UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
      (Mark One)
                      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
         |X|          SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD
                      ENDED JUNE 30, 2008

         |_|          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
                      FROM       TO

                         Commission File Number: 0-6729

                          FIRST MONTAUK FINANCIAL CORP.
- --------------------------------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

          New Jersey                                22-1737915
    ----------------------           ----------------------------------
   (State of Incorporation)         (I.R.S. Employer Identification No.)

  Parkway 109 Office Center, 328 Newman Springs Road, Red Bank, New Jersey 07701
- --------------------------------------------------------------------------------
               (Address of principal executive offices)(Zip Code)

                                 (732) 842-4700
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

         Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company.  See the definitions of "large accelerated filer", "accelerated filer"
and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

        Check one:
        Large accelerated filer | |              Accelerated filer |_|

        Non-accelerated filer   | |      Smaller Reporting Company |X|

        (Do not check if a smaller reporting company)

         Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).  |_| YES  |X| NO

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

         Indicate by check mark whether the registrant has filed all documents
and reports required to be filed by Sections 12, 13 or 15(d)of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.
                                                             |_| Yes |_| No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date: 13,257,248 shares of Common
Stock were outstanding at August 15, 2008.




                                                                                             

                                         FIRST MONTAUK FINANCIAL CORP.
                                                  FORM 10-Q
                                               June 30, 2008

                                      INDEX

                                                                                                Page
PART I.   FINANCIAL INFORMATION:

         Item 1.  Financial Statements

           Condensed Consolidated Statements of Financial Condition as of
              June 30, 2008 (unaudited) and December 31, 2007 .................................. F-1

           Condensed Consolidated Statements of Operations for the Six Months and
              Three Months Ended June 30, 2008 (unaudited) and 2007 (unaudited)................. F-2

           Condensed Consolidated Statements of Cash Flows for the Six Months Ended
             June 30, 2008 (unaudited) and 2007 (unaudited) .................................... F-3

            Notes to Condensed Consolidated Financial Statements (unaudited) .................. 4-15

         Item 2.  Management's Discussion and Analysis of Financial
                    Condition and Results of Operations ...................................... 16-25

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk ................. 26-28

         Item 4T. Controls and Procedures .....................................................   28

PART II.  OTHER INFORMATION:

         Item 1.  Legal Proceedings ..........................................................    29

         Item 1A. Risk Factors ................................................................   29

         Item 2.  Unregistered Sales of Equity Securities ....................................    29

         Item 3.  Defaults Upon Senior Securities ............................................    29

         Item 4.  Submission of Matters to a Vote of Security Holders ........................    29

         Item 5.  Other Information ..........................................................    29

         Item 6.  Exhibits ...................................................................    30

         Signatures ..........................................................................    30




                                                                                                             

                                            FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                     CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                                                                                  June 30,          December 31,
                                                                                                    2008                2007
                                                                                                (unaudited)
                                                                                                -----------          -----------
ASSETS
Cash and cash equivalents                                                                         $ 455,610           $ 868,836
Due from clearing firm                                                                            2,007,000           2,347,946
Securities owned, at market value                                                                   341,223             159,773
Prepaid expenses                                                                                    726,730             250,948
Employee and broker receivables - net of reserve for bad debt
    of $714,644 and $758,515 respectively                                                           184,499             288,049
Property and equipment - net                                                                        142,014             175,463
Other assets                                                                                        419,209           1,159,893
                                                                                                -----------         -----------
    Total assets                                                                                $ 4,276,285         $ 5,250,908
                                                                                                ===========         ===========

LIABILITIES
10% convertible note                                                                            $ 1,000,000         $ 1,000,000
Securities sold, not yet purchased, at market value                                                  20,023                 201
Commissions payable                                                                               1,209,458           1,739,713
Accounts payable                                                                                    689,758             256,549
Accrued expenses                                                                                    544,535             556,527
Income taxes payable                                                                                  4,313              11,358
Other liabilities                                                                                   111,447              51,528
                                                                                                -----------         ------------
    Total liabilities                                                                             3,579,534           3,615,876
                                                                                                -----------         ------------
Commitments and contingencies

STOCKHOLDERS' EQUITY
Preferred stock, 3,929,898 shares authorized, $.10 par value,
   no shares issued and outstanding                                                                       -                   -
Series A convertible preferred stock, 625,000 shares authorized, $.10 par value
   22,282 shares issued and outstanding; liquidation preference: $111,410                             2,228               2,228
Series C Participating Cumulative Preferred Stock, 200,000 shares authorized,
   $.10 par value, no shares issued and outstanding                                                       -                   -
Common stock, no par value, 60,000,000 shares authorized,
   13,257,248 shares issued and outstanding at June 30, 2008 and December 31, 2007                9,625,872           9,621,030
Additional paid-in capital                                                                        4,035,064           4,035,064
Accumulated deficit                                                                             (12,966,413)        (12,023,290)
                                                                                                ------------        ------------
    Total stockholders' equity                                                                      696,751           1,635,032
                                                                                                ------------        ------------
    Total liabilities and stockholders' equity                                                  $ 4,276,285         $ 5,250,908
                                                                                                =============       =============







                                      See notes to condensed consolidated financial statements.

                                                                  F-1




                                                                                                           

                                          FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                           (UNAUDITED)

                                                                   Six Months Ended June 30,          Three Months Ended June 30,
                                                                    2008                 2007           2008                2007
                                                                    ----                 ----           ----                ----
Revenues:

Commissions                                                   $ 11,862,632         $ 17,233,155     $ 5,776,628         $ 8,406,159
Principal transactions                                             980,315              954,976         525,243             360,560
Investment banking                                                 487,886            2,479,420          51,266             468,932
Interest and other income                                          952,914            1,522,131         412,592             709,414
                                                                -----------          -----------     -----------         -----------
     Total revenues                                             14,283,747           22,189,682       6,765,729           9,945,065
                                                                -----------          -----------     -----------         -----------
Expenses:

Commissions, employee compensation and benefits                 11,801,304           19,226,882       5,556,956           8,478,812
Clearing and floor brokerage                                       665,790              799,553         342,733             391,993
Communications and occupancy                                       867,226              834,544         414,219             410,778
Legal matters and related costs                                    383,719              984,251         212,094             553,707
Other operating expenses                                         1,439,510            1,423,214         486,602             685,692
Interest                                                            60,768               12,843          31,082               8,761
                                                                -----------          -----------      ----------         -----------
     Total expenses                                             15,218,317           23,281,287       7,043,686          10,529,743
                                                                -----------          -----------      ----------         -----------
Loss before provision for income taxes                            (934,570)          (1,091,605)       (277,957)           (584,678)
Provision for income taxes                                           5,211               15,599           4,475               4,978
                                                                -----------          -----------      -----------        -----------
Net loss                                                          (939,781)          (1,107,204)       (282,432)           (589,656)
Preferred stock dividends                                           (3,342)             (85,803)         (1,671)            (42,900)
                                                                -----------          -----------      -----------        -----------
Net loss applicable to common stockholders                      $ (943,123)        $ (1,193,007)      $(284,103)          $(632,556)
                                                                ===========          ===========      ===========        ===========
Loss per share:
  Basic                                                            $ (0.07)             $ (0.07)        $ (0.02)            $ (0.04)
  Diluted                                                          $ (0.07)             $ (0.07)        $ (0.02)            $ (0.04)

Weighted average number of shares of stock outstanding:
  Basic                                                         13,248,477           18,063,724      13,248,477          17,648,721
  Diluted                                                       13,248,477           18,063,724      13,248,477          17,648,721








                                              See notes to condensed consolidated financial statements.

                                                                         F-2



                                                                                                     

                                     FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                        (UNAUDITED)

                                                                                        Six Months Ended June 30,
                                                                                    2008                       2007
                                                                                    ----                       ----
CASH FLOWS FROM OPERATING ACTIVITIES
 Net loss                                                                        $ (939,781)               $ (1,107,204)

Adjustments to reconcile net loss to net cash used in
    operating activities:
 Depreciation of property and equipment                                              36,244                      71,947
 Amortization of stock compensation and deferred costs                               19,842                      36,670
Increase (decrease) in cash attributable to changes in assets
 and liabilities:
 Due from clearing firm                                                             340,946                   1,243,302
 Securities owned                                                                  (181,450)                    (86,329)
 Prepaid expenses                                                                  (475,782)                   (437,085)
 Employee and broker receivables                                                    103,550                      30,216
 Other assets                                                                       725,684                    (826,177)
 Securities sold, not yet purchased                                                  19,822                        (484)
 Commissions payable                                                               (530,255)                   (161,073)
 Accounts payable                                                                   433,209                   1,061,891
 Accrued expenses                                                                   (11,992)                   (435,488)
 Income taxes payable                                                                (7,045)                      7,833
 Other liabilities                                                                   59,919                     (14,579)
                                                                                   ----------                 -----------
NET CASH USED IN OPERATING ACTIVITIES                                              (407,089)                   (616,560)
                                                                                   ----------                 -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Additions to property and equipment                                                 (2,795)                    (11,913)
                                                                                   ----------                 -----------
NET CASH USED IN INVESTING ACTIVITIES                                                (2,795)                    (11,913)
                                                                                   ----------                 -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Payment of capital lease                                                                 -                        (820)
 Payment of preferred stock dividends                                                (3,342)                    (85,803)
                                                                                   ----------                 -----------
NET CASH USED IN FINANCING ACTIVITIES                                                (3,342)                    (86,623)
                                                                                   ----------                 -----------
Net decrease in cash and cash equivalents                                          (413,226)                   (715,096)
Cash and cash equivalents at beginning of period                                    868,836                   1,145,751
                                                                                   ----------                 -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                        $ 455,610                   $ 430,655
                                                                                   ==========                 ===========
Supplemental disclosures of cash flow information:
 Cash paid during the period for:
 Interest                                                                         $  60,768                   $  12,843
                                                                                   ==========                 ===========
 Income taxes                                                                     $  11,296                   $   8,361
                                                                                   ==========                 ===========







                                       See notes to condensed consolidated financial statements.

