Total pages included - 15


                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                 FORM 10-Q

 (Mark One)

[X]  QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2002

                                    OR

[ ] TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(d) OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                 to


Commission file number 1-4347


                            ROGERS CORPORATION
          (Exact name of Registrant as specified in its charter)


     Massachusetts                                              06-0513860
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification No.)


P.O. Box 188, One Technology Drive, Rogers, Connecticut         06263-0188
(Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code          (860) 774-9605

Indicate  by  check mark whether the Registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.

                                        Yes     X   No

The  number  of  shares outstanding of the Registrant's classes  of  common
stock as of July 28, 2002:

               Capital Stock, $1 Par Value 15,832,046 shares


                                         1



                    ROGERS CORPORATION AND SUBSIDIARIES
                                 FORM 10-Q
                               June 30, 2002


                                   INDEX


                                                            Page No.

PART I--FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited):

   Consolidated Statements of Income--
      Three Months and Six Months Ended
        June 30, 2002 and July 1, 2001                           3

   Consolidated Balance Sheets--
      June 30, 2002 and December 30, 2001                      4-5

   Consolidated Statements of Cash Flows--
      Six Months Ended June 30, 2002 and
        July 1, 2001                                             6

   Supplementary Notes                                         7-11

Item 2.  Management's Discussion and Analysis of
   Financial Condition and Results of Operations              11-14

PART II--OTHER INFORMATION

Item 1.  Legal Proceedings                                      15

Item 6.  Reports on Form 8-K                                    15

SIGNATURES                                                      15


                                        2




                      PART I - FINANCIAL INFORMATION

                       ITEM I. FINANCIAL STATEMENTS

                    ROGERS CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF INCOME

            (Dollars in Thousands Except for Per Share Amounts)


                                  Three Months Ended:     Six Months Ended:
                                      (Unaudited)            (Unaudited)
                                 --------------------    -------------------
                                 June 30,   July 1,      June 30,     July 1,
                                   2002       2001         2002        2001
Net Sales                        $ 57,330  $   53,162    $111,888    $116,912

  Cost of Sales                    39,634      37,361      77,949      80,457
  Selling and Administrative
   Expenses                        10,099       9,912      20,208      20,057
  Acquisition/Restructuring
   Costs                               --       1,995          --       1,995
  Research and Development
   Expenses                         3,640       2,965       7,105       6,090
                                  -------     -------    --------    --------
Total Costs and Expenses           53,373      52,233     105,262     108,599
                                  -------     -------    --------    --------

Operating Income                    3,957         929       6,626       8,313

Other Income less Other Charges     2,173       1,750       4,780       3,869
Interest Income (Expense), Net        (89)         26        (186)        125
                                  -------     -------    --------    --------

Income Before Income Taxes          6,041       2,705      11,220      12,307

Income Taxes:
  Federal and Foreign               1,465         784       2,721       3,569
  State                                45          27          84         123
                                 --------    --------   ---------    --------
Net Income                       $  4,531    $  1,894   $   8,415    $  8,615
                                 ========    ========   =========    ========

Net Income Per Share (Note E):
  Basic                          $   0.29    $   0.12   $    0.54    $   0.57
                                 ========    ========   =========    ========
  Diluted                        $   0.28    $   0.12   $    0.52    $   0.54
                                 ========    ========   =========    ========
Shares Used in Computing
  (Note E):
  Basic                        15,487,000  15,243,000  15,445,000  15,211,000
  Diluted                      16,101,000  15,842,000  16,076,000  15,932,000


The  accompanying notes are an integral part of the consolidated  financial
statements.


