UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
         (Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 28, 1997.

OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to

Commission file number 1-6666

SALANT CORPORATION
(Exact name of registrant as specified in its charter)

            Delaware                                      13-3402444
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                      Identification No.)

1114 Avenue of the Americas, New York, New York            10036
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number,
 including area code:                                (212) 221-7500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No __

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes X No __

As of August 6, 1997,  there were  outstanding  14,848,353  shares of the Common
Stock of the registrant.







TABLE OF CONTENTS




PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

Condensed Consolidated Statements of Operations

Condensed Consolidated Balance Sheets

Condensed Consolidated Statements of Cash Flows

Notes to Condensed Consolidated Financial Statements

Item 2.  Management's Discussion and Analysis of
          Financial Condition and Results of Operations

PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of
 Security Holders

Item 6.  Exhibits and Reports on Form 8-K

SIGNATURE










SALANT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Amounts in thousands, except per share data)




                                                                    Three Months Ended                  Six Months Ended

                                                           June 28,          June 29,          June 28,         June 29,
                                                                   1997             1996              1997             1996

                                                                                                      
Net sales                                                      $ 81,391         $ 91,889         $ 169,601        $ 185,434
Cost of goods sold                                               64,824           74,725           133,246          146,629
                                                               --------         --------         ---------        ---------

Gross profit                                                     16,567           17,164            36,355           38,805
Selling, general and
 administrative expenses                                        (20,806)         (21,736)          (41,360)         (42,985)
Royalty income                                                    1,428            1,399             2,535            2,527
Goodwill amortization                                              (470)            (608)             (940)          (1,220)
Reversal of/(provision for)
 restructuring costs (Note 5)                                       410          (11,417)            1,164          (11,578)
Other income                                                         71               48               188               66
                                                               --------         --------         ---------        ---------

Loss from continuing operations
 before interest, income taxes and
 extraordinary gain                                              (2,800)         (15,150)           (2,058)         (14,385)

Interest expense, net                                             3,941            3,831             7,378            7,556
                                                               --------         --------         ---------        ---------

Loss from continuing operations before
 income taxes and extraordinary gain                             (6,741)         (18,981)           (9,436)         (21,941)

Income taxes/(benefit)                                               62              (58)              104              (36)
                                                               --------         --------         ---------        ---------

Loss from continuing operations before
 extraordinary gain                                              (6,803)         (18,923)           (9,540)         (21,905)

Discontinued operations (Note 3):
     Income/(loss) from operations before
    extraordinary gain                                           (7,361)              61            (8,136)             130
     Estimated loss on disposal                                    (580)              --              (580)              --
Extraordinary gain (Note 4)                                         600               --               600               --
                                                               --------         --------         ---------        ---------

Net loss                                                       $(14,144)        $(18,862)        $ (17,656)       $ (21,775)
                                                               ========         ========         =========        =========

Income/(loss) per share:
     Loss per share from continuing
      operations                                              $  (0.45)      $  (1.25)            $  (0.63)        $   (1.46)
     Income/(loss) per share from
      discontinued operations                                     (0.53)             --              (0.58)            0.01
     Extraordinary gain                                            0.04            --                 0.04               --
                                                               --------      --------             --------        ---------

Net loss per share                                             $  (0.94)     $  (1.25)            $  (1.17)        $   (1.45)
                                                               ========      ========             ========         =========

Weighted average common stock and common
 stock equivalents outstanding                                   15,118           15,085            15,108           15,063
                                                               ========         ========          ========        =========


See Notes to Condensed Consolidated Financial Statements.





                                                                 


SALANT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)



                                                                   June 28,             December 28,           June 29,
                                                                       1997                    1996                1996
                                                                     (Unaudited)            (*)     (Unaudited)

ASSETS
Current assets:
                                                                                                        
 Cash and cash equivalents                                            $    1,336           $    1,498            $    1,321
 Accounts receivable, net                                                 40,391               40,133                37,413
 Inventories (Note 2)                                                    123,272               98,497               117,367
 Prepaid expenses and other current assets                                 3,930                3,869                 4,497
 Net assets of discontinued
  operations (Note 3)                                                         --                6,988                 9,041
                                                                      ----------           ----------            ----------

Total current assets                                                     168,929              150,985               169,639

Property, plant and equipment, net                                        28,711               25,173                25,353

Other assets                                                              58,995               59,093                59,973
                                                                      ----------           ----------            ----------

Total assets                                                          $  256,635           $  235,251            $  254,965
                                                                      ==========           ==========            ==========


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
 Loans payable                                                        $   53,432           $    7,677            $   31,473
 Accounts payable                                                         28,453               27,562                30,829
 Accrued liabilities                                                      16,961               17,986                18,202
 Current portion of long term debt                                            --                3,372                    --
 Reserve for business restructuring (Note 5)                               1,344                2,969                 4,617
                                                                      ----------           ----------            ----------

Total current liabilities                                                100,190               59,566                85,121

Long term debt                                                           104,879              106,231               109,545
Deferred liabilities                                                       8,453                8,863                11,130

Shareholders' equity
 Common stock                                                             15,394               15,328                15,328
 Additional paid-in capital                                              107,232              107,130               107,121
 Deficit                                                                 (74,803)             (57,147)              (69,599)
 Excess of additional pension liability
  over unrecognized prior service cost                                    (3,182)              (3,182)               (2,185)
 Accumulated foreign currency
  translation adjustment                                                      86                   76                   118
 Less - treasury stock, at cost                                           (1,614)              (1,614)               (1,614)
                                                                      ----------           ----------            ----------

Total shareholders' equity                                                43,113               60,591                49,169
                                                                      ----------           ----------            ----------

Total liabilities and shareholders' equity                            $  256,635           $  235,251            $  254,965
                                                                      ==========           ==========            ==========

(*) Derived from the audited financial statements.
See Notes to Condensed Consolidated Financial Statements.