                                                                  F-3





                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1-           GOING CONCERN AND LIQUIDITY CONSIDERATIONS

                  The accompanying condensed consolidated financial statements
                  have been prepared assuming that the Company will continue as
                  a going concern, which contemplates, among other things, the
                  realization of assets and satisfaction of liabilities in the
                  normal course of business. As of June 30, 2008, the Company
                  had an accumulated deficit, and working capital of $1,077,000,
                  which does not include the repayment of the $1,000,000
                  "AEFC-IC Note" (as defined in Note 8 - "Convertible Note
                  Purchase Agreement" in the Notes to Condensed Consolidated
                  Financial Statements). For the six months ended June 30, 2008,
                  the Company incurred a net loss of $939,781. Approximately
                  $338,000 of the loss is attributable to a fraudulent activity
                  loss due to a breach in our clearing firm's Internet security
                  that occurred in the first quarter of 2008 (as described more
                  fully in Note 11-"Fradulent Activity Loss" in the Notes to
                  Financial Statements). The Company has filed a claim on its
                  fidelity bond and business insurance carrier, in an attempt to
                  recoup the loss sustained and other expenses related to this
                  matter.

                  To date, the Company has been able to finance its operations
                  through cash generated from operations and proceeds from
                  the issuance of the AEFC-IC Note.  On July 9, 2008, the
                  Company entered into a definitive asset purchase agreement
                  ("Purchase Agreement") with First Allied Securities, Inc., a
                  related company of AEFC-FMFK Investment Corp.
                  ("AEFC-IC") (See Note 9 - Material Definitive Purchase
                  Agreement).  If the terms of the Purchase Agreement are not
                  approved by the Company's shareholders or is not consummated
                  for other reasons, the Company will be required to raise
                  additional financing and/or renegotiate the repayment terms of
                  the AEFC-IC Note in order to fund operational expenditures
                  and/or repay the AEFC-IC Note. There is no assurance that the
                  Company will be successful in consummating the Purchase
                  Agreement or in obtaining alternative funding or debt
                  renegotiation on terms satisfactory to the Company. If the
                  Company cannot raise additional financing and/or renegotiate
                  the repayment terms of the AEFC-IC Note, the Company may not
                  be able to continue as a going concern.

NOTE 2 -          BASIS OF PRESENTATION

                  The interim financial information as of June 30, 2008 and for
                  the six-month and three-month periods ended June 30, 2008 and
                  June 30, 2007 has been prepared without audit, in accordance
                  with accounting principles generally accepted in the United
                  States of America and pursuant to the interim financial
                  statements rules and regulations of the Securities and
                  Exchange Commission (the "SEC"). Certain information and
                  footnote disclosures normally included in financial statements
                  prepared in accordance with generally accepted accounting
                  principles in the United States of America have been condensed
                  or omitted pursuant to such rules and regulations, although
                  management believes that the disclosures made are adequate to
                  provide for fair presentation. These condensed consolidated
                  financial statements should be read in conjunction with
                  management's discussion and analysis of financial condition
                  and results of operations ("MDA") included elsewhere in this
                  report on Form 10-Q and the Company's Annual Report on Form
                  10-K/A for the fiscal year ended December 31, 2007, previously
                  filed with the SEC on August 8, 2008.

                  In the opinion of management, all adjustments (which include
                  normal recurring adjustments) necessary for a fair
                  presentation of the financial position have been made. The
                  results of operations for the six months and three months
                  ended June 30, 2008 are not necessarily indicative of the
                  operating results for the full fiscal year or any future
                  periods.

                                       4


NOTE 3 -          RECENT ACCOUNTING PRONOUNCEMENTS

                  In September 2006, the FASB issued SFAS No. 157, Fair Value
                  Measurements, which defines fair value, establishes a
                  framework for measuring fair value in generally accepted
                  accounting principles, and expands disclosures about fair
                  value measurements. This statement does not require any new
                  fair value measurements, but provides guidance on how to
                  measure fair value by providing a fair value hierarchy used to
                  classify the source of the information. SFAS No. 157 is
                  effective for fiscal years beginning after November 15, 2007,
                  and all interim periods within those fiscal years. In February
                  2008, the FASB released FASB Staff Position (FSP FAS 157-2 -
                  Effective Date of FASB Statement No. 157) which delays the
                  effective date of SFAS No. 157 for all nonfinancial assets and
                  nonfinancial liabilities, except those that are recognized or
                  disclosed at fair value in the financial statements on a
                  recurring basis (at least annually), to fiscal years beginning
                  after November 15, 2008 and interim periods within those
                  fiscal years. The implementation of SFAS No. 157 for financial
                  assets and liabilities, effective January 1, 2008, did not
                  have an impact on the Company's financial position and results
                  of operations. The Company is currently evaluating the impact
                  of adoption of this statement on its non-financial assets and
                  liabilities in the first quarter of fiscal 2009.

                  In December 2007, the Financial Accounting Standards Board
                  ("FASB") issued Statement of Financial Accounting Standards
                  ("SFAS") No. 141 (revised 2007), Business Combinations, which
                  replaces SFAS No 141. The statement retains the purchase
                  method of accounting for acquisitions, but requires a number
                  of changes, including changes in the way assets and
                  liabilities are recognized in the purchase accounting. It also
                  changes the recognition of assets acquired and liabilities
                  assumed arising from contingencies, requires the
                  capitalization of in-process research and development at fair
                  value, and requires the expensing of acquisition-related costs
                  as incurred. SFAS No. 141R is effective for business
                  combinations for which the acquisition date is on or after the
                  beginning of the first annual reporting period beginning on or
                  after December 15, 2008.

                  In December 2007, the FASB issued SFAS No. 160.
                  "Noncontrolling Interests in Consolidated Financial
                  Statements-and Amendment of ARB No. 51." SFAS 160 establishes
                  accounting and reporting standards pertaining to ownership
                  interests in subsidiaries held by parties other than the
                  parent, the amount of net income attributable to the parent
                  and to the noncontrolling interest, changes in a parent's
                  ownership interest, and the valuation of any retained
                  noncontrolling equity investment when a subsidiary is
                  deconsolidated. This statement also establishes disclosure
                  requirements that clearly identify and distinguish between the
                  interests of the parent and the interests of the
                  noncontrolling owners. SFAS 160 is effective for fiscal years
                  beginning on or after December 15, 2008. The adoption of SFAS
                  160 is not currently expected to have a material effect on the
                  Company's consolidated financial position, results of
                  operations, or cash flows.

                  In March 2008, the Financial Accounting Standards Board (FASB)
                  issued FASB Statement No. 161, Disclosures about Derivative
                  Instruments and Hedging Activities. The new standard is
                  intended to improve financial reporting about derivative
                  instruments and hedging activities by requiring enhanced
                  disclosures to enable investors to better understand their
                  effects on an entity's financial position, financial
                  performance, and cash flows. It is effective for financial
                  statements issued for fiscal years and interim periods
                  beginning after November 15, 2008, with early application
                  encouraged. The Company is currently evaluating the impact of
                  adopting SFAS. No. 161 on its consolidated financial
                  statements.

                                       5



NOTE 4 -          STOCK-BASED COMPENSATION

                  The Company periodically issues common stock to employees,
                  non-employee consultants and non-employee independent
                  registered representatives in accordance with the provisions
                  of the shareholder approved equity compensation plans.

                  The Company's results for the six and three month periods
                  ended June 30, 2008 includes share-based compensation expense
                  for employee options totaling approximately $1,680 compared to
                  approximately $5,400 and $1,000 for the six and three month
                  periods ended June 30, 2007. Such amounts have been included
                  in the condensed consolidated statements of operations within
                  commissions, employee compensation and benefits. No income tax
                  benefit has been recognized in the income statement for
                  share-based compensation arrangements as the Company has
                  provided for a 100% valuation allowance on net deferred tax
                  assets.

                  Employee stock option compensation expense in 2008 and 2007 is
                  the estimated fair value of options granted amortized on a
                  straight-line basis over the requisite service period for the
                  entire portion of the award. The Company has not adjusted the
                  expense by estimated forfeitures, as required by FAS 123(R)
                  for employee options, since the forfeiture rate based upon
                  historical data was determined to be immaterial.

                  Accounting for Non-employee Awards:

                  The Company previously accounted for options granted to its
                  non-employee consultants and non-employee registered
                  representatives using the fair value cost in accordance with
                  FAS 123 and EITF No. 96-18. The adoption of FAS 123(R) and SAB
                  107, as of January 1, 2006, had no material impact on the
                  accounting for non-employee awards. The Company continues to
                  consider the additional guidance set forth in EITF Issue No.
                  96-18 ("EITF 96-18"), "Accounting for Equity Instruments That
                  Are Issued to Other Than Employees".

                  Stock compensation expense related to non-employee options was
                  approximately $0 and $3,160 for the six and three month
                  periods ended June 30, 2008 compared to approximately $31,000
                  and ($2,000) for the six and three month periods ended June
                  30, 2007. These amounts are included in the condensed
                  consolidated statements of operations within commissions,
                  employee compensation and benefits.

                  The fair value of options at the date of grant was estimated
                  using the Black-Scholes option pricing model. During 2008, the
                  Company took into consideration guidance under FAS 123(R) and
                  SEC Staff Accounting Bulletin No. 107 ("SAB 107") when
                  reviewing and updating assumptions. The expected volatility is
                  based upon historical volatility of our stock and other
                  contributing factors. The expected term is based upon
                  observation of actual time elapsed between date of grant and
                  exercise of options for all employees. Previously such
                  assumptions were determined based on historical data.


                                       6



                                                                     

                  The assumptions made in calculating the fair values of all
                  options are as follows:

                    --------------------- --------------------------------- -----------------------------------
                                                   Six Months Ended                  Three Months Ended
                    --------------------- --------------------------------- -----------------------------------
                    --------------------- ----------------- --------------- ------------------ ----------------
                                           June 30, 2008    June 30, 2007     June 30, 2008     June 30, 2007
                    --------------------- ----------------- --------------- ------------------ ----------------
                    --------------------- ----------------- --------------- ------------------ ----------------
                    Expected volatility               67%              69%               67%              69%
                    --------------------- ----------------- --------------- ------------------ ----------------
                    --------------------- ----------------- --------------- ------------------ ----------------
                    Expected dividend
                    yield                              0%               0%                0%               0%
                    --------------------- ----------------- --------------- ------------------ ----------------
                    --------------------- ----------------- --------------- ------------------ ----------------
                    Risk-free   interest
                    rate                      3.34%-4.54%      3.71%-5.05%       3.34%-4.54%      3.71%-5.05%
                    --------------------- ----------------- --------------- ------------------ ----------------
                    --------------------- ----------------- --------------- ------------------ ----------------
                    Expected term (in
                    years)                      1-5 years        1-5 years         1-5 years        1-5 years
                    --------------------- ----------------- --------------- ------------------ ----------------

                  The following table represents all of our stock options
                  granted, exercised and forfeited/expired during the first six
                  months of 2008.

