UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 FORM 10-Q
                                 ---------
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the 
Securities Exchange Act of 1934

For the quarterly period ended September 30, 1997
                               ------------------ 
                               or

[ ] Transition Report pursuant to Section 13 or 15(d) of the 
Securities Exchange Act of 1934

For the transition period from                to               
                               ---------------  ---------------

                Commission File Number:  1-8029


                      THE RYLAND GROUP, INC.
                      ----------------------
(Exact name of registrant as specified in its charter)

               Maryland                        52-0849948
               --------                        ----------
    (State or other jurisdiction of        (I.R.S. Employer
      incorporation or organization)      Identification No.)

    11000 Broken Land Parkway,  Columbia, Maryland   21044
    ------------------------------------------------------
        (Address of principal executive offices)   (Zip Code)

                           (410) 715-7000
                           ------------- 
        (Registrant's telephone number, including area code) 

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. 

                                       Yes    X   No
                                              -     
Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

The number of shares of common stock of The Ryland Group, Inc., outstanding on 
November 10, 1997 was 14,462,988.




THE RYLAND GROUP, INC.
FORM 10-Q
INDEX

                                                                 Page Number
                                                                  ----------
PART I.  FINANCIAL INFORMATION
 
  Item 1.   Financial Statements

            Consolidated Balance Sheets at 
              September 30, 1997 (unaudited) and 
              December 31, 1996                                     1-2

            Consolidated Statements of Earnings
              for the three and nine months ended 
              September 30, 1997 and 1996 (unaudited)                 3

            Consolidated Statements of Cash Flows
              for the nine months ended September 30,
              1997 and 1996 (unaudited)                               4

            Notes to Consolidated Financial
              Statements (unaudited)                                5-7

  Item 2.   Management's Discussion and Analysis
              of Results of Operations and Financial
              Condition                                            8-14

PART II.  OTHER INFORMATION

  Item 1.   Legal Proceedings                                        15

  Item 6.   Exhibits and Reports on Form 8-K                         16

SIGNATURES                                                           17

INDEX OF EXHIBITS                                                    18



                       The Ryland Group, Inc. and subsidiaries
                             CONSOLIDATED BALANCE SHEETS
                      (amounts in thousands, except share data)

                                                September 30,    December 31,
                                                   1997              1996    
                                                ------------     ------------
                                                (unaudited)
ASSETS

HOMEBUILDING:
   Cash and cash equivalents                    $    17,845       $    27,852
   Housing inventories:
      Homes under construction                      384,453           336,782
      Land under development and improved lots      197,485           237,808
                                                  ---------         ---------
      Total inventories                             581,938           574,590

   Property, plant and equipment                     29,155            31,560
   Purchase price in excess of net assets acquired   19,769            20,543
   Other assets                                      46,064            40,739
                                                  ----------        ---------
                                                    694,771           695,284
                                                  ----------        ---------

FINANCIAL SERVICES:
   Cash and cash equivalents                          2,746               856
   Mortgage loans held for sale                     157,836           180,149
   Mortgage-backed securities and  
      notes receivable                              155,322           143,508
   Mortgage servicing rights                         10,952             9,903
   Other assets                                      43,111            48,015
                                                  ----------        ---------
                                                    369,967           382,431
                                                  ----------        ---------

OTHER ASSETS:
   Collateral for bonds payable of 
      limited-purpose subsidiaries                  148,679           214,443
   Net deferred taxes                                29,934            31,806
   Other                                             15,878            14,560
                                                  ----------        ---------

    TOTAL ASSETS                                $ 1,259,229       $ 1,338,524
                                                ============      ===========


                                       1                                     



                      The Ryland Group, Inc. and subsidiaries
                            CONSOLIDATED BALANCE SHEETS
                     (amounts in thousands, except share data)

                                                 September 30,    December 31,
                                                     1997             1996
                                                 ------------     ------------
                                                  (unaudited)
LIABILITIES

HOMEBUILDING:
   Accounts payable and other liabilities       $    88,538       $    84,651
   Long-term debt                                   349,933           354,267
                                                 ------------     -----------
                                                    438,471           438,918
                                                 ------------     -----------

FINANCIAL SERVICES:
   Accounts payable and other liabilities            14,240            18,754
   Short-term notes payable                         327,291           325,650
                                                 ------------     -----------
                                                    341,531           344,404
                                                 ------------     -----------

OTHER LIABILITIES:
   Bonds payable of limited-purpose subsidiaries    142,954           206,891
   Other                                             36,838            37,862
                                                 ------------     -----------

    TOTAL LIABILITIES                               959,794         1,028,075
                                                 ------------     -----------
STOCKHOLDERS' EQUITY

