SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                   FORM 10-Q

  X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended   March 31, 1997

                                       OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the transition period from ------------------ to ------------------


                           Commission File No. 0-6729

                          FIRST MONTAUK FINANCIAL CORP
             (Exact name of registrant as specified in its charter)

        New Jersey                                           22-1737915
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)

Parkway 109 Office Center, 328 Newman Springs Rd., Red Bank, NJ    07701
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code:     (908) 842-4700


              Former name, former address and former fiscal year,
                         if changed since last report.

     Indicate  by check mark  whether the  Registrant  (l) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                    Yes X     No

     8,942,179 Common Shares, no par value were outstanding as of May 14,
1997.






          
2
                          FIRST MONTAUK FINANCIAL CORP.

                                   FORM 10-QSB

                                 MARCH 31, 1997




                                      INDEX


                                                                           Page
                                                                           ----
PART I.   FINANCIAL INFORMATION:

         Item 1.  Financial Statements
           Consolidated Statement of Financial Condition
            as of March 31, 1997 and December 31, 1996 ....................   3

           Consolidated Statement of Income for the
            Three Months Ended March 31, 1997 and 1996 ....................   4

           Consolidated Statement of Cash Flows for the
            Three Months Ended March 31, 1997 and 1996 .................... 5-6

           Notes to Financial Statements .................................. 7-8

         Item 2.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations .................... 9-12


PART II.  OTHER INFORMATION:

        Item 5. Other Information .........................................13-14

         Item 6.  Exhibits and Reports on Form 8-K ........................   14

         Signatures .......................................................   15



3 
                FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF FINANCIAL CONDITION


                                       March 31,               December 31,
               ASSETS                   1997                      1996
               ------                  ---------               ------------

                                                           
Cash                                    $  695,002               $1,069,548
Securities owned, at market              2,351,147                2,129,435
Commissions receivable                     601,558                  720,381
Due from clearing firm                     971,486                1,301,457
Employee and broker receivables            858,954                  741,603
Fixed assets-net                         1,146,428                1,200,933
Notes receivable-ECM                       212,640                  230,000
Due from officers                          135,689                  171,978
Other assets                               926,873                  624,536
Deferred tax asset                         378,032                  552,168
                                         ---------                ---------
  Total assets                          $8,277,809               $8,742,039
                                         =========                =========

  LIABILITIES AND STOCKHOLDERS' EQUITY
  ------------------------------------

Securities sold, but not yet purchased,                              
 at market                              $   67,138               $  127,627
Loans payable-bank                         427,840                  458,305
Commissions payable                      1,139,480                1,552,218
Accounts payable                           510,359                  494,697
Accrued expenses                         1,156,366                1,811,897
Other liabilities                          117,221                  180,516
                                         ---------                ---------
  Total liabilities                      3,418,404                4,625,260
                                         ---------                ---------
Common stock issued with guranteed
 selling price - no par value,                                  
 210,500 shares issued and outstanding     459,000                  421,500

Commitments and contingencies (See Notes)

Stockholders' equity
- --------------------

Preferred Stock, 5,000,000 shares
 authorized, $.10 par value, no
 shares issued and outstanding               -                        -  
Common Stock, no par value, 15,000,000
 shares authorized, 8,704,679 and
 8,222,481 shares issued and outstanding 3,805,579                3,588,273
Additional paid-in capital                 243,961                  243,961
Retained earnings                          350,865                   93,551
                                         ---------                ----------
                                         4,400,405                3,925,785
Less: 196,802 shares in treasury,
 at cost                                     -                     (230,506)
                                         ---------                ----------
  Total stockholders' equity             4,400,405                3,695,279
                                         ---------                ----------
  Total liabilities and stockholders'
   equity                               $8,277,809               $8,742,039
                                         =========                ==========


                       See notes to financial statements.


