UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.   20549

                            FORM 10-Q

  (x) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                 SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended July 31, 1998

                               OR

 (  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  
                 SECURITIES EXCHANGE ACT OF 1934

    For the transition period from  __________  to __________

                 Commission file number  0-2389

               ROANOKE ELECTRIC STEEL CORPORATION
     (Exact name of Registrant as specified in its charter)


               Virginia                              54-0585263  
     (State or other jurisdiction of               (I.R.S. Employer 
       incorporation or organization)               Identification No.)

              102 Westside Blvd., N.W., Roanoke, Virginia     24017   
           (Address of principal executive offices)        (Zip Code)

                         (540) 342-1831
      (Registrant's telephone number, including area code)

                               N/A
    (Former name, former address and former fiscal year, if 
                   changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months, and (2) has been subject to such
filing requirements for the past 90 days.

                     Yes    x     No        


Indicate the number of shares outstanding of each of the Registrant's classes
of common stock, as of July 31, 1998, reflecting a three-for-two stock split,
effective March 25, 1998.

                       11,120,288 Shares outstanding



                    ROANOKE ELECTRIC STEEL CORPORATION

                                 FORM 10-Q

                                 CONTENTS

                                                                 
                                                                      Page   
1. Part I  -  Financial Information                                   3 - 10
   Item 1.    Financial Statements

        a.    Consolidated Balance Sheets                             3
        b.    Consolidated Statements of Earnings                     4
        c.    Consolidated Statements of Cash Flows                   5
        d.    Notes to Consolidated Financial Statements              6
        e.    Independent Accountants' Report                         7


   Item 2.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations                    8 - 10


   Item 3.   Quantitative and Qualitative Disclosures
               About Market Risk                                      11


2. Part II  - Other Information                                       12
   Item 1.   Legal Proceedings                                        12
   Item 6.   Exhibits and Reports on Form 8-K                         12


3. Signatures                                                         13


4. Exhibit Index pursuant to Regulation S-K                           14


5. Exhibits

     a.   Financial Data Schedule                                     15





                         PART I - FINANCIAL INFORMATION
                         ITEM 1 - FINANCIAL STATEMENTS
                       ROANOKE ELECTRIC STEEL CORPORATION

                          Consolidated Balance Sheets
                                     ASSETS
                                                                              (Unaudited)
                                                                                July 31,           October 31,
                                                                                  1998                1997
CURRENT ASSETS
                                                                                        
    Cash and cash equivalents                                            $     11,916,660    $      8,844,537
    Investments                                                                11,059,331           7,815,682
    Accounts receivable                                                        39,872,227          38,786,302
    Inventories                                                                33,814,044          36,814,417
    Prepaid expenses                                                            2,191,524           1,900,338
    Deferred income taxes                                                       1,211,881           1,211,881
         Total current assets                                                 100,065,667          95,373,157
PROPERTY, PLANT AND EQUIPMENT
    Land                                                                        4,310,632           4,313,060
    Buildings                                                                  19,028,231          18,874,555
    Other property and equipment                                              122,412,891         119,266,483
    Assets under construction                                                   5,681,467             921,581
         Total                                                                151,433,221         143,375,679
    Less--accumulated depreciation                                             68,846,434          62,077,810
         Property, plant and equipment, net                                    82,586,787          81,297,869
OTHER ASSETS                                                                      172,389             189,193
TOTAL ASSETS                                                             $    182,824,843    $    176,860,219

                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
    Current portion of long-term debt                                    $      4,250,000    $      4,250,000
    Accounts payable                                                           15,496,601          13,050,874
    Dividends payable                                                           1,056,427             971,639
    Employees' taxes withheld                                                     207,477             151,085
    Accrued profit sharing contribution                                         4,054,087           4,910,443
    Accrued wages and expenses                                                  2,528,980           2,938,065
    Accrued income taxes                                                          733,805           1,072,258
         Total current liabilities                                             28,327,377          27,344,364
LONG-TERM DEBT
    Notes payable                                                              29,604,167          32,791,667
    Less--current portion                                                       4,250,000           4,250,000
         Total long-term debt                                                  25,354,167          28,541,667
POSTRETIREMENT LIABILITIES                                                      1,218,043             990,809
DEFERRED INCOME TAXES                                                          13,784,110          13,547,110
STOCKHOLDERS' EQUITY
    Common stock--no par value--authorized 20,000,000 shares,
         issued 12,393,402 shares in 1998 and 13,544,977 in 1997                2,727,944           2,349,179
    Capital in excess of stated value                                             -                 9,349,429
    Retained earnings                                                         112,231,070         105,241,256
         Total                                                                114,959,014         116,939,864
    Less--treasury stock, 1,273,114 shares in 1998 and
         2,333,914 in 1997 -- at cost                                             817,868          10,503,595
         Total stockholders' equity                                           114,141,146         106,436,269
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $    182,824,843    $    176,860,219
                                                                            
The accompanying notes to consolidated financial statements are an integral part of this statement.