                  ----------------------------- -------------- ------------------ --------------------- ------------------
                                                               Weighted Average   Weighted Average
                                                Number         Exercise Price     Remaining             Aggregate
                  Stock Options                 of Shares      per Share          Contractual Term      Intrinsic Value
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Outstanding at
                  January 1, 2008                   1,871,200          $0.73                       2.2                  0
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Granted                               6,000          $0.50
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Exercised                                 -              -
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Forfeited/expired                 (215,400)          $0.85
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Outstanding at                    1,661,800          $0.72                       1.8                  0
                  June 30, 2008
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  ----------------------------- -------------- ------------------ --------------------- ------------------
                  Exercisable at
                  June 30, 2008                     1,403,280          $0.71                       1.5                  0
                  ----------------------------- -------------- ------------------ --------------------- ------------------



                  The weighted average estimated per share fair value of all
                  share options granted during the six months ended June 30,
                  2008 and 2007 was $0.04 and $0.21, respectively. There were no
                  stock options exercised during the six months of 2008 and
                  2007.

                                       7


NOTE 5 -          PREPAID EXPENSES

                  Prepaid expenses at June 30, 2008 include a payment for errors
                  and omissions insurance coverage. The unamortized amount at
                  June 30, 2008 is approximately $435,000, which will be
                  expensed over the next seven months.

NOTE 6 -          OTHER ASSETS

                  Other assets at June 30, 2008 is primarily comprised of
                  commissions' receivable due from vendors for insurance, mutual
                  funds and fees totaling approximately $352,000 and deposits of
                  $50,000.

NOTE 7 -          ACCOUNTS PAYABLE

                  Accounts payable at June 30, 2008 includes an insurance
                  premium financing agreement with a current balance of
                  $301,000, payable in four remaining monthly installments of
                  approximately $75,000 each, including interest at the rate of
                  4.22% per annum and legal and accounting fees of $43,000,
                  market data services of $96,000 and telephone and
                  communication fees of $38,000.

NOTE 8 -          CONVERTIBLE NOTE PURCHASE AGREEMENT

                  On December 7, 2007 the Company entered into a note purchase
                  agreement (the "Note Purchase Agreement") with AEFC-FMFK
                  Investment Corp. ("AEFC-IC"), a related company of First
                  Allied Securities, Inc., an Advanced Equities Financial Corp.
                  company (See Note 9 - Material Definitive Purchase Agreement),
                  pursuant to which AEFC-IC was issued a 10% Convertible
                  Secured Note due on December 31, 2008 for an aggregate
                  principal amount up to $2,000,000 (the "AEFC-IC Note"). The
                  AEFC-IC Note accrues interest on the unpaid principal
                  amount at the rate of 10% per annum, which will be paid
                  monthly in arrears on or before the 10th day of
                  the month following the interest accrual. The principal of the
                  AEFC-IC Note and all accrued and unpaid interest thereon will
                  be payable in full on December 31, 2008. The AEFC-IC Note is
                  convertible into shares of common stock at $0.35 per share, as
                  adjusted, beginning July 1, 2008 if the AEFC-IC Note is not
                  prepaid prior to such date. The AEFC-IC Note is prepayable at
                  any time prior to July 1, 2008 subject to an escalating
                  prepayment penalty based on the date of prepayment which is
                  payable by us in cash and the issuance of a warrant to
                  purchase shares of common stock at an exercise price of $0.35
                  per share, as adjusted. In the event the Company (i) does not
                  draw the full $2,000,000 principal amount available under the
                  AEFC-IC Note and (ii) the AEFC-IC Note has not been prepaid by
                  July 1, 2008, the Company will issue AEFC-IC a warrant to
                  purchase shares of common stock at an exercise price of $0.35
                  per share, as adjusted, for each one dollar of principal
                  amount available but not drawn upon under the AEFC-IC Note.
                  The parties also executed a registration rights agreement. At
                  June 30, 2008, the Company had $1,000,000 of outstanding
                  borrowings under the Note Purchase Agreement.

                  In connection with, and concurrent with, the execution of the
                  Note Purchase Agreement, the AEFC-IC Note and the related
                  documents, the Company entered into the First Amendment, dated
                  as of December 7, 2007 ("First Amendment to the Rights
                  Agreement"), of the Rights Agreement, dated August 1, 2007,
                  between us and Continental Stock Transfer & Trust Company, as
                  Rights Agent ("Rights Agreement") as more fully described
                  above. The First Amendment to the Rights Agreement provides
                  that AEFC-IC will not be deemed to be an "Acquiring Person"
                  under the Rights Agreement by reason of (i) the execution of
                  the AEFC-IC Note Purchase Agreement; (ii) the issuance of the
                  AEFC-IC Note; (iii) the issuance of shares of common stock
                  upon the conversion of the AEFC-IC Note into shares of our
                  common stock; (iv) the issuance of any warrants to AEFC-IC
                  pursuant to the Note Purchase Agreement or any shares of
                  common stock upon exercise of such warrants; (v) the purchase
                  by AEFC-IC of all or any of the 3,300,308 shares of common
                  stock owned by Mr. Okun or any affiliates of Mr. Okun
                  (collectively, the "Okun Parties"); (vi) the approval,
                  execution or delivery of any agreement with respect to the
                  purchase by AEFC-IC of all or any of the 3,300,308 shares of
                  common stock owned by the Okun Parties; (vii) the public or
                  other announcement of the Note Purchase Agreement or any of
                  the transactions contemplated thereby, or the purchase by
                  AEFC-IC of all or any of the 3,300,308 shares of common stock
                  owned by the Okun Parties; or (viii) the consummation of the
                  Note Purchase Agreement and any other transactions
                  contemplated by the Note Purchase Agreement or any agreement
                  to purchase all or any of the 3,300,308 shares of common stock
                  owned by the Okun Parties.

                                       8


                  The foregoing description of the First Amendment to the Rights
                  Agreement is qualified in its entirety by reference to the
                  full text of the First Amendment to the Rights Agreement which
                  is filed on Exhibit 10.2 to the Company's Report on Form 8-K
                  filed on December 13, 2007.

NOTE 9-           MATERIAL DEFINITIVE PURCHASE AGREEMENT

                  On July 9, 2008, the Company and its wholly owned
                  broker-dealer subsidiary, First Montauk Securities Corp.
                  ("FMSC" and together with the Company, "Company") signed a
                  definitive asset purchase agreement (the "Purchase Agreement")
                  with First Allied Securities, Inc., an Advanced Equities
                  Financial Corp. company ("Buyer"), providing for the sale of
                  certain assets of FMSC to Buyer.

                  Under the Purchase Agreement, FMSC's independent registered
                  representatives will be given the opportunity to join Buyer,
                  and Buyer will acquire the right to service the customer
                  accounts of those registered representatives that join Buyer.
                  The aggregate purchase price for the purchased assets
                  ("Purchase Price") is equal to 30% of the aggregate commission
                  and fee income for the trailing twelve (12) month period ended
                  on June 30, 2008 (the "Production") which was generated by the
                  Closing Date Representatives and credited to the Closing Date
                  Representatives for the purpose of computing their commission
                  payout. The term "Closing Date Representative" means any and
                  all registered representatives currently affiliated with FMSC,
                  and (i) any registered representative who is accepted by Buyer
                  to join Buyer and who becomes licensed with (or otherwise
                  engaged by) Buyer prior to or upon the closing of the
                  transactions contemplated by the Purchase Agreement and have
                  not voluntarily resigned or terminated their relationship with
                  Buyer prior to the Second Payment Date (as defined below) of
                  the Purchase Price, or (ii) any registered representative who
                  becomes licensed and affiliated with buyer or any affiliate of
                  Buyer after the date of execution of the Purchase Agreement
                  and prior to the closing date and has not been terminated for
                  cause or voluntarily resigned or terminated his or her
                  relationship with Buyer prior to the second payment date of
                  the Purchase Price; provided that Buyer did not take or fail
                  to take any action (including reducing his or her commission
                  payout rate) which directly caused or resulted in the
                  resignation or termination of the Closing Date Representative
                  with Buyer.

                  The Purchase Price will be payable in several parts as
                  follows: (1) Within two business days of execution of the
                  Purchase Agreement, Buyer will pay $250,000 to the Company;
                  (2) On the closing date, Buyer will pay an amount equal to the
                  outstanding balance, including principal and interest through
                  the closing date, due under the "AEFC-IC Note", by cancelling
                  the Note and applying the sums due thereunder towards the
                  Purchase Price; (3) On the 30th day following the closing
                  date, Buyer will pay an amount equal to the lesser of
                  $2,000,000 or the balance of the Purchase Price; and (4) On
                  the 90th day (but in no event earlier than January 15, 2009)
                  after the closing date, Buyer will pay the balance of the
                  Purchase Price, if any. The total value of the transaction is
                  dependent on the amount of commissions and fee income to be
                  acquired by Buyer.

                  The Purchase Agreement also contains a provision whereby the
                  Buyer agrees to waive any rights it has to require the Company
                  to issue the Contingent Warrant as described in the
                  Convertible Note Purchase Agreement as described in Note 8
                  above. As a condition of this waiver by the Buyer, the Company
                  agreed to waive its right to draw down on the balance of the
                  AEFC-IC Note.

                                       9


                  The Purchase Agreement is subject to usual and customary
                  conditions for transactions of this nature, including, among
                  other things, the approval and adoption of the Purchase
                  Agreement and the transactions contemplated by it by the
                  shareholders of the Company, the regulatory consent of the
                  Financial Industry Regulatory Authority, the acceptance and
                  transfer of customer accounts accepted by Buyer to Buyer's
                  clearing firm, and that the estimated aggregate Production of
                  the Closing Date Representatives is greater than $12,250,000.
                  The Purchase Agreement also contains customary
                  representations, warranties, covenants and indemnities for
                  breach.

                  The parties expect that the Company will file a proxy
                  statement for shareholders with the SEC in the third quarter
                  of 2008 and the transaction, subject to the conditions set
                  forth in the Purchase Agreement, is expected to close by the
                  end of 2008, however, as a result of the foregoing
                  uncertainties, there can be no assurances that the transaction
                  will be completed. If the closing is not consummated by
                  December 31, 2008, the parties have the option to terminate
                  the Purchase Agreement and not consummate the transaction.