                                          3




                    ROGERS CORPORATION AND SUBSIDIARIES

                        CONSOLIDATED BALANCE SHEETS

                                  ASSETS

                          (Dollars in Thousands)


                                                    (Unaudited)
                                         June 30, 2002  December 30, 2001
                                         -------------  -----------------
Current Assets:

  Cash and Cash Equivalents                 $  20,917       $  20,891

  Accounts Receivable, Net                     33,323          27,460

  Accounts Receivable, Joint Ventures           1,842           5,123

  Inventories:
      Raw Materials                             8,756          10,003
      In-Process and Finished                  15,923          15,372
                                            ---------       ---------
      Total Inventories                        24,679          25,375

  Current Deferred Income Taxes                 5,041           5,041

  Other Current Assets                          1,514           1,026
                                            ---------       ---------
            Total Current Assets               87,316          84,916
                                            ---------       ---------

Property, Plant and Equipment, Net of
  Accumulated Depreciation of $98,433
  and $90,015 (at June 30, 2002 and
  December 30, 2001)                          101,696          98,454

Investment in Unconsolidated Joint
  Ventures                                     16,910          16,116

Pension Asset                                   6,308           6,308

Goodwill and Other Intangibles, Net            22,161          13,588

Other Assets                                    5,314           4,427
                                             --------        --------

             Total Assets                   $ 239,705       $ 223,809
                                            =========       =========

The  accompanying notes are an integral part of the consolidated  financial
statements.


                                       4





                    ROGERS CORPORATION AND SUBSIDIARIES

                  CONSOLIDATED BALANCE SHEETS - CONTINUED

                   LIABILITIES AND SHAREHOLDERS' EQUITY

                          (Dollars in Thousands)


                                                    (Unaudited)
                                           June 30, 2002  December 30, 2001
                                           -------------  -----------------
Current Liabilities:

   Accounts Payable                            $  10,411      $  12,009
   Accrued Employee Benefits and
     Compensation                                  9,799          6,974
   Accrued Income Taxes Payable                    8,371          6,337
   Taxes, Other than Federal and Foreign
     Income                                        1,120            441
   Other Accrued Liabilities                       5,189          3,931
                                               ---------      ---------
          Total Current Liabilities               34,890         29,692

Long-Term Debt                                     3,980          1,315

Noncurrent Deferred Income Taxes                   8,580          8,152

Noncurrent Pension Liability                       9,171         12,371

Noncurrent Retiree Health Care and Life
  Insurance Benefits                               6,052          6,052

Other Long-Term Liabilities                        2,422          3,165

Shareholders' Equity:

Capital Stock, $1 Par Value:

    Authorized Shares 50,000,000; Issued
    Shares 15,835,854 and 15,739,184
    (at June 30, 2002 and December 31, 2001)      15,836         15,739
Additional Paid-In Capital                        35,788         35,351
Retained Earnings                                137,853        129,438
  Accumulated Other Comprehensive Loss            (1,727)        (4,030)
  Treasury Stock (373,940 and 382,900 shares
  at June 30, 2002 and December 30, 2001)        (13,140)       (13,436)
                                               ---------      ---------

      Total Shareholders' Equity                 174,610        163,062
                                               ---------      ---------

  Total Liabilities and Shareholders' Equity   $ 239,705      $ 223,809
                                               ========        ========


The  accompanying notes are an integral part of the consolidated  financial
statements.


                                      5





                    ROGERS CORPORATION AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                          (Dollars in Thousands)

                                                           Six Months
                                                              Ended:
                                                           (Unaudited)


                                                         June 30,   July 1,
                                                           2002       2001
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES:
Net Income                                               $  8,415  $  8,615
Adjustments to Reconcile Net Income to Net Cash
 Provided by (Used in) Operating Activities:
   Depreciation and Amortization                            7,175     7,594
   Equity in Undistributed Income of Unconsolidated
    Joint Ventures, Net                                    (3,755)   (1,241)
   Noncurrent Pension and Postretirement Benefits          (3,026)      226
   Other, Net                                                (841)     (271)
   Changes in Operating Assets and Liabilities:
     Accounts Receivable                                   (4,914)    3,265
     Accounts Receivable - Joint Ventures                   3,282     1,846
     Inventories                                            1,293    (1,499)
     Other Current Assets                                    (423)     (844)
     Accounts Payable and Accrued Expenses                  4,987    (1,000)