                                    ROANOKE ELECTRIC STEEL CORPORATION

                                    Consolidated Statements of Earnings


                                                    (Unaudited)                      (Unaudited)
                                                 Three Months Ended               Nine Months Ended
                                                       July 31,                          July 31,
                                                 1998            1997              1998             1997

                                                                        
SALES                                     $   73,119,315  $   68,768,769   $   218,501,980  $   188,420,399

COST OF SALES                                 58,937,231      55,187,551       178,017,296      153,657,173

GROSS EARNINGS                                14,182,084      13,581,218        40,484,684       34,763,226


OTHER OPERATING EXPENSES
   Administrative                              4,817,725       4,586,175        14,133,889       12,945,279
   Interest, net                                 220,246         396,639           772,274        1,286,335
   Profit sharing                              1,632,545       1,441,043         4,262,493        3,320,313
     Total                                     6,670,516       6,423,857        19,168,656       17,551,927

EARNINGS BEFORE INCOME TAXES                   7,511,568       7,157,361        21,316,028       17,211,299

INCOME TAX EXPENSE                             3,002,119       2,857,809         8,516,592        6,868,003

NET EARNINGS                              $    4,509,449  $    4,299,552   $    12,799,436  $    10,343,296

Weighted average number of 
     common shares outstanding: *
          Basic                               11,107,558      11,229,526        11,147,781       11,242,186
          Diluted                             11,245,565      11,308,341        11,276,051       11,305,803

Net earnings per share of common stock:
          Basic                           $         0.41  $         0.38   $          1.15  $          0.92
          Diluted                         $         0.40  $         0.38   $          1.14  $          0.91

Cash dividends per share of common stock  $        0.095  $        0.087   $         0.277  $         0.247


* Adjusted for three-for-two stock split effective March 25, 1998.

The accompanying notes to consolidated financial statements are an integral part of this statement.





                                  ROANOKE ELECTRIC STEEL CORPORATION

                                 Consolidated Statements of Cash Flows

                                                                                     (Unaudited)
                                                                                  Nine Months Ended
                                                                                       July 31,  
                                                                                1998             1997
CASH FLOWS FROM OPERATING ACTIVITIES
                                                                                  
Net earnings                                                             $   12,799,436   $   10,343,296
Adjustments to reconcile net earnings to net
  cash provided by operating activities:
     Postretirement liabilities                                                 227,234          185,978
     Depreciation and amortization                                            6,890,501        7,099,106
     (Gain) loss on sale of investments and property, plant and equipment       (13,081)           4,207
     Deferred income taxes                                                      237,000          664,000
     Changes in assets and liabilities which provided
       (used) cash, exclusive of changes shown separately                     2,521,487        1,957,353
Net cash provided by operating activities                                    22,662,577       20,253,940

CASH FLOWS FROM INVESTING ACTIVITIES
  Expenditures for property, plant and equipment                             (8,141,975)      (5,704,791)
  Proceeds from sale of property, plant and equipment                               300              100
  Purchase of investments                                                    (3,251,508)      (2,151,663)
Net cash used in investing activities                                       (11,393,183)      (7,856,354)

CASH FLOWS FROM FINANCING ACTIVITIES
  Cash dividends                                                             (3,085,621)      (2,767,856)
  Increase in dividends payable                                                  84,788           64,088
  Proceeds from exercise of common stock options                                378,765          161,850
  Payment of long-term debt                                                  (3,187,500)      (5,687,500)
  Repurchase of common stock                                                 (2,387,703)      (1,572,778)
Net cash used in financing activities                                        (8,197,271)      (9,802,196)

NET INCREASE IN CASH AND CASH EQUIVALENTS                                     3,072,123        2,595,390

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                8,844,537        1,038,689
                                                                                         
