SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  FORM 10-Q
           X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934
 
     For the quarterly period ended June 30, 1998

                                       OR
               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

For the transition period from to
                           Commission File No. 0-6729
                          FIRST MONTAUK FINANCIAL CORP
             (Exact name of registrant as specified in its charter)

     New Jersey                                        22-1737915
(State or other  jurisdiction  of                 (I.R.S.  Employer
incorporation or organization)                    Identification Number)

Parkway 109 Office Center, 328 Newman  Springs Rd.,  Red Bank,  NJ    07701
     (Address of principal executive offices)                         (Zip Code)
Registrant's  telephone number,  including  area code:  (732) 842-4700

Former name,  former address and former fiscal year, if changed since last
report.

     Indicate by check mark whether the Registrant  (l) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

     Yes X                         No

     9,776,227 Common Shares,  no par value were outstanding as of
August 12, 1998.

                                  Page 1 of 14



  02

                          FIRST MONTAUK FINANCIAL CORP
                                    FORM 10-Q
                                  JUNE 30, 1998


     INDEX

                                                            Page

PART I.  FINANCIAL  INFORMATION:

     Item 1.  Financial  Statements
       Consolidated  Statement of Financial  Condition
       as of June 30, 1998 and December 31, 1997   .......   3

     Consolidated Statements of Income (Loss) for the
       Six Months  ended June 30, 1998 and 1997
       and Three months ended June 30, 1998 and 1997 .....   4

     Consolidated  Statements of Cash Flows for the
       Six   Months   ended   June   30, 1998 and 1997 ...   5-6

     Notes  to  Financial Statements .....................   7-8

     Item 2. Management's  Discussion and Analysis of
      Financial Condition and Results of  Operations  ....   9-10

PART II. OTHE INFORMATION:

     Item 5.  Other Information...........................   11

     Item 6.  Exhibits and Reports on Form 8-K............   12

     Signatures ..........................................   13


  03
                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF FINANCIAL CONDITION



                                            June 30,               December 31,
      ASSETS                                 1998                     1997
      ------                                 ----                     ----
                                                              

Cash                              $          828,269      $            789,883
Due from clearing firm                     3,229,047                 2,707,782
Securities owned, at market                2,660,954                 3,150,772
Securities owned, not readily marketable,
   at estimated market value                  67,429                   506,732
Commissions receivable                        57,301                   246,250
Employee and broker receivables              787,884                   927,195
Furniture, equipment and leasehold
 improvements-net                          1,854,052                 1,357,854
Notes receivable                             918,659                   938,054
Due from officers                            140,900                   146,691
Other assets                               1,551,199                 1,164,753
Deferred tax asset-net                       671,666                    35,968
                                           ---------                 ---------

     Total assets                 $       12,767,360      $         11,971,934
                                          ==========                ==========

   LIABILITIES AND STOCKHOLDERS' EQUITY
   ------------------------------------

Securities sold, but not yet
 purchased, at market             $          129,215      $            809,523
Notes payable-bank                           292,806                   340,769
Subordinated notes payable                   200,000                   250,000
Commissions payable                        1,358,329                 1,624,316
Accounts payable                             927,617                   501,267
Accrued expenses                           1,357,238                   812,590
Other liabilities                            760,129                   394,002
                                           ---------        ------------------

    Total liabilities                      5,025,334                 4,732,467
                                           ---------        ------------------

Common stock issued with guaranteed
 selling price - no par value,
 103,000 and 173,000 shares issued and
  outstanding, respectively                  206,500                   346,500

Commitments and contingencies (See Notes)

Stockholders' equity

Preferred Stock, 5,000,000 shares
 authorized, $.10 par value, 
 no shares issued and outstanding               -                        -
Common Stock, no par value, 15,000,000
 shares authorized, 9,775,244 and 9,198,444
 shares issued and outstanding, respectively 4,793,483               4,334,173
Additional paid-in capital                   2,804,042               1,173,437
Retained earnings                              363,635               1,570,376
Less:  Deferred compensation                  (425,634)               (185,019)
                                             ----------             -----------
       Total stockholders' equity            7,535,526               6,892,967
                                             ----------             -----------

       Total liabilities and
        stockholders' equity        $       12,767,360    $         11,971,934
                                            ==========              ==========

 


                       See notes to financial statements.