      Net Cash Provided by Operating Activities            12,193    16,691

CASH FLOWS USED IN INVESTING ACTIVITIES:
Capital Expenditures                                       (6,604)   (7,705)
Acquisition of Businesses                                  (8,000)       --

Investment in Unconsolidated Joint Ventures and
 Affiliates                                                 2,962    (1,495)

      Net Cash Used in Investing Activities               (11,642)   (9,200)

CASH FLOWS USED IN FINANCING ACTIVITIES:
Proceeds from Short and Long-Term Borrowings                3,966        66
Repayments of Debt Principal                               (2,105)     (395)
Repayment of Life Insurance Debt                           (3,081)       --
Disposition of Treasury Stock                                 214        --
Proceeds from Sale of Capital Stock                           524       (31)

            Net Cash Used in Financing Activities            (482)     (360)

Effect of Exchange Rate Changes on Cash                       (43)       78

Net Increase in Cash and Cash Equivalents                      26     7,209

Cash and Cash Equivalents at Beginning of Year             20,891    10,100

Cash and Cash Equivalents at End of Quarter               $20,917   $17,309


The accompanying notes are an integral part of the consolidated financial
statements.


                                      6




                    ROGERS CORPORATION AND SUBSIDIARIES

                            SUPPLEMENTARY NOTES
                                (Unaudited)

A.   The accompanying unaudited consolidated financial statements have been
     prepared  in accordance with generally accepted accounting  principles
     for interim financial information and with the instructions to Form 10-
     Q  and  Article 10 of Regulation S-X. Accordingly, they do not include
     all  of  the information and footnotes required by generally  accepted
     accounting  principles  for  complete financial  statements.   In  the
     opinion of management, all adjustments (consisting of normal recurring
     accruals)  considered  necessary for a  fair  presentation  have  been
     included.    All  significant  intercompany  transactions  have   been
     eliminated.    For   further  information,  refer   to   the   audited
     consolidated  financial statements and footnotes thereto  included  in
     the  Company's  annual report on Form 10-K for the fiscal  year  ended
     December 30, 2001.

B.   Interest  paid  during  the first six months  of  2002  and  2001  was
     $374,000 and $495,000, respectively.

C.   Income taxes paid were $2,000 and $255,000 in the first six months  of
     2002 and 2001, respectively.  The $2,000 payment during the first  six
     months  of  2002 was impacted by prior period overpayments  that  have
     been applied to this year's liability.

D.   The  components of other comprehensive loss, net of related  tax,  for
     the  three and six-month periods ended June 30, 2002 and July 1,  2001
     are as follows:

                                        Three Months        Six Months
                                           Ended:             Ended:
      (Dollars In Thousands)        June 30,  July 1,   June 30,  July 1,
                                      2002     2001       2002     2001

      Net income                    $ 4,531   $ 1,894   $ 8,415   $ 8,615
      Foreign currency translation
       adjustments                     (336)     (951)    2,303    (1,455)
                                    -------   -------   -------   -------
      Comprehensive Income          $ 4,195   $   943   $10,718   $ 7,160
                                    =======   =======   =======   =======

      Accumulated  balances related to each component of Other Comprehensive
      Loss are as follows:

                                        June 30, 2002   December 30, 2001

     Foreign currency translation
      adjustments                          $  1,176          $ (1,127)
     Change in minimum pension
      liability                              (2,903)           (2,903)
                                           --------          --------
                                           $ (1,727)         $ (4,030)
                                           ========          ========

                                       7





                      SUPPLEMENTARY NOTES, CONTINUED
                                (Unaudited)

E. The  following table sets forth the computation of basic and diluted
   earnings per share in conformity with Statement of Financial Accounting
   Standards (FAS) No. 128, "Earnings per Share":

                                               Three Months      Six Months
                                                  Ended:           Ended:
                                            ----------------  ----------------
   (In Thousands, Except Per Share Amounts) June 30, July 1,  June 30, July 1,
                                              2002    2001      2002    2001
                                            ----------------  ----------------
   Numerator:
     Net income                             $ 4,531  $ 1,894  $ 8,415  $ 8,615