CASH AND CASH EQUIVALENTS, END OF PERIOD                                 $   11,916,660   $    3,634,079

CHANGES IN ASSETS AND LIABILITIES WHICH PROVIDED
  (USED) CASH, EXCLUSIVE OF CHANGES SHOWN SEPARATELY
     (Increase) decrease in accounts receivable                          $   (1,085,925)  $    2,271,260
     (Increase) decrease in inventories                                       3,000,373         (651,536)
     (Increase) decrease in prepaid expenses                                   (291,186)      (1,379,538)
     Increase (decrease) in accounts payable                                  2,445,727        3,119,693
     Increase (decrease) in employees' taxes withheld                            56,392         (181,088)
     Increase (decrease) in accrued profit sharing contribution                (856,356)        (690,612)
     Increase (decrease) in accrued wages and expenses                         (409,085)        (543,753)
     Increase (decrease) in accrued income taxes                               (338,453)          12,927
Total                                                                    $    2,521,487   $    1,957,353
                                                                            
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period for:
  Interest                                                               $    1,609,994   $    1,805,026
  Income taxes                                                           $    8,618,045   $    6,191,077
                                                                                       
The accompanying notes to consolidated financial statements are an integral part of this statement.




                    ROANOKE ELECTRIC STEEL CORPORATION

                Notes to Consolidated Financial Statements

                               July 31, 1998

Note 1.  In the opinion of the Registrant, the accompanying unaudited
          consolidated financial statements contain all adjustments necessary
          to present fairly the financial position as of July 31, 1998 and
          the results of operations for the three months and nine months
          ended July 31, 1998 and 1997 and cash flows for the nine months
          ended July 31, 1998 and 1997.

Note 2.  Inventories include the following major classifications:

                                  (Unaudited)                   
                                   July 31,      October 31,
                                     1998           1997
        Scrap Steel             $  5,858,150   $  7,579,552
        Melt Supplies              2,508,782      2,212,939
        Billets                    2,421,416      5,960,432
        Mill Supplies              3,237,228      3,484,688
        Finished Steel            19,788,468     17,576,806
        Total Inventories       $ 33,814,044   $ 36,814,417
                                       


Note 3.  In February 1997, the Financial Accounting Standards Board issued
          SFAS No. 128, "Earnings per Share", which changes the method of
          calculating earnings per share.  SFAS No. 128 requires the
          presentation of "basic" earnings per share and "diluted" earnings
          per share on the face of the income statement.  Basic earnings per
          share is computed by dividing the net income available to common
          shareholders by the weighted average shares of outstanding common
          stock.  The calculation of diluted earnings per share is similar
          to basic earnings per share except that the denominator includes
          dilutive common stock equivalents such as stock options and
          warrants.  The statement is effective for financial statements for
          periods ending after December 15, 1997.  Basic earnings per share
          and diluted earnings per share calculated in accordance with
          SFAS No. 128 are presented in the consolidated statements of
          earnings.

Note 4.  Certain amounts included in the consolidated financial statements
          for 1997 have been reclassified from their original presentation
          to conform with the current year presentation.

Note 5.  The Registrant declared a three-for-two common stock split payable
          March 25, 1998, to shareholders of record March 6, 1998.  All
          references to the number of common shares (basic and diluted) and
          per common share amounts (basic and diluted) have been restated to
          retroactively reflect the stock split.

Note 6.  The Registrant retired all of its treasury stock applicable to the
          shares acquired through its recent common stock repurchase plan.




DELOITTE & TOUCHE LLP
Suite 1401                                       Telephone:   (336) 721-2300
500 West Fifth Street                            Facsimile:   (336) 721-2301
Winston-Salem, North Carolina 27152


INDEPENDENT ACCOUNTANTS' REPORT


To the Board of Directors of
Roanoke Electric Steel Corporation:

We have reviewed the accompanying consolidated balance sheet of Roanoke
Electric Steel Corporation and subsidiaries as of July 31, 1998, the
related consolidated statements of earnings and cash flows for the
three-month and nine-month periods ended July 31, 1998 and 1997.  These
financial statements are the responsibility of the Corporation's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures
to financial data and of making inquiries of persons responsible for
financial and accounting matters.  It is substantially less in scope than an
audit conducted in accordance with generally accepted auditing standards,
the objective of which is the expression of an opinion regarding the
financial statements taken as a whole.  Accordingly, we do not express
such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to such consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Roanoke Electric Steel
Corporation and subsidiaries as of October 31, 1997, and the related
consolidated statements of earnings, stockholders' equity, and cash flows
for the year then ended (not presented herein); and in our report dated
November 18, 1997, we expressed an unqualified opinion on those consolidated
financial statements.  In our opinion, the information set forth in the
accompanying consolidated balance sheet as of October 31, 1997 is fairly
stated, in all material respects, in relation to the consolidated balance
sheet from which it has been derived.


Deloitte & Touche LLP

August 25, 1998

Deloitte Touche
Tohmatsu
International



                             PART I - ITEM 2

                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management's discussion and analysis of certain significant
factors which have affected the Company's earnings during the periods
included in the accompanying consolidated statements of earnings.