  04


                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                                     Six months             Three months
                                   ended June 30,           ended June 30,
                                 1998          1997       1998         1997   
                                 ----          ----       ----         ----         
Revenues:
                                                        

Commissions               $ 15,441,811   $  12,162,909 $ 7,814,041  $ 5,604,060
Principal transactions       4,402,917       2,876,753   2,059,474    1,480,244
Investment banking             601,252         225,146     335,048       86,355
Insurance recovery                -            650,000        -            -
Interest and other income      793,809         554,826     415,272      306,396
                            ----------      ----------  ----------   ----------
                            21,239,789      16,469,634  10,623,835    7,477,055
                           -----------      ----------  ----------   ----------
Expenses:

Commissions, employee
 compensation and benefits  16,263,930      11,727,961   8,028,111    5,365,990
Clearing and floor brokerage 1,742,243       1,280,978     895,760      552,653
Communications and occupancy 1,180,905         882,394     583,914      458,935
Legal matters and related
 costs                       1,360,076         667,341   1,059,502       70,912
Writedown of Note Receivable
 -Global Financial Corp.       875,000            -        875,000         -
Other operating expenses     1,553,901         906,808     982,587      471,868
Interest                        66,053          53,823      37,483       39,086
                            ----------      ----------  ----------    ----------
                            23,042,108      15,519,305  12,462,357    6,959,444
                            ----------      ----------  ----------    ---------
Income (loss) before
 income taxes               (1,802,319)        950,329  (1,838,522)     517,611

Income taxes (tax benefit)    (595,578)        385,113    (611,603)     209,689
                            ----------      ----------  -----------   ---------
Net income (loss)         $ (1,206,741)  $     565,216 $(1,226,919) $   307,922
                            ===========     ==========  ===========   ==========

Per share of Common Stock:

   Basic                  $      (0.13)  $        0.07 $     (0.13) $      0.03
                            ===========   ============  ===========  ===========
                                                                                   

   Diluted                $      (0.13)  $        0.05 $     (0.13) $      0.03   
                            ===========   ============  ===========  ==========                                          

Number of common
 shares used in basic
 earnings per share          9,643,166       8,532,818   9,664,113   10,357,813
Incremental shares from
 assumed conversion of
 options                         -           2,687,189        -       1,360,333
                            ----------    ------------  ----------   ----------

Number of common shares
 used in diluted earnings
 per share                   9,643,166      11,220,007   9,664,113   11,718,146
                             =========      ==========   =========   ==========
                                                                                     
                       See notes to financial statements.


  05
                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                             Six months ended June 30,
                                          1998                     1997
                                          ----                     ----
INCREASE (DECREASE) IN CASH
                                                    

Cash flows from operating activities:
   Net income (loss)                $   (1,206,741)       $       565,216
                                        -----------           -----------
Adjustments to reconcile net income
 (loss) to net cash used in operating
 activities:
   Common stock issued with guaranteed
    selling price                            -                     37,500
   Tax benefit related to exercise
    of stock options                       150,003                   -
   Depreciation and amortization           162,982                150,012
   Amortization of deferred compensation    93,552                   -
    Loan reserves                          875,000                   -
   Other                                    22,000                   -
   Increase (decrease) in cash
    attributable to changes in assets
    and liabilities
   Due from clearing firm                 (521,265)              (430,493)
   Securities owned - at market            489,818               (258,377)
   Securities owned-not readily marketable 439,303                   -
   Commissions receivable                  188,949                224,127
   Other assets                           (502,441)              (268,301)
   Deferred income taxes                  (635,698)               395,647
   Securities sold but not yet purchased  (680,308)               175,293
   Commissions payable                    (265,987)              (373,153)
   Accounts payable                        426,350                (26,985)
   Accrued expenses                        522,648             (1,498,054)
   Other liabilities                       366,127                132,761
                                        -----------            -----------
       Total adjustments                 1,131,033             (1,740,023)
                                        -----------            -----------
       Net cash used in operating
        activities                         (75,708)            (1,174,807)
                                        -----------            -----------

