UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 FORM 10-Q

[X]   Quarterly  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
      Exchange Act of 1934

For the quarterly period ended June 30, 1999

                               or

[ ]   Transition Report pursuant to Section 13 or 15(d) of the
      Securities Exchange Act of 1934

For the transition period from__________________to___________________.

                        Commission File Number: 1-8029


                            THE RYLAND GROUP, INC.
            (Exact name of registrant as specified in its charter)

        Maryland                                   52-0849948
(State of incorporation)              (I.R.S. employer identification no.)


                          11000 Broken Land Parkway,
                           Columbia, Maryland 21044
                                (410) 715-7000
        (Address and telephone number of principal executive offices)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                   Yes X No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

The number of shares of common stock of The Ryland Group,  Inc.,  outstanding on
August 3, 1999 was 14,910,355.


THE RYLAND GROUP, INC.
FORM 10-Q
INDEX

                                                                Page Number(s)

PART I.  FINANCIAL INFORMATION

  Item 1.   Financial Statements

            Consolidated Balance Sheets at June 30, 1999
             (unaudited) and December 31, 1998                          1-2

            Consolidated Statements of Earnings for the
              three and six months ended June 30,1999 and 1998
              (unaudited)                                               3

            Consolidated Statements of Cash Flows for the
             six months ended June 30, 1999 and 1998
              (unaudited)                                               4

            Notes to Consolidated Financial Statements (unaudited)      5-8

  Item 2.   Management's Discussion and Analysis of Results of
              Operation and Financial Condition                         9-14

  Item 3.   Quantitative and Qualitative Disclosures about
             Market Risk                                                15

PART II.  OTHER INFORMATION

  Item 1.   Legal Proceedings                                           16

  Item 4.   Submission of Matters to a Vote of Security Holders         16

  Item 6.   Exhibits and Reports on Form 8-K                            16

SIGNATURES                                                              17

INDEX OF EXHIBITS                                                       18




PART I.  FINANCIAL INFORMATION
  Item 1.  Financial Statements

The Ryland Group, Inc. and subsidiaries
CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share data)

                                                    June 30,   December 31,
                                                      1999        1998
                                                   ----------   ----------
                                                  (unaudited)
ASSETS

  Homebuilding:
    Cash and cash equivalents                      $   46,664   $   48,100
    Housing inventories:
       Homes under construction                       434,279      373,012
       Land under development
        and improved lots                             297,021      268,750
                                                   ----------   ----------
       Total inventories                              731,300      641,762

    Property, plant and equipment                      27,101       26,818
    Purchase price in excess of
     net assets acquired                               22,592       23,473
    Other assets                                       38,360       38,515
                                                   ----------   ----------

                                                      866,017      778,668
                                                   ----------   ----------


  Financial Services:
    Cash and cash equivalents                           4,391        1,684
    Mortgage loans held-for-sale                      116,050      158,611
    Mortgage-backed securities and
     notes receivable                                  90,299      111,654
    Other assets                                       13,546       14,734
                                                   ----------   ----------

                                                      224,286      286,683
                                                   ----------   ----------


  Other Assets:
    Collateral for bonds payable of
     limited-purpose subsidiaries                      75,136       92,403
    Net deferred taxes                                 31,429       31,384
    Other                                              31,894       26,260
                                                   ----------   ----------

    Total assets                                   $1,228,762   $1,215,398
                                                   ----------   ----------

See notes to consolidated financial statements.

                                       1


The Ryland Group, Inc. and subsidiaries
CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share data)

                                                    June 30,    December 31,
                                                      1999         1998
                                                   ----------   ----------
                                                  (unaudited)
LIABILITIES

  Homebuilding:
    Accounts payable
     and other liabilities                         $  177,351   $  173,370
    Long-term debt                                    369,517      308,152
                                                   ----------   ----------

                                                      546,868      481,522
                                                   ----------   ----------

  Financial Services:
    Accounts payable
     and other liabilities                             13,407       16,473
    Short-term notes payable                          164,266      223,058
                                                   ----------   ----------

                                                      177,673      239,531
                                                   ----------   ----------

  Other Liabilities:
    Bonds payable of
     limited-purpose subsidiaries                      71,711       87,980
    Other                                              57,867       60,082
                                                   ----------   ----------

    Total liabilities                                 854,119      869,115
                                                   ----------   ----------


STOCKHOLDERS' EQUITY

    Convertible preferred stock, $1 par value:
      Authorized - 1,400,000 shares
      Issued - 385,189 shares
       (416,744 for 1998)                                 385          417
    Common stock, $1 par value:
      Authorized - 78,600,000 shares
      Issued - 14,903,167 shares
       (14,751,753 for 1998)                           14,903       14,752
    Paid-in capital                                    95,870       93,193
    Retained earnings                                 262,009      236,011
    Accumulated other comprehensive income              1,476        1,910
                                                   ----------   ----------

    Total stockholders' equity                        374,643      346,283
                                                   ----------   ----------

    Total liabilities and
     stockholders' equity                          $1,228,762   $1,215,398
                                                   ----------   ----------


Stockholders' equity per common share              $    24.51   $    22.83
                                                   ----------   ----------



See notes to consolidated financial statements.