                                                              

SALANT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands)



                                                                                              Six Months Ended
                                                                                     June 28,              June 29,
                                                                                       1997                    1996
                                                                                 ----------              ----------

Cash Flows from Operating Activities:
                                                                                                   
Loss from continuing operations                                                    $   (9,540)           $  (21,905)
Adjustments to reconcile loss from continuing
 operations to net cash used in operating activities:
  Depreciation                                                                          2,225                 2,079
  Amortization of intangibles                                                           2,134                 2,180
  Write-down of fixed assets                                                               --                   231
  Write-off of other assets                                                                --                 6,251
  Loss on disposal of fixed assets                                                         --                    17
  Change in operating assets and liabilities:
   Accounts receivable                                                                   (258)               (2,536)
   Inventories                                                                        (24,775)               (2,002)
   Prepaid expenses and other current assets                                              (61)                  410
   Other assets                                                                            --                (1,502)
   Accounts payable                                                                       891                 5,796
   Accrued liabilities and reserve for
    business restructuring                                                             (2,913)                  746
   Deferred liabilities                                                                (1,162)                 (238)
                                                                                   ----------            ----------

Net cash used in operating activities                                                 (33,459)              (10,473)
                                                                                   ----------            ----------

Cash Flows from Investing Activities:
Capital expenditures                                                                   (5,807)               (3,222)
Store fixture expenditures                                                             (2,037)                 (959)
Acquisition                                                                                --                  (694)
Proceeds from sale of assets                                                               --                    45
                                                                                   ----------            ----------

Net cash used in investing activities                                                  (7,844)               (4,830)
                                                                                   ----------            ----------

Cash Flows from Financing Activities:
Net short-term borrowings                                                              45,755                17,051
Retirement of long-term debt                                                           (3,372)                   --
Exercise of stock options                                                                 168                   104
Other, net                                                                                 10                   (12)
                                                                                   ----------            ----------

Net cash provided by financing activities                                              42,561                17,143
                                                                                   ----------            ----------

Net cash provided by continuing operations                                              1,258                 1,840

Cash used in discontinued operations                                                   (1,420)               (1,914)
                                                                                   ----------            ----------

Net decrease in cash and cash equivalents                                                (162)                  (74)

Cash and cash equivalents - beginning of year                                           1,498                 1,395
                                                                                   ----------            ----------

Cash and cash equivalents - end of quarter                                         $    1,336            $    1,321
                                                                                   ==========            ==========

Supplemental disclosures of cash flow information:

Cash paid during the period for:
    Interest                                                                       $    7,125            $    7,975
                                                                                   ==========            ==========
    Income taxes                                                                   $      101            $       69
                                                                                   ==========            ==========


See Notes to Condensed Consolidated Financial Statements.





                                                          


SALANT CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Amounts in Thousands of Dollars, Except Share Data)
(Unaudited)

Note 1.  Basis of Presentation and Consolidation

The accompanying  unaudited Condensed  Consolidated Financial Statements include
the accounts of Salant  Corporation  ("Salant") and subsidiaries  (collectively,
the "Company").

The Company's principal business is the designing, manufacturing,  importing and
marketing of apparel.  The Company  sells its products to  retailers,  including
department and specialty  stores,  national chains,  major  discounters and mass
volume retailers, throughout the United States.

The results of  operations  for the three and six months ended June 28, 1997 and
June 29, 1996 are not necessarily indicative of a full year's operations. In the
opinion  of  management,  the  accompanying  financial  statements  include  all
adjustments of a normal  recurring  nature which are necessary to present fairly
such financial  statements.  Significant  intercompany balances and transactions
are eliminated in consolidation.  Certain  information and footnote  disclosures
normally  included  in the  financial  statements  prepared in  accordance  with
generally accepted accounting  principles have been condensed or omitted.  These
condensed  consolidated  financial statements should be read in conjunction with
the audited  financial  statements  and notes thereto  included in the Company's
annual report to shareholders for the year ended December 28, 1996.

Income/(loss) per share is based on the weighted average number of common shares
(including,  as of June 28, 1997 and June 29, 1996,  323,544 and 344,730 shares,
respectively,  anticipated  to be  issued  pursuant  to the  Company's  plan  of
reorganization) and common stock equivalents  outstanding,  if applicable.  Loss
per share does not include  common stock  equivalents,  inasmuch as their effect
would have been anti-dilutive.

Note 2.  Inventories


                                                      June 28,               December  28,                 June 29,
                                                          1997            1996                                 1996

                                                                                                   
Finished goods                                         $76,150                   $57,827                    $79,618
Work-in-Process                                         22,666                    14,800                     14,968
Raw materials and supplies                              24,456                    25,870                     22,781
                                                        ------                  --------                 ----------
                                                      $123,272                   $98,497                   $117,367
                                                      ========                   =======                   ========


Note 3. Discontinued Operations

In June 1997, the Company  discontinued  the operations of the Made in the Shade
division,  which produced and marketed women's junior sportswear.  The loss from
operations  of the division for the three and six months ended June 28, 1997 was
$7,361 and $8,136, respectively which included a second quarter charge of $4,459
for the  write-off of goodwill.  Net sales of the division  were $977 and $2,199
for the three and six months ended June 28, 1997, respectively. Net sales of the
division  were $5,121 and  $10,769  for the three and six months  ended June 29,
1996, respectively.

Additionally,  in 1997 the Company  recorded a second  quarter charge of $580 to
accrue for  expected  operating  losses  during  the  phase-out  period  through
September  1997.  No income tax benefits have been  allocated to the  division's
1997 losses.