Cash flows from investing activities:
   Due from officers                         5,791                 34,234
   Employee and broker receivables         139,311               (273,349)
   Issuance of notes receivable         (1,459,364)                  -
   Repayment of notes receivable           603,759                   -
   Capital expenditures                   (665,983)               (36,946)
                                        -----------            -----------
       Net cash used in investing
        activities                      (1,376,486)              (276,061)
                                        -----------            -----------

Cash flows from financing activities:
   Payment of notes payable-bank           (47,963)               (60,930)
   Issuance of subordinated notes payable     -                   250,000
   Payment of subordinated notes payable   (50,000)                  -
   Proceeds from rights offering         1,382,751                   -
   Registration costs                     (113,518)                  -
   Proceeds from exercise of common stock
    options                                319,310                508,043
                                         ----------            -----------
       Net cash provided by financing
        activities                       1,490,580                697,113
                                         ----------            -----------
Net increase (decrease) in cash             38,386               (753,755)
Cash at beginning of year                  789,883              1,069,548
                                         ----------            -----------
Cash at end of period                $     828,269       $        315,793
                                         ==========            ===========






                       See notes to financial statements.

  06
                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Continued)


                                               Six months ended June 30,
                                                1998               1997
                                                ----               ----
                                                    

Supplemental disclosures of cash flow
 information:
  Cash paid during the period for:
       Interest                          $     66,053    $        53,823
       Income taxes                      $       -       $          -

     Shares issued with guaranteed
      selling price                      $       -       $        37,500
    Transfer of temporary equity to
     permanent capital                   $    140,000    $          -




 


                       See notes to financial statements.

















 

  07
                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1998


NOTE 1 - MANAGEMENT REPRESENTATION

     The accompanying financial statements are unaudited for the interim period,
but include all adjustments (consisting only of normal recurring accruals) which
management  considers necessary for the fair presentation of results at June 30,
1998 and 1997. The  preparation of financial  statements in conformity with GAAP
requires the Company to make estimates and assumptions  that affect the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could vary from these estimates.  These financial  statements  should be read in
conjunction with the Company's Annual Report at, and for the year ended December
31,1997,  as filed with the Securities and Exchange Commission on Form 10-K. The
results reflected for the six-month and three-month periods ended June 30, 1998,
are not necessarily  indicative of the results for the entire fiscal year to end
on December 31, 1998.

NOTE 2 -        EARNINGS PER SHARE

     The Company has adopted Statement of Financial  Accounting Standards No.128
(SFAS128),  "Earnings per Share," which  supersedes  APB Opinion No. 15 (APB No.
15).  Earnings per Share is effective for all periods  ending after December 15,
1997.  SFAS 128 requires  dual  presentation  of basic and diluted  earnings per
share (EPS) for complex  capital  structures  on the face of the  Statements  of
Operations. Basic EPS is computed by dividing net income by the weighted-average
number of common  shares  outstanding  for the period.  Diluted EPS reflects the
potential  dilution  from the exercise or conversion  of other  securities  into
common stock. Earnings per share data for the 1997 periods have been restated to
conform  with the  provisions  of SFAS 128.  Earnings  per  share as  originally
reported for the six-month  period ended June 30,1997 was $.06 on both a primary
and fully  diluted  basis,  as  compared to $.07 and $.05 on a basic and diluted
basis,  respectively,  as restated. The impact of the change for the three-month
period in 1997 was not material.  Outstanding common stock options have not been
included  in  the  1998  EPS  computations  because  their  inclusion  would  be
anti-dilative.

NOTE 3 - NOTES RECEIVABLE

     During  the six months  ended  June 30,  1998,  the  Company's  subsidiary,
Montauk  Advisors,  Inc.(MAI),  provided  net  advances  of  $970,363  to Global
Financial  Corp.(Global)  to help Global meet its obligations to lease investors
and provide working capital for operating costs. As of June 30, 1998, MAI had an
outstanding  receivable  from Global of  $1,553,167.  The loans are evidenced by
notes bearing interest at the rate of 8% per annum,  with scheduled  maturities,
as extended,  of $369,500 on September 1,1998,  $358,500 on October 1, 1998, and
$825,000  on December  31,  1998.  MAI may at its sole  option  elect to receive
principal and interest in thirty-six equal monthly  installments.  Subsequent to
June 30, 1998, MAI made additional loans to Global totaling $280,000.