                                       2



The Ryland Group, Inc. and subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS (unaudited)
(amounts in thousands, except share data)

                                    Three months ended      Six months ended
                                         June 30,                June 30,
                                     1999        1998        1999        1998
                                  ----------  ----------  ----------  ----------

 Revenues:

  Homebuilding:
    Residential revenue           $  478,743  $  395,888  $  866,003  $  703,888
    Other revenue                     10,566      13,680      14,620      17,219
                                  ----------  ----------  ----------  ----------
    Total homebuiliding revenue      489,309     409,568     880,623     721,107
  Financial services                  11,143      13,482      21,731      35,164
  Limited-purpose subsidiaries         1,953       2,801       4,090       5,885
                                  ----------  ----------  ----------  ----------

     Total revenues                  502,405     425,851     906,444     762,156
                                  ----------  ----------  ----------  ----------

Expenses:

  Homebuilding:
    Cost of sales                    408,714     347,626     736,204     616,808
    Selling, general
     and administrative               47,303      39,725      89,709      73,669
    Interest                           3,448       5,429       6,057       9,989
                                  ----------  ----------  ----------  ----------

    Total homebuilding expenses      459,465     392,780     831,970     700,466

  Financial services:
    General and administrative         5,695       8,017      11,611      17,784
    Interest                           2,372       4,198       4,825       8,799
                                  ----------  ----------  ----------  ----------

    Total financial
     services expenses                 8,067      12,215      16,436      26,583

  Limited-purpose
   subsidiaries expenses               1,953       2,801       4,090       5,885

  Corporate expenses                   4,342       3,344       8,501       6,694
                                  ----------  ----------  ----------  ----------

        Total expenses               473,827     411,140     860,997     739,628

Earnings before taxes                 28,578      14,711      45,447      22,528

Tax expense                           10,976       5,884      17,724       9,011
                                  ----------  ----------  ----------  ----------

Net earnings                      $   17,602  $    8,827  $   27,723  $   13,517
                                  ----------  ----------  ----------  ----------


Net earnings per common share:
      Basic                       $     1.17  $     0.58  $     1.84  $     0.88
      Diluted *                   $     1.12  $     0.57  $     1.76  $     0.86

Average common shares outstanding:
      Basic                       14,851,189  14,757,845  14,830,822  14,735,500
      Diluted *                   15,762,261  15,599,143  15,718,829  15,171,345

*The effect of the conversion of preferred  stock was dilutive for the three and
 six months ended June 30,  1999,  and for the three months ended June 30, 1998.
 For the six months ended June 30, 1998, the  conversion of preferred  stock was
 not assumed due to an antidilutive effect.



See notes to consolidated financial statements.

                                       3


The Ryland Group, Inc. and subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(amounts in thousands)
                                              Six months ended June 30,
                                                  1999         1998
                                                ---------   ---------

CASH FLOWS FROM OPERATING ACTIVITIES:

  Net earnings                                  $  27,723   $  13,517
  Adjustments to reconcile net earnings to net
    cash provided by operating activities:
    Depreciation and amortization                  13,170      11,528
    Increase in inventories                       (89,538)    (68,535)
    Net change in other assets, payables
     and other liabilities                         (1,313)     53,696
    Decrease in mortgage loans held-for-sale       42,561      65,381
    Other operating activities                     (1,263)       (457)
                                                ---------   ---------

  Net cash (used for) provided
   by operating activities                         (8,660)     75,130
                                                ---------   ---------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Net additions to property,
   plant and equipment                            (13,937)    (10,127)
  Principal reduction of mortgage collateral       18,275      20,981
  Principal reduction of mortgage-backed
   securities - available-for-sale                  6,025       9,555
  Sales of mortgage-backed securities -
   available-for-sale                                --         4,098
  Principal reduction of mortgage-backed
   securities - held-to-maturity                   10,467      10,118
  Other investing activities, net                   2,869       6,567
                                                ---------   ---------

  Net cash provided by investing activities        23,699      41,192
                                                ---------   ---------