4

                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME



                                        Three months ended March 31,
                                         1997                  1996
                                         ----                  ----

Revenues:

                                                       
Commissions                           $6,558,849            $6,079,134
Principal transactions                 1,396,509             2,284,112
Investment banking                       138,791                29,088
Insurance recovery                       650,000                 -
Interest and other income                248,430               241,145
                                       ---------             ---------

                                       8,992,579             8,633,479
                                       ---------             ---------

Expenses:

Commissions, employee compensation
 and benefits                          6,361,971             6,061,335
Clearing and floor brokerage             728,325               950,433
Communications and occupancy             423,459               341,315
Legal matters and related costs          596,429               138,770
Other operating expenses                 434,940               383,307
Interest                                  14,717                35,271
                                       ---------             ---------

                                       8,559,841             7,910,431
                                       ---------             ---------

Income before income taxes               432,738               723,048

Income taxes                             175,424               280,927
                                       ---------             ---------

Net income                            $  257,314            $  442,121
                                       =========             =========

Per share of Common Stock:

   Net income                         $     0.03            $     0.05
                                       =========             =========

   Number of shares                    9,845,255             8,776,799
                                       =========             =========


                       See notes to financial statements.

5

                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS



                                          Three months ended March 31,
                                            1997                1996
                                            ----                ----

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                                                      
Cash flows from operating activities:
 Net income                            $  257,314           $  442,121
Adjustments to reconcile net income
 to net cash used in operating
 activities:
 Common stock issued with guaranteed
  selling price                            37,500                -
 Depreciation and amortization             89,177               65,354
 Due from clearing firm                   329,971              (10,884)
 Commissions receivable                   118,823             (173,355)
 Securities owned - at market            (221,712)           3,123,107
 Other assets                            (302,337)            (307,687)
 Deferred income taxes                    174,136              282,953
 Due to clearing firm                       -               (2,306,032)
 Securities sold but not yet purchased    (60,489)              21,166
 Commissions payable                     (412,738)             201,784
 Accounts payable                          15,662              132,000
 Accrued expenses                        (655,531)            (185,354)
 Income taxes payable                       -                 (538,065)
 Other liabilities                        (63,295)             (80,413)
                                        ----------          -----------
   Total adjustments                     (950,833)             224,574
                                        ----------          -----------
   Net cash provided by (used in)
    operating activities                 (693,519)             666,695
                                        ----------          -----------

Cash flows from investing activities:
 Due from officers                         36,289                7,775
 Employee and broker receivables         (117,351)            (190,760)
 Notes receivable-ECM                      17,360
 Investment in ECM                          -                  (24,000)
 Capital expenditures                     (34,672)            (214,886)
                                        ----------          -----------
  Net cash (used in) investing
   activities                             (98,374)            (421,871)
                                        ----------          -----------

Cash flows from financing activities:
 Proceeds from bank loan                    -                  179,625
 Proceeds from exercise of common
  stock options                           447,812                -
 Payment of loans payable                 (30,465)             (12,472)
                                        ----------          -----------
  Net cash provided by (used in)
   financing activities                   417,347              167,153
                                        ----------          -----------
Net increase (decrease) in cash          (374,546)             411,977
Cash at beginning of year               1,069,548              845,471
                                        ----------          -----------
Cash at end of period                  $  695,002          $ 1,257,448
                                        =========           ===========


                       See notes to financial statements.


6

                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (Continued)


                                         Three months ended March 31,
                                          1997                 1996
                                                 
Supplemental disclosures of cash flow
  information:
 Cash paid during the period for:
  Interest                            $   14,717           $   35,271
  Income taxes                        $    -               $  542,242




                       See notes to financial statements.


7

                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                         NOTES TO FINANCIAL STATEMENTS
 

NOTE 1 -         MANAGEMENT REPRESENTATION

     The accompanying financial statements are unaudited for the interim period,
but include all adjustments (consisting only of normal recurring accruals) which
management considers necessary for the fair presentation of results at March 31,
1997 and 1996. The  preparation of financial  statements in conformity with GAAP
requires the Company to make estimates and assumptions  that affect the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could vary from these estimates.  These financial  statements  should be read in
conjunction with the Company's audited financial statements at, and for the year
ended December 31, 1996. The results reflected for the three-month  period ended
March 31, 1997,  are not  necessarily  indicative  of the results for the entire
fiscal year to end on December 31, 1997.

NOTE 2 -         EARNINGS PER SHARE

     Earnings  per share is  computed  by  dividing  net income by the  weighted
average  number  of  shares  of  common  stock  and  common  stock   equivalents
outstanding during the period.  Common stock equivalents include shares issuable
upon the exercise of options.  The difference  between primary and fully diluted
earnings per share is not material.