     During the current quarter,  the Company  undertook a full review of Global
loans to  evaluate  their  collectability,  and has  determined  that,  based on
various  events  and  circumstances,  it is  probable  that the loans  have been
impaired.  Accordingly,  the Company has recorded an impairment loss of $875,000
in its  financial  statements  for the  quarter  ended June 30,  1998.  The loan
reserve  reflects  management's  best estimate of the extent of loan  impairment
based on available  current  information.  Eventual  outcomes  could differ from
estimated amounts.

     MAI is also  continuing  to provide  short-term  working  capital  loans to
FemCom Business  Systems  ("FCS"),  Global's  affiliated  equipment  vendor,  to
purchase equipment for resale to FCS customers. FCS owed MAI $90,852 at June 30,
1998.

  08
 
NOTE 4 -          RIGHTS OFFERING

     In February  1998,  the Company  completed an offering of 3,072,779  Units,
each Unit  consisting of one Class A Redeemable  Common Stock Purchase  Warrant,
one Class B Redeemable Common Stock Purchase Warrant, and one Class C Redeemable
Common Stock Purchase Warrant.  The Warrants have the following  exercise prices
and terms:

                             Exercise Price                 Exercise Period
     Warrant                   Per Share                 from Date of Issuance
     -------                   ---------                 ---------------------

     Class A                     $3.00                       Three years
     Class B                      5.00                       Five years
     Class C                      7.00                       Seven years

     Each  shareholder  of record as of December 15, 1997 received  three rights
for each share of Common  Stock held as of the record  date,  with three  rights
required  to  subscribe  for a  single  Unit at a price of $.45  per  Unit.  The
offering raised gross proceeds of $1,382,751  before deducting  related costs of
approximately $236,000.

NOTE 5 -      LEGAL SETTLEMENT

     During the current  quarter,  the Company  settled a federal  court  action
brought  by  the  City  of   Gainesville,   Ohio,   relating   to  the  sale  of
mortgage-backed securities by FMC's former Houston affiliate office. The Company
agreed to make a lump-sum payment of $500,000, which was paid in July.

NOTE 6 -      INCOME TAXES

     In accordance  with the  provisions of SFAS 109, the income tax  provisions
for the  six-month  and  three-month  periods  ended June 30,  1998  reflect tax
benefits  provided  by deferred  tax assets.  Such  deferred  tax assets  relate
primarily to loan loss reserves and allowances for legal costs.  In management's
current  estimation,  the tax  benefits  are more likely than not to be realized
based on the expected availability of sufficient future taxable income to absorb
net operating losses and deductible temporary differences once they reverse.

NOTE 7 -     RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     Effective  January 1, 1998, the Company adopted the provisions of SFAS 130,
"Reporting  Comprehensive Income", which promulgates standards for the reporting
and display of comprehensive  income and its components.  There were no items of
comprehensive income to report during any of the periods presented.

     The Company has also adopted SFAS 131,  "Disclosures  About  Segments of an
Enterprise and Related  Information",  which  requires  disclosure of reportable
operating segments.  The Company will address the segment information  reporting
requirements  of SFAS 131 in its annual  report for the year ended  December 31,
1998.






  09
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Note: The following discussion and exposition should be read in conjunction
with the Consolidated Financial Statements and related Notes contained elsewhere
in this Form 10-Q.  This  report may  contain  forward-looking  statements  that
involve  risks and  uncertainties.  The  Company's  actual  results  may  differ
significantly from the results discussed in the forward-looking statements.

Results of  Operations

     Total revenues for the June 1998 quarter and six month period  increased by
42% and 29%, respectively.  Total revenues for the six month period increased to
$21,240,000 in 1998 from  $16,470,000  in 1997.  Revenues for the second quarter
increased  to  $10,624,000  in 1998  from  $7,477,000  in  1997.  These  results
represent a  continuation  of record  revenue  levels,  due to a combination  of
strong securities markets and increased productivity by the Company's registered
representatives.