CASH FLOWS FROM FINANCING ACTIVITIES:

  Cash proceeds of long-term debt                  61,425     100,762
  Reduction of long-term debt                         (60)     (2,299)
  Decrease in short-term notes payable            (58,792)   (157,089)
  Bond principal payments                         (16,911)    (28,375)
  Common and preferred stock dividends             (1,639)     (1,725)
  Common stock repurchases                         (1,771)     (6,153)
  Other financing activities, net                   3,980       7,056
                                                ---------   ---------

  Net cash used for financing activities          (13,768)    (87,823)
                                                ---------   ---------

  Net increase in cash
   and cash equivalents                             1,271      28,499
  Cash and cash equivalents
   at beginning of period                          49,784      36,131
                                                ---------   ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD      $  51,055   $  64,630
                                                ---------   ---------


SUPPLEMENTAL DISCLOSURES OF
 CASH FLOW INFORMATION:

  Cash paid for interest
   (net of capitalized interest)                $  13,770   $  24,119
  Cash paid for income taxes
   (net of refunds)                             $  19,224   $   7,265


See notes to consolidated financial statements.

                                       4

The Ryland Group, Inc. and subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(amounts in thousands, except for share data, in all notes)


Note 1.  Consolidated Financial Statements

The consolidated  financial statements include the accounts of The Ryland Group,
Inc.  and  its   wholly-owned   subsidiaries   (the   "Company").   Intercompany
transactions have been eliminated in consolidation.

The consolidated balance sheet as of June 30, 1999, the consolidated  statements
of earnings for the three and six months  ended June 30, 1999 and 1998,  and the
consolidated statements of cash flows for the six months ended June 30, 1999 and
1998 have been  prepared  by the  Company,  without  audit.  In the  opinion  of
management,   all  adjustments,   which  include  normal  recurring  adjustments
necessary to present  fairly the financial  position,  results of operations and
cash flows at June 30, 1999, and for all periods presented,  have been made. The
consolidated  balance  sheet at  December  31,  1998 is taken  from the  audited
financial  statements  as of that  date.  Certain  amounts  in the  consolidated
statements have been reclassified to conform to the 1999 presentation.

Certain information and footnote  disclosures normally included in the financial
statements have been condensed or omitted.  These financial statements should be
read in conjunction with the financial  statements and related notes included in
the Company's 1998 annual report to shareholders.

The  results  of  operations  for the six  months  ended  June 30,  1999 are not
necessarily indicative of the operating results for the full year.

Assets  presented  in  the  financial   statements  are  net  of  any  valuation
allowances.


The following table is a summary of capitalized interest:

                                           1999        1998
                                           ----        ----
Capitalized interest as of January 1,   $ 21,600    $ 23,644
Interest capitalized                      11,688       8,461
Interest amortized to cost of sales       (8,918)     (9,199)
                                        --------    --------

Capitalized interest as of June 30,     $ 24,370    $ 22,906
                                        ========    ========

                                       5



The Ryland Group, Inc. and subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(unaudited)

Note 2. New Accounting Pronouncements

FASB 133

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 133 (FAS 133),  "Accounting  for Derivative
Instruments  and Hedging  Activities".  In June 1999,  the Financial  Accounting
Standards  Board delayed for one year the effective date of FAS 133 to all years
beginning  after June 15, 2000. FAS 133 requires all  derivatives to be recorded
on the balance sheet at fair value and establishes new accounting procedures for
hedges  that will  effect  the  timing of  recognition  and the  manner in which
hedging gains and losses are recognized in the Company's  financial  statements.
The Company has not completed its  evaluation  of FAS 133;  however,  management
does not anticipate  that the adoption of FAS 133 will have a material impact on
the Company's earnings or financial  position.  The Company currently expects to
adopt FAS 133 beginning on January 1, 2001.

Note 3. Segment Information

Operations of the Company  consist of two business  segments:  homebuilding  and
financial  services.  The Company's  homebuilding  segment  constructs and sells
single-family  attached and detached homes in 21 markets. The financial services
segment provides mortgage-related products and services for retail customers and
conducts  investment  activities.  Corporate  expenses  represent  the  costs of
corporate functions, which support the business segments.