NOTE 3 -    STOCK OPTIONS

     During the quarter ended March 31, 1997, a total of 676,500  options issued
under the  Company's  stock option plans were  exercised.  The Company  received
proceeds of $447,812 from these  transactions.  The exercise of the options have
also  produced  potential  future tax benefits to the Company in the form of tax
deductible  compensation  expense  totalling  $1,322,651.  The current financial
statements  do not reflect  these  benefits.

     The Company also issued a total of 749,000 stock options during the current
quarter.

NOTE 4 -         NET CAPITAL REQUIREMENTS

     FMSC is subject to the  Securities  and  Exchange  Commission  Uniform  Net
Capital Rule (Rule 15c3-1),  which  requires FMSC to the  maintenance of minimum
net capital, as defined. At March 31, 1997, FMSC had net capital and minimum net
capital requirements of $1,392,787 and $250,000,  respectively.  FMSC's ratio of
aggregate indebtedness to net capital was 1.75 to 1.


8



NOTE 5 -    LEGAL MATTERS

     In January  1997,  the  Company  and its  broker-dealer  subsidiary,  FMSC,
entered into an agreement to settle a customer  lawsuit for a total of $750,000.
A payment of $500,000 was made upon settlement; FMSC has issued a five-year note
for the  $250,000  balance,  payable in  installments  of $50,000  per year plus
interest  at the  rate  of 8% per  annum.  The  NASD  recently  approved  FMSC's
application  to  subordinate  the loan for net capital  purposes.  FMSC has also
submitted an Offer of Settlement  with the  Securities  and Exchange  Commission
relating to the activities of a former  affiliate  office.  The settlement  will
likely  involve  the  payment of a $50,000  fine,  the  disgorgement  of profits
amounting to $175,000 plus  interest,  and the censure and  suspension of one of
the  Company's  principals.   The  SEC  has  informally  agreed  to  credit  the
disgorgement  against  amounts  already  due  in  settlement  of  related  civil
litigation.  The Offer also  requires FMSC to engage an  independent  compliance
examiner to audit the firm's compliance procedures. FMSC has agreed to implement
recommendations  contained  in the  examiner's  report.  The  Company  has  been
cooperating with ongoing investigations of the registered representatives of the
affiliate office by the SEC and other regulatory authorities.

     In  January  1997,  the  Company  and  FMSC  settled  a  pending   customer
arbitration  for $500,000 in cash.  The Company  further  agreed to issue to the
customer and her counsel a total of 150,000  five-year  warrants to purchase the
Company's Common Stock for $1.25 per share.  Two of the Company's  officers have
agreed to guarantee a minimum  selling price of $1.917 per share with respect to
the shares underlying the warrants. Any differential between the minimum selling
price of $1.917 per share and the warrant exercise price of $1.25 per share will
be paid to the warrantholders out of a $100,000 escrow account  established with
personal funds of the officers to secure the guarantee.  The warrantholders will
have 60 days in which to exercise the  warrants and sell the shares,  commencing
from the date the  warrantholders  are notified  that a  registration  statement
filed to register the shares has been declared effective by the SEC. The Company
is required to file the registration  statement no later than June 10, 1997. The
officers  will not be  obligated  to pay the  differential  with  respect to any
unexercised warrants and/or unsold shares at the expiration of the 60 day period
unless the quoted market price for the Company's common stock is below $1.25 for
the entire  period.  In such an event,  the  warrantholders  will be entitled to
tender the warrants to the Company in exchange for the escrowed funds.

     The Company is presently  reviewing the extent to which settled and pending
claims may be covered under its insurance policies. In January 1997, the Company
negotiated  a  $650,000  settlement  with  one  of  its  insurance  carriers  in
consideration of a general release from coverage on various matters. Discussions
with other carriers are  continuing.  There can be no assurance that the Company
will be successful in its efforts to recover  additional funds from its insurers
on claims filed to date.


9

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Results of Operations
- ---------------------

     Total  revenues  for the first  quarter of 1997  increased  by  $359,100 to
$8,992,579. This includes a one-time insurance recovery of $650,000. Absent this
payment, gross operating revenues declined slightly from 8,633,479 to 8,342,579,
a 3.4%  decrease as compared to the 1996  quarter.  The  decrease  was caused by
fluctuations  in the  financial  markets,  as well as a reduction  in  principal
transactions.