                  The Purchase Agreement provides that in the event the Company
                  is not in breach of any representation or warranty and has
                  performed or observed in all material respects the covenants
                  and agreements to be performed or observed by it and the
                  Company terminates the Purchase Agreement because Buyer is in
                  breach of the Purchase Agreement and which breach has not been
                  cured within 20 days after giving of written notice, then
                  $500,000 of the AEFC-IC Note and interest thereon will be
                  forgiven and the maturity date of the AEFC-IC Note with
                  respect to the remaining outstanding principal amount of the
                  AEFC-IC Note will be extended from December 31, 2008 to
                  December 31, 2009.

                  In the event that Buyer is not in breach of any representation
                  or warranty and has performed or observed in all material
                  respects the covenants and agreements to be performed or
                  observed by it and Buyer terminates the Purchase Agreement
                  because the Company is in breach of the Purchase Agreement
                  which breach has not been cured within 20 days after the
                  giving of written notice, or because at any time prior to
                  approval by the shareholders of the Company, the Board of
                  Directors of the Company acts or fails to act in a manner
                  consistent with completing the transaction with the Buyer,
                  then the Company will pay Buyer a termination fee equal to
                  $250,000 plus the amount of certain expenses incurred by Buyer
                  related to a transition meeting up to a maximum of $100,000.

                  In the event that either party terminates under certain other
                  circumstances, the Company agrees that the AEFC-IC Note shall
                  become due and payable on the later of 30 days thereafter or
                  December 31, 2008. In the event of such termination by either
                  party other than due to a breach by Buyer, the Company shall
                  refund the Prepayment Amount to Buyer.

                  The foregoing description of the Purchase Agreement is
                  qualified in its entirety by reference to the full text of the
                  Purchase Agreement, which is filed as Exhibit 10.1 to the
                  Company's Report on Form 8-K filed on July 14, 2008.


                                       10


NOTE 10 -         COMMITMENTS AND CONTINGENCIES

                  Operating Leases:

                  The Company leases office facilities and equipment under
                  operating leases expiring at various dates through 2012.
                  Certain leases require the Company to pay increases in real
                  estate taxes, operating costs and repairs over certain base
                  year amounts.

                  Future minimum rental commitments under all non-cancelable
                  leases with terms greater than one year are as follows:


                             Year ending December 31,

                                   2008               $     483,941
                                   2009                     775,868
                                   2010                     112,796
                                   2011                      35,091
                                   2012                       7,983
                                                       ------------
                                                      $   1,415,679
                                                       ============

                  Master Services Agreement:

                  Effective November 2006, the Company entered into a master
                  services agreement with an outside vendor for development of
                  certain software, data integration and business processing
                  improvement consulting services. Under the terms of the
                  agreement, the Company made payments totaling $400,000 to the
                  vendor for software development, none of which has been
                  amortized or expensed and has been included as security
                  deposits in other assets on the Consolidated Statements of
                  Financial Condition. On April 28, 2008, the Company signed a
                  new agreement amending the master services agreement with an
                  outside vendor in exchange for a reimbursement of a portion of
                  the system development costs paid by the Company. As part of
                  this new Agreement, the vendor will provide a one-time
                  electronic data feed and commission collection services to the
                  Company through February 2010, which will be amortized over a
                  twenty-three (23) month period, beginning April 2008. The
                  balance of the amount related to the collection of commissions
                  is reflected in prepaid expenses.

                  Legal Matters:

                  FMSC, the Company's wholly owned subsidiary, is a respondent
                  or co-respondent in various legal proceedings, including
                  customer arbitrations and regulatory investigations.
                  Management is contesting these claims and believes that there
                  are meritorious defenses in each case. However, litigation is
                  subject to many uncertainties, and some of these actions and
                  proceedings may result in an adverse judgment. Further, the
                  availability of insurance coverage is determined on a
                  case-by-case basis by the insurance carrier, and is limited to
                  the coverage limits within the policy for any individual claim
                  and in the aggregate.

                  As of June 30, 2008, the Company has accrued litigation costs
                  that are probable and can be reasonably estimated based on a
                  review of existing claims, arbitrations and unpaid
                  settlements. Management cannot give assurance that this amount
                  will be adequate to cover actual costs that may be
                  subsequently incurred. Further, it is not possible to predict
                  the outcome of other matters pending against us. All such
                  cases will continue to be vigorously defended.


                                       11


                  Civil Lawsuit

                  The Company and certain of its principals are defendants in a
                  lawsuit filed in the United States District Court for the
                  Eastern District of North Carolina. The complaint, brought by
                  two former clients of FMSC, alleges fraud, negligent
                  misrepresentation, breaches of duty of care and violations of
                  the North Carolina Securities Act in connection with the
                  Plaintiff's participation in a 1031 tax-free exchange
                  investment. The Company intends to vigorously defend this case
                  and believes it has meritorious defenses to this claim.

                  Vendor Settlement

                  In July 2008 the Company was sued in Georgia State Court by
                  Cypress Communications, Inc. for alleged breach of contract in
                  connection with the Company's purchase of a telephone system.
                  Prior to the suit being filed, the parties had been in
                  negotiations to settle the dispute. The Company accrued
                  $65,000 related to this claim in the quarter ended June 30,
                  2008 and paid it in July 2008. The claim was dismissed with
                  prejudice on July 30, 2008.

                  SEC Order

                  The SEC issued a Cease-And-Desist Order ("Order") on April 24,
                  2008, which determined that the Company failed reasonably to
                  supervise the trading and research activities of a former
                  institutional analyst and that the Company failed to adopt
                  reasonable policies and procedures so as to prevent and detect
                  certain conduct, which led to the former institutional
                  trader's violations of federal securities laws. The order
                  involves conduct that occurred during the time period from
                  March through December 2003. The Order imposed a censure and
                  fine of $100,000 against the Company, and a six-month
                  supervisory suspension and fine of $50,000 against the
                  Company's former president and CEO. The Company's monetary
                  fine had been accrued for in 2007 and paid in April 2008.

NOTE 11 -         FRAUDULENT ACTIVITY LOSS

                  On January 24, 2008, a series of fraudulent purchase order
                  transactions were executed over the order entry system of
                  National Financial Services ("NFS"), the Company's clearing
                  broker, through an Internet protocol ("IP") address over the
                  Internet, which reflected the user identification and password
                  information of one of FMSC's registered representatives. These
                  transactions were purchased without authorization in several
                  customer accounts of the registered representative.

                  After these transactions were executed, NFS contacted the
                  appropriate regulatory authorities to report the fraudulent
                  activities, which the regulatory authorities determined to let
                  stand. Thereafter, FMSC took market action to liquidate the
                  securities fraudulently purchased in order to mitigate the
                  loss to the Company. These transactions resulted in a net loss
                  to the Company of approximately $338,000 in the quarter ended
                  March 31, 2008, which is reflected in other expenses in the
                  Condensed Consolidated Statements of Operation. The Company
                  has filed a claim on its fidelity bond and business insurance
                  carrier, in an attempt to recoup the loss sustained and other
                  expenses related to this matter.


                                       12



NOTE 12 -         LOSS PER SHARE

                  Basic loss per share for the six and three months ended June
                  30, 2008 and 2007 is based on the weighted average number of
                  shares of common stock outstanding.

                  The following table sets forth the weighted average number of
                  shares of common stock and dilutive securities outstanding
                  used in the computation of basic and diluted loss per share:

                                                                                            

                                                       Six months ended June 30,            Three months ended June 30,
                                                       2008                2007               2008              2007
                                                   (unaudited)         (unaudited)         (unaudited)      (unaudited)
                  Numerator - basic and
                  diluted:

                  Net loss                              $(939,781)        $(1,107,204)       $ (282,432)       $ (589,656)
                  Deduct: dividends paid
                  during the year                          (3,342)            (85,803)           (1,671)          (42,900)
                                                ------------------- ------------------- ----------------- -----------------
                  Numerator for basic and
                  diluted loss per share                $(943,123)        $(1,193,007)        $(284,103)        $(632,556)
                                                =================== =================== ================= =================
                  Denominator:

                  Denominator for basic and
                  diluted loss per share                13,248,477          18,063,724        13,248,477        17,648,721
                                                ============================================================================

                  The following securities have been excluded from the dilutive
                  per share computation, as they are antidilutive:

                  ---------------------- ------------------------------------ ---------------------------------------
                                              Six months ended June 30,            Three months ended June 30,
                  ---------------------- ------------------------------------ ---------------------------------------
                  ---------------------- ----------------- ------------------ ------------------ --------------------
                                               2008              2007               2008                2007
                  ---------------------- ----------------- ------------------ ------------------ --------------------
                  ---------------------- ----------------- ------------------ ------------------ --------------------

                  ---------------------- ----------------- ------------------ ------------------ --------------------
                  ---------------------- ----------------- ------------------ ------------------ --------------------
                  Stock options                1,661,800        1,967,400            1,771,200             1,730,400
                  ---------------------- ----------------- ------------------ ------------------ --------------------
                  ---------------------- ----------------- ------------------ ------------------ --------------------
                  Warrants                       283,518             407,518           283,518               407,518
                  ---------------------- ----------------- ------------------ ------------------ --------------------
                  ---------------------- ----------------- ------------------ ------------------ --------------------
                  Convertible                  2,857,143              50,000         2,857,143                50,000
                  debentures
                  ---------------------- ----------------- ------------------ ------------------ --------------------
                  ---------------------- ----------------- ------------------ ------------------ --------------------
                  Convertible
                  preferred stock                 44,564              44,564            44,564                44,564
                  ---------------------- ----------------- ------------------ ------------------ --------------------


                                       13


                  As required by FAS 128, "Earnings per Share", cumulative
                  preferred stock dividends for the six and three months ended
                  June 30, 2008 and 2007 were deducted from net loss to arrive
                  at the numerator for basic and diluted loss per share.

NOTE 13 -         NET CAPITAL REQUIREMENTS

                  FMSC is subject to the SEC Uniform Net Capital Rule (Rule
                  15c3-1), which requires FMSC to maintain minimum net capital,
                  as defined. At June 30, 2008, FMSC had net capital of
                  $848,267, which was $598,267 in excess of its required net
                  capital of $250,000. FMSC's ratio of aggregate indebtedness to
                  net capital was 2.45 to 1.