                                  Three months ended          Six months ended
                                        June 30,                  June 30,
                                   1999         1998         1999         1998
                                   ----         ----         ----         ----
Pretax earnings:
  Homebuilding                  $ 29,844     $ 16,788     $ 48,653     $ 20,641
  Financial services               3,076        1,267        5,295        8,581
  Corporate and other             (4,342)      (3,344)      (8,501)      (6,694)
                                --------     --------     --------     --------

Total                           $ 28,578     $ 14,711     $ 45,447     $ 22,528
                                ========     ========     ========     ========


Note 4.  Earnings Per Share Reconciliation

The following table sets forth the computation of basic and diluted earnings per
share.  The assumed  conversion  of  preferred  stock was dilutive for the three
months  ended June 30, 1999 and 1998 and for the six months ended June 30, 1999.
For the six months ended June 30, 1998,  the  conversion of preferred  stock was
not assumed due to an anti-dilutive effect.

                                       6




The Ryland Group, Inc. and subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(unaudited)




                                                     Three months ended June 30,
                                                              1999        1998
                                                              ----        ----
Numerator:
    Net earnings                                           $ 17,602     $ 8,827
    Preferred stock dividends                                  (213)       (256)
                                                           --------     -------
    Numerator for basic earnings per share -
       income available to common stockholders             $ 17,389     $ 8,571

    Effect of dilutive securities:
       Preferred stock dividends                                213         256
    Numerator for diluted earnings per share -
       income available to common stockholders
       after assumed conversion                            $ 17,602     $ 8,827


Denominator:
    Denominator for basic earnings per share -
       weighted-average shares                           14,851,189  14,757,845
    Effect of dilutive securities:
       Stock options                                        363,398     272,520
       Conversion of preferred shares                       394,664     476,479
       Other equity incentives                              153,010      92,299
                                                           --------    --------
    Dilutive potential common shares                        911,072     841,298

    Denominator for diluted earnings per share -
       adjusted weighted average shares and
       assumed conversions                               15,762,261  15,599,143

    Basic earnings per share                               $   1.17     $  0.58
    Dilutive earnings per share                            $   1.12     $  0.57





                                                       Six months ended June 30,
                                                             1999         1998
                                                             ----         ----
Numerator:
    Net earnings                                          $ 27,723     $ 13,517
    Preferred stock dividends                                 (436)        (526)
                                                          --------     --------
    Numerator for basic earnings per share -
       income available to common stockholders            $ 27,287     $ 12,991

    Effect of dilutive securities:
       Preferred stock dividends                               436            0
    Numerator for diluted earnings per share -
       income available to common stockholders
       after assumed conversion                           $ 27,723     $ 12,991

                                       7



The Ryland Group, Inc. and subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
(unaudited)


Denominator:
    Denominator for basic earnings per share -
       weighted-average shares                           14,830,822  14,735,500
    Effect of dilutive securities:
       Stock options                                        340,417     334,374
       Conversion of preferred shares                       402,553           0
       Other equity incentives                              145,037     101,471
                                                           --------    --------
    Dilutive potential common shares                        888,007     435,845

    Denominator for diluted earnings per share -
       adjusted weighted average shares and
       assumed conversions                               15,718,829  15,171,345

    Basic earnings per share                               $   1.84    $   0.88
    Dilutive earnings per share                            $   1.76    $   0.86


Note 5.  Commitments and Contingencies

Refer to Part II, Other Information,  Item 1, Legal Proceedings of this document
for updated information regarding the Company's Commitments and Contingencies.

Note 6. Comprehensive Income

Comprehensive  income  consists  of net income and the  increase  or decrease in
unrealized  gains or losses on the Company's  available-for-sale  securities and
totaled  $17.3 million and $8.4 million for the three months ended June 30, 1999
and  1998,  respectively.  For the six  months  ended  June 30,  1999 and  1998,
comprehensive income was $27.3 million and $13.3 million, respectively.

Note 7. Income Taxes

In the second quarter of 1999, the Company changed its effective income tax rate
for the year ending  December 31, 1999 to 39 percent and adjusted its income tax
provision for the second quarter to achieve a 39 percent  effective tax rate for
the six months ended June 30, 1999. The change in the tax rate was primarily due
to a reduction in the estimate of the Company's effective state income tax rate.

Note 8. Financial Services Short-Term Notes Payable

On May 21, 1999, the Company  renewed its three year bank credit  facility which
provides up to $200  million for mortgage  warehouse  funding and will mature on
May 20, 2002.

                                       8



Item 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
 AND FINANCIAL CONDITION

RESULTS OF OPERATIONS
CONSOLIDATED

For the second quarter of 1999, the Company  reported  consolidated net earnings
from operations of $17.6 million,  or $1.17 per share ($1.12 per share diluted).
This compared with consolidated net earnings of $8.8 million,  or $.58 per share
($.57 per share  diluted)  for the second  quarter  1998.  The  increase of $8.8
million, or $.59 per share, was driven by increased homebuilding closing volume,
higher  homebuilding  gross  profit  margins,  and improved  performance  by the
financial services segment.