The net assets of the  discontinued  operations  have been  reclassified  on the
balance sheets as net assets of discontinued operations, and consist principally
of  accounts   receivable,   inventory,   goodwill  and  accounts  payable.  Net
liabilities   of   discontinued   operations   have  been  included  in  accrued
liabilities.

Note 4. Extraordinary Gain

In the second quarter of 1997,  the Company  recorded an  extraordinary  gain of
$600 related to the reversal of excess liabilities  previously  provided for the
anticipated settlement of claims arising from the prior chapter 11 proceeding.

Note 5. Division Restructuring Costs

In the second  quarter of 1997,  the  Company  reversed  a  previously  recorded
restructuring  provision by $410, as these amounts were no longer needed.  This
provision  was for estimated  liabilities  related to the  previously  disclosed
closure of a manufacturing facility.

In the first  quarter  of 1997,  the  Company  reversed  a  previously  recorded
restructuring  provision of $754. The provision was for net liabilities  related
to the JJ. Farmer  sportswear  product line.  These net liabilities were settled
for less than the  carrying  amount,  resulting  in the  reversal  of the excess
portion of the provision.

In  the  second  quarter  of  1996,   the  Company   recorded  a  provision  for
restructuring  of  $11,417,  consisting  of (i)  $5,691 in  connection  with the
decision to sell or license the JJ. Farmer sportswear product line, which charge
is  primarily  related to the  write-off  of goodwill  and  write-down  of other
assets,  (ii) $2,858  related to the write-off of certain  assets related to the
licensing of the Gant dress shirt and accessories product lines, and the accrual
of a portion of the future minimum royalties under the Gant licenses,  which are
not expected to be covered by future sales,  (iii) $1,842  primarily  related to
employee  costs  in  connection  with  the  closing  of  a   manufacturing   and
distribution  facility  in  Thomson,  Georgia,  (iv)  $547  primarily  relate to
employee  costs in connection  with the closing of a  manufacturing  facility in
Americus, Georgia and (v) $479 related primarily to other severance costs.

Note 6. Financing and Factoring Agreements

On August 8, 1997,  the  Company  and The CIT  Group/Commercial  Services,  Inc.
executed the Eleventh  Amendment to a revolving  credit,  factoring and security
agreement. The Eleventh Amendment modified the covenant related to stockholders'
equity,  waived a default resulting from the Company's  non-compliance with this
covenant as of June 28,  1997,  increased  the  interest  rate charged on direct
borrowings  by 25 basis points and  increased  the  borrowings  allowed  against
eligible  inventory  from 50% to 60% for the  additional  period of September 1,
1997 through October 25, 1997.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS.

Results of Operations

Second Quarter of 1997 Compared with Second Quarter of 1996

Net Sales

The  following  table  sets forth the net sales of each of the  Company's  three
principal  business  segments  for the three months ended June 28, 1997 and June
29, 1996 and the percentage  contribution of each of those segments to total net
sales:


                                                                                                 Percentage
                                                          Three Months EndedIncrease/
                                            June 28, 1997              June 29, 1996 (Decrease)
                                                       (dollars in millions)

                                                                                      
Men's Apparel                                   $70.3        86%          $80.5         87%          (12.6%)
Children's Sleepwear
 and Underwear                                    5.5         7%            4.4          5%           24.0%
Retail Outlet Stores                              5.6         7%            7.0          8%          (19.8%)
                                                  ---         --            ---        ----

        Total                                  $81.4         100%         $91.9        100%          (11.4%)
                                               =====        =====         =====        ====


Sales of Men's  apparel  decreased  by $10.2  million,  or 12.6%,  in the second
quarter of 1997,  as  compared  to the second  quarter  of 1996.  This  decrease
resulted  from (a) a $5.4 million  decrease in sales of men's  jeans,  primarily
related to a planned reduction in unprofitable  programs for department  stores,
(b) a $5.1 million reduction in sales of men's slacks, of which $3.7 million was
a planned reduction based upon the Company's decision to eliminate  unprofitable
programs,  and $1.4 million of the decrease related to manufacturing  delays for
the Perry Ellis slack line,  (c) a planned  $2.0  million  reduction in sales of
certain  dress  shirt  lines,  which was based upon the  Company's  decision  to
eliminate  unprofitable  businesses and (d) a $1.7 million  decrease in sales of
men's  accessories,  primarily  due to the  slow-down  of the  novelty  neckwear
business in the first half of 1997.  These sales decreases were partially offset
by a $3.1  million  increase  in sales of Perry  Ellis  dress  shirts due to the
addition  of new  distribution  and the  continued  strong  acceptance  of these
products by consumers.

Sales of children's sleepwear and underwear increased by $1.1 million, or 24.0%,
in the second quarter of 1997, as compared to the second  quarter of 1996.  This
increase  was  primarily a result of the  continuing  expansion of the Joe Boxer
children's product lines.

Sales of the retail outlet stores  decreased by $1.4 million,  or 19.8%,  in the
second quarter of 1997, as compared to the second quarter of 1996. This decrease
was primarily due to a decrease in the number of retail outlet  stores,  from 71
in June 1996 to 62 in June 1997.

Gross Profit

The  following  table sets forth the gross profit and gross profit margin (gross
profit as a percentage of net sales) for each of the Company's business segments
for the three months ended June 28, 1997 and June 29, 1996:



                                                         Three Months Ended
                                                 June 28, 1997             June 29, 1996
                                                       (dollars in millions)

                                                                          
Men's Apparel                                   $13.5      19.2%          $14.3       17.7%
Children's Sleepwear and
 Underwear                                        0.6      10.3%            0.6       14.2%
Retail Outlet Stores                              2.5      44.6%            2.3       32.9%
                                                  ---                       ---

        Total                                  $16.6        20.4%         $17.2        18.7%
                                               =====                      =====


The decline in gross profit in the men's apparel  segment and for the Company as
a whole was  primarily  attributable  to the  reduction  in net sales  discussed
above. The gross profit margin increase is primarily  related to the elimination
of unprofitable programs in 1997, as previously discussed.