A summary of the period to period changes in the principal items included
in the consolidated statements of earnings is shown below:

                                     Comparison of Increases (Decreases)  
                                  Three Months Ended      Nine Months Ended 
                                        July 31,               July 31,
                                     1998 and 1997         1998 and 1997
                                    Amount   Percent      Amount     Percent
Sales                              4,350,546   6.3       30,081,581    16.0
Cost of Sales                      3,749,680   6.8       24,360,123    15.9
Administrative Expenses              231,550   5.0        1,188,610     9.2
Interest Expense                   (176,393) (44.5)        (514,061)  (40.0)
Profit Sharing Expense               191,502  13.3          942,180    28.4
Earnings before Income Taxes         354,207   4.9        4,104,729    23.8
Income Tax Expense                   144,310   5.0        1,648,589    24.0
Net Earnings                         209,897   4.9        2,456,140    23.7


Sales increased for both the nine month and three month periods compared as
a result of significant increases in tons shipped of fabricated products
and billets, combined with improved selling prices for merchant bar
products and billets, even though bar product shipment levels declined. 
Fabricated product selling prices favorably impacted the three month
period, but were flat for the nine months compared.  Strong domestic demand
and lower excess billet availability in the market resulted in the
significant increase in billet shipments.  Shipments of fabricated products
increased substantially, due both to increased activity and an easing of
competitive conditions within the commercial construction industry.  The
improvement in bar product selling prices, during both periods compared,
was due to stronger market conditions which prompted a number of
industry-wide price increases during the year.  Scrap price changes
normally trigger changes in billet pricing; therefore, rising scrap prices
during the nine month period brought about higher billet selling prices,
while scrap prices trended downward for the quarter, causing billet prices
to be nearly flat.  During both periods compared, excess inventories or
inventory adjustments at steel services centers have caused temporary
reductions in tons shipped of bar products, as market conditions and
backlogs remained strong.  Fabricated product selling prices increased for
the quarter, influenced mainly by higher raw material costs and improved
market conditions which, in turn, offset earlier price reductions caused by
business conditions resulting in flat selling prices for the nine months. 
Cost of sales increased for both the nine month and three month periods
compared mainly as a result of the increased tons shipped of billets and
fabricated products, together with an increase in the cost of scrap steel,
our main raw material.  Gross profit as a percentage of sales increased
from 18.4% to 18.5% for the nine months compared, primarily as a result of
the higher selling prices for both mill products and billets and increased
raw steel, bar and fabricated production levels which reduced unit costs
for fixed expenses, and more than offset the higher scrap costs.  Gross
profit as a percentage of sales declined from 19.7% to 19.4% for the three
months compared due mainly to the higher scrap costs and growth in the
lower margin billet shipments, in spite of the positive effect of increased
raw steel production on fixed costs and improved prices for all product
classes.  In addition, interruptions of power supply during June and July,
due to extreme temperatures, had a slight negative effect on production and
margins.  For both periods compared, the increase in gross profit margins
for mill products, together with increased volume of fabricated product and
billet shipments caused the improvement in both gross profit and net
earnings.  Administrative expenses increased in both periods compared
mainly as a result of increased executive and other compensation, in
accordance with various incentive arrangements based on earnings and
production, and higher professional fees.  However, current year
administrative expenses, as a percentage of sales, dropped by .4% and .1%
from the nine month and three month 1997 periods, respectively.  Interest
expense decreased in both periods compared primarily due to reduced average
borrowings and increased capitalized interest and interest income, as
interest rates were unchanged.  Profit sharing expense, computed as a
percentage of pre-tax income, increased in both periods compared as a
result of the improvements in earnings.  The effective income tax rate was
relatively constant for both periods compared.

Working capital increased $3,709,497 during the period to $71,738,290
mainly as a result of working capital provided from operations exceeding
capital expenditures, dividends, debt maturities and repurchases of common
stock amounting to $8,141,975, $3,085,621, $3,187,500 and $2,387,703,
respectively.  The current ratio of 3.5 to 1 and the quick ratio of 2.2 to
1 both indicate very sound liquidity and a healthy financial condition.  In
addition, cash, cash equivalents and investments increased $6,315,772
during the period to $22,975,991.  Our $30,000,000 revolver, unused at July
31, 1998, provides the liquidity and capital resources necessary to
maintain our competitive position and ensure future growth.