   Convertible preferred stock, $1 par value:
     Authorized - 1,400,000 shares
     Issued - 790,441 shares
             (861,741 for 1996)                         790               862
   Common stock, $1 par value:
     Authorized - 78,600,000 shares
     Issued - 14,506,211 shares
             (15,852,729 for 1996)                   14,506            15,853
   Paid-in capital                                   94,477           116,652
   Retained earnings                                192,871           184,678
   Net unrealized gain on 
      mortgage-backed securities                      2,684             2,758
   Due from RSOP Trust                               (5,893)          (10,354)
                                                 -----------      -----------
    TOTAL STOCKHOLDERS' EQUITY                      299,435           310,449
                                                 -----------      -----------

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $ 1,259,229       $ 1,338,524
                                                  =========       ===========

STOCKHOLDERS' EQUITY PER COMMON SHARE           $     19.90       $     19.00


                                      2                                      



                     The Ryland Group, Inc. and subsidiaries
                 CONSOLIDATED STATEMENTS OF EARNINGS (unaudited)
                    (amounts in thousands, except share data)

                                Three months                 Nine months  
                              ended September 30,         ended September 30,
                                1997        1996           1997        1996
                               --------    -------       --------    --------

REVENUES:
   Homebuilding:
      Residential revenue    $ 396,907    $ 374,834    $ 1,055,300 $ 1,050,474
      Other revenue              1,190        1,869         26,478      12,286
                              --------    ---------    -----------  ----------
   Total homebuilding revenue  398,097      376,703      1,081,778   1,062,760
   Financial services           19,974       18,997         56,835      59,101
   Limited-purpose subsidiaries  3,533        6,758         12,131      22,284
                              --------    ---------    -----------  ----------
            Total revenues     421,604      402,458      1,150,744   1,144,145
                              --------    ---------    -----------  ----------
EXPENSES:
   Homebuilding:
      Cost of sales            344,851      326,178        936,178     918,338
      Selling, general and 
       administrative           36,913       36,958        108,343     107,832
      Interest                   5,809        8,236         18,208      20,291
                               -------      -------      ---------   ---------
       Total homebuilding
        expenses               387,573      371,372      1,062,729   1,046,461

   Financial services:
      General and 
      administrative            10,645        9,831         32,271      33,594
      Interest                   4,816        4,305         12,961      14,938
                               -------      -------      ---------   ---------
      Total financial 
        services expenses       15,461       14,136         45,232      48,532

   Limited-purpose subsidiaries 
    expenses                     3,533        6,758         12,131      22,284

   Corporate expenses            3,802        2,730         10,073       8,796
                               --------     -------      ---------   ---------

   Total expenses              410,369      394,996      1,130,165   1,126,073

Earnings before taxes           11,235        7,462         20,579      18,072

Tax expense                      4,494        2,985          8,232       7,229
                               --------     -------      ---------   ---------

Net earnings                 $   6,741    $   4,477     $   12,347  $   10,843
                               ========     =======      =========   =========

Preferred Dividends          $     437    $     490     $    1,352  $    1,499
Net earnings available for 
      common shareholders    $   6,304    $   3,987     $   10,995  $    9,344

NET EARNINGS PER COMMON SHARE:
     Primary                 $    0.42    $    0.25     $     0.70  $     0.59
     Fully diluted   (1)     $    0.41    $    0.25     $     0.70  $     0.59

AVERAGE COMMON SHARES OUTSTANDING:
     Primary                15,103,000   15,935,000     15,608,000  15,932,000
     Fully diluted (1)      15,989,000   15,935,000     16,602,000  15,932,000

(1) For the three and nine months ended September 30, 1996, conversion of 
preferred shares is not assumed due to an antidilutive effect.

See notes to consolidated financial statements.


                                      3                                  



                        The Ryland Group, Inc. and subsidiaries 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (amounts in thousands)