NOTE 14 -         FAIR VALUE MEASUREMENTS

                  The Company adopted Statement of Financial Accounting
                  Standards ("SFAS") No. 157, "Fair Value Measurements" ("SFAS
                  157") as of January 1, 2008. SFAS 157 defines fair value as
                  the price that would be received to sell an asset or paid to
                  transfer a liability in an orderly transaction between market
                  participants at the measurement date, not adjusted for
                  transaction costs. SFAS 157 also establishes a fair value
                  hierarchy that prioritizes the inputs to valuation techniques
                  used to measure fair value into three broad levels giving the
                  highest priority to quoted prices in active markets for
                  identical assets or liabilities (Level 1) and the lowest
                  priority to unobservable inputs (Level 3) as described below:


               Level 1 Inputs  --  Unadjusted quoted prices in active markets
                                   for identical assets or liabilities that
                                   is accessible by the Company;

               Level 2 Inputs  --  Quoted prices in markets that are not active
                                   or financial instruments for which all
                                   significant inputs are observable, either
                                   directly or indirectly;

               Level 3 Inputs  --  Unobservable inputs for the asset or
                                   liability including significant assumptions
                                   of the Company and other market participants.

                  The Company determines fair values for the following assets
                  and liabilities:

                  Long-term investments, at fair value. The Company's long-term
                  investments, at fair value, consist of marketable equity
                  securities and investment securities, marked to market. The
                  Company's marketable equity securities are classified within
                  Level 1 of the fair value hierarchy, as they are valued using
                  quoted market prices from an exchange. Investment securities,
                  marked to market consists of warrants and equity securities
                  received in connection with certain capital raising
                  transactions. Warrants are generally exercisable at the
                  respective offering price of the transaction. Such investments
                  are classified within Level 3 of the fair value hierarchy as
                  the value is determined by management based on valuation
                  models and enterprise value, taking into consideration the
                  financial performance of the companies relative to
                  projections, trends within sectors, underlying business models
                  and expected exit timing and strategy.



                                       14


                  Trading securities and trading account securities sold but
                  not yet purchased, at fair value. The Company's trading
                  securities and trading account securities sold but not yet
                  purchased, at fair value, are securities owned or sold by the
                  Company's broker-dealer subsidiaries and consist of marketable
                  and non-public equity and debt securities. The Company
                  classifies marketable equity and debt securities within
                  Level 1 of the fair value hierarchy because quoted market
                  prices are used to value the securities. Non-public equity
                  and debt securities are classified within Level 3 of the fair
                  value hierarchy if enterprise values are used to value the
                  securities. In determining the enterprise value, the Company
                  analyzes various financial, performance and market factors to
                  estimate the value, including where applicable market trading
                  activity, which may be reported by The PORTAL MarketSM,
                  a subsidiary of The NASDAQ Stock Market, Inc.

                  The following tables present our assets and liabilities that
                  are measured at fair value on a recurring basis and are
                  categorized using the fair value hierarchy. The fair value
                  hierarchy has three levels based on the reliability of the
                  inputs used to determine fair value.

                                                                                           

                                                                     Fair Value Measurements at Reporting Date
                                                              -----------------------------------------------------------
                                                              Quoted Prices in                         Significant
                                                              Active Markets for        Significant    Unobservable
               Description              June 30, 2008         Identical Assets          Other          Inputs
               -----------------------  --------------------- ------------------------- -------------- ------------------
               Assets:
               Securities Owned                    $341,223                 $341,223
                                        --------------------- ------------------------- -------------- ------------------
               Total Assets                        $341,223                 $341,223           $--              $--
                                        ===================== ========================= ============== ==================
               Liabilities:                            $ --                     $ --           $--              $--
                                        --------------------- ------------------------- -------------- ------------------
               Total Liabilities                       $ --                     $ --           $--              $--
                                        ===================== ========================= ============== ==================






                                       15



Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

         Factors Affecting "Forward-Looking Statements"

         From time to time, we may publish "forward-looking statements" within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities and Exchange Act of 1934, as amended (the
"Exchange Act"), or make oral statements that constitute forward-looking
statements. These forward-looking statements may relate to such matters as
anticipated financial performance, future revenues or earnings, business
prospects, projected ventures, new products, anticipated market performance, and
similar matters. The Private Securities Litigation Reform Act of 1995 (the "1995
Reform Act) provides a "safe harbor" for forward-looking statements. In order to
comply with the terms of the safe harbor, we caution readers that a variety of
factors could cause our actual results to differ materially from the anticipated
results or other expectations expressed in our forward-looking statements. The
Company desires to avail itself of these "safe harbor" provisions of the 1995
Reform Act and is therefore including this special note to enable the Company to
do so. Forward-looking statements are identified by words such as "believes,"
"anticipates," "expect," "intend," "plan," "will," "may" and other similar
expressions. In addition, any statements that refer to expectations, projections
or other characterizations of future events or circumstances are forward-looking
statements. Forward-looking statements in this Quarterly Report involve known
and unknown risks, uncertainties and other factors which could cause the
Company's actual results, performance (financial or operating) or achievements
to differ from future results, performance (financial or operating) or
achievements express or implied by such forward-looking statements.

         These risks and uncertainties, many of which are beyond our control,
include, but are not limited to: (i) transaction volume in the securities
markets, (ii) the volatility of the securities markets, (iii) fluctuations in
interest rates, (iv) changes in regulatory requirements which could affect the
cost of doing business, (v) fluctuations in currency rates, (vi) general
economic conditions, both domestic and international, (vii) changes in the rate
of inflation and related impact on securities markets, (viii) competition from
existing financial institutions and other new participants in the securities
markets, (ix) legal developments affecting the litigation experience of the
securities industry, (x) the timely completion of the acquisition of the Company
by a private investor, and (xi) changes in federal and state tax laws which
could affect the popularity of products sold by us. We do not undertake any
obligation to publicly update or revise any forward-looking statements. The
reader is referred to our previous filings with the SEC, including our Form
10-K/A for the year ended December 31, 2007.

Overview

         We are a New Jersey-based financial services holding company whose
wholly owned subsidiary, First Montauk Securities Corp., ("FMSC") has operated
as a full service retail and institutional securities brokerage firm since 1987.
Since July 2000, FMSC has operated under the trade name "Montauk Financial
Group" and provides a broad range of securities brokerage and investment
services to a diverse retail and institutional clientele, as well as corporate
finance and investment banking services to corporations and businesses. We also
sell insurance products through our subsidiary, Montauk Insurance Services, Inc.

         Montauk Financial Group has approximately 170 registered
representatives and services approximately 45,000 retail and institutional
customers, which comprise approximately $3 billion in customer assets. All of
our 82 branch office and satellite locations in 23 states are owned and operated
by affiliates; who are independent representatives who maintain all appropriate
licenses and are responsible for all office overhead and expenses. Montauk
Financial Group also employs registered representatives directly at its
corporate headquarters.


                                       16


         Montauk Financial Group is registered as a broker-dealer with the SEC,
Financial Industry Regulatory Authority ("FINRA"), the Municipal Securities Rule
Making Board, the National Futures Association, and the Securities Investor
Protection Corporation and is licensed to conduct its brokerage activities in
all 50 states, the District of Columbia, and the Commonwealth of Puerto Rico,
and registered as an International broker-dealer to conduct business with
institutional clients in the province of Ontario, Canada. Securities
transactions are cleared through National Financial Services LLC ("NFS") of
Boston, MA, and Penson Financial Services Inc of Dallas, TX, with various floor
brokerage and specialist firms also providing execution services. These
arrangements provide Montauk Financial Group with back office support and
transaction processing services on all principal, national and international
securities exchanges, and access to many other financial services and products
which allows Montauk Financial Group to offer products and services comparable
to larger brokerage firms.

         On July 9, 2008, we signed a definitive  asset purchase  agreement
with First Allied  Securities, Inc., an Advanced Equities  Financial Corp.
company  ("Buyer"),  providing for the sale of certain assets of FMSC to Buyer.

         Under the Purchase Agreement, our independent registered
representatives will be given the opportunity to join Buyer, and Buyer will
acquire the right to service the customer accounts of those registered
representatives that join Buyer. The aggregate purchase price for the purchased
assets is equal to 30% of the aggregate commission and fee income for the
trailing twelve (12) month period ended on June 30, 2008, which was generated by
the Closing Date Representatives and credited to the Closing Date
Representatives for the purpose of computing their commission payout.

         The Purchase Agreement is subject to usual and customary conditions for
transactions of this nature, including, among other things, the approval and
adoption of the Purchase Agreement and the transactions contemplated by it by
our shareholders, the regulatory consent of the Financial Industry Regulatory
Authority, the acceptance and transfer of customer accounts accepted by Buyer to
Buyer's clearing firm, and that the estimated aggregate Production of the
Closing Date Representatives is greater than $12,250,000. The Purchase Agreement
also contains customary representations, warranties, covenants and indemnities
for breach.

         We anticipate filing a proxy statement for shareholders with the SEC in
the third quarter of 2008 and the transaction, subject to the conditions set
forth in the Purchase Agreement, is anticipated to close by the end of 2008,
however, as a result of the foregoing uncertainties, there can be no assurances
that the transaction will be completed.

         The accompanying condensed consolidated financial statements have been
prepared assuming that the Company will continue as a going concern, which
contemplates, among other things, the realization of assets and satisfaction of
liabilities in the normal course of business. As of June 30, 2008, the Company
had an accumulated deficit, and working capital of $1,077,000, which does not
include the repayment of the $1,000,000 "AEFC-IC Note" (as defined in Note 8 -
"Convertible Note Purchase Agreement" in the Notes to Condensed Consolidated
Financial Statements). For the six months ended June 30, 2008, the Company
incurred a net loss of $939,781. Approximately $338,000 of the loss is
attributable to a fraudulent activity loss due to a breach in our clearing
firm's Internet security that occurred in the first quarter of 2008 (as
described more fully in Note 11-"Fradulent Activity Loss" in the Notes to
Financial Statements). The Company has filed a claim on its fidelity bond and
business insurance carrier, in an attempt to recoup the loss sustained and other
expenses related to this matter.




                                       17






         To date, the Company has been able to finance its operations
through cash generated from operations and proceeds from the issuance of the
AEFC-IC Note.  On July 9, 2008, the Company entered into a definitive asset
purchase agreement ("Purchase Agreement") with First Allied Securities, Inc., a
related company of AEFC-FMFK Investment Corp. ("AEFC-IC") (See Note 9 -
Material Definitive Purchase Agreement).  If the terms of the Purchase Agreement
are not approved by the Company's shareholders or is not consummated
for other reasons, the Company will be required to raise additional financing
and/or renegotiate the repayment terms of the AEFC-IC Note in order to fund
operational expenditures and/or repay the AEFC-IC Note. There is no assurance
that the Company will be successful in consummating the Purchase Agreement or
in obtaining alternative funding or debt renegotiation on terms satisfactory to
the Company. If the Company cannot raise additional financing and/or renegotiate
the repayment terms of the AEFC-IC Note, the Company may not be able to continue
as a going concern.