The gross profit  margin of the retail outlet  stores  increased  primarily as a
result of a decrease in the transfer  prices (from a negotiated rate to standard
cost) charged to the retail  outlet stores for products made by other  divisions
of the Company.

Reversal of/(Provision for) Restructuring Costs

In the second  quarter of 1997,  the  Company  reversed  a  previously  recorded
restructuring provision by $0.4 million, as these amounts were no longer needed.
This provision was for estimated liabilities related to the previously disclosed
closure of a manufacturing facility.

In  the  second  quarter  of  1996,   the  Company   recorded  a  provision  for
restructuring  of $11.4  million,  consisting  of (i) $5.7 million in connection
with the decision to sell or license the JJ.  Farmer  sportswear  product  line,
which charge is primarily related to the write-off of goodwill and write-down of
other  assets,  (ii) $2.9 million  related to the  write-off  of certain  assets
related to the licensing of the Gant dress shirt and accessories  product lines,
and the  accrual  of a portion of the future  minimum  royalties  under the Gant
licenses,  which are not  expected  to be  covered by future  sales,  (iii) $1.8
million  primarily related to employee costs in connection with the closing of a
manufacturing and distribution  facility in Thomson,  Georgia, (iv) $0.5 million
primarily  related  to  employee  costs  in  connection  with the  closing  of a
manufacturing  facility  in  Americus,  Georgia  and (v)  $0.5  million  related
primarily to other severance costs.

Income/(Loss) from Continuing Operations Before Interest, Income Taxes and
Extraordinary Gain

The  following  table  sets  forth the loss from  continuing  operations  before
interest,  income taxes and  extraordinary  gain for each of the Company's three
business  segments,  expressed both in dollars and as a percentage of net sales,
for the three months ended June 28, 1997 and June 29, 1996:



                                                          Three Months Ended
                                                 June 28, 1997             June 29, 1996
                                                       (dollars in millions)
                                                                          
Men's Apparel                                     $0.7        1.1%        $(12.4)     (15.4%)
Children's Sleepwear and
 Underwear                                       (1.2)     (22.8%)         (0.6)     (13.9%)
Retail Outlet Stores                             (1.0)     (17.5%)         (0.8)     (11.1%)
                                               ------                    ------
                                                 (1.5)      (1.8%)        (13.8)     (15.0%)
Corporate expenses                               (2.4)                     (2.5)
Licensing division income                         1.1                       1.1
                                                  ---                       ---
Loss from continuing
 operations before
  interest, income taxes
  and extraordinary gain                        $(2.8)      (8.3%)       $(15.2)     (16.5%)
                                                ======                   ======


(a) Includes the reversal of restructuring charges of $0.4 million in the second
quarter of 1997 and a  restructuring  provision  of $11.4  million in the second
quarter of 1996.

The  $12.4  million  decrease  in the loss  from  continuing  operations  before
interest,  income taxes and extraordinary gain in the second quarter of 1997 was
primarily a result of the absence of the $11.4 million  restructuring  charge in
the prior year.

Interest Expense, Net

Net interest  expense was $3.9 million for the second  quarter of 1997  compared
with $3.8 million for the second quarter of 1996.

Discontinued Operations

In the second quarter of 1997, the Company  recognized a charge of $7.9 million,
or $(0.53)  per share,  related to the  discontinuance  of the Made in the Shade
division.  This charge  included a write-off  of goodwill of $4.5 million and an
accrual of $580  thousand for  estimated  operating  losses during the phase-out
period.  The division was closed  primarily  due to the lack of synergy with the
other  businesses of the Company,  poor recent  performance and low expectations
for future  profitability.  Net sales of the division for the three months ended
June  28,  1997  and  June  29,  1996  were  $0.9  million  and  $5.1   million,
respectively.

Extraordinary Gain

In the second quarter of 1997,  the Company  recorded an  extraordinary  gain of
$0.6 million related to the reversal of excess liabilities  previously  provided
for the  anticipated  settlement  of claims  arising  from the prior  chapter 11
proceeding.

Net Loss

In the second quarter of 1997, the Company reported a net loss of $14.1 million,
or $(0.94) per share,  as compared with a net loss of $18.9 million,  or $(1.25)
per share, in the second quarter of 1996.

Earnings/(Loss) Before Interest, Taxes, Depreciation, Amortization,
Restructuring Charges, Discontinued
     Operations and Extraordinary Gain

Earnings/(loss)   before   interest,    taxes,    depreciation,    amortization,
restructuring charges, discontinued operations and extraordinary gain was ($1.0)
million ((1.2%) of net sales) in the second quarter of 1997,  compared to ($1.4)
million ((1.5%) of net sales) in the second quarter of 1996, an increase of $0.4
million,   or  29%.  The  Company   believes  this  information  is  helpful  in
understanding  cash flow from  operations that is available for debt service and
capital  expenditures.  This  measure is not  contained  in  Generally  Accepted
Accounting  Principles and is not a substitute for operating income,  net income
or net cash flows from operating activities.

