FORM 10-Q

                        SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

(Mark One)                              

   [X]   Quarterly report pursuant to section 13 or 15(d) of the Securities
         Exchange Act of 1934  For the quarterly period ended March 31, 1998.
          
  [   ]  Transition report pursuant to section 13 or 15(d) of the
         Securities Exchange Act of 1934       

         For the transition period from _____ to _____          
          
         Commission file number 1-4422  

                       ____________________________
                                        
                              ROLLINS, INC.
           (Exact name of registrant as specified in its charter)

         Delaware                                   51-0068479
         (State or other                          (I.R.S. Employer
         jurisdiction of                          Identification No.)
         incorporation or
         organization)
               2170 Piedmont Road, N.E., Atlanta, Georgia 30324
                  (Address of principal executive offices)
                                        
                    Telephone Number -- (404) 888-2000
             (Registrant's telephone number, including area code)
                        ____________________________

         Indicate by check mark whether the registrant (1) has filed all
         reports required  to be filed by Section 13 or 15(d) of the
         Securities Exchange Act of 1934 during the preceding 12 months (or
         for such shorter period that the registrant was required to file such
         reports), and (2) has been subject to such filing requirements for
         the past 90 days.

         Yes [X]    No [  ]    
          
         At March 31, 1998, there were 33,220,491 shares of Common Stock $1
         Par Value, outstanding.          

          

                    ROLLINS, INC.  AND SUBSIDIARIES

                                 INDEX
        

                                                      Page No.
Part I   Financial Information
               
         Statements of Financial Position
            - March 31, 1998 and December 31, 1997        1

         Statements of Income (Loss) and Earnings Retained  
            - Three months ended March 31, 1998 and 
              1997                                        2

         Statements of Cash Flows 
            - Three months ended March 31, 1998 and 
              1997                                        3

         Notes to Financial Statements                   4-5

         Management's Discussion and Analysis of
         Financial Condition and Results of 
         Operations                                      6-8

Part II  Other Information                                9


 
                      ROLLINS, INC. AND SUBSIDIARIES
                       PART 1. FINANCIAL INFORMATION
                       ITEM 1. FINANCIAL STATEMENTS 
                     STATEMENTS OF FINANCIAL  POSITION
                     (In thousands except share data)
                                (Unaudited)

                                                      March 31,        Dec 31
                                                        1998            1997
                                                                       
       ASSETS
         Cash and Short-Term Investments          $      111,035   $    125,842
         Marketable Securities                            74,945         75,037
         Trade Receivables, Net                           44,175         49,166
         Materials and Supplies                           16,455         15,010
         Deferred Income Taxes                            27,596         24,826
         Other Current Assets                             11,569         11,737

             Current Assets                              285,775        301,618

         Equipment and Property, Net                      36,121         34,639
         Intangible Assets                                39,533         39,383
         Deferred Income Taxes                            46,836         49,072
         Other Assets                                      7,899          7,968

             Total Assets                         $      416,164   $    432,680

       LIABILITIES
         Capital Lease Obligations                $        3,187   $      3,138
         Accounts Payable                                 19,736         25,420
         Accrued Insurance Expenses                       18,810         21,225
         Accrued Payroll                                  15,586         17,913
         Unearned Revenue                                 15,352         13,831
         Other Expenses                                   59,479         49,191

             Current Liabilities                         132,150        130,718

         Capital Lease Obligations                         8,424          9,239
         Long-Term Accrued Liabilities                   138,340        147,079

             Total Liabilities                           278,914        287,036

         Commitments and Contingencies

       STOCKHOLDERS' EQUITY
         Common Stock, par value $1 per share; authorized
             99,500,000 shares; 33,220,491 shares issued in 1998;
             33,279,281 shares issued in 1997             33,220         33,279
         Earnings Retained                               104,030        112,365

             Total Stockholders' Equity                  137,250        145,644

             Total Liabilities and Stockholders' 
                Equity                            $      416,164   $    432,680

         The accompanying notes are an integral part of these statements.

                                      1 of 10



                         ROLLINS, INC. AND SUBSIDIARIES
                STATEMENTS OF INCOME (LOSS) AND EARNINGS RETAINED
                       (In thousands except share data)
                                  (Unaudited)

                                                       Three Months Ended
                                                             March 31,
                                                        1998            1997
                                                                       
REVENUES
         Customer Services                        $      122,965   $    126,951

COSTS AND EXPENSES
         Cost of Services Provided                        76,909         72,317
         Depreciation and Amortization                     2,092          1,909
         Sales, General and Administrative                49,431         45,724
         Interest Income                                  (2,622)        (1,217)

                                                         125,810        118,733

INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES                            (2,845)         8,218
                                                     
PROVISION (CREDIT) FOR INCOME TAXES
         Current                                          (3,311)         4,118
         Deferred                                          2,230           (995)