In July, the Company approved additional repurchases of up to 750,000
shares of the Company's common stock.  The previous repurchase program,
completed earlier this year, returned $11,696,430 to shareholders with the
repurchase of 749,200 shares.  At July 31, 1998, there were commitments for
the purchase of property, plant and equipment amounting to $8,164,331,
including $5 million for new state-of-the-art stacking and bundling
equipment, expected to be in operation by mid-1999 with anticipated
improvements in rolling mill productivity and efficiency.  These commitments
and the stock repurchase program will affect future liquidity and will be
financed from internally generated funds and the use of the revolver
mentioned above.

During the period, the ratio of debt to equity improved to .60 to 1, and
the percentage of long-term debt to total capital decreased from 21.1% to
18.2%, due to current maturities reducing long-term debt by $3,187,500,
while stockholders' equity increased as net earnings of $12,799,436
exceeded dividends of $3,085,621 and common stock repurchases of $2,387,703.

From time to time, the Company may publish forward-looking statements
relating to such matters as anticipated financial performance, business
prospects, technological developments, new products, research and development
activities and similar matters.  The Private Securities Litigation Reform Act
of 1995 provides a safe harbor for forward-looking statements.  In order to
comply with the terms of the safe harbor, the Company notes that a variety
of factors could cause the Company's actual results and experience to differ
materially from the anticipated results or other expectations expressed in
the Company's forward-looking statements.  The risks and uncertainties that
may affect the operations, performance, development and results of the
Company's business include economic and industry conditions, availability
and prices of supplies, prices of steel products, competition, governmental
regulations, interest rates, inflation, labor relations, environmental
concerns, the ability of the Company and its customers and vendors to
address effectively Year 2000 issues, and others.

Since 1997, the Company has been diligently involved in converting our
computer hardware and software to be Year 2000 compliant.  It has been
assigned the highest priority within our information systems area utilizing
all internal personnel available.  External resources have been added to
assist in the task and continue ongoing projects.  We have identified the
systems in our manufacturing facilities and offices that may be affected
and established a completion goal of December 31, 1998.  Conversion of a
number of systems has been completed on schedule.  To ensure compliance by
third-party software vendors, we are requesting in writing from our vendors
confirmation of their Year 2000 compliance.  We have also purchased
analytical tools to check not only our computers for compliance, but also
loaded software.  The Company has sent compliance questionnaires to its
major suppliers to assess their readiness and our needs to seek alternate
suppliers.  We have not totally assessed the risks of Year 2000 issues, nor
have we developed any contingency plans.  We plan to utilize all of 1999
for such matters and testing our conversions.  The estimated costs of Year
2000 issues are approximately $300,000 and are not expected to have a
material effect on results of operations, liquidity or capital resources.


                              PART I - ITEM 3

                 QUANTITATIVE AND QUALITATIVE DISCLOSURES
                             ABOUT MARKET RISK

Quantitative and qualitative information about market risk was addressed in
Form 10-K for fiscal year ended October 31,1997, as previously filed with
the commission.  There has been no material changes to that information
required to be disclosed in this 3rd quarter 10-Q filing.


                        PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

        To the best of Registrant's information and belief no new legal    
        proceedings were instituted against Registrant or any of its       
        wholly-owned subsidiaries during the period covered by this report 
        and there was no material development in or termination of the   
        legal proceedings reported earlier by Registrant on Form 10-K for
        fiscal year ended October 31, 1997 and Forms 10-Q for the quarters 
        ended January 31, 1998 and April 30, 1998, as previously filed     
        with the commission.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

     a. Exhibits.

            (27)      Financial Data Schedule

     b. Reports on Form 8-K. 

          A report on Form 8-K was filed July 22, 1998, during the quarter
          for which this report is filed, stating that the Registrant had
          approved the repurchase of up to 750,000 shares of the Company's
          common stock, both in the open market and in privately negotiated
          transactions, as the Company deems appropriate.  The repurchased
          shares, to be held as authorized and unissued shares, will be
          available for general corporate purposes.

Items 2, 3, 4 and 5 are omitted because the information required by these
items is not applicable.

                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              ROANOKE ELECTRIC STEEL CORPORATION
                                           Registrant



Date  08/25/98                            Donald G. Smith
                                Donald G. Smith, Chairman, President, 
                                Treasurer and Chief Executive Officer
                                   (Principal Financial Officer)



Date 08/25/98                             John E. Morris    
                                John E. Morris, Vice President-Finance 
                                        and Assistant Treasurer
                                      (Chief Accounting Officer)




                               EXHIBIT INDEX


Exhibit No.                    Exhibit                         Page    

  (27)                        Financial Data Schedule           15




                              EXHIBIT NO. 27

                          FINANCIAL DATA SCHEDULE