     For the six month period the Company reported a net loss after income taxes
of $1,207,000,  or $.13 per share,  as compared with net income of $565,000,  or
$.07 per share after taxes in 1997.  For the second  quarter ended June 30, 1998
the Company  reported a net loss of $1,227,000,  or $.13 per share,  as compared
with net income of $308,000, or $.03 per share after taxes in 1997.

     The Company's loss for the six months ended June 30, 1998 was  attributable
to two key factors.  Legal expenses and settlement costs of $1,360,000 include a
one-time  legal  settlement  of  $500,000 to the City of  Painesville,  Ohio and
litigation costs connected  therewith as well as a reserve for future litigation
costs.  The  Company  also took an  impairment  loss of $875,000  against  notes
receivable  from  Global  Financial  Corp.  (Global).  These  expense  items are
discussed more fully below.

     Commission  revenues,  which include commissions  received from the sale of
stocks  and bonds on an agency  basis,  mutual  funds,  variable  annuities  and
management fees, rose to $15,442,000 in the first half of 1998, from $12,162,000
during the comparable 1997 period.  For the second quarter,  agency  commissions
increased to $7,814,000 from $5,604,000 in 1997.

     Principal  transactions  rose from $1,480,000  during the second quarter of
1997 to $2,059,000  in the 1998  quarter,  an increase of 39%. For the six month
period principal transactions increased from $2,877,000 in 1997 to $4,403,000 in
1998, an increase of 53%. These increases are  attributable to additional  stock
and bond trading profits, and increased productivity by the Company's registered
representatives who focus on principal transactions.


     Revenues for  investment  banking  activities  were $335,000 for the second
quarter of 1998 as compared  with $86,000  during the 1997  quarter.  Investment
banking activity increased in the second quarter of 1998 due to participation in
numerous offerings as a syndicate and/or selling group member or underwriter, as
well as proceeds of $140,000  received from the redemption of warrants  obtained
through an investment banking agreement with a public company.

 
     During the six months  ended June 30, 1998,  the Company paid  commissions,
employee  compensation  and  employee  benefits  of  $16,264,000  (77% of  total
revenues)  as compared  to  $11,728,000  (74% of total  revenues  excluding  the
one-time  insurance  recovery of $650,000) in the comparable  1997 period.  This
category includes salaries, commission expense, and fringe benefits for salaried
employees.   Commissions  paid  to  registered  representatives  for  1998  were
$13,572,000  (64% of total  revenues)  as compared to  $9,811,000  (62% of total
revenues  excluding the one-time insurance recovery of $650,000) in the 1997 six
month  period.  Commission  compensation  is  directly  related  to the level of
revenues generated from firm trading, agency and investment banking activities.

     For the six  months  ended  June 30,  1998 the  Company  paid  salaries  of
$2,074,000 for  management,  operations and clerical  personnel,  as compared to
$1,518,000 in 1997. This increase was due in part to the addition of various key
management personnel during the latter part of fiscal 1997 and the first quarter
of 1998,  as well as a general  increase in employee  salaries.  The Company has
undertaken a restructuring of certain departments,  including the elimination of
personnel and the  consolidation of its insurance  department,  in an attempt to
reduce  costs in this  category.  These  savings  will be  reflected  in  future
periods.




     Clearing  and  floor  brokerage  costs  increased  from  $1,281,000  (8% of
revenues) in 1997 to $1,742,000  (8% of revenues) in 1998 due to a higher volume
of transactions for which clearing fees are charged.  The percentage of clearing
and floor  brokerage  costs to total revenue will fluctuate  somewhat  depending
upon the combination of agency business and proprietary  trading, as well as the
average revenue per transaction in a given period.

     Communications  and occupancy  costs rose by $299,000 to $1,181,000 for the
six months ended June 30, 1998. While this expense item as a percentage of total
costs  remained  the  same  when  compared  to  1997,  the  dollar  increase  is
principally due to higher rent payments for the expanded  Company  headquarters,
telephone  voice and data  charges and market data  services.  These  additional
expenses were necessary for the continued  growth and expansion of the Company's
operating  infrastructure  designed  to handle  an  increase  in new  registered
representatives   and   provide   better   service  to  the  entire   registered
representative  network. At the same time, the Company has focused on an overall
cost  containment  program in an attempt to reduce  expenses in this category by
outsourcing some of its communications services.