                                               Nine months ended September 30,
                                                     1997              1996
                                                  ----------        ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net earnings                                    $  12,347         $ 10,843
   Adjustments to reconcile net earnings to
     net cash provided by operating activities:
     Depreciation and amortization                    19,622           23,504
     Gain on sale of mortgage-backed  
       securities - available-for-sale                   (75)            (657)
     Increase in inventories                          (7,348)         (74,585)
     Net change in other assets, payables
       and other liabilities                          (7,103)         (10,683)
     Equity in earnings of/distributions
       from unconsolidated joint ventures                130              948
     Increase in mortgage-backed
       securities - trading                         	       -            (798)
     Decrease in mortgage 
       loans held for sale                            22,313          121,240
                                                   ----------        ---------
   Net cash provided by operating activities          39,886           69,812
                                                   ----------        ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Net additions to property, plant and equipment    (13,125)         (15,878)
   Principal reduction of mortgage collateral         31,451           57,071
   Principal reduction of mortgage-backed
     securities - available-for-sale                   8,419           19,127
   Purchases of mortgage-backed securities
     -available-for-sale                                  -            (8,572)
   Sales of mortgage-backed securities -
     available-for-sale                                2,222           10,876
   Principal reduction of mortgage-backed
     securities-held-to-maturity                      10,735           15,306
   Decrease (increase) in funds held by trustee        2,438           (8,758)
   Other investing activities, net                    (2,073)          (2,239)
                                                   ----------        ---------
   Net cash provided by investing activities          40,067           66,933
                                                   ----------        ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash proceeds of long-term debt                     7,647          103,062
   Reduction of long-term debt                       (11,982)         (60,233)
   Increase (decrease) in short-term 
    notes payable                                      1,641          (92,443)
   Bond principal payments                           (64,629)        (108,542)
   Common and preferred stock dividends               (6,717)          (8,595)
   Common stock repurchases                          (22,120)               -
   Other financing activities, net                     8,090            5,774
                                                   ----------        ---------
   Net cash used for financing activities            (88,070)        (160,977)
                                                   ----------        ---------
Net decrease in cash and cash equivalents             (8,117)         (24,232)
Cash and cash equivalents at beginning of year        28,708           55,992
                                                   ----------        ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD         $  20,591        $  31,760
                                                   ==========        =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     Cash paid for interest (net of
        capitalized interest)                      $  50,771        $  61,483
     Cash paid for income taxes (net of
        refunds received)                          $   1,095        $  (2,492)
                                                   ==========        =========
See notes to consolidated financial statements.


                                      4                                       



The Ryland Group, Inc. and subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(amounts in thousands, except for share data, in all notes)


Note 1. Segment Information

                                              Three months ended September 30,
                                                   1997             1996 
                                                   ----             ----

Pretax earnings:
     Homebuilding                               $  10,524        $  5,331
     Financial services                             4,513           4,861
     Corporate and other                           (3,802)         (2,730)
                                                   ------          ------
     Total                                      $  11,235        $  7,462
                                                   =======         =======

                                               Nine months ended September 30,
                                                   1997             1996 
                                                   ----             ----
Pretax earnings:
     Homebuilding                               $  19,049        $ 16,299
     Financial services                            11,603          10,569
     Corporate and other                          (10,073)         (8,796)
                                                  --------         -------
     Total                                      $  20,579        	$ 18,072
                                                  ========         =======


                                     5                                       



The Ryland Group, Inc. and subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(unaudited)

Note 2.  Consolidated Financial Statements

The consolidated financial statements include the accounts of The Ryland 
Group, Inc. and its wholly owned subsidiaries (the "Company").  Intercompany 
transactions have been eliminated in consolidation.  

The consolidated balance sheet as of September 30, 1997, the consolidated 
statements of earnings for the three and nine months ended September 30, 1997 
and 1996, and the consolidated statements of cash flows for the nine months 
ended September 30, 1997 and 1996 have been prepared by the Company, without 
audit.  In the opinion of management, all adjustments, which include normal 
recurring adjustments necessary to present fairly the financial position, 
results of operations and cash flows at September 30, 1997, and for all 
periods presented, have been made.  The consolidated balance sheet at December 
31, 1996 is taken from the audited financial statements as of that date.  
Certain amounts in the consolidated statements have been reclassified to 
conform to the 1997 presentation.

Certain information and footnote disclosures normally included in the 
financial statements have been condensed or omitted.  These financial 
statements should be read in conjunction with the financial statements and 
related notes included in the Company's 1996 annual report to shareholders. 

The results of operations for the three and nine months ended September 30, 
1997 are not necessarily indicative of the operating results for the full 
year.

Assets presented in the financial statements are net of any valuation 
allowances.

Primary net earnings per common share is computed by dividing net earnings, 
after considering preferred stock dividend requirements, by the weighted 
average number of common shares outstanding considering dilutive common 
equivalent shares.  Common equivalent shares relating to stock options are 
computed using the treasury stock method.    

Fully diluted net earnings per common share additionally gives effect to the 
assumed conversion of the preferred shares held by The Ryland Group, Inc. 
Retirement and Stock Ownership Plan Trust (the "RSOP Trust") into common 
stock, as well as the amount of the additional RSOP Trust contribution 
required to fund the difference between the RSOP Trust's earnings from 
preferred share dividends and the RSOP Trust's potential earnings from common 
share dividends after an assumed conversion.  However, the effect of the RSOP 
Trust was not dilutive for the three and nine months ended September 30, 1996.