   Denominator:
      Denominator for basic earnings per
       share - Weighted-average shares       15,487   15,243   15,445   15,211

      Effect of stock options                   614      599      721      631
                                            ----------------  ----------------

      Denominator for diluted earnings per
       share - adjusted weighted-average
       shares and assumed conversions        16,101   15,842   16,076   15,932
                                            ================  ================

   Basic earnings per share                 $  0.29  $  0.12  $  0.54  $  0.57
                                            ================  ================

   Diluted earnings per share               $  0.28  $  0.12  $  0.52  $  0.54
                                            ================  ================

F. The  following  table sets forth the information about  the  Company's
   operating   segments  in  conformity  with  Statement   of   Financial
   Accounting Standards (FAS) No. 131,  "Disclosures about Segments of an
   Enterprise and Related Information":

                                     High      Printed     Polymer
   (Dollars in Millions)          Performance  Circuit   Materials &  Total
                                     Foams    Materials   Components
   Three months ended June 30, 2002
     Net Sales                       $17.8      $20.0       $19.5     $ 57.3
     Operating Income                  2.7        0.3         1.0        4.0
   Three months ended July 1, 2001
     Net Sales                       $12.0      $21.6       $19.6     $ 53.2
     Operating Income                  0.5        0.1         0.3        0.9
   Six months ended June 30, 2002
     Net Sales                       $33.5      $39.5       $38.9     $111.9
     Operating Income                  4.3        0.6         1.7        6.6
   Six months ended July 1, 2001
     Net Sales                       $25.8      $48.8       $42.3     $116.9
     Operating Income                  2.2        4.5         1.6        8.3


   Inter-segment  sales,  which are generally priced  with  reference  to
   costs  or  prevailing market prices, are not material in  relation  to
   consolidated net sales and have been eliminated from the sales data in
   the previous tables.


                                         8





                      SUPPLEMENTARY NOTES, CONTINUED
                                (Unaudited)

G. The  Company  is  subject  to  federal,  state,  and  local  laws  and
   regulations  concerning the environment and is  currently  engaged  in
   proceedings related to such matters.

   The Company is currently involved as a potentially responsible party
   (PRP) in two cases involving waste disposal sites, both of which are
   Superfund sites.  These proceedings are at a stage where it is still
   not possible to estimate the cost of remediation, the timing and
   extent of remedial action which may be required by governmental
   authorities, and the amount of liability, if any, of the Company alone
   or in relation to that of any other PRPs.  The Company also has been
   seeking to identify insurance coverage with respect to these matters.
   Where it has been possible to make a reasonable estimate of the
   Company's liability, a provision has been established. Insurance
   proceeds have only been taken into account when they have been
   confirmed by or received from the insurance company.  Actual costs to
   be incurred in future periods may vary from these estimates.  Based on
   facts presently known to it, the Company does not believe that the
   outcome of these proceedings will have a material adverse effect on
   its financial position.

   In addition to the above proceedings, the Company has been actively
   working with the Connecticut Department of Environmental Protection
   (CT DEP) related to certain polychlorinated biphenyl (PCB)
   contamination in the soil beneath a section of cement flooring at its
   Woodstock, Connecticut facility.  The Company completed clean-up
   efforts in 2000, monitored the site in 2001, and will continue to
   monitor the site in 2002 and 2003. On the basis of estimates prepared
   by environmental engineers and consultants, the Company recorded a
   provision of $2,200,000 prior to 1999 and based on updated estimates
   provided an additional $400,000 in 1999 for costs related to this
   matter.  Prior to 1999, $900,000 was charged against this provision.
   In 1999, 2000, and 2001 expenses of $400,000, $900,000, and $100,000
   were charged, respectively, against the provision.  No amount has been
   charged to the reserves for the first six months of 2002.  The
   remaining amount in the reserve is primarily for testing, monitoring,
   sampling and any minor residual treatment activity. Management
   believes, based on facts currently available, that the balance of this
   provision is adequate to complete the project.