     Legal matters and related costs include payments to settle customer claims,
professional   fees  and  other  defense  costs,   and  provisions  for  pending
litigation.  These costs more than  doubled from  $667,000  during the first six
months of 1997, to $1,360,000 in 1998.  There are several reasons for this large
increase.  The Company decided to settle a federal court action with the City of
Painesville  Ohio,  which  was  brought  as a result  of the  activities  of the
Company's   former  Houston  branch  office  in  connection  with  the  sale  of
mortgage-backed securities, for $500,000 which was accrued for during the second
quarter.  Legal costs for the second quarter associated with the defense of this
case were approximately $150,000. Management, with the advice of counsel, deemed
it appropriate to settle this case rather than incur the additional, substantial
costs and risks associated with continued protracted litigation. The Company has
also set aside reserves for legal contingencies that may require the expenditure
of additional fees, costs and expenses.

     The Company is in the process of preparing  claims against parties which it
believes  should  contribute  to the  settlement  costs of all  claims and suits
arising  from  the   activities  of  the  former   Houston   brokers'  sales  of
mortgage-backed securities.  Additionally,  the Company will be filing a lawsuit
against one of its insurance  carriers which has not responded to claims made by
the Company arising from these  activities.  Management  cannot predict with any
degree of certainty the  potential  for recovery of monies from these  impending
actions.

     Other operating expenses increased from $907,000 (5.5% of revenues) in 1997
to  $1,554,000  (6.6% of revenues) in 1998.  The increase was due primarily to a
one-time charge in marketing,  advertising and promotional costs associated with
the  development of new marketing  materials to support the Company's  affiliate
recruitment program. Additionally, the Company incurred higher professional fees
for a compliance consultant,  added accounting fees due to the Global situation,
as well as executive search fees for the placement of several key employees. The
Company has also increased its reserves against broker loan receivables.

     The Company has determined to take a reserve against a portion of its loans
to Global, the financing and servicing company which sold leases through Montauk
Advisors,  Inc. (MAI), a subsidiary of the Company, in 1996 and 1997. The amount
of the loan reserve of $875,000 was determined by evaluating  certain collateral
which Global and other  obligors on the loans have  pledged to the  Company,  as
well as by analyzing the financial  condition  and future  earnings  capacity of
Global and the other obligors.

     Based upon a plan of revised and reduced  payments which Global is expected
to make to its  leaseholders,  MAI,  will  likely  continue  to provide  working
capital to Global. MAI has provided an additional  $280,000 to Global since June
30, 1998.

     Management  believes  that,  based on current  available  information,  the
Company will generate  sufficient  future taxable income to realize the benefits
of net operating loss carry  forwards and other deferred tax assets.  Management
reached this conclusion after  considering such factors as the expected benefits
of a recently implemented cost-cutting program;  anticipated reductions in legal
costs due to the  settlement  of lawsuits  relating to the  activities of FMSC's
former  Houston  affiliate  office,  as well as the potential to recover some of
these  litigation costs from insurance  carriers and other parties;  significant
revenue  growth for the six  months  ended June 30,  1998 over  comparable  1997
levels;  and the  extended  carryforward  period  (twenty  years) of federal net
operating losses, subject to statutory limitations.  If the Company subsequently
determines that it is unable to generate sufficient taxable income to use all of
its deferred tax assets, it will be required to establish a valuation  allowance
to reduce the balance of deferred tax assets to realizable value. The offsetting
earnings  charge from the  establishment  of a valuation  allowance could have a
material adverse impact on future operating results.



Liquidity and Capital  Resources

     During the six months  ended June 30, 1997,  the  Company's  cash  balances
increased  by  $38,000  to  $828,000.  Operating  activities  used net  funds of
$76,000.  The  balances in the  Company's  cash,  clearing  firm and  securities
inventory accounts can and do fluctuate significantly from day to day, depending
on market conditions,  daily trading activity and investment opportunities.  The
Company  monitors these accounts on a daily basis in order to ensure  compliance
with regulatory capital requirements and to preserve liquidity.