                                       6                                      



The Ryland Group, Inc. and subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(unaudited)

Note 3. New Accounting Pronouncements  

In June 1996, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 125 (FASB 125), "Accounting for Transfers 
and Servicing of Financial Assets and Extinquishments of Liabilities."  The 
Company adopted FASB 125 on January 1, 1997.  The adoption did not have a 
significant impact on the Company's financial statements for the first nine 
months of 1997.

In February 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 128 (FASB 128), "Earnings Per Share," which 
is required to be adopted for annual financial statement periods ending after  
December 15, 1997. Earlier application is not permitted.  FASB 128 requires 
companies to change the method currently used to compute earnings per share 
(EPS)and to restate all prior periods. Primary EPS will be replaced with a new 
calculation called basic EPS.  Basic EPS will be calculated by dividing net 
income less preferred stock dividends by the weighted average common shares 
outstanding, thereby excluding the dilutive effect of common stock 
equivalents.

In addition, fully diluted EPS will be renamed diluted EPS.  Under diluted 
EPS, the dilutive effect of options will continue to be calculated using the 
treasury stock method.  However, the treasury stock method will be applied 
using the average market price for the period rather than the higher of the 
average market price or the ending market price.  

If the provisions of FASB 128 had been applied to the calculation of primary 
and fully diluted EPS for the quarters ended September 30, 1997 and 1996, 
there would have been no impact on the reported EPS amounts for those periods.  
For the nine months ended September 30, 1997, the impact would have been an 
increase of $.01 per share for both primary and fully diluted EPS.  For the 
nine months ended September 30, 1996, there would have been no impact on 
primary EPS and a $.01 increase in fully diluted EPS.  FASB 128 is not 
expected to have a significant impact on EPS for the 1997 year.


                                       7                                     



Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL 
CONDITION 

RESULTS OF OPERATIONS
CONSOLIDATED

For the third quarter of 1997, the Company reported consolidated net earnings 
of $6.7 million, or $.42 per share.  This compares with 1996 third quarter net 
earnings of $4.5 million, or $.25 per share.

The Company's homebuilding segment reported pretax earnings of $10.5 million 
for the third quarter of 1997, compared with pretax earnings of $5.3 million 
for the same period last year. The improvement over last year was attributable 
to a higher gross profit per unit combined with lower interest expense and 
lower selling, general and administrative expenses as a percent of revenues.

The Company's financial services segment reported pretax earnings of $4.5 
million for the third quarter of 1997, compared with $4.9 million for the same 
period in 1996. The decline from last year's results was primarily 
attributable to lower origination and loan servicing revenues which were 
partially offset by higher gains from sales of mortgages and mortgage 
servicing rights.

For the first nine months of 1997, the Company reported consolidated net 
earnings of $12.3 million, or $.70 per share, compared with 1996 nine month 
net earnings of $10.8 million, or $.59 per share.  The first nine months 
results included land sale after-tax net gains of $2.9 million, or $.18 per 
share, in the first quarter of 1997 and $2.2 million, or $.14 per share, in 
the second quarter of 1996.  

The homebuilding segment reported pretax earnings of $19.0 million for the 
first nine months of 1997 compared with pretax earnings of $16.3 million for 
the same period in 1996.  The improvement over 1996 was attributable to a 
higher gross profit per unit, lower interest expense and higher gains from 
land sales.  The financial services segment reported pretax earnings of $11.6 
million for the first nine months of 1997, compared with $10.6 million for the 
same period in 1996.  The increase over 1996 was due to higher gains from 
sales of mortgages and mortgage servicing rights combined with lower general 
and administrative expenses.

Though the Company's limited-purpose subsidiaries no longer issue mortgage-
backed securities and mortgage-participation securities, they continue to hold 
collateral for previously issued mortgage-backed bonds in which the Company 
maintains a residual interest. Revenues, expenses, and portfolio balances 
continue to decline as the mortgage collateral pledged to secure the bonds 
decreases due to scheduled payments, prepayments and exercises of early 
redemption provisions.  

Corporate expenses were $3.8 million for the third quarter of 1997 and $10.1 
million for the nine months ended September 30, 1997, up $1.1 million and $1.3 
million, respectively, from the same periods last year primarily due to higher 
incentive compensation expenses in conjunction with the higher level of 
earnings in 1997.


                                     8                                       



HOMEBUILDING SEGMENT

The Company's homebuilding segment reported pretax earnings of $10.5 million 
for the third quarter of 1997.  This compares with pretax earnings of $5.3 
million for the same period last year.  For the nine months ended September 
30, 1997, homebuilding reported pretax earnings of $19.0 million compared with 
pretax earnings of $16.3 million for the first nine months of 1996.  The first 
nine months results included pretax land sale gains of $4.8 million in 1997 
and $3.6 million in 1996.

