<table>
EXHIBIT 12.2
SOUTHERN CALIFORNIA GAS COMPANY
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
<caption>
For the three
months ended
March 31,
1999 2000 2001 2002 2003
-------- -------- -------- -------- --------
<s> <c> <c> <c> <c> <c>
Fixed Charges:
Interest $ 62 $ 72 $ 70 $ 47 $ 14
Interest portion of
annual rentals 3 4 3 2 0
-------- -------- -------- -------- --------
Total fixed charges
for purpose of ratio $ 65 $ 76 $ 73 $ 49 $ 14
======== ======== ======== ======== ========
Earnings:
Pretax income from
continuing operations $383 $390 $377 $391 $104
Add: Total fixed charges
(from above) 65 76 73 49 14
-------- -------- -------- ------- ---------
Total earnings for
purpose of ratio $448 $466 $450 $440 $118
======== ======== ======== ======= =========
Ratio of earnings
to fixed charges 6.89 6.13 6.16 8.98 8.43
======== ======== ======== ======= =========
</table>