Consolidated  net earnings for the first six months of 1999 were $27.7  million,
or $1.84 per share ($1.76 per share  diluted),  compared with $13.5 million,  or
$.88 per share ($.86 per share diluted), for the first six months of 1998.

The  homebuilding  segment  reported  pretax  earnings of $29.8  million for the
second quarter of 1999,  compared with pretax  earnings of $16.8 million for the
second quarter 1998.  Homebuilding  results in the second quarter increased over
last year  primarily  due to improved  gross profit  margins and higher  closing
volume,  combined  with  lower  interest  expense.  For the first six months the
homebuilding segment reported pretax earnings of $48.7 million,  compared to the
$20.6  million  reported for the first six months of 1998.  Pretax  homebuilding
margins  reached  6.1 percent in the second  quarter  versus 4.1 percent for the
second quarter of 1998.

The  financial  services  segment  reported  operating  pretax  earnings of $3.1
million for the second quarter of 1999,  compared with $1.3 million for the same
period in 1998. The financial  services  segment  reported  pretax earnings from
operations  of $5.3  million for the first six months of 1999 as  compared  with
$2.5  million for the same period last year.  The $2.5  million  excludes a $6.1
million gain on the bulk sale of servicing  rights.  Including that gain, pretax
earnings for the first half of 1998 were $8.6 million.

Corporate expenses represent the cost of corporate functions,  which support the
business segments.  Corporate expenses of $4.3 million for the second quarter of
1999, were up $1.0 million from the prior year levels primarily due to increases
in incentive compensation attributable to the higher earnings levels.

The  Company's  limited-purpose  subsidiaries  no longer  issue  mortgage-backed
securities  and  mortgage-participation  securities,  but they  continue to hold
collateral  for  previously  issued  mortgage-backed  bonds in which the Company
maintains  a residual  interest.  Revenues,  expenses,  and  portfolio  balances
continue  to  decline  as the  mortgage  collateral  pledged to secure the bonds
decreases  due  to  scheduled  payments,  prepayments  and  exercises  of  early
redemption  provisions.  Revenues have approximated  expenses for the last three
years.

                                       9




HOMEBUILDING SEGMENT

Results of operations from the homebuilding segment are summarized as follows
($ amounts in thousands, except average closing price):

                                Three months ended      Six months ended
                                      June 30,              June 30,
                                  1999       1998       1999       1998
                                  ----       ----       ----       ----
Revenues:
       Residential             $478,743   $395,888   $866,003   $703,888
       Other                     10,566     13,680     14,620     17,219
                               --------   --------   --------   --------
       Total                    489,309    409,568    880,623    721,107

Gross profit                     80,595     61,942    144,419    104,299
Selling, general and
 administrative expenses         47,303     39,725     89,709     73,669
Interest expense                  3,448      5,429      6,057      9,989
                               --------   --------   --------   --------

Homebuilding pretax earnings   $ 29,844   $ 16,788   $ 48,653   $ 20,641
                               ========   ========   ========   ========

Operational unit data:
New orders (units)                2,941      2,470      5,921      5,101
Closings (units)                  2,558      2,210      4,603      3,904
Outstanding contracts at
  June 30:
  Units                                                 4,770      4,009
  Dollar value                                       $886,237   $756,044

Average closing price          $187,000   $179,000   $188,000   $180,000


Homebuilding  revenues  increased  19 percent  for the  second  quarter of 1999,
compared  with the same  period  last  year,  due to a 16  percent  increase  in
closings and a 4 percent  increase in average closing price.  For the six months
ended June 30, 1999,  homebuilding revenues increased 22 percent,  compared with
the six months ended June 30, 1998.

Gross  profit  margins  from home sales  averaged  16.6  percent  for the second
quarter of 1999, a 130 basis point increase from the 15.3 percent for the second
quarter of 1998. The  improvement  was primarily due to the Company's  strategic
initiatives  which focused on operational  efficiencies,  homebuilding  designs,
land positions,  management teams and increased dominance in markets the Company
serves. Gross profit margins from home sales for the first half of 1999 averaged
16.5 percent versus 14.7 percent for the same period last year.

New orders  increased 19 percent  from the second  quarter of last year to 2,941
homes,  the highest second quarter sales in the Company's  history,  on the same
number of active  communities  compared to second quarter of 1998. At 5,921, new
orders  for the first  half of 1999 were up 16  percent  from the first  half of
1998.