Results of operations of the Company's homebuilding segment are summarized as 
follows ($ amounts in thousands, except average closing price):


                              Three months ended          Nine months ended 
                                September 30,                September 30,
                               1997      1996               1997        1996
                               ----      ----               ----        ----

Revenues
      Residential             $396,907   $374,834       $1,055,300  $1,050,474
      Other                      1,190      1,869           26,478      12,286
                               -------    -------        ---------   ---------
       Total                  $398,097   $376,703       $1,081,778  $1,062,760

Gross profit                    53,246     50,525          145,600     144,422
Selling, general and
 administrative expenses        36,913     36,958          108,343     107,832
Interest expense                 5,809      8,236           18,208      20,291
                               -------     ------          -------     -------
Pretax earnings               $ 10,524   $  5,331         $ 19,049    $ 16,299
                               =======    =======          =======     =======
Operational Unit Data:
New orders (units)               2,151      1,832            6,935       6,295
Closings   (units)               2,173      2,162            5,820       6,090
Outstanding contracts at
  September 30, 
    Units                                                    3,310       2,949
    Dollar Value                                          $605,148    $527,512

Average Closing Price         $183,000   $173,000         $181,000    $173,000

Homebuilding revenues amounted to $398 million for the third quarter of 1997, 
and $1.08 billion for the first nine months of 1997, up 5.7 percent and 1.8 
percent, respectively, from the same periods last year.  The improvement in 
both periods was attributable to higher average closing prices.  Also 
contributing to the increase in revenues over last year's nine months were 
higher revenues from land sales.

The gross profit margin for the third quarter of 1997 averaged 13.4 percent, 
level with the third quarter of 1996 and up from 13.2 percent for the second 
quarter of 1997.  Gross margins have improved over the first half of 1997 
despite the continuing challenge of strong competitive market conditions which 
have negatively impacted gross margins in the Mid-Atlantic region.  Increased 
closings from newer communities contributed to this margin improvement.  For 
the first nine months of 1997, the gross profit margin averaged 13.5 percent 
compared with 13.6 percent for the first nine months of 1996.  Excluding land 
sales, the gross margin was 13.3 percent for the first nine months of 1997, 
compared with 13.4 percent for the first nine months of 1996.  The slight 
decline in gross profit margins for the first nine months was due to the 
impact of competitive market conditions in the Mid-Atlantic region.


                                       9                                     



Total homebuilding new orders for the third quarter increased to 2,151 homes, 
up 17.4 percent over the third quarter last year, and increased to 6,935 homes 
up 10.2 percent for the first nine months versus the same period last year.  
For both the quarter and year-to-date, all regions reported increased new 
orders.

As a result of higher new order volume, outstanding contracts at September 30, 
1997 were 3,310 compared with 2,949 at September 30, 1996 and 2,195 at 
December 31, 1996.  Outstanding contracts represent the Company's backlog of 
sold, but not closed homes, which generally are built and closed, subject to 
cancellations, over the next two quarters.  The value of outstanding contracts 
at September 30, 1997 was $605.1 million, an increase of 14.7 percent from 
September 30, 1996 and an increase of 49.3 percent from December 31, 1996.

Selling, general and administrative expenses were $36.9 million, or 9.3 
percent of revenues, for the third quarter of 1997, compared with $37.0 
million, or 9.8 percent of revenues, for the same period of 1996.  For the 
nine months ended September 30, 1997, selling, general and administrative 
expenses were 10.0 percent of revenues compared with 10.1 percent of revenues 
for the same period of 1996. The decreases as a percentage of revenues were 
due to the Company's continued focus on cost control.

Interest expense for the third quarter and first nine months of 1997 decreased 
by $2.4 million and $2.1 million, respectively, compared with the same periods 
of 1996.  The reductions are primarily attributable to a decline in average 
homebuilding borrowings compared with the periods ending September 30, 1996.  
The lower borrowings were related to a decline in average inventories, 
primarily due to a decrease in land under development and improved lots.

FINANCIAL SERVICES

The financial services segment reported pretax earnings of $4.5 million for 
the third quarter of 1997 compared with $4.9 million for the third quarter of 
1996.  For the first nine months of 1997, the financial services segment 
reported pretax earnings of $11.6 million compared with $10.6 million for the 
first nine months of 1996.