RESULTS OF OPERATIONS

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Revenues by Source

The following provides a breakdown of total revenues by source for the
three-month periods ended June 30, 2008 and 2007 (in thousands of dollars).

                                                                                      

                                                                  Three Months Ended
                                            ---------------------------------------------------------------
                                                     June 30, 2008                      June 30, 2007
                                            ------------------------------   ------------------------------
     Commissions                                                % of Total                         % of Total
                                                 Amount          Revenues           Amount          Revenues

           Equities                              $2,499             37%            $ 3,384             34%
           Mutual Funds                           1,047             15%              1,593             16%
           Insurance                                800             12%              1,229             12%
           Alternative Products
                                                    411              6%              1,070             11%
           Asset
           Management
           Fees                                     945             14%              1,026             10%
           Fixed Income                              75              1%                104              1%
                                            ------------ ---------------     -------------- ---------------
           Total                                  5,777             85%              8,406             84%
     Principal Transactions
                                                    525              8%                361              4%
     Investment Banking
                                                     51              1%                469              5%
     Interest and Other
           Interest
                                                    372              5%                588              6%
           Other                                     41              1%                121              1%
                                            ------------ ---------------     -------------- ---------------
           Total                                    413              6%                709              7%
                                            ------------ ---------------     -------------- ---------------
           Total revenues                        $6,766            100%            $ 9,945            100%
                                            ============ ===============     ============== ===============


                                       18



Overview

         Total revenues decreased $3.18 million, or 32%, for the three months
ended June 30, 2008 (the "2008 quarter"), to $6.77 million from $9.95 million
for the three months ended June 20, 2007 (the "2007 quarter"). The decrease in
revenues is partially attributable to a decline in the number of producing
registered representatives quarter over quarter, which resulted in decreases in
almost every category of revenue.

         Expenses decreased in the 2008 quarter by $3.5 million, or 33%,
compared to the 2007 quarter. Commissions, employee compensation and benefits
decreased by $2.9 million, from $8.5 million in the 2007 quarter to $5.6 million
in the 2008 quarter. Of the $2.9 million decrease, $2.3 million was attributable
to the reduction in commission expense, which is directly related to the
decrease in revenues for the 2008 quarter.

         The net loss attributable to common stockholders for the 2008 quarter
was $284,000, or ($0.02) per basic and diluted shares compared to a net loss
attributable to common stockholders for the 2007 quarter of $633,000, or ($0.04)
per basic and diluted shares.



Commission Revenue

         Commissions are comprised of revenues from transactions related to
equities, fixed income, mutual funds, insurance, alternative products and asset
management fees. Commission revenue for the 2008 quarter was $5.8 million
compared to $8.4 million for the 2007 quarter, a decrease of approximately $2.6
million. There were decreases in every category of commissions. Decreases in
commissions from equity transactions of $885,000, alternative products of
$659,000 and mutual funds of $546,000 accounted for the majority of the
reduction in commission revenues when compared to the 2007 quarter. This
decrease highlights the result of the reduction in producing registered
representatives' from the 2007 quarter to the 2008 quarter.

Principal Transactions

         Principal transactions, which include mark-ups/mark-downs on customer
transactions in which we act as principal, proprietary trading, and the sale of
fixed income securities, increased $164,000, from $361,000 for the 2007 quarter
to $525,000 for the 2008 quarter. The increase is primarily due to unrealized
gains in restricted stock that the Company received during 2008 as a result of
investment banking deals.

Investment Banking

         Investment banking revenues for the 2008 quarter decreased $418,000
from $469,000 in the 2007 quarter, to $51,000 in the 2008 quarter, a decrease of
approximately 89%. The decrease in investment banking revenues is attributable
to the Company having completed a smaller number of investment banking
transactions in the second quarter of 2008 when compared to the same quarter in
2007. This category includes new issues of equity and preferred stock offerings
of securities in which we participate as a selling group or syndicate member. In
addition, the Company receives fees for providing financial advice to various
companies pertaining to their business affairs.

Interest and Other Income

         Interest and other income for the 2008 quarter decreased by
approximately $296,000 when compared to the 2007 quarter. Of the total decrease,
214,000 was from the reduction in interest income, directly related to margin
debit rebates.

                                       19


Commissions, Employee Compensation and Benefits

         Commission expense, consistently the largest expense category and
directly related to commission revenue, decreased 34%, or $2.36 million, from
$6.98 million for the 2007 quarter to $4.62 million for the 2008 quarter.
Compensation and benefits expense for management, operations and clerical
personnel, which include salaries, severance payments, payroll taxes, health
insurance premiums, and bonus accruals, decreased for the 2008 quarter, to
$941,000 from $1.5 million, a decrease of approximately $561,000, or 37%, over
the 2007 quarter. Salaries for the 2008 quarter were down $382,000 due to
reductions in personnel quarter over quarter. In addition, insurance costs,
severance payments and bonus accruals for the 2008 quarter were reduced by
$57,000, $33,000 and $56,000, respectively, when compared with the 2007 quarter.

Clearing and Floor Brokerage

         Clearing and floor brokerage costs which are greatly affected by volume
and type of transactions, decreased $49,000 in the 2008 quarter when compared to
the 2007 quarter. Clearing costs, as a percentage of gross revenues, fluctuate
depending upon the product mix.

Communications and Occupancy

         Communications and occupancy costs increased slightly during the 2008
quarter, to $414,000, from $411,000 in the 2007 quarter.

Legal Matters and Related Costs

         Legal matters and related settlement costs decreased $342,000, from
$554,000 during the 2007 quarter, to $212,000 for the 2008 quarter, most of
which was related to legal fees. During the 2007 quarter, we expensed $240,000
related to various lawsuits involving a proposed merger that was terminated in
December 2006. There were no legal fees related to this matter during the 2008
quarter.

Other Operating Expenses

         Other operating expenses decreased approximately $199,000, from
$686,000 during the 2007 quarter to $487,000 for the 2008 quarter. Reductions in
this category include consulting fees of $39,000, branch office audits of
$39,000, website design of $14,000 and training related to the Company's
"Harvard Institute" of $43,000.




                                       20



Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Revenues by Source

The following provides a breakdown of total revenues by source for the six-month
periods ended June 30, 2008 and 2007 (in thousands of dollars).

                                                                                   

                                                                 Six Months Ended
                                         -----------------------------------------------------------------
                                                 June 30, 2008                      June 30, 2007
                                         ------------------------------     ------------------------------
                                                              % of
                                                              Total                              % of Total
       Commissions                          Amount            Revenues            Amount         Revenues
       -----------                          ------            ---------           ------         --------

       Equities                                 $5,001             35%            $ 6,816             31%
       Mutual Funds                              2,129             15%              3,292             15%
       Insurance                                 1,684             12%              2,314             10%
       Alternative Products                        886              6%              2,614             12%
       Asset Management Fees                     2,003             14%              2,070              9%
       Fixed Income                                160              1%                127              1%
                                         -------------- ---------------     -------------- ---------------
       Total                                    11,863             83%             17,233             78%
       Principal Transactions                      980              7%                955              4%
       Investment Banking                          488              3%              2,480             11%
       Interest and Other
       Interest                                    784              6%              1,168              5%
       Other                                       169              1%                354              2%
                                         -------------- ---------------     -------------- ---------------
       Total                                       953              7%              1,522              7%
                                         -------------- ---------------     -------------- ---------------
       Total revenues                          $14,284            100%           $ 22,190            100%
                                         ============== ===============     ============== ===============


Overview

         Overall, revenues decreased $7.9 million for the six months ended June
30, 2008 (the "2008 period"), to $14.3 million, compared to $22.2 million, for
the six months ended June 30, 2007 (the "2007 period"). Commission revenues
decreased by $5.4 million while revenues from investment banking decreased by
$2.0 million. The decrease in commission revenues is primarily attributable to a
decline in the number of producing registered representatives period over
period, which resulted in decreases in almost every category of revenue.
Investment banking revenues decreased due to the Company having completed a
smaller number of investment banking transactions during the first six months of
2008 compared to the same period in 2007.

                                       21


         Expenses in the 2008 period decreased by approximately $8.06 million,
or 35%, compared to the 2007 period. Commissions, employee compensation and
benefits accounted for the largest decrease of $7.4 million, from $19.2 million
in the 2007 period compared to $11.8 million in the 2008 period.

         The net loss applicable to common stockholders for the 2008 period was
$943,000, or ($0.07) per basic and diluted shares compared to a net loss
applicable to common stockholders for the 2007 period of $1,193,000, or ($0.07)
per basic and diluted shares.

Commission Revenue

         Commissions are comprised of revenues from transactions related to
equities, fixed income, mutual funds, insurance, alternative products and asset
management fees. Commission revenue for the 2008 period decreased $5.3 million
to $11.9, from $17.2 million in the 2007 period. There were decreases in every
category of commission revenue. The largest decreases were in equity
transactions of $1.82 million, alternative products of $1.73 million each and
mutual funds of $1.16 million.

Principal Transactions

         Principal transactions, which include mark-ups/mark-downs on customer
transactions in which we act as principal, proprietary trading, and the sale of
fixed income securities, increased $25,000 during the 2008 period when compared
to the 2007 period.

Investment Banking

         Investment banking revenues for the 2008 quarter decreased $1.99
million from $2.48 million in the 2007 period, to $488,000 in the 2008 period, a
decrease of approximately 80%. The decrease in investment banking revenues is
attributable to the Company having completed a smaller number of investment
banking transactions during the 2008 period when compared to the 2007 period.
This category includes new issues of equity and preferred stock offerings of
securities in which we participate as a selling group or syndicate member. In
addition, the Company receives fees for providing financial advice to various
companies pertaining to their business affairs.

Interest and Other Income

         Interest and other income for the 2008 period decreased by
approximately $569,000 when compared to the 2007 period. Of the total decrease,
$412,000 was from the reduction in interest income, directly related to margin
debit rebates. In addition, marketing fees decreased by $172,000, which is
directly related to the reduction in alternative product transactions during the
2008 period.