                                                          (1,081)         3,123

INCOME (LOSS) FROM CONTINUING
OPERATIONS                                                (1,764)         5,095

DISCONTINUED OPERATIONS
   Operating Income, Less Income Tax Expense of $30          -               49

NET INCOME (LOSS)                                 $       (1,764)  $      5,144

EARNINGS RETAINED                                    
         Balance at Beginning of Period           $      112,365   $    155,696
         Cash Dividends                                   (4,988)        (5,193)
         Common Stock Purchased and Retired               (1,596)        (8,832)
         Other                                                13            (81)

BALANCE AT END OF PERIOD                          $      104,030   $    146,734
                                                     
EARNINGS (LOSS) PER SHARE
    Continuing Operations                         $        (0.05)  $       0.15
    Discontinued Operations                                  -               -

EARNINGS (LOSS) PER SHARE - BASIC AND 
DILUTED                                           $        (0.05)  $       0.15

WEIGHTED SHARES OUTSTANDING - BASIC                   33,269,785     34,468,268

WEIGHTED SHARES OUTSTANDING  - DILUTED                33,284,705     34,474,989

         The accompanying notes are an integral part of these statements.

                                      2 of 10

        
              
                        ROLLINS, INC. AND SUBSIDIARIES
                            STATEMENTS OF CASH FLOWS
                                (In Thousands)
                                 (Unaudited)

                                                       Three Months Ended
                                                            March 31,
                                                        1998            1997
                                                                       
OPERATING ACTIVITIES
         Net Income (Loss)                        $       (1,764)  $      5,144
         Adjustments to Reconcile Net Income (Loss) to
            Net Cash Provided by (Used in) Operating Activities:
              Depreciation and Amortization                2,092          1,909
              Provision (Credit) for Deferred Income       2,230           (995)
              Discontinued Operations, Net of Taxes          -              (49)
              Other, Net                                     106            651
         (Increase) Decrease in Assets:
              Trade Receivables                            5,014            370
              Materials and Supplies                      (1,437)        (2,010)
              Other Current Assets                        (2,826)           418
              Other Non-Current Assets                       192         (1,360)
         Increase (Decrease) in Liabilities:         
              Accounts Payable and Accrued Expenses         (164)         8,624
              Unearned Revenue                             1,521           (679)
              Long-Term Accrued Liabilities               (8,739)         2,786

         Net Cash Provided by (Used in) Operating 
         Activities                                       (3,775)        14,809

INVESTING ACTIVITIES
         Purchases of Equipment and Property              (3,516)        (2,436)
         Net Cash Used for Acquisition of Companies         (210)        (1,056)
         Marketable Securities, Net                           85          4,435

         Net Cash Provided by (Used in) Investing 
         Activities                                       (3,641)           943
                                                     
FINANCING ACTIVITIES
         Dividends Paid                                   (4,988)        (5,193)
         Common Stock Purchased and Retired               (1,678)        (9,321)
         Payments on Capital Lease                          (766)          (394)
         Other                                                41            116

         Net Cash Used in Financing Activities            (7,391)       (14,792)

         Net Cash Provided by (Used in) 
            Discontinued Operations                          -            1,179

         Net Increase (Decrease) in Cash  
            and Short-Term Investments                   (14,807)         2,139
         Cash and Short-Term Investments
            at Beginning of Period                       125,842         12,150
         Cash and Short-Term Investments
            at End of Period                      $      111,035   $     14,289

         The accompanying notes are an integral part of these statements.

                                      3 of 10


                         ROLLINS, INC.  AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

NOTE 1.  BASIS OF PREPARATION

         The consolidated financial statements included herein have been
         prepared by the Registrant, without audit, pursuant to the rules and
         regulations of the Securities  and Exchange Commission. Footnote
         disclosures normally included in the financial statements prepared in
         accordance with generally accepted accounting  principles have been
         condensed or omitted pursuant to such rules and  regulations.
  
         These consolidated financial statements should be read in conjunction
         with the financial statements and related notes contained in the
         Registrant's annual report on Form 10-K for the year ended December
         31, 1997.

         Prior year amounts have been restated to reflect the 1997
         divestitures of the Company's  Rollins Protective Services division
         and its Lawn Care and Plantscaping businesses.

         In the opinion of management, the consolidated financial statements
         included herein contain all normal recurring adjustments necessary to
         present fairly the financial position of the Registrant as of March
         31, 1998 and December 31, 1997, and the results of operations and
         cash flows for the three months ended March 31, 1998 and 1997. 
         Operating results for the quarter ended March 31, 1998 are not
         necessarily indicative of the results that may be expected for the
         year ended December 31, 1998.