   In this same matter the United States Environmental Protection Agency
   (EPA) has alleged that the Company improperly disposed of PCBs.  An
   administrative law judge found the Company liable for this alleged
   disposal and assessed a penalty of approximately $300,000.  The
   Company reflected this fine in expense in 1998 but disputed the EPA
   allegations and appealed the administrative law judge's findings and
   penalty assessment.  The original findings were upheld internally by
   the EPA's Environmental Appeals Board, and the Company placed that
   decision on appeal with the District of Columbia Federal Court of
   Appeals in 2000.  In early January of 2002, the Company was informed
   that the Court of Appeals reversed the decision. As a result of this
   favorable decision, the $300,000 reserve for the fine was taken into
   income in 2001 as the Company intends to vigorously resist any future
   attempts by the government to impose a substantial fine.  However,
   subsequent to the favorable decision by the Court of Appeals in
   January 2002, the EPA has continued to pursue this issue and
   settlement discussions with the EPA have been more protracted and
   difficult than anticipated at the


                                        9



                      SUPPLEMENTARY NOTES, CONTINUED
                                (Unaudited)

   beginning of the year.  Therefore, in the second quarter of 2002, the
   Company booked $325,000 for legal and other costs associated with this
   matter.

   The Company has not had any material recurring costs and capital
   expenditures relating to environmental matters, except as specifically
   described in the preceding statements.

H. From time to time the Company's Board of Directors authorizes the
   repurchase, at management's discretion, of shares of the Company's
   capital stock.  The most recent regular authorization was approved on
   August 17, 2000 and provided for the repurchase of up to an aggregate
   of $2,000,000 in market value of such stock.  On October 24, 2001, the
   Company's Board of Directors authorized, at management's discretion,
   the repurchase of shares of the Company's capital stock in order to
   provide participants in the Rogers Corporation Global Stock Ownership
   Plan For Employees (see Note M), an employee stock purchase plan, with
   shares of such stock.  This is just one of the ways shares can be
   provided to plan participants.  At year-end, neither authorization had
   been used to repurchase stock.  However, on January 3, 2002, 8,960
   shares of Treasury Stock were used to provide the plan participants
   the shares for the initial plan period that was initiated on October
   1, 2001 and concluded on December 31, 2001.  As of June 30, 2002,
   Treasury Stock totals 373,940 shares and is shown at cost on the
   balance sheet as a reduction of Shareholders' Equity.

I. On February 7, 2001, the Company entered into a definitive agreement
   to purchase the Advanced Dielectric Division (ADD) of Tonoga, Inc.
   (commonly known as Taconic), which operates facilities in Petersburgh,
   New York and Mullingar, Ireland.  On May 11, 2001, the Company
   announced that active discussions with Taconic to acquire the ADD
   business had been suspended and it was not anticipated that the
   acquisition would occur.  Accordingly, $1,500,000 in costs associated
   with this potential acquisition were written off during the second
   quarter of 2001.  On October 23, 2001, the Company terminated the
   acquisition agreement.

   On October 24, 2001, a breach of contract lawsuit was filed against
   the Company in the United States District Court for the District of
   Connecticut seeking damages in the amount of $25,000,000 or more, as
   well as specific performance and attorneys' fees (Tonoga, Ltd., d/b/a
   Taconic Plastics Ltd., Tonoga, Inc., Andrew G. Russell, and James M.
   Russell v. Rogers Corporation).  The complaint alleges that the
   Company breached its agreement to purchase Taconic's Advanced
   Dielectric Division.  The Company believes that several conditions
   precedent to a closing contained in the relevant agreement were not
   satisfied by Taconic, and that the litigation is without merit.  The
   Company intends to vigorously defend the lawsuit.

J. Other income less other charges was $4,800,000 in the
   first half of 2002 compared to $3,900,000 in the same period in 2001.
   The increase is primarily due to the performance of Rogers joint
   ventures, particularly Durel Corporation and Rogers Inoac Corporation
   (RIC), partially offset by lower royalty income and litigation
   expenses related to the aforementioned Taconic lawsuit.

