including pursuing additional financing and
continued reductions in overhead costs. We cannot make any assurances that we
will be successful in these activities, which would therefore have a materially
adverse affect on our financial condition.

         Our ability to obtain additional financing from other sources depends
on many factors, some of which are beyond our control, including the state of
the capital markets and the uncertainties that are common in the securities
industry. The necessary additional financing may not be available to us or may
be available only on terms that would result in dilution to the current owners
of our common stock. If additional funding cannot be obtained, we will review
alternative courses of action to conserve our cash flow.

                                       28



         As a securities broker-dealer, we are subject to uncertainties that are
common in the securities industry. These uncertainties include:

         o     the volatility of capital markets;
         o     governmental regulation;
         o     litigation;
         o     intense competition;
         o     substantial fluctuations in the volume and price level of
               securities; and
         o     dependence on third parties.

         As a result, revenues and earnings may vary significantly from period
to period. In periods of low volume, profitability is impaired because certain
expenses remain relatively fixed. In the event of a substantial change in market
conditions or a loss of a substantial number of registered representatives from
whom our revenues are derived, our financial condition and results of operations
would be adversely affected.

Market Risk. Market risk is the risk of loss to the Company resulting from
changes in interest rates and equity prices. The Company has exposure to market
risk primarily through its broker-dealer. The Company's broker-dealer, First
Montauk Securities Corp., carries debt obligations on behalf of its customers
and acts as a market maker in approximately 15 over-the-counter equity
securities. In connection with these activities, the Company maintains
inventories to facilitate client transactions. Occasionally, the Company invests
for its own proprietary equity investment accounts.

         The following table represents the fair value of trading inventories
associated with the Company's broker-dealer client facilitation, market-making
activities and proprietary trading activities.

                                                                              

                                           September 30, 2007                     December 31, 2006
                                   ----------------------------------- ----------------------------------------
                                                    Securities Sold
                                     Securities       but not yet          Securities      Securities Sold but
                                       Owned           Purchased             Owned         not yet Purchased
                                   --------------- ------------------- ------------------ ---------------------
   Marketable:
      Government                       $ 6,825              $  0             $ 2,015              $  0
      Corporate                              0                 0                   0                 0
      Municipal                              0                 0                   0                 0
      Certificates of deposit                                  0                   0                 0
                                             0
                                   --------------- ------------------- ------------------ ---------------------
    Total debt securities                6,825                 0               2,015                 0

   Equity securities                    91,863                 0              97,941               495
   Mutual funds                                               11               6,008                 0
                                            96
   Options                                 425                 0                   0                 0
   Warrants                             69,732                 0              92,483                 0
                                   --------------- ------------------- ------------------ ---------------------
          Total                       $168,941              $ 11            $198,447              $495
                                   =============== =================== ================== =====================



                                       29



         Changes in value of the Company's inventory may result from
fluctuations in interest rates, credit ratings of the issuer, equity prices and
the correlation among these factors. The Company's primary method of controlling
risk is through the establishment and monitoring of limits on the dollar amount
of securities positions that can be entered into. Position limits in inventory
accounts are monitored on a daily basis. Management also monitors inventory
levels and trading results, as well as inventory aging, pricing, concentration
and securities ratings.

         Since the inventory accounts are used primarily to facilitate customer
transactions the number of positions and absolute dollar amounts are maintained
well within Company limits and therefore represents minimal market risk to the
Company. Our policy is to hold securities pending customer transactions and
therefore we generally do not maintain positions longer than one year.

Credit Risk. Credit risk represents the loss that we would incur if a client,
counterparty or issuer of securities or other instruments that we hold fails to
perform its contractual obligations. Client activities involve the execution,
settlement, and financial of various transactions on behalf of its clients.
Client activities are transacted on either a cash or margin basis. Client
activities may expose us to off-balance sheet credit risk. We may have to
purchase or sell financial instruments at the prevailing market price in the
event of the failure of a client to settle a trade on its original terms or in
the event that cash and securities in the client margin accounts are not
sufficient to fully cover the client losses. We seek to control the risks
associated with client activities by requiring clients to maintain collateral in
compliance with various regulations and company policies.

Operational Risk. Operational risk generally refers to the risk of loss
resulting from our operations, including, but not limited to, improper or
unauthorized execution and processing of transactions, deficiencies in our
operating systems, business disruptions and inadequacies or breaches in our
internal control processes. We operate in diverse markets and rely on the
ability of our employees and systems to process high numbers of transactions
often within short time frames. In the event of a breakdown or improper
operation of systems, human error or improper action by employees, we could
suffer financial loss, regulatory sanctions or damage to our reputation. In
order to mitigate and control operational risk, we have developed and continue
to enhance policies and procedures that are designed to identify and manage
operational risk at appropriate levels. Included in our operational risk
management practice is disaster recovery for our critical systems. We believe
that our disaster recovery program, including off-site back-up technology and
operational facilities, is adequate to handle a reasonable business disruption.
However, there can be no assurances that a disaster directly affecting our
headquarters or operations center would not have a material adverse impact.
Insurance and other safeguards might only partially reimburse us for our losses.