Outstanding contracts as of June 30, 1999 were 4,770 compared with 4,009 at June
30, 1998 and 3,452 at December 31, 1998.  Outstanding  contracts  represent  the
Company's  backlog of sold, but not closed homes,  which generally are built and
closed,  subject  to  cancellation,  over the next two  quarters.  The  value of
outstanding  contracts  at June 30,  1999 was $886  million,  an  increase of 17
percent from June 30, 1998 and an increase of 36 percent from December 31, 1998.

                                       10





Selling,  general and  administrative  expenses as a percentage of revenues were
9.7  and  10.2  percent  for  the  second   quarter  and  first  half  of  1999,
respectively,  which are the same levels as in the second quarter and first half
of 1998. Interest expense for the second quarter and first half of 1999 declined
by $2.0 million and $3.9 million,  respectively,  compared with the same periods
of 1998.  The  decrease  is due to a lower cost of funds and an increase in land
development.

FINANCIAL SERVICES
Results of operations of the Company's financial services segment are summarized
as follows (amounts in thousands):

                                     Three months         Six months
                                    ended June 30,      ended June 30,
                                    1999      1998      1999      1998
                                    ----      ----      ----      ----
Retail revenues:
Interest and
  net origination fees            $ 1,603   $ 2,116   $ 3,150   $ 4,222
Net gains on sales of mortgages
  and servicing rights              4,652     3,857     8,586    12,905
Loan servicing                        591     1,831     1,015     6,547
Title/escrow                        1,966     2,151     3,998     4,142
                                  -------   -------   -------   -------
    Total retail revenue            8,812     9,955    16,749    27,816

Revenue from investment
  operations                        2,331     3,527     4,982     7,348
                                  -------   -------   -------   -------
 Total revenues                   $11,143   $13,482   $21,731   $35,164

Expenses:
  General and administrative        5,695     8,017    11,611    17,784
  Interest                          2,372     4,198     4,825     8,799
                                  -------   -------   -------   -------
Total expenses                      8,067    12,215    16,436    26,583

  Pretax earnings                 $ 3,076   $ 1,267   $ 5,295   $ 8,581
                                  =======   =======   =======   =======




Pretax earnings by line of business were as follows (amounts in thousands):

                                     Three months        Six months
                                    ended June 30,      ended June 30,
                                    1999      1998      1999      1998
                                    ----      ----      ----      ----
Retail                            $ 2,466   $   289   $ 3,955   $ 6,558
Investments                           610       978     1,340     2,023
                                  -------   -------   -------   -------

Total                             $ 3,076   $ 1,267   $ 5,295   $ 8,581
                                  =======   =======   =======   =======

                                       11




OPERATIONAL DATA:
                                       Three months       Six months
                                      ended June 30,    ended June 30,
                                       1999     1998     1999     1998
                                       ----     ----     ----     ----
Retail operations:
  Originations                        1,863    2,201    3,415    4,034
  Percent of Ryland Homes
    closings                            87%      66%      84%      63%
  Ryland Homes capture rate             72%      67%      70%      66%

Investment operations:
  Portfolio average
    balance (in millions)            $94.0    $140.9   $100.8   $147.4

Revenues  and general and  administrative  expenses for the  financial  services
segment  decreased  significantly  for the three and six month period ended June
30, 1999,  compared with the same period of 1998.  The decreases  were primarily
due to the  decline in the loan  servicing  operations  related to the sale of a
majority  of the loan  servicing  portfolio  in the first  quarter of 1998,  and
overhead  reduction  initiatives.  Interest expense  decreased 43 percent and 45
percent for the three and six months ended June 30, 1999, respectively, compared
with 1998, due to a decrease in the warehouse  holding period for mortgage loans
before  they  were sold in the  secondary  market a lower  investment  portfolio
balance.

Retail operations  include  residential  mortgage  origination,  loan servicing,
title,  escrow and homeowners  insurance  services for retail customers.  Retail
operations  reported  pretax  earnings of $2.5 million for the second quarter of
1999 compared with $.3 million for the same period last year.  For the first six
months of 1999, retail operations  reported $4.0 million versus $6.6 million for
the first half of 1998.  The Company  sold the  majority  of its loan  servicing
portfolio in the first quarter of 1998 and realized a $6.1 million  pretax gain,
net of expenses and liabilities related to the sale of servicing.

Mortgage  origination volume decreased by 15 percent for the three and six month
period ended June 30, 1999,  compared  with the same period last year  primarily
due to a decrease in  refinancing  activity  partially  offset by higher closing
volume from homebuilder loan originations.