K. In the second quarter of 2001, the Company incurred a restructuring
   charge in the amount of $500,000.  This amount primarily consists of
   $300,000 in severance benefits for the


                                     10



                      SUPPLEMENTARY NOTES, CONTINUED
                                (Unaudited)

   termination of 19 employees in the Printed Circuit Materials segment
   and $200,000 in costs associated with the merging of two business
   units within the segment.  All 19 of these employees were terminated
   during the second quarter.  The entire amount has been paid as of
   June 30, 2002.

L. In June 2001, the Financial Accounting Standards Board issued
   Statements of Financial Accounting Standards  (FAS) No. 141, Business
   Combinations, and (FAS) No. 142, Goodwill and Other Intangible Assets.
   Statement 141 requires that the purchase method of accounting be used
   for all business combinations initiated after June 30, 2001.
   Statement 141 also includes guidance on the initial recognition and
   measurement of goodwill and other intangible assets arising from
   business combinations completed after June 30, 2001.  Statement 142
   prohibits the amortization of goodwill and intangible assets with
   indefinite useful lives.  Statement 142 requires that these assets be
   reviewed for impairment at least annually.  Intangible assets with
   finite lives will continue to be amortized over their estimated useful
   lives.

   The Company has applied Statements 141 and 142 beginning in the first
   quarter of 2002. Application of the nonamortization provisions of
   Statement 142 resulted in an increase in net income of $165,000 in the
   first half of 2002.  Management has conducted the impairment review
   for goodwill in accordance with the guidance and provisions of
   Statement 142.  Based on that assessment, management has deemed that
   there has been no impairment.  Prospectively, management will conduct
   this review annually, as required by the accounting standard.

M. In 2001, shareholders approved the Rogers Corporation Global Stock
   Ownership Plan for Employees, an employee stock purchase plan.  The
   plan provides for the issuance of up to 500,000 shares of Company stock.
   Shares may be purchased by participating employees through payroll
   deductions that are made during prescribed offering periods with the
   actual purchases made at the end of each offering period.  Currently,
   shares may be purchased at 85% of the stock's closing price at the
   beginning or end of each offering period, whichever is lower, and other
   rules have been established for participation in the plan.

N. As of December 31, 2001 (the beginning of fiscal year 2002), the
   Company acquired certain assets of the high performance foam business
   of Cellect LLC for approximately $10,000,000 in cash, plus a potential
   earn out in five years based upon performance.  These assets
   included intellectual property rights, machinery and equipment, and
   customer lists for portions of the Cellect plastomeric and elastomeric
   high performance polyolefin foam business.  The acquisition was
   accounted for as a purchase.  A portion of the purchase price has been
   allocated to property, plant and equipment.  The remainder of the
   purchase price will be allocated to intangible assets based on their
   respective fair values at the date of acquisition.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Net sales of $57.3 million in the second quarter of 2002 were up 8%,
respectively, from the comparable period in 2001.  For the first Half of
2002 net sales were down about 4% due to the decrease in first


                                    11




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS, CONTINUED

quarter 2002 net sales compared to 2001.  Combined Sales, which includes
one half of the sales from Rogers' four 50% owned joint ventures, were
$73.1 million for the quarter up almost 9% over the same period in 2001.
For the first half of 2002, Combined Sales were $141.8 million down 3% from
the first half of 2001.

High Performance Foam sales were $17.8 million and $33.5 million for this
year's second quarter and first half, up 48% and 30%, respectively, from
the comparable periods in 2001.  Revenues in this business segment
increased, in part, due to sales from the newly acquired Cellect product
lines.  The PORON urethane foam product line had the best quarter in its
history.  Sales strength was broad based with gains from printing and
industrial applications across multiple markets.