Legal Risk. Legal risk includes the risk of non-compliance with applicable legal
and regulatory requirements. We are subject to extensive regulation in the
different jurisdictions in which we conduct our business. We have various
procedures addressing issues such as regulatory capital requirements, sales and
trading practices, use of and safekeeping of customer funds, credit granting,
collection activities, anti money-laundering and record keeping.



                                       30


Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

        We maintain disclosure controls and procedures that are designed to
ensure that information required to be disclosed in our Exchange Act reports is
recorded, processed, summarized and reported within the time periods specified
in the SEC's rules and forms, and that such information is accumulated and
communicated to our management, including our Chief Executive Officer and Chief
Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure based closely on the definition of "disclosure controls and
procedures" in Rule 13a-15(e). In designing and evaluating the disclosure
controls and procedures, management recognized that any controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance
of achieving the desired control objectives, and management necessarily was
required to apply its judgment in designing and evaluating the controls and
procedures.

       Based on their evaluation, as of September 30, 2007, our Chief Executive
Officer and our Acting Chief Financial Officer concluded that our disclosure
controls and procedures were effective.

Changes in Internal Controls

         There have not been any changes in our internal control over financial
reporting (as defined in Rules 13a-15(f) under the Exchange Act) that occurred
during the quarter ended September 30, 2007, that have materially affected, or
are reasonably likely to materially affect, our internal control over financial
reporting.



                                       31



                                     PART II
                                OTHER INFORMATION


Item 1.  Legal proceedings

SEC Proposed Settlement

         The Company has recently resolved a regulatory investigation
by the SEC concerning FMSC's, and a former employee's failure to reasonably to
supervise the securities trading and research activities of a former
institutional analyst. The investigation covered the time period from March
through December 2003. It is anticipated that the SEC will issue an Order
Instituting Public Administrative and Cease-And-Desist Proceedings and Imposing
Remedial Sanctions. The settlement will result in the imposition of a censure
and $100,000 fine against FMSC, and a six month supervisory suspension and fine
of $50,000 against the Company's former president and C.E.O. The settlement
should be concluded in the fourth quarter of 2007 or the first quarter of 2008.
The fine against the Company has been accrued for in the third quarter of 2007.

NASD AWC

         On September 14, 2007 FMSC entered into a Letter of Acceptance, Waiver
and Consent ("AWC") with the Financial Industry Regulatory Authority ("FINRA",
formerly the National Association of Securities Dealers "NASD"). The AWC
resolved an investigation by the FINRA Staff into sales practice activities of
certain individuals who were formerly registered representatives of FMSC, as
well as the supervision of those activities by FMSC. Without admitting or
denying the allegations set forth in the AWC, FMSC accepted FINRA's findings and
consented to a censure, paid a $175,000 and agreed to an undertaking requiring a
written certification by a senior officer of the firm, reviewing the firm's
systems and procedures regarding its supervisory procedures, and training and
monitoring of supervisors.

Termination of Merger Agreement, Litigation and Settlement

         See Note 8 - COMMITMENTS AND CONTINGENCIES - Legal Matters -
Termination of Merger Agreement; Litigation and Settlement.

Item 1A. Risk Factors

        Refer to December 31, 2006 Form 10-K/A.

Item 2.  Unregistered Sales of Equity Securities

(a) Not applicable.

(b) Not applicable.

(c) Not applicable.

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  Submission of Matters to a Vote of Security Holders.

Not applicable.

                                       32



Item 5.  Other Information

Amended and Restated Employment Agreement with Victor Kurylak

As of May 9, 2007, the Company and Victor K. Kurylak, President and Chief
Executive Officer of the Company, executed an Amended and Restated Employment
Agreement ("Amended Employment Agreement"). The Amended Employment Agreement was
executed in connection with the execution of the May Settlement Agreement.
Pursuant to the Amended Employment Agreement, Mr. Kurylak was to continue his
employment with the Company as President . Mr. Kurylak was to resign, however,
from the position of Chief Executive Officer of the Company in connection with
the May Settlement Agreement with the Okun defendants. However, since the May
Settlement Agreement was vacated and set aside, Mr. Kurylak's resignation was
not accepted and thus cancelled. On June 15, 2007, the Company and Mr. Kurylak
executed an Amendment Number One to the Amended and Restated Employment
Agreement ("Amendment to Amended Employment Agreement") to correctly state that
Mr. Kurylak remains employed in the capacity of President and Chief Executive
Officer of both the Company and FMSC. Mr. Kurylak's employment contract has been
renewed for one year under the terms of the Amended Employment Agreement
previously filed. During the term of the Amended Employment Agreement, Mr.
Kurylak will be compensated at the rate of $300,000 on an annualized basis. He
is eligible for customary fringe benefits and to participate in the Company's
executive bonus pool.