Pretax earnings by line of business were as follows (amounts in thousands):

                         Three months                  Nine months
                      ended September 30,          ended September 30,
                       1997         1996             1997       1996
                       ----         ----             ----       ----

Retail               $ 3,396      $ 3,519           $ 7,127    $ 5,811
Investments            1,117        1,342             4,476      4,758
                      ------       ------            ------     ------
Total                $ 4,513      $ 4,861           $11,603    $10,569
                      ======       ======            ======     ======

The decrease in retail earnings for the third quarter of 1997 was primarily 
attributable to lower origination and loan servicing revenues which were 
partially offset by higher gains from sales of mortgages and mortgage 
servicing rights.  For the nine months ended September 30, 1997 retail 
earnings increased primarily due to higher gains from the sale of mortgages 
and mortgage servicing rights and a reduction in general and administrative 
expenses.  Investment earnings for the third quarter and first nine months of 
1997 decreased compared with the same periods of 1996 due to gains from the 
sale of mortgage-backed securities which were included in results for 1996.


                                       10                                  



Revenues and expenses for the financial services segment were as follows:

                                      Three months             Nine months
                                    ended September 30,    ended September 30,
                                    1997         1996         1997        1996
                                    ----         ----         ----        ----
Revenues:
Interest and 
  net origination fees           $  2,040     $  3,193      $  5,303  $ 10,945
Net gains on sales of mortgages 
  and servicing rights              6,357        3,111        15,545    10,340
Loan servicing                      5,897        7,473        18,888    22,364
Title/escrow                        1,641        1,485         4,453     4,245
                                   ------       ------        ------    ------
   Total retail revenues           15,935       15,262        44,189    47,894
Revenues from investment
  operations                        4,039        3,735        12,646    11,207
                                   ------       ------        ------    ------
Total revenues                     19,974       18,997        56,835    59,101

Expenses:
   General and administrative      10,645        9,831        32,271    33,594
   Interest                         4,816        4,305        12,961    14,938
                                   ------       ------        ------    ------
Total expenses                     15,461       14,136        45,232    48,532
                                   ------       ------        ------    ------
 Pretax earnings                 $  4,513     $  4,861      $ 11,603   $10,569
                                  =======       ======        ======    ======

Revenues for the financial services segment increased 5 percent for the three 
month period ended September 30, 1997 compared with the same period of 1996 as 
increased gains on the sales of mortgages and servicing rights more than 
offset decreased origination activity and a decline in servicing revenues. For 
the nine month period ended September 30, 1997, revenues decreased 4 percent 
compared with the same period of 1996 as decreased origination activity and a 
decline in servicing revenues were only partially offset by higher gains on 
sales of mortgages and servicing rights.  Loan servicing revenues declined as 
a result of a lower portfolio balance and changes in the portfolio product 
mix.  Investment revenues increased 8 percent and 13 percent for the three and 
nine month periods ended September 30, 1997, respectively, compared with the 
same periods of 1996, due to a higher average portfolio balance. 

General and administrative expenses increased 8 percent for the three months 
ended September 30, 1997, compared with the same period of 1996, due to the 
timing of certain expenses, but were down 4 percent for the nine months ended 
September 30, 1997.  The year-to-date decrease was due to improved 
efficiencies in the mortgage origination process, cost savings related to the 
disposition of the Company's wholesale mortgage origination business in 1996 
and expense reductions related to the decrease in origination activity and the 
decline in the servicing portfolio.

Interest expense increased 12 percent for the three months ended September 30, 
1997, compared with the same period of 1996 due to higher borrowings 
associated with the increase in the Company's investment portfolio.  For the 
nine months ended September 30, 1997 interest expense decreased 13 percent 
when compared with 1996. The decline resulted from reduced warehouse 
borrowings required to fund the lower origination volume, offset partially by 
an increase in interest expense in the Company's investment operations due to 
a higher average portfolio balance.


                                        11                                    



Retail Operations:

Retail operations include mortgage origination, loan servicing and 
title/escrow services for retail customers.

A summary of origination activities is as follows:

                                    Three months             Nine months
                                ended September 30,       ended September 30,
                                 1997         1996         1997        1996
                                 ----         ----         ----        ----
Dollar volume of mortgages 
  originated (in millions)      $  269       $  302      $  694      $1,179
Number of mortgages originated   1,939        2,307       5,023       9,024

Percentage of total closings:
  Ryland Homes closings            65%          58%         64%         43%
  Other closings                   35%          42%         36%         57%
                                  ----         ----        ----        ----
                                  100%         100%        100%        100%

Mortgage origination volume decreased by 16 percent and 44 percent for the 
three and nine month periods ended September 30, 1997, respectively, compared 
with the same periods last year.  The decline in the third quarter is 
primarily attributable to lower spot originations.  The decrease for the nine 
months ended September 30, 1997 is primarily attributable to the sale of the 
wholesale mortgage operations which was completed in May 1996 and a general 
decline in retail origination volume, including lower closing volume from spot 
and homebuilder loan originations and lower refinancing activity. 