     Expenses for legal matters and related  costs of  $1,360,000  were incurred
during 1998, of which $909,000 were incurred during the second quarter,  and are
primarily  attributable  to the  settlement of a lawsuit  brought by the City of
Painesville,  Ohio and the costs  related  with the  defense of that  case.  The
Company has also  increased its reserves for future legal  contingencies.  Based
upon a review of pending  matters,  management  expects  that  legal  costs will
decrease  during the second  half of 1998 as a result of the  conclusion  of the
legal proceedings arising from the sales of mortgage-backed securities.

     Investing  activities used cash of $1,376,000  during the six month period.
The Company  purchased  approximately  $665,000 of fixed assets  during the 1998
period.  These  include  computers  and  furniture for the Company's new trading
facility and  payments of $235,000 to Uptick  Technologies,  a computer  company
developing  a  database   management  system  for  the  Company's  back  office,
compliance and accounting  departments.  The Company expects to incur additional
software  development  costs  in other  capital  expenditures  of  approximately
$300,000  over the next  twelve  (12)  months.  Amounts  advanced to brokers and
affiliates   decreased  by  $139,000  in  the  1998  period.   The  decrease  is
attributable  to the  repayment  of  loans by  affiliates  and  brokers  and the
amortization of forgivable loans. During the six months ended June 30, 1998, MAI
provided net advances of $970,000 to Global to help Global meet its  obligations
to lease investors and provide  working capital for operating  costs. As of June
30, 1998, MAI had an outstanding receivable from Global of $1,553,000. The loans
are  evidenced  by notes  bearing  interest  at the rate of 8% per  annum,  with
scheduled maturities,  as extended, of $369,000 on September 1,1998, $358,000 on
October 1, 1998,  and $825,000 on December 31, 1998.  MAI may at its sole option
elect  to  receive   principal   and  interest  in   thirty-six   equal  monthly
installments.  Subsequent to June 30, 1998, MAI made additional  loans to Global
totaling $280,000.

     During the current quarter,  the Company  undertook a full review of Global
loans to  evaluate  their  collectability,  and has  determined  that,  based on
various  events  and  circumstances,  it is  probable  that the loans  have been
impaired.  Accordingly,  the Company has recorded an impairment loss of $875,000
in its  financial  statements  for the  quarter  ended June 30,  1998.  The loan
reserve  reflects  management's  best estimate of the extent of loan  impairment
based on available  current  information.  Eventual  outcomes  could differ from
estimated amounts.

     MAI has  provided  short-term  working  capital  loans to  FemCom  Business
Systems ("FBS"), Global's affiliated equipment vendor, to purchase equipment for
resale to FBS customers. FBS owed MAI $91,000 at June 30, 1998.

     Financing  activities  provided cash of  $1,491,000  in the 1998 period.  A
total of $1,383,000 was received from proceeds of a rights  offering  during the
first  quarter,  and  $319,000  from the  exercise of 403,800  stock  options by
various individuals during the first six months of the year. Cash from financing
activities  was  reduced by $48,000 in bank loan  repayments.  During the second
quarter a $50,000  principal  payment was made on a $250,000  subordinated  loan
agreement  between  FMSC and a creditor.  The  five-year  loan carries an 8% per
annum interest rate.  $50,000 of principal plus interest is payable  annually on
April 1 of each of the next four years.

     Management  believes the Company's  liquidity  needs,  at least through the
next fiscal  year,  will be provided by operating  income and proceeds  received
from the exercise of various stock options as well as the proceeds from a rights
offering  completed  in March  1998.  The  Company  received  gross  proceeds of
$1,383,000 from the sale of 3,072,779  Units  consisting of Warrants to purchase
shares of the Company's Common Stock.




Year 2000 Issue

     The onset of the year 2000 brings  challenges to companies who use and rely
on computers  and  technology as a function of their  businesses.  Many existing
computer  programs  use only two digits to  identify  a year in the date  field.
These programs were designed and developed without considering the impact of the
upcoming  change in the century.  If not corrected,  many computer  applications
could fail or create erroneous results by or at the Year 2000.

     The Company has commenced reviewing its compliance with what has come to be
known as the Year 2000 issue  ("Y2K").  The  Company  does not create or develop
computer  programs  on its own.  Rather,  it is reliant on outside  vendors  for
verification of the compliance of their  applications  which are utilized by the
Company.  The Company has currently identified 17 programs which are utilized by
the Company in various  departments,  which require compliance with Y2K. We have
requested each of these vendors to supply  verification  that the software which
is utilized by the firm is or will be Y2K  compliant by the Year 2000.  The most
significant of these outside vendors is the Company's clearing firm,  Schroder &
Co., Inc.