Investment operations hold certain assets, primarily mortgage-backed  securities
which were obtained as a result of the exercise of redemption  rights on various
mortgage-backed   bonds  previously  owned  by  the  Company's   limited-purpose
subsidiaries.  Pretax earnings from  investment  operations were $.6 million for
the second quarter,  compared with $1.0 million in the prior year. For the first
six months of 1999,  investment  earnings were $1.3 million  versus $2.0 million
for the same period last year. The decrease was primarily due to a lower average
portfolio balance which resulted in a decline in interest and other income.

                                       12




YEAR 2000

The  Company's  Year 2000  remediation  efforts have focused on its key business
computer  applications  representing those systems that the Company is dependent
upon for the conduct of day-to-day  business  operations.  Starting in 1997, the
Company  initiated  a  comprehensive  review  of its  business  applications  to
determine  their Year 2000  readiness  and the adequacy of these systems to meet
future  business  requirements.  Out of this  effort,  a number of systems  were
identified that were not Year 2000 compliant.  In most cases, these systems were
already in the process of being replaced or upgraded.

As of June 1999, the Company believes that its key homebuilding business systems
are  Year  2000  compliant.  However,  certain  data,  voice  communication  and
financial  service's  systems are in the process of being  replaced or upgraded.
Some  implementation  and  testing  procedures  were  completed  in 1998 and the
remainder are scheduled for completion in 1999. The costs of achieving Year 2000
compliance incurred since 1997 could aggregate between $1 to $2 million.

The Company is currently  assessing other potential Year 2000 issues,  including
non-information  technology systems.  The Company's  relationships with vendors,
financial  institutions  and other third parties are being reviewed to determine
the  status  of their  Year  2000  compliance  and the  impact  their  potential
noncompliance  could have on the  Company.  The Company has no means of ensuring
that its third party  service  providers  will be Year 2000 ready.  In the event
that they are not ready on a timely  basis,  the Company  will seek  alternative
sources for goods and services, where practicable. The Company is in the process
of developing a Year 2000 contingency plan.

Although the Company will continue to monitor the situation, it is possible that
the Company or the third parties with whom it has significant relationships will
not successfully  complete all of their Year 2000 remediation  efforts.  If this
were to occur,  the Company could  encounter  disruptions to its business,  but,
currently  believes  it  unlikely  that such  disruptions  will have a  material
adverse effect on its financial  results or results of  operations.  The Company
could also be impacted by financial  market  disruption or by Year 2000 computer
system  failures at  government  agencies on which the Company is dependent  for
zoning, building permits and related matters.

FINANCIAL CONDITION AND LIQUIDITY

The Company generally provides for the cash requirements of the homebuilding and
financial services  businesses from outside borrowings and internally  generated
funds.  The Company  believes that its current sources of cash are sufficient to
finance its current requirements.

The homebuilding  segment borrowings include senior notes,  senior  subordinated
notes, an unsecured  revolving  credit facility,  and nonrecourse  secured notes
payable.  Senior and senior  subordinated notes outstanding totaled $308 million
as of June 30, 1999 and December 31, 1998.

The Company uses its unsecured revolving credit facility to finance increases in
its homebuilding inventory and working capital. This facility,  which matures in
July 2000,  provides for total borrowings of up to $300 million.  There were $60
million in outstanding borrowings under this facility as of June 30, 1999 and no
outstanding  borrowings at December 31, 1998.  The Company had letters of credit
outstanding  under this  facility  totaling $33 million at June 30, 1999 and $34
million at December 31, 1998.  To finance land  purchases,  the Company may also
use seller-financed,  non-recourse secured notes payable. At June 30, 1999, such
notes payable outstanding amounted to $1.5 million, compared with no outstanding
notes payable at December 31, 1998.

                                       13




Housing  inventories  increased to $731  million as of June 30, 1999,  from $642
million as of December 31, 1998.  The increase  primarily  reflects  higher sold
inventory  related to the  significant  increase  in  backlog.  The  increase in
inventory was funded with  internally  generated  funds and borrowing  under the
revolving credit facility.

The financial services segment uses cash generated from operations and borrowing
arrangements to finance its operations.  The financial  services segment renewed
its three year bank  credit  facility  which  provides  up to $200  million  for
mortgage  warehouse  funding and will mature on May 20,  2002.  Other  borrowing
arrangements  as of June  30,  1999  included  repurchase  agreement  facilities
aggregating $370 million,  and a $100 million  revolving credit facility used to
finance investment portfolio securities. At June 30, 1999 and December 31, 1998,
the combined  borrowings of the financial services segment outstanding under all
agreements were $164 million and $223 million, respectively.

Mortgage loans,  notes receivable,  and  mortgage-backed  securities held by the
limited-purpose subsidiaries are pledged as collateral for the issued bonds, the
terms of which provide for the  retirement of all bonds from the proceeds of the
collateral.  The source of cash for the bond  payments is cash received from the
mortgage loans, notes receivable and mortgage-backed securities.