Year to Date 1997 Compared to Year to Date 1996

Net Sales

The  following  table  sets forth the net sales of each of the  Company's  three
principal  business segments for the six months ended June 28, 1997 and June 29,
1996 and the  percentage  contribution  of each of those  segments  to total net
sales:
 
 
                                                                                                 Percentage
                                                           Six Months Ended              Increase/
                                            June 28, 1997             June 29, 1996      (Decrease)
                                                       (dollars in millions)

                                                                                       
Men's Apparel                                  $149.8         88%        $165.3         89%           (9.4%)
Children's Sleepwear and
 Underwear                                        9.9          6%           8.6          5%           14.6%
Retail Outlet Stores                              9.9          6%          11.5          6%          (13.8%)
                                                  ---          --          ----          --

        Total                                $169.6         100%         $185.4        100%           (8.5%)
                                             ======         ====         ======        ====


Sales of Men's apparel decreased by $15.5 million, or 9.4%, in the first half of
1997, as compared to the first half of 1996. This decrease  resulted from (a) an
$11.2 million  reduction in sales of men's  slacks,  of which $8.8 million was a
planned  reduction based upon the Company's  decision to eliminate  unprofitable
programs  and  the  balance  was  primarily  due  to  operational   difficulties
experienced  in the first  quarter of 1997 related to the move of  manufacturing
and distribution out of the Company's facilities in Thomson, Georgia, (b) a $5.8
million  reduction in sales of men's  sportswear,  which included a $7.3 million
planned reduction based upon the Company's  decision to eliminate its JJ. Farmer
and Manhattan sportswear lines, as offset by a $1.5 million increase in sales of
Perry Ellis  sportswear  product,  and (c) a planned $5.6  million  reduction in
sales of certain dress shirt lines,  which was based upon the Company's decision
to eliminate  unprofitable  businesses.  These sales  decreases  were  partially
offset by a $6.8  million  increase in sales of Perry Ellis dress  shirts due to
the addition of new distribution  and the continued  strong  acceptance of these
products by consumers.

Sales of children's sleepwear and underwear increased by $1.3 million, or 14.6%,
in the first half of 1997, as compared to the first half of 1996.  This increase
was primarily a result of the continuing  expansion of the Joe Boxer  children's
product lines.

Sales of the retail outlet stores  decreased by $1.6 million,  or 13.8%,  in the
first half of 1997,  as compared to the first half of 1996.  This  decrease  was
primarily  due to a decrease in the number of retail outlet  stores,  from 71 in
June 1996 to 62 in June 1997.

Gross Profit

The  following  table sets forth the gross profit and gross profit margin (gross
profit as a percentage of net sales) for each of the Company's business segments
for the six months ended June 28, 1997 and June 29, 1996:



                                                          Six Months Ended
                                                 June 28, 1997             June 29, 1996
                                                       (dollars in millions)

                                                                          
Men's Apparel                                   $31.0      20.7%          $33.4       20.2%
Children's Sleepwear and
 Underwear                                        1.4      13.8%            1.5       17.6%
Retail Outlet Stores                              4.0      40.2%            3.9       34.3%
                                                  ---                       ---

        Total                                  $36.4        21.4%         $38.8        20.9%
                                               =====                      =====


The decline in gross profit in the men's apparel  segment and for the Company as
a whole was  primarily  attributable  to the  reduction  in net sales  discussed
above. The gross profit margin increase is primarily  related to the elimination
of unprofitable programs in 1997, as previously discussed.

The gross profit  margin of the retail outlet  stores  increased  primarily as a
result of a decrease in the transfer  prices charged to the retail outlet stores
for products made by other divisions of the Company.

Selling, General and Administrative Expenses

Selling, general and administrative ("SG&A") expenses for the first half of 1997
were $41.4 million  (24.4% of net sales)  compared with $43.0 million  (23.2% of
net sales) for the first half of 1996.  S,G&A expenses in the first half of 1996
included  $1.1  million of charges  related  to the  restructuring  of the men's
apparel businesses.

Reversal of/(Provision for) Restructuring Costs

In  the  first  half  of  1997,  the  Company   reversed   previously   recorded
restructuring  provisions  of  $1.2  million.  These  provisions  were  for  net
liabilities which were settled for less than their carrying amounts.

The cash portion of the remaining  reserve for  restructuring  is expected to be
expended in the following  manner:  $0.5 million in the last half of 1997,  $0.5
million in 1998 and $0.3 million in 1999.

In the first half of 1996, the Company recorded a provision for restructuring of
$11.6 million, consisting of (i) $5.7 million in connection with the decision to
sell or  license  the JJ.  Farmer  sportswear  product  line,  which  charge  is
primarily  related to the write-off of goodwill and  write-down of other assets,
(ii) $2.9  million  related to the  write-off of certain  assets  related to the
licensing of the Gant dress shirt and accessories product lines, and the accrual
of a portion of the future minimum royalties under the Gant licenses,  which are
not expected to be covered by future sales, (iii) $1.8 million primarily related
to  employee  costs  in  connection  with the  closing  of a  manufacturing  and
distribution  facility in Thomson,  Georgia, (iv) $0.5 million primarily related
to employee costs in connection with the closing of a manufacturing  facility in
Americus,  Georgia and (v) $0.7 million  related  primarily  to other  severance
costs.

Income/(Loss) from Continuing Operations Before Interest, Income Taxes
 and Extraordinary Gain

The  following  table  sets  forth the loss from  continuing  operations  before
interest,  income taxes and  extraordinary  gain for each of the Company's three
business  segments,  expressed both in dollars and as a percentage of net sales,
for the six months ended June 28, 1997 and June 29, 1996:



                                                          Six Months Ended
                                               June 28, 1997               June 29, 1996
                                                       (dollars in millions)

                                                                          
Men's Apparel (a)                                $5.4        3.6%        $ (8.1)      (4.9%)
Children's Sleepwear and
 Underwear                                       (2.2)     (22.7%)         (1.0)     (12.3%)
Retail Outlet Stores                             (2.6)     (26.6%)         (2.6)     (22.4%)
                                                -----                   -------
                                                  0.6        0.4%         (11.7)      (6.3%)
Corporate expenses                               (4.6)                     (4.6)
Licensing division income                         1.9                       1.9
                                                  ---                  --------
Loss from continuing
 operations before
  interest, income taxes
  and extraordinary gain                        $(2.1)      (1.2%)       $(14.4)      (7.8%)
                                                =====                    ======


(a) Includes the reversal of restructuring charges of $1.2 million in 1997 and a
restructuring provision of $11.6 million in 1996.