     Commission   revenues   from  the  sale  of  listed  and   over-the-counter
securities,  mutual funds,  leasing and other agency  transactions  increased to
$6,558,849  (79% of gross  operating  revenues)  from  $6,079,134  (70% of gross
operating  revenues)  in the 1996  quarter.  This  increase  came from stock and
mutual fund  transactions as retail investment volume maintained its 1996 levels
during the 1997  quarter.  Leasing and  insurance  product  sales also  improved
during the period.  The Company plans to further develop its insurance  business
through increased marketing and wider distribution during the year.

     Revenues from principal  transactions  decreased by 39% from 1996 levels to
$1,396,509  (17% of gross  operating  revenues)  from  $2,284,112  (26% of gross
operating  revenues).  The decrease is  attributable  to a combination  of lower
transaction  volume and losses sustained in the firm's equity trading portfolio.
In  addition,  the Company  continues  to execute  more of its  over-the-counter
equity  business on an agency  basis,  whereby the Company earns a commission by
acting as an agent between its customer and another brokerage firm.

     Investment banking revenues increased from $29,088 in 1996 to $138,791 in
the 1997 quarter.  This increase  resulted from the firm's  participation in the
private  offering of  PacificHealth  Laboratories as placement agent, as well as
participation  as a selling  group member in a number of public  offerings.  The
Company  expects to continue  participating  in  syndications,  and is exploring
other opportunities in the investment banking area, including additional private
placements.

     During the 1997 quarter the Company paid commissions, employee compensation
and  employee  benefits  of  $6,361,971  (76% of gross  operating  revenues)  as
compared to $6,061,335 ( 70% of gross operating revenues) in 1996. This category
includes  salaries,   commission  expense,  and  fringe  benefits  for  salaried
employees.


10



     Commissions paid to registered  representatives  for the first quarter 1997
were $5,213,762 (62% of gross operating revenues) as compared to $5,120,878 (59%
of gross  operating  revenues)  in 1996.  Commission  compensation  is  directly
related  to the level of  revenues  generated  from firm  principal  and  agency
trading and investment banking activities.  The dollar increase in 1997 resulted
primarily  from the slightly  higher volume of agency  transactions.  Commission
expense as a percentage of total revenues will  fluctuate  within a narrow range
in the future  depending upon the mix of  commission-based  business and trading
profits,  as well as the  contribution  to revenues from the Company's  in-house
brokers  and  affiliate  offices.  In-house  brokers  usually  receive  a  lower
commission payout than independent  affiliates but are not generally required to
pay their own overhead.


     For 1997 the Company paid salaries of $758,893 for  management,  operations
and clerical personnel,  as compared to $ 701,912 in 1996. This increase was due
in part to the  addition  of  operational  employees  and a general  increase in
employee salaries.

     Clearing costs decreased in 1997 to $728,325 (9% of revenues) from $950,433
(11% of gross  operating  revenues) in 1996. The percentage of clearing costs to
gross operating revenue will fluctuate  somewhat  depending upon the combination
of agency business and proprietary  trading,  as well as the average revenue per
transaction  in a  given  period.  The  decrease  in  clearing  costs  was  also
attributable  to a more  favorable fee structure  negotiated  with the Company's
clearing firm.

     Communications  and occupancy  costs rose by $82,144 to $423,459 during the
1997  quarter.  The  increase is due to higher  telephone  charges,  market data
services, and computer consulting costs. Management believes that growth in this
expense  category  will slow due to  recent  negotiations  with a long  distance
carrier  establishing lower rates for telephone  service,  as well as to planned
reductions in the cost of operating the Company's wide area network. One partial
offsetting factor is expected to be higher occupancy costs, owing to the further
expansion of the Company's headquarters in January 1998.

     Legal matters and related costs include payments to settle customer claims,
professional   fees  and  other  defense  costs,   and  provisions  for  pending
litigation. These costs increased to $596,429 in 1997 from $138,770 in the prior
period.  In March 1997, the Company received a $650,000 cash settlement with one
of its  insurance  carriers.  The Company is presently  reviewing  the extent to
which settled and pending claims may be covered under other insurance  policies.
There can be no assurance  that the Company will be successful in its efforts to
recover additional funds from these insurers.