The acquisition of Cellect is being integrated into Rogers High Performance
Foams.  The product portfolio acquired has increased the variety of
offerings in this segment and has provided Rogers with a lower density and
less expensive product grouping, thus it provides the ability to expand the
Company's market share.  In addition, the intellectual property obtained
(18 patents) should enable the Company to develop new products to add to
its High Performance Foams portfolio.  However, the acquisition is only
expected to be modestly accretive to earnings in 2002.

Sales of Printed Circuit Materials for the second quarter and first half
totaled $20.0 million and $39.5 million, respectively, decreases of 7% and
19% compared to the second quarter and first half of 2001.  High frequency
laminate sales were soft reflecting the continuing weakness in the telecom
infrastructure market.  Offsetting this softness was the fact that flexible
materials had their best quarter since the third quarter of 2000.  The
improvements being seen in flexible laminates are the result of new
adoptions in cellphones as well as disk drive customers gaining new
business.

Sales of Polymer Materials and Components were $19.5 million and $38.9
million, respectively for the second quarter and first half of 2002, a
decrease of less than 1% and approximately 8%, respectively, from the
comparable 2001 periods.  These product lines tend to parallel the general
economic climate.  Although sales were flat and significant pricing
pressure continued, through good cost containment and improvements in
efficiency, this group saw improved profitability.

Without the one-time pre-tax charge of $2.0 million in the second quarter
of 2001, the increase in the second quarter 2002 diluted earnings per share
would have been 33% and the decrease in the first half of the year would
have been 17%.  Diluted earnings per share for the second quarter of 2002
were $.28, up from $.12 for the comparable period in 2001.  For the first
half of 2002, diluted earnings per share were $.52 down from $.54 in 2001.

Manufacturing profit as a percentage of sales in the first six months of
2002 and 2001 was 30% and 31%, respectively.  The decrease is the result of
lower revenues and lower margins for the product lines related to the
Cellect acquisition.  This decrease was mitigated, however, due to the
continued focus on process improvement and benefits derived from cost
reduction efforts in 2001.

Selling and administrative expenses for the second quarter and first half
of 2002 were up slightly from 2001.  As a percentage of sales, selling and
administrative expenses were down in the second quarter, but up for the
first six months compared to 2001.  The decrease in the percentage for
the quarter is derived from ongoing cost reduction efforts that began in
2001.  The increase in the percentage for the half is due to lower
revenues.


                                  12




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS, CONTINUED

Research and development expense of $7.1 million for the first six months
of 2002 were up from the $6.1 million incurred in the first half of 2001.
The increase is due to the cost of additional technical personnel.

Goodwill for the Company was $22.2 million and $13.6 million at June 30,
2002 and December 30, 2001, respectively. The goodwill relates to varied
acquisitions which have all been consummated within the last six years,
including the recent acquisition of Cellect which occurred during 2002.
Management has conducted the impairment review for goodwill in accordance
with the guidance and provisions of FAS 142.  Based on that assessment,
management has deemed that there has been no impairment.  Prospectively,
management will conduct this review annually, as required by the accounting
standard.

Net interest income/(expense) decreased in 2002 as compared to 2001 from
$125,000 to ($186,000) for the first six months.  The primary reason for
the decrease in income is due to Durel Corporation, one of Rogers' 50%
owned joint ventures, which paid off its loan to Rogers during the first
half of 2002.

Other Income less Other Charges was $4.8 million in the first half of 2002
compared to $3.9 million in the comparable period in 2001.  The increase is
due primarily to the better performance of Rogers' joint ventures,
partially offset by reduced royalties and litigation expenses relating to
the Taconic lawsuit.  Revenues at Durel Corporation, Rogers' joint venture
with 3M, were over 40% higher for the first half of 2002 compared to the
first half of 2001.  A key automotive dashboard backlight  and several new
cellphone introductions by a major customer drove Durel's excellent
results.  Durel inverter sales also grew significantly as its largest Asian
customer gained market share.  Profits at Durel benefited from significant
improvements in yield and efficiencies in the manufacture of
electroluminescent lamps.  Profits were also up at Rogers Inoac Corporation
(RIC), Rogers' joint venture with Inoac Corporation, substantially from
last year.  RIC is now seeing the full benefit of focusing on its PORON
products after divesting its ENDUR line at the beginning of 2002.