Commissions, Employee Compensation and Benefits

         Commission expense, consistently the largest expense category and
directly related to commission revenue, decreased 38%, or $6.0 million, from
$15.8 million for the 2007 period, to $9.8 million for the 2008 period.
Compensation and benefits expense for management, operations and clerical
personnel, which include salaries, severance payments, payroll taxes, health
insurance premiums, and bonus accruals, decreased for the 2008 period, to $2.01
million from $3.42 million, a decrease of approximately $1.4 million, or 41%,
over the 2007 period. Salaries for the 2008 period were down $793,000 due to
reductions in personnel period over period. In addition, insurance costs,
severance payments and bonus accruals for the 2008 period were reduced by
$77,000, $206,000 and $197,000, respectively, when compared with the 2007
period.

Clearing and Floor Brokerage

         Clearing and floor brokerage costs which are greatly affected by volume
and type of transactions, decreased $134,000 during the 2008 period when
compared to the 2007 period. Clearing costs, as a percentage of gross revenues,
fluctuate depending upon the product mix.

Communications and Occupancy

         Communications and occupancy costs increased $32,000 during the 2008
period, to $867,000, from $835,000 during the 2007 period.

Legal Matters and Related Costs

         Legal matters and related settlement costs decreased $600,000, from
$984,000 during the 2007 period, to $384,000 for the 2008 period, all of which
was related to legal fees. During the 2007 period, we expensed $430,000 related
to various lawsuits involving a proposed merger that was terminated in December
2006. There were no legal fees related to this matter during the 2008 period.

                                       22


Other Operating Expenses

         Other operating expenses increased $16,000, from $1.42 million during
the 2007 period to $1.44 million for the 2008 period. Included in this category,
during the first quarter of 2008, is approximately $338,000 of losses as a
result of fraudulent trading activity. (See Note 11 - Fraudulent Activity Loss
in the Notes to the Condensed Consolidated Financial Statements for more
details). Absent this loss, other operating expenses would have decreased by
approximately $322,000. Reductions in this category include consulting fees of
$46,000, depreciation of $36,000, branch office audits of $62,000, office
expense of $44,000 and training related to the Company's "Harvard Institute" of
$43,000.

Liquidity and Capital Resources

         Approximately 66% of our assets consist of cash, securities owned, and
receivables from our clearing firm and other broker-dealers and insurance
companies. The balances in these accounts can and do fluctuate significantly
from day to day, depending on general economic and market conditions, volume of
activity, and investment opportunities. These accounts are monitored on a daily
basis in order to ensure compliance with regulatory capital requirements and to
preserve liquidity.

         Overall, cash and cash equivalents decreased during the six months
ended June 30, 2008 by $413,000. Net cash used in operating activities during
the 2008 period was $407,000, which consists of a net loss of $940,000,
increased by non-cash charges including depreciation of $36,000, amortization of
stock compensation and deferred costs of $20,000. Cash was reduced by increases
in securities owned and prepaid expenses of $181,000 and $476,000, respectively,
and decreases in accrued expenses and commissions' payable of $12,000 and
$530,000, respectively. Cash was increased by a decrease in the amount due from
clearing firm, employee and broker receivables and other assets of $341,000,
$103,000 and $726,000, respectively, and increases in accounts payable of
$433,000 and other liabilities of $60,000.

         Additions to property and equipment of $2,800 accounted for the use of
cash from investing activities during the six months ended June 30, 2008.

         Financing  activities used net cash of $3,300 due to the payment of
preferred  stock dividends  during the first six months of 2008.

         The financing agreement with AICCO Inc. for the renewal of our errors
and omissions insurance policy had a balance at June 30, 2008 of approximately
$301,000, payable in four remaining monthly installments of approximately
$75,000 each, including interest at the rate of 4.22% per annum.

Future Cash Requirements and Uncertainties Regarding Our Liquidity

Future Cash Requirements

         Our primary future cash requirements will be to repay the convertible
secured note payable and fund general operating costs of the Company, including
commissions and employee costs:

         Other than funding our general operating costs, we specifically expect
our primary cash requirements for the remainder of 2008 to be impacted by the
following specific use of cash:

      o  Convertible secured note payments -- In accordance with the terms of
         the AEFC-IC Note payable agreement with AEFC-IC, the Company will be
         required to repay any outstanding principal balance and unpaid interest
         on December 31, 2008. At June 30, 2008, the AEFC-IC Note had a
         $1,000,000 principal balance outstanding.

Uncertainties Regarding Our Liquidity

         If we do not generate sufficient cash from operations, face
unanticipated cash needs or do not otherwise have sufficient cash and cash
equivalents, we will need to incur additional debt or issue equity. If we are
unable to obtain financing in the future and operations do not generate
sufficient cash we may be unable to continue as a going concern.

         We believe the following uncertainties exist regarding our liquidity:

      o    Ability to Increase Revenue--Our ability to generate cash from
           operating activities will be a primary source of our liquidity. If
           our revenues were to decline, our ability to generate net cash from
           operating activities in a sufficient amount to meet our cash needs
           could be adversely affected. Our capacity to generate cash in the
           future is subject to general economic, financial, competitive,
           legislative, regulatory and other factors that are beyond our
           control.

      o    Legal Matters-- The Company, in the normal course of business, is
           subject to various legal proceedings. The costs associated with legal
           defense services and possible unfavorable legal settlements may
           negatively impact the Company's liquidity.

                                       23


Recent Accounting Pronouncements

         See Note 3 "Recent Accounting Pronouncements" in the Notes to Financial
Statements in Item 1 for a full description of recent accounting pronouncements,
including the expected dates of adoption and estimated effects on results of
operations and financial condition, which is incorporated herein.

Contractual Obligations

         The Company has contractual obligations to make future payments in
connection with its short-term debt and non-cancelable lease and service
agreements. The following table sets forth these contractual obligations by
year. This table does not include any projected payment amounts related to our
potential exposure to arbitrations and other legal matters.

                                                                         

                                                  Expected Maturity Date

   Category                           2008            2009           2010         2011               Total
   ------------------------- -------------- --------------- -------------- ------------ -------------------
   ------------------------- -------------- --------------- -------------- ------------ -------------------
   Short-term debt(1)           $1,000,000              $0             $0           $0          $1,000,000

   Operating Leases                483,941         775,868        112,796       35,091           1,407,696
   ------------------------- -------------- --------------- -------------- ------------ -------------------
   Total                        $1,483,941        $775,868       $112,796      $35,091          $2,407,696
   ========================= ============== =============== ============== ============ ===================



(1)      Short-term includes the AEFC-IC Note in the amount of $1,000,000
         maturing on December 31, 2008.

Net Capital

         At June 30, 2008, Montauk Financial Group had net capital of $848,267,
which was $598,267 in excess of its required net capital of $250,000, and the
ratio of aggregate indebtedness to net capital was 2.45 to 1.

Series A Convertible Preferred Stock

         In 1999, we issued 349,511 shares of Series A Convertible Preferred
Stock in an exchange offering related to a settlement with holders of certain
leases. Each share of the Preferred Stock is convertible into two shares of
Common Stock and pays a quarterly dividend of 6%.

         As of June 30, 2008, we have 22,282 Series A preferred shares issued
and outstanding. Quarterly dividends of $1,671 and $42,900 were paid during the
three months ended June 30, 2008 and 2007, respectively.

                                       24


Series C Participating Cumulative Preferred Stock

         The Board of Directors of the Company adopted a shareholder rights plan
as of August 8, 2007 and in connection therewith designated a Series C
Participating Cumulative Preferred Stock, $.10 par value per share ("Series C
Stock"). The rights were declared as a dividend of one preferred share purchase
right for each outstanding share of the common stock of the Company. The
dividend distribution was payable on August 8, 2007 to shareholders of record on
that date. When exercisable, each right will entitle its holder to purchase from
the Company one one-hundredth of a share of the Company's new Series C Stock, at
a price of $2.00 per one one-hundredth of a share of Series C Stock, subject to
adjustment. The Company has created a series of 200,000 shares of authorized but
not issued preferred stock for the Series C Stock authorized in this shareholder
rights plan. No shares of Series C Stock are currently issued and outstanding.

         The rights will become exercisable on the tenth business day (unless
further extended by a resolution adopted by a majority of the "continuing
directors" of our Board of Directors as of the close of business on August 9,
2007 (the date of our 2007 Annual Meeting) following public announcement that a
person or group of affiliated or associated persons has acquired or obtained the
right to acquire beneficial ownership of 10% or more of the common stock without
approval of a majority of the Board of Directors of the Company. The rights
expire on August 8, 2017 unless earlier redeemed or exchanged by the Company.

         In the event the Company is acquired in a merger or other business
combination transaction after the rights become exercisable, each holder of a
right would be entitled to receive that number of shares of the acquiring
company's common stock equal to the result obtained by multiplying the then
current purchase price by the number one one-hundredths of a share of Series C
Stock for which a right is then exercisable and dividing that product by 50% of
the then current market price per share of the acquiring company.

Application of Critical Accounting Policies

         Generally accepted accounting principles are complex and require
management to apply significant judgments to various accounting, reporting and
disclosure matters. Our management must use assumptions and estimates to apply
these principles where actual measurement is not possible or practical.

         For a complete discussion of our significant accounting policies, see
"Management Discussion and Analysis" and "Notes to the Consolidated Financial
Statements" in our 2007 Annual Report filed on Form 10-K/A. Certain policies are
considered critical because they are highly dependent upon subjective or complex
judgments, assumptions and estimates. Changes in such estimates may have a
significant impact on the financial statements.

Off-Balance Sheet Arrangements

         We execute securities transactions on behalf of our customers. If
either the customer or counter-party fails to perform, we, by agreement with our
clearing broker may be required to discharge the obligations of the
non-performing party. In such circumstances, we may sustain a loss if the market
value of the security is different from the contract value of the transaction.
We seek to control off-balance-sheet risk by monitoring the market value of
securities held or given as collateral in compliance with regulatory and
internal guidelines. Pursuant to such guidelines, our clearing firm requires
additional collateral or reduction of positions, when necessary. We also
complete credit evaluations where there is thought to be credit risk.

                                       25


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Business Risk. Our business is subject to significant risk from a decline in
revenues due to the loss of registered representatives, expenses related to
legal matters associated with our terminated merger plans and regulatory
exposure. We may incur further losses in the future and such losses would
necessarily affect the nature, scope and level of our future business.