NOTE 2.  PROVISION FOR INCOME TAXES

         The book provision for income taxes includes the liability for state
         income taxes, net of the federal income tax benefit. The deferred
         provision for income taxes arises from the changes during the year in
         the company's net deferred tax asset or liability.

NOTE 3.  EARNINGS PER SHARE

         Pursuant to the provisions of Statement of Financial Accounting
         Standards No. 128, "Earnings Per Share," the number of weighted
         average shares used in computing basic and diluted earnings per share
         (EPS) are as follows (in thousands):


                                         Three Months Ended
                                       1998                1997
                                                                       
         Basic EPS                     33,270             34,468
         Effect of dilutive 
         stock options                     15                  7
         Diluted EPS                   33,285             34,475

         No adjustments to net income available to common stockholders were
         required  during the periods presented.

                               4 of 10



NOTE 4.  NEW ACCOUNTING PRONOUNCEMENTS

         For the quarter ended March 31, 1998, the Company adopted Statement
         of Financial  Accounting Standards No. 130 (SFAS 130), "Reporting
         Comprehensive Income," which  establishes standards for the
         presentation and disclosure of other comprehensive income. The
         adoption of SFAS 130 did not have a material impact on the Company's
         financial  condition or results of operations and, as a result, the 
         impact is not reflected in the attached Statements of Income (Loss)
         and Earnings Retained or Statements of Financial Position.

         Statement of Financial Accounting Standards No. 132, "Employers'
         Disclosures about Pension and Other Postretirement Benefits -- an
         amendment of FASB Statements No. 87, 88, and 106, " will be adopted
         effective with the  year-end financial statements dated December 31,
         1998.


































                               5 of 10

PAGE>
                      ROLLINS, INC.  AND SUBSIDIARIES
                  PART I.  ITEM 2.   FINANCIAL INFORMATION
                  MANAGEMENT 'S DISCUSSION AND ANALYSIS OF 
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                FOR THE FIRST QUARTER ENDED MARCH 31, 1998


RESULTS OF OPERATIONS

The divestitures of the Orkin Lawn Care and Plantscaping divisions in July
1997 marked the Company's return to a single operational focus.  Accordingly, 
the results of operations are presented on a continuing operations basis.

Revenues for the first quarter ended March 31, 1998 decreased 3.1% to $123.0
million. Net income (loss) was $(1.8) million as compared to $5.1 million in
1997.  Basic and diluted earnings (loss) per share was (5) cents (loss)
compared to 15 cents last year.

Increases in pest control revenue were more than offset by decreased termite
revenue resulting from more restrictive termite control sales policies in
response to certain  building materials and construction practices.  Operating
income was adversely impacted, primarily by increased payroll expenses, due to
the national implementation of key termite and pest control sales and customer
service programs.  Customer retention improved in both service categories.

The Company is encouraged by its pest control revenue results along with the
proactive measures  that have been initiated in its termite business.  The
Company believes they are ahead of the competition with termite service
programs and look forward to the time when both of their services could make
favorable contributions.

Revenues and income from discontinued operations after income taxes for the
first quarter ended March 31, 1997 were $23.4 million and $49,000,
respectively.





















                                   6 of 10


FINANCIAL CONDITION


                                  March 31,         December 31,
                                    1998                1997
  (In thousands)                         
                                                                       
  Cash and Short-Term 
   Investments               $        111,035     $      125,842
  Marketable Securities                74,945             75,037
                             $        185,980     $      200,879
  
  Working Capital            $        153,625     $      170,900
  Current Ratio                           2.2                2.3
                           
Rollins, Inc.'s financial position remained sound.  The Company's operations
have historically provided a strong positive cash flow which represents the
Company's principal source of funds.  Management believes that this liquidity,
along with expected cash from operations, will support  the Company's
continued growth, capital expenditures, and cash dividends.

Interest income increased 115.4% for the three months ended March 31, 1998 due
to the  increase in average cash invested in short-term investments as a
result of the 1997 divestitures.

Net trade receivables decreased $5.0 million or 10.2% at March 31, 1998
compared with December 31, 1997.  Trade receivables include installment
receivables which are due subsequent to one year from the balance sheet date. 
These amounts were approximately $11.0 million and $13.9 million at March 31,
1998 and December 31, 1997, respectively.  The decrease in receivables is
primarily the result of decreased financed sales, the increased provision
for doubtful accounts, and the effect of revisions to the Company's credit
policies.