The effective tax rate used in the second quarter of 2002 was 25% as
compared to 30% used in the second quarter of 2001.  The tax rate has
benefited primarily from foreign tax credits, research and development
credits, and nontaxable foreign sales income.

Net cash provided by operating activities in the first six months of 2002
totaled $12.2 million. This compares with $16.7 million provided by
operations for the comparable 2001 period.  This difference is primarily
attributable to an increase in accounts receivable, voluntary early
contributions to the Company's pension plans, equity in undistributed
income of unconsolidated joint ventures, and lower net income, partially
offset by an increase in accounts payable and accrued expenses and a
decrease in inventories.

In 2002, investments in capital equipment totaled $6.6 million in the first
six months and are expected to approach $26 million for the year. In 2001,
capital expenditures for the first six months were $7.7 million and they
finished at $18 million for the year.  The projection for 2002 includes
$10.4 million for the fourth quarter 2002 purchase of a new building
in the Chicago are for the Company's Bisco Materials Unit.  The new
facility will house the Company's silicone foams and polyolefin foams
operations.


                                 13




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS, CONTINUED

Management believes that cash on hand, and internally generated funds will
be sufficient to meet the near term, regular needs of the business.  In
addition, the Company has an unsecured multi-currency revolving credit
agreement with two domestic banks and can borrow up to $75 million, or the
equivalent in certain other foreign currencies.  There were no borrowings
at June 30, 2002 under this agreement.

In September 2001, Rogers N.V., a Belgian subsidiary of the Company, signed
an unsecured revolving credit agreement with a European bank.  Under this
arrangement Rogers N.V. now can borrow up to 6.2 million Euro.  Amounts
borrowed under this agreement are to be repaid in full by May 1, 2005.  The
rate of interest charged on outstanding loans is based on the Euribor plus
25 basis points.  At June 30, 2002, Rogers N.V. had borrowings of 4.0
million Euro (US$4.0 million) under this agreement.

During the second quarter of 2002 there were no material developments
relative to environmental matters or other contingencies.  Refer to Note G
and Note I for ongoing environmental and contingency matters.

The Company has not had any material recurring costs and capital
expenditures relating to environmental matters, except as specifically
described in the preceding statements.

Statements in this report that are not strictly historical may be deemed to
be "forward-looking" statements which should be considered as subject to
the many uncertainties that exist in the Company's operations and
environment.  These uncertainties, which include economic conditions,
market demand and pricing, competitive and cost factors, rapid
technological change, new product introductions, and the like, are
incorporated by reference in the Rogers Corporation 2001 Form 10-K filed
with the Securities and Exchange Commission.  Such factors could cause
actual results to differ materially from those in the forward-looking
statements.


                                   14





                        PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

         Previously reported on Form 10-Q filed for the three months ended
         March 31, 2002

Item 6.  Exhibits and Reports on Form 8-K

    (a)  List of Exhibits:

         Exhibit 1. Certification Pursuant to 18 U.S.C. Section 1350,
                    as Adopted Pursuant to Section 906 of the
                    Sarbanes-Oxley Act of 2002

         Exhibit 2. Certification Pursuant to 18 U.S.C. Section 1350,
                    as Adopted Pursuant to Section 906 of the
                    Sarbanes-Oxley Act of 2002

    (b)  There were no reports on Form 8-K filed for the three months
         ended June 30, 2002.



                                SIGNATURES




Pursuant  to the requirements of the Securities Exchange Act of  1934,  the
Registrant  has duly caused this report to be signed on its behalf  by  the
undersigned thereunto duly authorized.


                                   ROGERS CORPORATION
                                   (Registrant)




                                   /s/ James M. Rutledge
                                   -----------------------
                                   James M. Rutledge
                                   Vice President, Finance and
                                   Chief Financial Officer


Dated:  August 13, 2002

                                     15