The Company has not  guaranteed  the debt of the financial  services  segment or
limited-purpose subsidiaries.

As of December 31, 1998, the Company had Board authorization to repurchase up to
958,400  shares  of its  common  stock.  During  1999  the  Company  repurchased
approximately  77,000  shares  of its  outstanding  common  stock  at a cost  of
approximately  $1.8  million.  The  Company  repurchase  program has been funded
through internally generated funds.


Note: Certain  statements in Management's  Discussion and Analysis of Results of
Operation and Financial Condition may be "forward-looking statements" within the
meaning  of the  Private  Securities  Litigation  Act of  1995.  Forward-looking
statements are based on various factors and  assumptions  that include risks and
uncertainties,  such as the costs of Year 2000  compliance,  the  completion and
profitability  of sales  reported,  the market for homes  generally and in areas
where the  Company  operates,  the  availability  and cost of land,  changes  in
economic  conditions and interest rates,  the  availability and increases in raw
material  and labor  costs,  consumer  confidence,  government  regulation,  and
general  competitive  factors,  all or each of which may cause actual results to
differ materially.

                                       14


Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in the Company's  market risk from December
31, 1998. For  information  regarding the Company's  market risk,  refer to Form
10-K for the fiscal year ended December 31, 1998 of The Ryland Group, Inc.

                                       15






PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings

The Company is party to various other legal proceedings  generally incidental to
its businesses.  Based on evaluation of these other matters and discussions with
counsel,  management believes that liabilities to the Company arising from these
other matters will not have a material  adverse effect on the overall  financial
position of the Company.

Item 4.   Submission of Matters to a Vote of Security Holders

The Annual  Meeting of  Stockholders  of the Company was held on April 21, 1999.
Proxies  were  solicited  by the  Company  pursuant to  Regulation  14 under the
Securities  and Exchange  Act of 1934 to elect  directors of the Company for the
ensuing year.

Proxies representing 13,481,671 shares of stock eligible to vote at the meeting,
or 88 percent of the  outstanding  shares,  were  voted in  connection  with the
election of directors.  The nine  incumbent  directors  nominated by the Company
were elected.  The following is a separate  tabulation  with respect to the vote
for each nominee:

Name                         Total Votes For              Total Votes Withheld

R. Chad Dreier               13,478,229                   27,854
James A. Flick, Jr.          13,478,540                   27,543
Leslie M. Frecon             13,478,535                   27,548
Robert J. Gaw                13,476,240                   29,843
Leonard M. Harlan            13,478,540                   27,543
William L. Jews              13,476,540                   29,543
William G. Kagler            13,478,340                   27,743
Charlotte St. Martin         13,488,540                   17,543
John O. Wilson               13,478,534                   27,549


                                                                     Page Number
Item 6.   Exhibits and Reports on Form 8-K

 A. Exhibits

     10.16  Employment Agreement dated as of April 21, 1999 between      19-33
            R. Chad Dreier and The Ryland Group, Inc. (filed herewith)

     10.17  Restated  Credit  Agreement  dated May 21, 1999,  between    34-172
            Ryland  Mortgage Company; Associates Mortgage Funding
            Corporation; BankOne, Texas, N.A.; and certain
            lenders (filed herewith)

     27     Financial Data Schedule  (filed herewith)                     173


B. Reports on Form 8-K.

No reports on Form 8-K were filed during the second quarter of 1999.

                                       16




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                           THE RYLAND GROUP, INC.
                           Registrant



August 13, 1999             By: /s/ Michael D. Mangan
Date                            --------------------------
                                Michael D. Mangan,
                                Executive Vice President
                                and Chief Financial Officer
                                (Principal Financial Officer)





August 13, 1999             By: /s/ David L. Fristoe
Date                            --------------------------
                                David L. Fristoe, Vice President
                                and Corporate Controller
                                (Principal Accounting Officer)

                                       17




                                INDEX OF EXHIBITS

A. Exhibits                                                           Page of
                                                                   Sequentially
Exhibit No.                                                       Numbered Pages
- -----------                                                       --------------
 10.16  Employment Agreement dated as of April 21, 1999                19-33
        between R. Chad Dreier and The Ryland Group, Inc.
        (filed herewith)

 10.17  Restated Credit Agreement dated May 21, 1999, between          34-172
        Ryland Mortgage Company; Associates Mortgage Funding
        Corporation; BankOne, Texas, N.A.; and certain
        lenders (filed herewith)

 27     Financial Data Schedule                                         173
        (filed herewith)