In the event of the termination of Mr. Kurylak's employment by the Company
without "cause" or by Mr. Kurylak for "good reason" as these terms are defined
in the Amended Employment Agreement, he would be entitled to: (a) all
compensation accrued but not paid as of the termination date; (b) base salary
for the remainder of the Term; (c) a severance payment equal to $300,000 payable
in a lump sum payment; (d) continued participation in the Company's benefit
plans (or comparable plans); and (e) any applicable bonus. If Mr. Kurylak's
employment is terminated by the Company for "cause" or by him without "good
reason", he will be entitled only to accrued compensation. If termination of the
Amended Employment Agreement occurs as a result of the expiration of such
agreement without renewal by the Company at the end of the Term, Mr. Kurylak
will be entitled to the accrued compensation, any applicable bonus and the
severance payment.

In the event Mr. Kurylak is a member of the board of directors of the Company on
the termination date, the payment of any and all compensation due under the
Amended Employment Agreement, except the accrued compensation, is expressly
conditioned on Mr. Kurylak's resignation from the board of directors of the
Company within five (5) business of the termination date.

The Amended Employment Agreement contains confidentiality obligations that
survive indefinitely and non-solicitation and non-competition obligations that
end on the first anniversary of the date of cessation of Mr. Kurylak's
employment.

The foregoing description of Mr. Kurylak's Amended Employment Agreement is
qualified in its entirety by reference to the full text of the Amended
Employment Agreement, which was filed as Exhibit 10.2 to the Company's Report on
Form 8-K filed on May 11, 2007, and Amendment No. 1 to the Amended Employment
Agreement, which was filed as Exhibit 10.3 to the Company's Quarterly Report on
Form 10-Q for the quarter ended June 30, 2007, filed on August 14, 2007.

                                       33



Senior Employee Resignations

On August 31, 2007,  Mr.  Phillip P. D'Ambrisi  resigned his positions as Chief
Operating  Officer of the Company and its wholly owned subsidiary,  First
Montauk  Securities Corp.  ("FMSC").  Mr. D'Ambrisi also resigned effective
August 31, 2007 as a member of the board of directors of the Company and FMSC.

Effective September 1, 2007, the Company and Mr. D'Ambrisi entered into a
consulting agreement ("Consulting Agreement") pursuant to which Mr. D'Ambrisi
will provide certain services to the Company during the term of such Agreement.
A copy of the Consulting Agreement was filed as Exhibit 10.1 to the Company's
Report on Form 8-K filed on September 7, 2007.

On August 31, 2007, Mr. Jeffrey J. Fahs, resigned as Executive Vice President,
General Counsel and Secretary of the Company and its subsidiaries effective as
of September 28, 2007. As part of the negotiation of his existing employment
contract he received his 2007 bonus of $100,000.




                                       34




Item 6.       Exhibits

         The exhibits designated with an asterisk (*) are filed herewith. All
other exhibits have been previously filed with the Commission and, pursuant to
17 C.F.R. ss. 230.411, are incorporated by reference to the document referenced
in brackets following the description of such exhibits.

               

- ----------------- ----------------------------------------------------------------------------------------------------
10.1              Settlement Agreement dated as of May 8, 2007 among First Montauk Financial Corp., Edward H. Okun,
                  Investment Properties of America, LLC,  IPofA Water View, LLC, FMFG Acquisition Co. Inc., FMFG
                  Ownership I, FMFG Ownership II, Victor K. Kurylak, Ward R. Jones, Jr., Barry Shapiro, David
                  Portman and Mindy Horowitz (Filed as Exhibit 10.1 to the Form 8-K dated May 11, 2007)
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
10.2              Amended and Restated Agreement, dated as of May 9, 2007 between Victor K. Kurylak and  First
                  Montauk Financial Corp. (Filed as Exhibit 10.2 to the Form 8-K dated May 11, 2007)
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
10.3              Amendment Number One dated as of June 15, 2007 to the Amended and Restated Employment Agreement,
                  dated as of May 9, 2007 , between Victor K. Kurylak and First Montauk Financial Corp. (Filed as
                  Exhibit 10.3 to Form 10-Q for the Quarter ended June 30, 2007, dated August 14, 2007)
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*10.4             Consulting Agreement, dated as of September 1, 2007, between
                  Philip D'Ambrisi and First Montauk Financial Corp. (Filed as
                  Exhibit 10.1 to Form 8-K dated September 6, 2007).
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*31.1             Certification of President and Chief Executive Officer pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*31.2             Certification of Acting Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
                  of 2002
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*32.1             Certification of President and Chief Executive Officer pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*32.2             Certification of Acting Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act
                  of 2002
- ----------------- ----------------------------------------------------------------------------------------------------


                                       35


                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                         FIRST MONTAUK FINANCIAL CORP.
                                         (Registrant)


Dated: November 14, 2007                 /s/ Mindy A. Horowitz
                                         ---------------------------------------
                                         Mindy A. Horowitz
                                         Acting Chief Financial Officer

                                         /s/ Victor K. Kurylak
                                         ---------------------------------------
                                         Victor K. Kurylak
                                         President and Chief Executive Officer





















                                       36