The Company services loans that it originates as well as loans originated by 
others.  Loan servicing portfolio balances were as follows at September 30, 
(in billions):
                                                        1997         1996
                                                        ----         ----
Originated                                              $1.5         $2.3
Acquired                                                 2.4          3.1
Subserviced                                              1.1          1.0
                                                        ----         ----
  Total portfolio                                       $5.0         $6.4
                                                        ====         ====

The decrease in the originated and acquired portfolio balances are mainly  
attributable to normal mortgage prepayment activity, servicing sales from the 
originated portfolio in excess of amounts originated, and the call of a 
security and related servicing transfer.    


Investment Operations:

The Company's investment operations hold certain assets, primarily mortgage-
backed securities which were obtained as a result of the exercise of 
redemption rights on various mortgage-backed bonds previously owned by the 
Company's limited-purpose subsidiaries.  Pretax earnings for the three and 
nine month periods ended September 30, were as follows (in thousands):


                                       12                                   

                                Three months           Nine months
                                    ended September 30,    ended September 30,
                                      1997      1996           1997      1996
                                      ----      ----           ----      ----

Sale of mortgage-backed securities  $     0    $   657      $    75    $   657
Interest and other income             4,039      3,078       12,571     10,550
                                      -----      -----       ------     ------
     Total revenues                   4,039      3,735       12,646     11,207
Interest and other expenses           2,922      2,393        8,170      6,449
                                      -----      -----        -----      -----
Pretax earnings                     $ 1,117    $ 1,342      $ 4,476    $ 4,758
                                    =======    =======      =======    =======
Interest income was higher for the three and nine month periods ended 
September 30, 1997 as compared with the same periods of 1996 due to a higher 
average investment portfolio balance.  Interest and other income for the nine 
months ended September 30, 1997 and 1996, included $.8 million and $1.3 
million, respectively, in gains related to the redemption of certain 
securities.

Significant data concerning the Company's investment operations are as 
follows:

                                        Three months          Nine months
                                     ended September 30,   ended September 30,
                                      1997      1996           1997      1996
                                      ----      ----           ----      ----
Net interest earned 
 (in thousands)                      $ 1,420    $ 1,208       $ 4,388   $ 3,426
Average balance outstanding
 (in millions)                       $   163    $  131       $   154   $   119
Net interest spread                      3.5%      3.7%          3.8%     3.9%

The Company earns a net interest spread on the investment portfolio from the 
difference between the interest rates on the mortgage-backed securities and 
the related borrowing rates.  The increases in net interest earned for the 
three and nine month periods ended September 30, 1997 were primarily due to 
increases in the average investment portfolio balances.

FINANCIAL CONDITION AND LIQUIDITY

The Company generally provides for the cash requirements of the homebuilding 
and financial services businesses from outside borrowings and internally 
generated funds.  The Company believes that its current sources of cash are 
sufficient to finance its current requirements.

The homebuilding segment borrowings include senior notes, senior subordinated 
notes, an unsecured revolving credit facility, and nonrecourse secured notes 
payable.  Senior and senior subordinated notes outstanding totaled $308 
million as of September 30, 1997 and $318 million as of December 31, 1996.  
Senior notes amounting to $10 million matured and were paid off in January 
1997.  The Company uses its unsecured revolving credit facility to finance 
increases in its homebuilding inventory and changes in working capital.  This 
facility, which was amended in June 1997 and extended to July 2000, provides 
for total borrowings of up to $300 million.  The outstanding borrowings as of 
September 30, 1997 were $40 million, compared with $34 million as of December 
31, 1996. In addition, the Company had letters of credit outstanding under 
this facility totaling $19.6 million at September 30, 1997 and $18.3 million 
at December 31, 1996.  To finance land purchases, the Company may also use 
seller-financed, non-recourse secured notes payable.  At September 30, 1997, 
such notes payable outstanding amounted to $1.9 million, compared with $1.5 
million at December 31, 1996. 

Housing inventories increased to $581.9 million as of September 30, 1997, from 
$574.6 million as of the end of 1996.  This represents the normal seasonal


                                       13                                      



increase in sold homes under construction combined with a decrease in land 
under development and improved lots.