     Other  operating  expenses  increased from $383,307 (4% of gross  operating
revenue) in 1996 to  $434,940  (5% of gross  operating  revenues)  in 1997.  The
increase  was  due  primarily  to an  increase  in  business  development  costs
associated with the Company's affiliate  recruitment  program, as well as higher
insurance and administrative overhead costs.

     Operating  results  will  continue  to be  sensitive  to  general  economic
conditions,  particularly  the  interest  rate  environment,  and the outlook of
retail investors on the financial markets.


11



Liquidity and Capital Resources
- -------------------------------

     During the three months ended March 31, 1997,  the Compan's  cash  balances
decreased  by  $374,546  to  $695,002.  Operating  activities  used net funds of
$693,519.  Inventory  positions of  securities  held by the Company  declined to
$2,351,147  as a result of  continuing  efforts by  management  to retain  fewer
securities on hand during periods of increasing market  volatility.  The Company
used cash to reduce its accrued  expenses during the 1997 quarter.  The balances
in the Company's cash,  clearing firm and securities  inventory accounts can and
do fluctuate  significantly  from day to day,  depending  on market  conditions,
daily trading activity and investment opportunities.  The Company monitors these
accounts on a daily basis in order to ensure compliance with regulatory  capital
requirements and to preserve liquidity.

     Two  significant  legal  claims were paid during the first  quarter of 1997
resulting  in a reduction in cash flow of  $1,000,000.  In the  settlement  of a
civil action brought by National Guardian Life Insurance Company ("NGL") against
the  Company,  the  Company  paid  $500,000  in cash and  gave  NGL a five  year
subordinated  note for  $250,000  with 8% per annum  interest,  subordinated  in
accordance with certain provisions and requirements of the National  Association
of Securities Dealers Regulation, Inc. ("NASDR") governing subordinated loans to
broker/dealers.  The loan  agreement  provides for a $50,000  principal  payment
annually on April 1 of each of the next five years along with an annual interest
payment on the declining balance.

     In the second claim,  the Company settled a customer  arbitration  with the
payment  of  $500,000  in cash and the  issuance  of a Warrant to  purchase  the
Company's common stock for $1.25 per share. The  Warrantholder  has a guaranteed
minimum sales price of $1.917 per share.  The guarantee is secured by funds held
in escrow which were provided by one of the Company's executive officers.

     Legal  expenses  of  $596,429  were  incurred  during  the 1997  period  in
connection with the defense of these and other matters.  It is anticipated,  but
cannot be assured,  that legal costs will level off after the first quarter as a
result of the settlement or other disposition of several large outstanding legal
claims.

     Investing  activities used cash of $98,374 during the quarter.  The Company
purchased  approximately  $35,000 of fixed assets during the 1997  quarter.  The
investment  consists  primarily  of  telecommunications  equipment  and computer
systems.  The Company  anticipates an increase in expenditures of  approximately
$300,000 for  communications  hardware and software,  and other equipment during
1997.  Amounts  advanced to brokers and affiliates  increased by $117,351 in the
1997 period.  The increase is attributable to loans to new affiliates,  advances
to  employees,  and amounts  receivable  from  brokers.  These  receivables  are
generally  due on demand,  except  for an  $84,000  loan that is due by July 31,
1997, with interest at the rate of 6% per annum.  Officer loans  receivable were
reduced by $36,289, and $17,360 was received by ECM in partial payment of one of
its outstanding loans to the Company.


12




     Financing  activities provided cash of $417,347 in the 1997 period. A total
of $447,812 was received  from the exercise of 676,500  stock options by various
individuals during the first quarter. Cash from financing activities was reduced
by $30,465 in bank loan repayments.

     Management believes the Company's liquidity needs at least through the next
fiscal year will be provided by  increasing  operating  income and margin  loans
secured by trading  inventories under an arrangement with the Company's clearing
broker.  The Company is preparing a  registration  statement for filing with the
SEC for a proposed  Rights offering to its  shareholders.  If and when completed
under the terms presently contemplated,  the Company will receive gross proceeds
of  approximately  $1,188,000.  There  is no  assurance  that the  Company  will
consummate the Rights offering, or what the final terms and conditions might be.
The Company is also  negotiating a line of credit with an equipment  financing
company.  