The  $12.3  million  decrease  in the loss  from  continuing  operations  before
interest,  income  taxes and  extraordinary  gain in the first  half of 1997 was
primarily a result of the absence of the $11.6 million  restructuring  charge in
the prior year.

Interest Expense, Net

Net interest  expense was $7.4 million for the first half of 1997  compared with
$7.6 million for the first half of 1996.

Discontinued Operations

In the first half of 1997, the Company  recognized a charge of $8.7 million,  or
$(0.58)  per  share,  related  to the  discontinuance  of the Made in the  Shade
division.  This charge  included a write-off  of goodwill of $4.5 million and an
accrual of $580  thousand for  estimated  operating  losses during the phase-out
period.  Net sales of the  division  for the six months  ended June 28, 1997 and
June 29, 1996 were $2.2 million and $10.8 million, respectively.

Extraordinary Gain

In the second quarter or 1997,  the Company  recorded an  extraordinary  gain of
$0.6 million related to the reversal of excess liabilities  previously  provided
for the  anticipated  settlement  of claims  arising  from the prior  chapter 11
proceeding.

Net Loss

In the first half of 1997, the Company reported a net loss of $17.7 million,  or
$(1.17) per share, as compared with a net loss of $21.8 million,  or $(1.45) per
share, in the first half of 1996.

Earnings Before Interest, Taxes, Depreciation, Amortization, 
Restructuring Charges, Discontinued Operations and
     Extraordinary Gain

Earnings  before  interest,  taxes,  depreciation,  amortization,  restructuring
charges,  discontinued operations and extraordinary gain were $1.1 million (0.7%
of net sales) in the first half of 1997,  compared to $1.5 million  (0.8% of net
sales) in the first half of 1996,  a decrease  of $0.4  million,  or 26.7%.  The
Company  believes this  information is helpful in  understanding  cash flow from
operations  that is available  for debt service and capital  expenditures.  This
measure is not contained in Generally Accepted Accounting  Principles and is not
a substitute for operating  income,  net income or net cash flows from operating
activities.

Liquidity and Capital Resources

The Company is a party to a revolving credit,  factoring and security agreement,
as amended (the "Credit  Agreement"),  with The CIT  Group/Commercial  Services,
Inc.  ("CIT").  The Credit  Agreement  provides the Company with working capital
financing  through  September  30, 1998,  in the form of direct  borrowings  and
letters of credit,  up to an aggregate of $135 million (the  "Maximum  Credit"),
subject to an asset-based  borrowing formula. As collateral for borrowings under
the  Credit  Agreement,  Salant  has  granted  to  CIT a  security  interest  in
substantially  all of the assets of the  Company.  On August 8, 1997 the Company
and CIT executed the Eleventh  Amendment to the Credit  Agreement.  The Eleventh
Amendment  modified  the  covenant  related to  stockholders'  equity,  waived a
default  resulting  from the Company's  non-compliance  with this covenant as of
June 28, 1997,  increased the interest  rate charged on direct  borrowings by 25
basis points and increased the borrowings  allowed  against  eligible  inventory
from 50% to 60% for the additional  period of September 1, 1997 through  October
25, 1997.

Pursuant to the Credit Agreement, the interest rate charged on direct borrowings
is 0.75% in  excess  of the base rate of The Chase  Manhattan  Bank,  N.A.  (the
"Prime  Rate",  which was 8.5% at June 28,  1997) or 3.00% above the London Late
Eurodollar rate (the  "Eurodollar  Rate",  which was 5.78125% at June 28, 1997).
Pursuant to the Credit  Agreement,  the Company sells to CIT, without  recourse,
certain  eligible  accounts  receivable.  The credit  risk for such  accounts is
thereby  transferred  to CIT. The amounts due from CIT have been offset  against
the Company's direct borrowings from CIT in the accompanying balance sheets. The
amounts  which have been  offset  were $9.7  million  at June 28,  1997 and $8.9
million at June 29, 1996.

On June 28, 1997, direct borrowings  (including  borrowings under the Eurodollar
option) and letters of credit  outstanding under the Credit Agreement were $53.4
million and $25.3 million, respectively, and the Company had unused availability
of $13.8  million.  On June 29, 1996,  direct  borrowings  and letters of credit
outstanding  under the Credit  Agreement  were $31.5 million and $34.4  million,
respectively,  and the Company had unused availability of $21.1 million.  During
the first half of 1997, the maximum  aggregate  amount of direct  borrowings and
letters of credit  outstanding  under the Credit  Agreement was $92.8 million at
which time the Company had unused availability of $10.3 million.

During the first half of 1996, the maximum aggregate amount of direct borrowings
and letters of credit  outstanding  under the Credit Agreement was $85.6 million
at which time the Company had unused availability of $18.3 million.