         To date, we have been able to finance our operations through cash
generated from operations and proceeds from the AEFC-IC Note. On July 9, 2008,
we entered into the Purchase Agreement with First Allied Securities, Inc. (see
Note 9). If the terms of the Purchase Agreement are not approved by our
shareholders or is not consummated for other reasons, we will be required to
raise additional financing and/or renegotiate the repayment terms of the AEFC-IC
Note in order to fund operational expenditures and/or repay such Note. There is
no assurance that we will be successful in consummating the Purchase Agreement
or in obtaining alternative funding or debt renegotiation on terms satisfactory
to us. If we cannot raise additional financing and/or renegotiate the repayment
terms of the AEFC-IC Note, the Company may not be able to continue as a
going concern.

         Our ability to obtain additional financing from other sources depends
on many factors, some of which are beyond our control, including the state of
the capital markets and the uncertainties that are common in the securities
industry. The necessary additional financing may not be available to us or may
be available only on terms that would result in dilution to the current owners
of our common stock. If additional funding cannot be obtained, we will review
alternative courses of action to conserve our cash flow.

         As a securities broker-dealer, we are subject to uncertainties that are
common in the securities industry. These uncertainties include:

            o          the volatility of capital markets;
            o          governmental regulation;
            o          litigation;
            o          intense competition;
            o          substantial fluctuations in the volume and price level
                       of securities; and
            o          dependence on third parties.

         As a result, revenues and earnings may vary significantly from period
to period. In periods of low volume, profitability is impaired because certain
expenses remain relatively fixed. In the event of a substantial change in market
conditions or a loss of a substantial number of registered representatives from
whom our revenues are derived, our financial condition and results of operations
would be adversely affected.

Market Risk. Market risk is the risk of loss to the Company resulting from
changes in interest rates and equity prices. The Company has exposure to market
risk primarily through FMSC, its broker-dealer subsidiary. FMSC carries debt
obligations on behalf of its customers and acts as a market maker in
approximately 15 over-the-counter equity securities. In connection with these
activities, the Company maintains inventories to facilitate client transactions.
Occasionally, the Company invests for its own proprietary equity investment
accounts.

                                       26


         The following table represents the fair value of trading inventories
associated with the Company's broker-dealer client facilitation, market-making
activities and proprietary trading activities.

                                                                            

                                             June 30, 2008                      December 31, 2007
   ------------------------------- ----------------------------------- ------------------------------------
                                                     Securities Sold                     Securities Sold
                                   Securities          but not yet     Securities          but not yet
                                      Owned             Purchased         Owned             Purchased
   ------------------------------- ----------------- ----------------- ---------------- -------------------
   Marketable:
       Government                           $ 6,687               $ 0          $ 6,756                 $ 0
       Corporate                                  0                 0                0                   0
       Municipal                                  0                 0                0                   0
       Certificates
       of deposit                                 0                 0                0                   0
   ------------------------------- ----------------- ----------------- ---------------- -------------------
   Total debt securities                      6,687                 0            6,756


   Equity securities                        311,109            20,023           71,019                   0
   Mutual funds                                   0                 0            9,463                 201
   Options                                        0                 0                0                   0
   Warrants                                  23,427                 0           72,535                   0
   ------------------------------- ----------------- ----------------- ---------------- -------------------
          Total                            $341,223               $ 0        $ 159,773               $ 201
   =============================== ================= ================= ================ ===================


         Changes in value of the Company's inventory may result from
fluctuations in interest rates, credit ratings of the issuer, equity prices and
the correlation among these factors. The Company's primary method of controlling
risk is through the establishment and monitoring of limits on the dollar amount
of securities positions that can be entered into. Position limits in inventory
accounts are monitored on a daily basis. Management also monitors inventory
levels and trading results, as well as inventory aging, pricing, concentration
and securities ratings.

                                       27



         Since the inventory accounts are used primarily to facilitate customer
transactions the number of positions and absolute dollar amounts are maintained
well within Company limits and therefore represents minimal market risk to the
Company. Our policy is to hold securities pending customer transactions and
therefore we generally do not maintain positions longer than one year.

Credit Risk. Credit risk represents the loss that we would incur if a client,
counterparty or issuer of securities or other instruments that we hold fails to
perform its contractual obligations. Client activities involve the execution,
settlement, and financial of various transactions on behalf of its clients.
Client activities are transacted on either a cash or margin basis. Client
activities may expose us to off-balance sheet credit risk. We may have to
purchase or sell financial instruments at the prevailing market price in the
event of the failure of a client to settle a trade on its original terms or in
the event that cash and securities in the client margin accounts are not
sufficient to fully cover the client losses. We seek to control the risks
associated with client activities by requiring clients to maintain collateral in
compliance with various regulations and company policies.

Operational Risk. Operational risk generally refers to the risk of loss
resulting from our operations, including, but not limited to, improper or
unauthorized execution and processing of transactions, deficiencies in our
operating systems, business disruptions and inadequacies or breaches in our
internal control processes. We operate in diverse markets and rely on the
ability of our employees and systems to process high numbers of transactions
often within short time frames. In the event of a breakdown or improper
operation of systems, human error or improper action by employees, we could
suffer financial loss, regulatory sanctions or damage to our reputation. In
order to mitigate and control operational risk, we have developed and continue
to enhance policies and procedures that are designed to identify and manage
operational risk at appropriate levels. Included in our operational risk
management practice is disaster recovery for our critical systems. We believe
that our disaster recovery program, including off-site back-up technology and
operational facilities, is adequate to handle a reasonable business disruption.
However, there can be no assurances that a disaster directly affecting our
headquarters or operations center would not have a material adverse impact.
Insurance and other safeguards might only partially reimburse us for our losses.

Legal Risk. Legal risk includes the risk of non-compliance with applicable legal
and regulatory requirements. We are subject to extensive regulation in the
different jurisdictions in which we conduct our business. We have various
procedures addressing issues such as regulatory capital requirements, sales and
trading practices, use of and safekeeping of customer funds, credit granting,
collection activities, anti money-laundering and record keeping.

Item 4T.  Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that
information required to be disclosed in our Exchange Act reports is recorded,
processed, summarized and reported within the time periods specified in the
SEC's rules and forms, and that such information is accumulated and communicated
to our management, including our Chief Executive Officer and our Acting Chief
Financial Officer as appropriate, to allow timely decisions regarding required
disclosure under Rules 13a-15(e) and 15d-15(e). Disclosure controls and
procedures, no matter how well designed and operated, can provide only
reasonable, rather than absolute, assurance of achieving the desired control
objectives.

As of June 30, 2008, we carried out an evaluation under the supervision and with
the participation of our Chief Executive Office and our Acting Chief Financial
Officer, of the effectiveness of the design and operation of our disclosure
controls and procedures. Based on the foregoing, our Chief Executive Officer and
Acting Chief Financial Officer concluded that our disclosure controls and
procedures were effective at the reasonable assurance level to ensure that
information required to be disclosed by us in the reports that we file or submit
under the Exchange Act is recorded, processed, summarized and reported, within
the time periods specified in the SEC's rules and forms and that such
information is accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, to allow timely decisions
required disclosure.

There have been no changes in internal controls over financial reporting that
occurred during the current quarter that have materially affected, or are
reasonably likely to materially affect our internal controls over financial
reporting.

                                       28



                                     PART II
                                OTHER INFORMATION


Item 1.  Legal proceedings

Civil Lawsuit

         The Company and certain of its principals are defendants in a lawsuit
filed in the United States District Court for the Eastern District of North
Carolina. The complaint, brought by two former clients of FMSC, alleges fraud,
negligent misrepresentation, breaches of duty of care and violations of the
North Carolina Securities Act in connection with the Plaintiff's participation
in a 1031 tax-free exchange investment. The Company intends to vigorously defend
this case and believes it has meritorious defenses to this claim.

SEC Order

         The SEC issued a Cease-And-Desist Order ("Order") on April 24, 2008,
which determined that the Company failed reasonably to supervise the trading and
research activities of a former institutional analyst and that the Company
failed to adopt reasonable policies and procedures so as to prevent and detect
certain conduct, which led to the former institutional trader's violations of
federal securities laws. The order involves conduct that occurred during the
time period from March through December 2003. The Order imposed a censure and
fine of $100,000 against the Company, and a six-month supervisory suspension and
fine of $50,000 against the Company's former president and CEO. The Company's
monetary fine had been accrued for in 2007 and paid in April 2008.

Item 1A. Risk Factors


Our operating results and financial condition have varied in the past and may in
the future vary significantly depending on a number of factors. Except for the
historical information in this report, the matters contained in this report
include forward-looking statements that involve risks and uncertainties. The
following factors, among others, could cause actual results to differ materially
from those contained in forward-looking statements made in this report and
presented elsewhere by management from time to time. You are referred to Item 1A
("Risk Factors") of our Annual Report on Form 10-K/A for the fiscal year ended
December 31, 2007 for a discussion of the risks associated with our business,
financial condition and results of operations. Such factors, among others, may
have a material adverse effect upon our business, results of operations and
financial condition.


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not applicable.

(b) Not applicable.

(c) Not applicable.

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  Submission of Matters to a Vote of Security Holders.

Not applicable.

Item 5.  Other Information

Not applicable.


                                       29



Item 6.  Exhibits

         The exhibits designated with an asterisk (*) are filed herewith. All
other exhibits have been previously filed with the Commission and, pursuant to
17 C.F.R. ss. 230.411, are incorporated by reference to the document referenced
in brackets following the description of such exhibits.

               

- ----------------- ----------------------------------------------------------------------------------------------------
10.1              Asset Purchase Agreement, dated as of July 9, 2008, by and among First Allied Securities, Inc.,
                  First Montauk Securities Corp. and First Montauk Financial Corp. (Previously filed with the SEC as
                  Exhibit 10.1 to the Current Report on Form 8-K dated July 14, 2008).
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*31.1             Certification of President and Chief Executive Officer pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*31.2             Certification of Acting Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
                  of 2002
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*32.1             Certification of President and Chief Executive Officer pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------
*32.2             Certification of Acting Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act
                  of 2002
- ----------------- ----------------------------------------------------------------------------------------------------
- ----------------- ----------------------------------------------------------------------------------------------------

- ----------------- ----------------------------------------------------------------------------------------------------



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                     FIRST MONTAUK FINANCIAL CORP.
                                     (Registrant)


Dated: August 15, 2008               /s/ Mindy A. Horowitz
                                     ------------------------------------------
                                     Mindy A. Horowitz
                                     Acting Chief Financial Officer


Dated: August 15, 2008               /s/ Victor K. Kurylak
                                     -------------------------------------------
                                     Victor K. Kurylak
                                     President and Chief Executive Officer



                                       30