The financial services segment uses cash generated from operations and 
borrowing arrangements to finance its operations.  A bank credit facility, 
which was amended in June 1997 and extended to June 1, 2000, provides up to 
$260 million for mortgage warehouse funding and $40 million for working 
capital advances.  Other borrowing arrangements as of September 30, 1997 
included repurchase agreement facilities aggregating $625 million, a $100 
million revolving credit facility used to finance investment portfolio 
securities and a $35 million credit facility used for the short-term financing 
of optional bond redemptions. At September 30, 1997 and December 31, 1996, the 
combined borrowings of the financial services segment outstanding under all 
agreements were $327.3 million and $325.7 million, respectively. 

Mortgage loans, notes receivable, and mortgage-backed securities held by the 
limited-purpose subsidiaries are pledged as collateral for the issued bonds, 
the terms of which provide for the retirement of all bonds from the proceeds 
of the collateral.  The source of cash for the bond payments is cash received 
from the mortgage loans, notes receivable and mortgage-backed securities.

The Ryland Group, Inc. has not guaranteed the debt of the financial services 
segment or limited-purpose subsidiaries.

On October 9, 1997, the Company's board of directors authorized the repurchase 
of up to 400,000 shares of common stock which is in addition to the previously 
announced share repurchase program of 1.6 million shares bringing the total 
repurchase authorization to 2.0 million shares.  As of October 30, 1997, the 
Company had repurchased approximately 1.7 million shares of its outstanding 
common stock in accordance with this program at a cost of approximately $25.5 
million.

Note:  Certain statements in Management's Discussion and Analysis of Results 
of Operation and Financial Condition may be "forward-looking statements" 
within the meaning of the Private Securities Litigation Act of 1995.  Forward-
looking statements are based on various factors and assumptions that include 
known and unknown risks and uncertainties, changes in economic conditions and 
interest rates, increases in raw material and labor costs, and general 
competitive factors, that may cause actual results to differ materially.


                                       14                                     



PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings 

On May 7, 1997, a federal grand jury in Jacksonville, Florida returned an 
indictment against Ryland Mortgage Company and one current and two former 
officers alleging misappropriation of funds from the Resolution Trust 
Corporation ("RTC"). The indictment charges that RMC, acting through the three 
individuals, conspired to defraud approximately $3.5 million from the RTC in 
connection with the reconciliation of payments and disbursements handled by 
RMC in its capacity as a servicer for certain mortgage servicing contracts 
with the RTC.  In a court appearance related to the indictment, the 
prosecuting assistant United States attorney indicated that the Company could 
be responsible for restitution of the amount allegedly defrauded and, if 
convicted on all counts, RMC could receive fines of up to $3.0 million.  As a 
result of the indictment, RMC was notified by the U.S. Department of Housing 
and Urban Development's (HUD's) Mortgage Review Board that it is considering 
an administrative action and penalties against RMC.  HUD's Mortgage Review 
Board has not yet scheduled a meeting to consider this matter.  RMC intends to 
vigorously defend the allegations contained in the indictment and any adverse 
actions by the HUD Mortgage Review Board.  No prediction can be made at this 
time regarding the results of the indictment or the HUD administrative 
proceeding or whether any civil action against the Company may be initiated by 
the RTC or its successor.

The Company is party to various other legal proceedings generally incidental 
to its businesses.  Based on evaluation of these other matters and discussions 
with counsel, management believes that liabilities to the Company arising from 
these other matters will not have a material adverse effect on the financial 
condition of the Company.


                                      15                                     



PART II.  OTHER INFORMATION (con't)
                                                                 Page Number
Item 6.   Exhibits and Reports on Form 8-K

  A. Exhibits

     11       Statement Re computation of earnings
               per share (filed herewith)                                 19

     27       Financial Data Schedule  (filed herewith)                   20

  B. There were no Reports on Form 8-K filed during the third quarter.


                                       16                                    


	
                                 SIGNATURES
                                 ----------
Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.




                              THE RYLAND GROUP, INC.
                              ----------------------
                              Registrant



November 13, 1997             By: /s/ Michael D. Mangan
- -----------------                 ---------------------
Date                           Michael D. Mangan,
                                Executive Vice President
                                 and Chief Financial Officer
                                (Principal Financial Officer)





November 13, 1997             By: /s/ Stephen B. Cook
- -----------------                 -------------------
Date                            Stephen B. Cook, Vice President
                                 and Corporate Controller
                                (Principal Accounting Officer)


                                       17                                    





                                 INDEX OF EXHIBITS
                                 -----------------    


A.  Exhibits                                                      Page of
                                                               Sequentially
Exhibit No.                                                   Numbered Pages
- -----------                                                   --------------

   11         Statement Re computation of earnings
               per share (filed herewith)                               19

   27         Financial Data Schedule
              (filed herewith)                                          20


                                       18