13


                                     PART II

                                OTHER INFORMATION

Item 5.  Other Information.

Settlement of Legal Claims

     In  January  1997 the  Company  settled a civil  litigation  with  National
Guardian Life Insurance Co. ("NGL").  The settlement provided for the payment to
NGL  of  $500,000  in  cash  and  to  provide  NGL  with  a  $250,000  five-year
Subordinated Loan bearing interest at 8% annually. The loan is to be paid at the
annual rate of $50,000  principal  plus interest on the declining  balance.  The
Subordinated Loan Agreement was recently approved by the National Association of
Securities Dealers.

     In January  1997,  the Company and FMSC settled an  arbitration  proceeding
brought by a customer  which  resulted  from  options  trading  activity  in her
brokerage account. The Company paid to the customer $500,000 in cash, and issued
to her and her counsel a total of 150,000  five-year  warrants  to purchase  the
Company's Common Stock for $1.25 per share.  Two of the Company's  officers have
agreed to guarantee a minimum  selling price of $1.917 per share with respect to
the shares underlying the warrants. Any differential between the minimum selling
price of $1.917 per share and the warrant exercise price of $1.25 per share will
be paid to the warrantholders out of a $100,000 escrow account  established with
personal funds of the officers to secure the guarantee.  The warrantholders will
have 60 days in which to exercise the  warrants and sell the shares,  commencing
from the date the  warrantholders  are notified  that a  registration  statement
filed to register the shares has been declared effective by the SEC. The Company
is  required  to file a  registration  statement  with the SEC to  register  the
underlying  Common  Stock for resale no later than June 10,  1997.  The officers
will not be obligated to pay the  differential  with respect to any  unexercised
warrants  and/or unsold shares at the expiration of the 60 day period unless the
quoted market price for the Compan's common stock is below $1.25 for the entire
period.  In such an event,  the  warrantholders  will be  entitled to tender the
warrants to the Company in exchange for the escrowed funds.

Proposed  Rights  Offering

     In March  1997,  the Company  announced  its  intention  to effect a Rights
Offering  to  its  common   shareholders.   Following  the  effectiveness  of  a
registration  statement to be filed with the Securities and Exchange Commission,
and subject to shareholder  approval of an increase in the Company's  authorized
shares,  the Company intends to issue one  subscription  Right for each share of
common stock owned by its shareholders of record on a date to be determined.


14




     Three subscription Rights will entitle the holder to purchase one Unit at a
price of $.45.  Each Unit is  expected  to consist of one Series A Warrant,  one
Series B Warrant and one Series C Warrant.  Each Warrant will entitle the holder
to  purchase  one  share of the  Company's  common  stock  under  the  following
conditions:
                                                          Exercise Period
Warrant                      Exercise Price            From Date of Issuance
- -------                      --------------            ---------------------
Series A                       $3.00                        Three years
Series B                        5.00                        Five years
Series C                       10.00                        Seven years

     The  Warrants  will be  redeemable,  at the  option of the  Company,  under
certain terms and conditions upon at least 30 days written  notice.  There is no
assurance  that the Company will  consummate  the Rights  offering,  or what the
final terms and conditions  might be. The Company reserves the right to withdraw
the  offering  or  otherwise  modify  the  terms  and  conditions  prior  to its
effectiveness.

Item 6.           Exhibits and Reports on Form 8-K.

                           (a)  Exhibits

                           None.

                           (b)  Reports on Form 8-K

                                    There were no reports on Form 8-K filed.



15



                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                               FIRST MONTAUK FINANCIAL CORP.
                                               (Registrant)



Dated: May 15, 1997                            /s/ William J. Kurinsky
                                               -------------------------
                                               William J. Kurinsky
                                               Secretary/Treasurer
                                               Chief Financial Officer and
                                               Principal Accounting Officer

                                               /s/ Herbert Kurinsky
                                               -------------------------
                                               Herbert Kurinsky
                                               President

16


                                 EXHIBIT INDEX
                                 -------------

               Exhibit 27  -  Financial Data Schedule