Over the past several years, the termite treatment segment of the pest 
control industry has faced great challenges in solving property owners'
termite problems.  Some of the reasons for the increased difficulty in
protecting structures have been changes in building practices and materials
that have increased the property owners' potential for termites, the loss
of Chlordane from the market in 1987 which resulted in the use of termiticides
that may only last for a few years under some conditions, and laws and 
regulations restricting certain retreatment practices.  All of the above 
factors have subjected termite service providers to experience elevated
levels of claims.  The Company's response to these industry-wide conditions
is to undertake broad changes in its own termite processes.  New quality
control and field training programs, more thorough communication to 
customers concerning conducive conditions, and restrictions on the sale
of certain structures were initiated during 1997.  As a result of the 
factors described above and new information which became available in 1997,
a Provision for Termite Contracts of $117.0 million was recorded at 
December 31, 1997 related to the anticipated costs of reinspections, repair
obligations, and associated labor, chemicals, and other costs incurred
relative to termite work performed prior to December 31, 1997.  The Company
believes this provision is still reasonable at March 31, 1998.



                                   7 of 10

During the three month period, the Company invested $3.7 million in capital
expenditures and acquisitions.  Also, $5.0 million was paid out in cash
dividends.  The Company maintains a $40.0 million unused line of credit.  This
source of funds has not been used, but is available for future acquisitions
and growth, if needed.

During the quarter, the Company repurchased 82,000 shares of its common stock,
confirming management's and the Board of Director's confidence in the
Company's future.

During the fourth quarter of 1997, Orkin received a letter from the Federal
Trade Commission (FTC) advising of their investigation of the pest control
industry - more specifically, the termite control practices of the industry.
The FTC has requested certain information voluntarily from Orkin and they
have been advised of our intention to cooperate fully with their investigation.
At this point in time, it is too early to determine the impact, if any, of 
this investigation.

FORWARD-LOOKING STATEMENTS

This Form 10-Q contains forward-looking statements as defined in the Private
Securities  Litigation Reform Act of 1995.  The actual results of the Company
could differ materially  from those indicated by the forward-looking 
statements because of various risks and uncertainties, including without
limitation, general economic conditions, changes in industry  practices or
technologies, climate and weather trends, competitive factors and pricing
pressures,  uncertainties of litigation and changes in various government laws
and regulations, including  environmental regulations.  All of the foregoing
risks and uncertainties are beyond the ability  of the Company to control, and
in many cases the Company cannot predict the risks and  uncertainties that
could cause its actual results to differ materially from those indicated by
the  forward-looking statements.


                                   8 of 10





                      ROLLINS, INC. AND SUBSIDIARIES
                        PART II. OTHER INFORMATION
                                   
ITEM 1.  LEGAL PROCEEDINGS

         None

ITEM 2.  CHANGES IN SECURITIES

         None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES 

         None

ITEM 4.  SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS

         The Annual Stockholders' Meeting was held on April 28, 1998.  The 
         stockholders elected Bill J. Dismuke and Wilton Looney as Class III 
         Directors for the three year term expiring in 2001.  The 1998 Employee
         Stock Incentive Plan was approved by shareholders.

ITEM 5.  OTHER INFORMATION

         None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)     Exhibits

             (1)(i)  The Company's Certificate of Incorporation is
                     incorporated herein by reference to Exhibit (3)(i) as
                     filed with its Form 10-K for the year ended 
                     December 31, 1997.

               (ii)  By-laws of Rollins, Inc. are incorporated herein by
                     reference to Exhibit 3(b) as filed with its Form 10-K
                     for the year ended December 31, 1993.

             (10)    Rollins, Inc. 1998 Employee Stock Incentive Plan is
                     incorporated herein by reference to Exhibit A to the
                     March 24, 1998 Proxy Statement for the Annual Meeting
                     of Stockholders held on April 28, 1998.

             (27)    Financial Data Schedule
                     
         (b)     Reports on Form 8-K 

                   None






                               9 of 10









                                 SIGNATURES

                                   
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                               Date:  May 14, 1998 

                                                                         
                                               Rollins, Inc.
                                              (Registrant)

                                                                         
                                                                         
                                               _________________________
                                               Gary W. Rollins
                                               President and Chief 
                                               Operating Officer   
                                              (Member of the Board of
                                               Directors)      

                                                                         
                                                                         
                                               _________________________
                                               Gene L. Smith
                                               Chief Financial Officer
                                               Secretary and Treasurer
                                              (Principal Financial and 
                                               Accounting Officer)













                               10 of 10


                              SIGNATURES
                                   
                                   
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                    Date:  May 14, 1998 

                                                                         
                                                                         
                                                    Rollins, Inc.
                                                   (Registrant)

                                                                         
                                                                         
                                                    Gary W. Rollins
                                                    Gary W. Rollins
                                                    President and Chief 
                                                    Operating Officer   
                                                   (Member of the Board of
                                                    Directors)      

                                                                         
                                                                         
                                                    Gene L. Smith
                                                    Gene L. Smith
                                                    Chief Financial Officer
                                                    Secretary and Treasurer
                                                   (Principal Financial and 
                                                    Accounting Officer)













                               10 of 10