The  instruments  governing  the  Company's  outstanding  debt  contain  certain
financial  and  operating   covenants,   including   restrictions  on  incurring
indebtedness and liens, making investments in or purchasing the stock, or all or
a substantial part of the assets of another person,  selling property and paying
cash dividends. In addition, under the Credit Agreement, the Company is required
during  the year to  maintain  a minimum  level of  stockholders'  equity and to
satisfy a maximum  cumulative net loss test. The following  table  indicates the
Company's  compliance with the two financial  covenants  contained in the Credit
Agreement:



                                                                                        June 28, 1997
Credit Agreement Covenants                       Covenant Level (a)                     Actual Level

                                                                                  
Stockholders' Equity                     no less than $42.5 million                     $43.1 million
Maximum Loss (b)                         no more than $(10.0) million                   $(5.2) million


(a)  The covenant levels reflect all  modifications in the Credit Agreement made
     pursuant to the Eleventh Amendment.

(b) Maximum loss excludes  write-offs  for goodwill,  restructuring  expenses or
other unusual or  non-recurring  expenses during the first two quarters of 1996,
up to a maximum of $13.0 million.

The indenture governing the Company's  outstanding Senior Secured Notes requires
the  Company  to reduce  its  outstanding  indebtedness  (excluding  outstanding
letters of credit) to $20  million or less for fifteen  consecutive  days during
each twelve month period commencing on the first day of February.  This covenant
has been satisfied for the balance of the term of the Senior Secured Notes.

The Company's  cash used in operating  activities for the first half of 1997 was
$33.5  million,  which  reflects a $24.8  million  increase  in  inventories,  a
significant portion of which was planned to occur in the first half of 1997.

Cash used for  investing  activities in the first half of 1997 was $7.8 million,
which represented  capital  expenditures of $5.8 million and the installation of
store fixtures in department  stores of $2.0 million.  During the second half of
1997, the Company plans to make additional capital expenditures of approximately
$5.9 million and to spend an  additional  $0.9 million for the  installation  of
store fixtures in department stores.

Cash  provided  by  financing  activities  in the  first  half of 1997 was $42.6
million,  which represented  short-term borrowings under the Credit Agreement of
$45.8  million,  partially  offset by cash used to retire $3.4 million of Senior
Secured Notes.

The  Company's  principal  sources  of  liquidity,  both on a  short-term  and a
long-term  basis,  are cash flow from operations and borrowings under the Credit
Agreement.  Based upon its analysis of its consolidated  financial position, its
cash flow during the past twelve months,  and the cash flow anticipated from its
future operations, the Company believes that its future cash flows together with
funds  available  under  the  Credit  Agreement  will be  adequate  to meet  the
financing  requirements it anticipates during the next twelve months.  There can
be no assurance,  however,  that future developments and general economic trends
will not adversely  affect the Company's  operations and, hence, its anticipated
cash flow.

The Company's Senior Secured Notes, of which $104.9 million principal amount was
outstanding  at June 28, 1997,  mature  December 31, 1998.  The Company does not
expect to generate  sufficient cash flow from operations to repay those notes at
maturity and will seek to refinance the notes prior to maturity. There can be no
assurance  that the Company  will obtain such  refinancing  or that the terms of
such  refinancing,  if obtained,  will not be less favorable to the Company than
those of the Senior Secured Notes.

In June 1997,  the Financial  Accounting  Standards  Board issued  Statements of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income", ("SFAS
130") and No. 131  "Disclosure  about  Segments  of an  Enterprise  and  Related
Information",  ("SFAS  131").  SFAS  130  established  standards  for  reporting
comprehensive  income  and  its  components  in a full  set  of  general-purpose
financial  statements.  This Statement  requires that an enterprise (a) classify
items of other comprehensive income by their nature in a financial statement and
(b) display the accumulated  balance of other  comprehensive  income  separately
from retained earnings and additional paid-in capital in the equity section of a
statement of  financial  position.  SFAS 131  establishes  standards  for public
business  enterprises to report  information about operating  segments in annual
financial  statements  and  requires  that  those  enterprises  report  selected
information  about  operating  segments in interim  financial  reports issued to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services,  geographic  areas,  and major  customers.  Both of these
statements are effective for fiscal periods  beginning  after December 15, 1997.
The  Company has not yet  determined  the  impact,  if any,  of  adopting  these
standards.

Factors that May Affect Future Results and Financial Condition.

This report  contains or incorporates  by reference  forward-looking  statements
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Where any such forward-looking statement includes a statement of the assumptions
or bases underlying such  forward-looking  statement,  the Company cautions that
assumed  facts or bases  almost  always  vary from the actual  results,  and the
differences  between  assumed facts or bases and actual results can be material,
depending on the circumstances.  Where, in any  forward-looking  statement,  the
Company  or its  management  expresses  an  expectation  or  belief as to future
results,  there can be no assurance  that the  statement of the  expectation  or
belief  will  result  or be  achieved  or  accomplished.  The  words  "believe",
"expect",  "estimate",  "project",  "seek", "anticipate" and similar expressions
may identify forward-looking  statements. The Company's future operating results
and financial condition are dependent upon the Company's ability to successfully
design,  manufacture,  import  and  market  apparel.  Taking  into  account  the
foregoing,  the following are  identified as important  factors that could cause
results  to  differ  materially  from  those  expressed  in any  forward-looking
statement made by, or on behalf of, the Company:

Competition. The apparel industry in the United States is highly competitive and
characterized by a relatively small number of multi-line  manufacturers (such as
the Company) and a large number of specialty  manufacturers.  The Company  faces
substantial  competition in its markets from  manufacturers  in both categories.
Many of the Company's  competitors  have greater  financial  resources  than the
Company.  The Company also competes for private label programs with the internal
sourcing organizations of many of its own customers.

Apparel  Industry  Cycles  and other  Economic  Factors.  The  apparel  industry
historically has been subject to substantial  cyclical variation,  with consumer
spending on apparel tending to decline during recessionary periods. A decline in
the general economy or  uncertainties  regarding  future economic  prospects may
affect consumer  spending habits,  which, in turn, could have a material adverse
effect on the Company's results of operations and its financial condition.