     The Company has already received some verbal notices of compliance,  but is
awaiting a final  written  confirmation  from these  vendors.  The  Company  has
designated  an  individual   within  the  organization  to  coordinate  the  Y2K
compliance  issue, to communicate with each of the software and service vendors,
to ensure Y2K compliance  before the turn of the century.  While  management has
not finalized an estimate of the cost of internal system modifications,  it does
not  believe  that  these  costs will have a  material  impact on the  Company's
operations in fiscal 1998.

     Effective  January 1, 1998, the Company adopted the provisions of SFAS 130,
"Reporting  Comprehensive Income", which promulgates standards for the reporting
and display of comprehensive  income and its components.  There were no items of
comprehensive income to report during any of the periods presented.

     The Company has also adopted SFAS 131,  "Disclosures  About  Segments of an
Enterprise and Related  Information",  which  requires  disclosure of reportable
operating segments.  The Company will address the segment information  reporting
requirements  of SFAS 131 in its annual  report for the year ended  December 31,
1998.



  11

                                     PART II

                                OTHER INFORMATION


Item 5.  Other Information.

Legal Settlement

     During the  reporting  period,  the Company  settled a Federal Court action
against  the City of  Painesville,  Ohio which was  brought as the result of the
activities of the Company's  former Houston branch office in connection with the
sale of mortgage-backed  securities.  The settlement requires a one-time payment
of $500,000 cash which was paid during the third quarter of 1998.

     The Company is in the process of preparing  claims against parties which it
believes  should  contribute  to the  settlement  costs of all  claims and suits
arising  from  the   activities  of  the  former   Houston   brokers'  sales  of
mortgage-backed securities.  Additionally,  the Company will be filing a lawsuit
against one of its insurance  carriers which has not responded to claims made by
the Company arising from these  activities.  Management  cannot predict with any
degree of certainty,  the potential for recovery of monies from these  impending
actions.

Global Loans

     During the six months  ended June 30,  1998,  MAI  provided net advances of
$970,000 to Global to help Global meet its  obligations  to lease  investors and
provide  working  capital for operating  costs.  As of June 30, 1998, MAI had an
outstanding  receivable  from Global of  $1,553,167.  The loans are evidenced by
notes bearing interest at the rate of 8% per annum,  with scheduled  maturities,
as extended,  of $369,500 on September 1,1998,  $358,500 on October 1, 1998, and
$825,000  on December  31,  1998.  MAI may at its sole  option  elect to receive
principal and interest in thirty-six equal monthly  installments.  Subsequent to
June 30, 1998, MAI made additional loans to Global totaling $280,000.

     During the current quarter,  the Company  undertook a full review of Global
loans to  evaluate  their  collectability,  and has  determined  that,  based on
various  events  and  circumstances,  it is  probable  that the loans  have been
impaired.  Accordingly,  the Company has recorded an impairment loss of $875,000
in its  financial  statements  for the  quarter  ended June 30,  1998.  The loan
reserve  reflects  management's  best estimate of the extent of loan  impairment
based on available  current  information.  Eventual  outcomes  could differ from
estimated amounts.

Item 6.           Exhibits and Reports on Form 8-K.

                           (a)  Exhibits

                           None.

                           (b)  Reports on Form 8-K

                           There were no reports on Form 8-K filed.


  13

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned,   thereunto  duly   authorized.

                                        FIRST  MONTAUK   FINANCIAL  CORP.
                                        (Registrant)



Dated: August 14, 1998                  /s/ William J. Kurinsky
                                        ----------------------------------
                                        William J. Kurinsky
                                        Secretary/Treasurer
                                        Chief Financial Officer and
                                        Principal Accounting Officer



                                        /s/ Herbert Kurinsky
                                        ----------------------------------
                                        Herbert Kurinsky
                                        President


  14


                                 EXHIBIT INDEX
                                 -------------

               Exhibit 27 -   Financial Data Schedule