Retail  Environment.   Various  retailers,   including  some  of  the  Company's
customers,  have  experienced  declines in revenue and profits in recent periods
and some have been forced to file for bankruptcy protection.  To the extent that
these  financial  difficulties  continue,  there  can be no  assurance  that the
Company's  financial  condition and results of operations would not be adversely
affected.

Seasonality of Business and Fashion Risk. The Company's  principal  products are
organized  into seasonal lines for resale at the retail level during the Spring,
Fall and Christmas  Seasons.  Typically,  the Company's products are designed as
much as one year in advance and manufactured approximately one season in advance
of the related retail selling season. Accordingly,  the success of the Company's
products  is often  dependent  on the  ability of the  Company  to  successfully
anticipate  the needs of the  Company's  retail  customers and the tastes of the
ultimate consumer up to a year prior to the relevant selling season.

Substantial  Level of  Indebtedness.  The  Company  had  indebtedness  of $158.3
million as of June 28, 1997. This level of indebtedness  could adversely  affect
the Company's  operations  because a substantial  portion of the Company's  cash
flow from  operations  must be  dedicated  to the payment of interest and would,
therefore,  not  be  available  for  other  purposes.  Further,  this  level  of
indebtedness  might  inhibit the  Company's  ability to obtain  financing in the
future  for  working   capital  needs,   capital   expenditures,   acquisitions,
investments, general corporate purposes or other purposes.

Foreign  Operations.  The Company's  foreign sourcing  operations are subject to
various  risks  of  doing  business  abroad,   including  currency  fluctuations
(although  the  predominant  currency used is the U.S.  dollar),  quotas and, in
certain parts of the world, political instability. Any substantial disruption of
its relationship with its foreign suppliers could adversely affect the Company's
operations.  Some of the  Company's  imported  merchandise  is subject to United
States  Customs  duties.  In addition,  bilateral  agreements  between the major
exporting  countries  and the United States impose quotas which limit the amount
of  certain  categories  of  merchandise  that may be  imported  into the United
States. Any material increase in duty levels,  material decrease in quota levels
or material  decrease in available quota  allocation  could adversely affect the
Company's operations.

Dependence on Contract  Manufacturing.  In 1996, the Company produced 61% of all
of its  products  (in units)  through  arrangements  with  independent  contract
manufacturers.  The use of such  contractors  and the  resulting  lack of direct
control could subject the Company to difficulty in obtaining  timely delivery of
products of acceptable  quality.  In addition,  as is customary in the industry,
the Company does not have any long-term  contracts with its fabric  suppliers or
product  manufacturers.  While the Company is not  dependent  on one  particular
product manufacturer or raw material supplier,  the loss of several such product
manufacturers  and/or raw  material  suppliers  in a given  season  could have a
material adverse effect on the Company's performance.

Because  of the  foregoing  factors,  as well as  other  factors  affecting  the
Company's operating results and financial condition,  past financial performance
should not be considered to be a reliable indicator of future  performance,  and
investors are cautioned not to use  historical  trends to anticipate  results or
trends in the future.  In addition,  the Company's  participation  in the highly
competitive  apparel  industry  often results in  significant  volatility in the
Company's common stock price.



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a) The annual  meeting of the Company's  shareholders  was held on May 13, 1997
(the  "Annual  Meeting").  Subsequent  to that  date,  there  have been no other
matters submitted to a vote of the Company's shareholders.

(b) At the Annual  Meeting,  the  shareholders  approved  the  election  of four
Directors  for a  three-year  term  expiring at the 2000  Annual  Meeting of the
Company's shareholders, with the votes for such election as follows:



                  Director                                    For                   Withheld

                                                                                      
         Mr. Nicholas P. DiPaolo                               13,871,259                   231,032
         Mr. Jerald S. Politzer                                14,057,344                    44,947
         Mr. Harold Leppo                                      13,869,837                   232,454
         Mr. Edward M. Yorke                                   13,873,759                   228,532


(c) At the Annual Meeting,  the  shareholders  approved the Amended and Restated
1996 Stock  Plan,  which  provides  for 800,000  shares of Common  Stock for the
granting of options, stock appreciation rights and restricted stock to employees
of the Company  and the  granting of options to  non-employee  directors  of the
Company.  The shares voting for the 1996 Stock Plan were 13,366,861,  the shares
voting against were 704,372 and the shares abstaining were 31,058.

(d) At the Annual  Meeting,  the  shareholders  ratified  the  reappointment  of
Deloitte & Touche LLP as the Company's  independent auditors for the 1997 fiscal
year. The shares voting for the ratification were 14,083,053,  the shares voting
against the ratification were 14,367 and the shares abstaining were 4,871.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

Reports on Form 8-K

During the second  quarter of 1997, the Company did not file any reports on Form
8-K.

Exhibits

Number                   Description


                                           
10.44 Employment  Agreement,  dated as of May 1,  1997,  between  Todd Kahn and Salant
Corporation.

10.45 Employment Agreement, dated as of August 18, 1997, between
                         Philip A. Franzel and Salant Corporation.

                                                                                                                   
10.46                      Eleventh Amendment to Credit Agreement, dated as of August 8, 1997, to the Revolving
                         Credit, Factoring and Security Agreement, dated as of September 20, 1993, as amended,
                         between Salant Corporation and The CIT Group/Commercial Services, Inc.

10.47                    Letter Agreement, dated as of July 18, 1997, between Michael A. Lubin, Lubin Delano &
                         Company and Salant Corporation

27                       Financial Data Schedule.






SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                         SALANT CORPORATION



Date:    August 12, 1997               /s/   Thomas W. Busch
        -----------------

                                             Thomas W. Busch
                                                Controller
                                         (Principal Accounting Officer)