As filed with the Securities and Exchange Commission on January 12, 2000. Registration No. 333-70753 Post-Effective Amendment No. 11 to Registration No. 33-34930 - -------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 --------------------- Post-Effective Amendment No. 1 to FORM S-1 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 --------------------- B.F. Saul Real Estate Investment Trust Maryland - -------------------------------------- --------------------------------------- (Exact name of registrant as (State or other jurisdiction specified in its charter) of incorporation or organization) 6712 52-605334 - -------------------------------------- --------------------------------------- (Primary standard industrial (I.R.S. employer identification number) classification code number) 8401 Connecticut Avenue, Chevy Chase, Maryland 20815 301/986-6000 ------------------------------------------------------------- (Address, including zip code, and telephone number, including area code, of registrant's principal executive offices) Henry Ravenel, Jr. 8401 Connecticut Avenue, Chevy Chase, Maryland 20815 301/986-6000 ------------------------------------------------------------- (Name, address, including zip code, and telephone number, including area code, of agent for service) Copies of correspondence to: Thomas H. McCormick, Esq. Shaw Pittman 2300 N Street, N.W. Washington, D.C. 20037 (202) 663-8000 Approximate date of commencement of proposed sale to the public: From time to time following the effective date of this Registration Statement. If any of the securities being registered on this form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. /X/ If this form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of earlier effective registration statement for the same offering. / / If this form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration number of the earlier effective registration statement for the same offering. / / If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. / / The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the commission, acting pursuant to said Section 8(a), may determine. Pursuant to Rule 429 of the General Rules and Regulations under the Securities Act of 1933, the prospectus included herein also relates to Registration Statement No. 33-34930. PROSPECTUS SUBJECT TO COMPLETION DATED JANUARY 12, 2000 $70,704,000 B.F. SAUL REAL ESTATE INVESTMENT TRUST UNSECURED NOTES Due one year to ten years from date of issue Interest payable each six months from date of issue and at maturity Minimum Investment: $5,000 Note Maturities Interest Rate From Issue Date Per Annum --------------- ------------- One Year 5.0% Two Years 7.0% Three Years 9.0% Four Years 9.5% Five to Ten Years 10.0% ------------------------------- Per Note Total -------- ------------ Public Offering Price 100% $ 70,704,000 Proceeds to Trust Before Expenses 100% $ 70,704,000 ------------------------------- Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense. ------------------------- There is no established trading market for the notes, and the Trust does not anticipate that an active trading market will be established. These notes are unsecured obligations and are not guaranteed or insured by the FDIC or any other government agency. Furthermore, an investment in the notes involves significant risks. See "Risk Factors" beginning on page 7 for a discussion of material risks that you should consider before you invest in the notes being sold by this prospectus. The date of this prospectus is _________, 2000. [The information in this prospectus is not complete and may be changed. We may not sell these notes until the registration statement filed with the Securities and Exchange Commission has been declared effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.] TABLE OF CONTENTS PROSPECTUS SUMMARY ............................................................. RISK FACTORS ................................................................... FORWARD LOOKING STATEMENTS DISCLOSURE........................................... USE OF PROCEEDS ................................................................ PLAN OF DISTRIBUTION ........................................................... HOW TO PURCHASE NOTES .......................................................... DESCRIPTION OF NOTES ........................................................... BUSINESS ....................................................................... General ................................................................ Real Estate .................................................... Banking ........................................................ PROPERTIES ..................................................................... Real Estate ............................................................ Banking ................................................................ LEGAL PROCEEDINGS .............................................................. SELECTED FINANCIAL DATA ........................................................ MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS .......................... Financial Condition and Results of Operations for Fiscal Years 1999, 1998 and 1997 Financial Condition .................................................... Real Estate .................................................... Banking ........................................................ Results of Operations .................................................. Fiscal 1999 Compared to Fiscal 1998 ............................ Real Estate ............................................ Banking ................................................ Fiscal 1998 Compared to Fiscal 1997 ............................ Real Estate ............................................ Banking ................................................ Liquidity and Capital Resources ................................................ General......................................................... Real Estate .................................................... Banking ........................................................ FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA .................................... Management's Statement on Responsibility ............................... TRUSTEES AND EXECUTIVE OFFICERS OF THE TRUST ................................... Executive Officers of the Trust Who Are Not Directors .................. Committees of the Board of Trustees .................................... EXECUTIVE COMPENSATION ......................................................... SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT ............................................................. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS ................................. EXPERTS ........................................................................ LEGAL MATTERS .................................................................. AVAILABLE INFORMATION .......................................................... PROSPECTUS SUMMARY This summary highlights information contained elsewhere in this prospectus. To understand this offering fully, you should read the entire prospectus carefully, including the "Risk Factors" section and the financial statements and the notes to those statements. B.F. Saul Real Estate Investment Trust The B.F. Saul Real Estate Investment Trust operates as a Maryland statutory real estate investment trust. Our principal business activity is the ownership and development of income-producing properties. In addition, we own 80% of the outstanding common stock of Chevy Chase Bank, F.S.B., whose assets accounted for 96% of our consolidated assets at September 30, 1999. By virtue of our ownership of a majority interest in Chevy Chase Bank, we are considered to be a savings and loan holding company subject to certain government regulations. Our long-term business objectives are to increase cash flow from operations and to maximize the capital appreciation of our real estate. Our properties are located predominantly in the mid-atlantic and southeastern regions of the United States and consist principally of hotels, office and industrial projects and undeveloped land parcels. Chevy Chase Bank, F.S.B. Chevy Chase Bank is a federally chartered and federally insured stock savings bank which conducts business primarily in the metropolitan Washington, D.C. area. The bank has its home office in McLean, Virginia and its executive offices in Chevy Chase, Maryland. At September 30, 1999, the bank had total assets of $9.1 billion and total deposits of $5.8 billion. Based on total consolidated assets at September 30, 1999, Chevy Chase Bank is the largest bank headquartered in the Washington, D.C. metropolitan area. Address of the Real Estate Trust The executive offices of the Real Estate Trust are located at 8401 Connecticut Avenue, Chevy Chase, Maryland 20815 and the sales office is located at 7200 Wisconsin Avenue, Suite 903, Bethesda, Maryland 20814. Our telephone number is 301-986-6207. Dependence on Payments from Chevy Chase Bank to Fund Trust Expenses During the past five fiscal years, we had sufficient funds available to pay our required interest, debt and ground rent expenses. On a consolidated basis, our total available earnings exceeded our fixed charges by $85.7 million, $166.0 million, $61.2 million, $22.0 million and $28.3 million in fiscal years 1999, 1998, 1997, 1996 and 1995. However, the fixed charges of our real estate operations have exceeded the revenues generated by our real estate operations for the past five fiscal years. As a result, we have had to depend on the receipt of dividends and tax sharing payments from Chevy Chase Bank to pay our fixed charges, including payment of principal and interest on the notes. Excluding the dividend and tax sharing payments from Chevy Chase Bank, our fixed charges would have exceeded our available earnings by $10.2 million, $18.5 million, $19.0 million, $24.2 million and $27.3 million in fiscal years 1999, 1998, 1997, 1996 and 1995. THE OFFERING Securities Offered..... We are offering $70,704,000 in principal amount of notes with varying interest rates as fixed from time to time by us. As of December 31, 1999, we had $61,502,000 in principal amount of notes available to be issued. Maturity Date.......... The notes will mature from one to ten years from the date of issue, as selected by you. Interest Payment Dates. Interest on the notes will be payable each six months after the date of issue and at maturity. Seniority.............. The notes will be unsecured obligations and will rank junior to our secured debt, which at September 30, 1999 totaled $431.5 million. In addition, the notes will rank equally with all of our other unsecured debt, which totaled $77.9 million at September 30, 1999. Set Asides............. We have not set aside any money for the purpose of paying principal and interest on the notes. Independent Review..... No independent rating agency has reviewed the terms of the notes to determine whether they are a suitable investment. Redemption............. At our sole option, we can repurchase from you for the same price you paid us any note that has been outstanding for more than one year. We can redeem the note on the first anniversary of the date of issue or on any interest payment date afterwards. Covenants.............. The indenture under which the notes will be sold does not impose any restrictions on our ability to pay dividends, make distributions to our shareholders, incur debt or issue additional securities. Claims of Noteholders.. You will not have any claim on the assets of Chevy Chase Bank and you may look only to our earnings and assets for the payment of interest and principal on your notes. Use of Proceeds........ We will use the net proceeds of the offering of these notes primarily to repay maturing notes. Any proceeds not used to repay maturing notes will be used for other general corporate purposes. RISK FACTORS An investment in these notes involves significant risks and therefore is suitable only for persons who understand those risks and their consequences and who are able to lose their entire investment. You should consider the following risks in addition to the other information set forth in this prospectus before making your investment decision. Risks Relating to these Notes The notes are not secured by the Real Estate Trust or Chevy Chase Bank and you will only be paid principal and interest on your notes after other debts have been paid. You are only entitled to receive payments of principal and interest on your notes from the funds and assets of the Real Estate Trust available after our secured debt and other senior obligations have been paid. As of September 30, 1999, our secured debt was $431.5 million, including $200 million of debt secured by the common stock of Chevy Chase Bank owned by us. In addition, we will pay principal and interest on your notes at the same time we make payments on our other unsecured debt, which totaled $77.9 million as of September 30, 1999. During the past five fiscal years, we had sufficient funds available to pay our required interest, debt and ground rent expenses. On a consolidated basis, our total available earnings exceeded our fixed charges by $85.7 million, $166.0 million, $61.2 million, $22.0 million and $28.3 million in fiscal years 1999, 1998, 1997, 1996 and 1995. However, the fixed charges of our real estate operations have exceeded the revenues generated by our real estate operations for the past five fiscal years. As a result, we have had to depend on the receipt of dividends and tax sharing payments from Chevy Chase Bank to pay our fixed charges, including payment of principal and interest on the notes. Excluding the dividend and tax sharing payments from Chevy Chase Bank, our fixed charges would have exceeded our available earnings by $10.3 million, $18.5 million, $19.0 million, $24.2 million and $27.3 million in fiscal years 1999, 1998, 1997, 1996 and 1995. During fiscal years 1999, 1998, 1997, 1996 and 1995, we were required to pay $40.6 million, $34.2 million, $30.7 million, $30.8 million and $31.9 million in principal and interest on our secured and unsecured notes. Based on our secured and unsecured notes outstanding as of September 30, 1999, we will be required to pay $34.2 million, $42.5 million and $35.1 million in principal and interest in fiscal years 2000, 2001 and 2002. If we are unable to pay principal and interest on your notes, you are only entitled to be paid from the assets of the Real Estate Trust; you will not have any claim on any of the assets of Chevy Chase Bank. We are using the proceeds from the sale of these notes primarily to repay maturing notes. As a result, we will need to rely on other sources of funds to pay principal and interest on your notes. We are using the proceeds from the sale of these notes primarily to repay maturing notes and are not investing the proceeds in the Real Estate Trust's business or setting aside money to pay principal and interest on the notes. As a result, we will need to rely on other sources of funds to pay principal and interest on your notes. In the future, our ability to make these payments will depend on our available cash and our ability to borrow additional funds. In addition, we may sell additional notes in the future as a source of funds to pay principal and interest on your notes However, we cannot guarantee that we will have sufficient funds in the future to make payments of principal and interest on your notes. The terms of the notes do not limit our ability to pay dividends, make distributions, issue additional securities or borrow money, any of which may diminish our ability to make payments on your notes. The indenture under which the notes will be issued does not include certain covenants intended to protect the rights of investors which are customary in indentures for similar public debt securities. In particular, the indenture does not limit our ability to pay dividends, make distributions, issue additional securities or borrow money. However, our ability to pay dividends, make distributions, issue additional securities and borrow money is limited by various other agreements to which we are a party, including the indenture for our outstanding 9 3/4% Senior Secured Notes due 2008. For more information about the terms of the notes, see the disclosure under the subheading "Description of the Notes." We can repurchase the notes from you before you have received the full benefit of your investment. At our option, we can repurchase from you at the same price you paid us any note that has been outstanding for more than one year. If market interest rates are lower at the time we repurchase your notes than they were when you bought the notes, you may not be able to reinvest your money at the same rate as your note. Furthermore, if we choose to repurchase any of the notes prior to maturity, we will have less money available to pay principal and interest on the remaining outstanding notes. No independent rating agency, underwriter, broker or dealer has reviewed the terms of the notes to determine if they are a suitable investment for you. We have not used and do not intend to use an underwriter or selling agent to sell these notes. In addition, the notes have not been rated by an independent rating agency. As a result, you will not have the benefit of an independent review of the Real Estate Trust, the terms of the notes and the accuracy and completeness of the information contained in the prospectus that a rating agency, underwriter or other selling agent might provide if they were involved in selling the notes. The officers of the Real Estate Trust who will be selling these notes to you are not registered with the Securities and Exchange Commission as brokers or dealers, so they will not be in a position to determine the suitability of these notes for your investment profile and objectives. You must decide for yourself or seek investment advice to determine whether these notes represent a suitable investment for you. We have not set aside or reserved any money for the purpose of paying principal and interest on the notes. Risks Relating to Our Business Our ability to raise enough money to pay principal and interest on your notes is limited by several factors. We primarily rely on external sources of funds to repay principal on maturing debt, including on the notes, and to make capital improvements. In the past, these external sources of funds have included sales of debt securities, including sale of the notes, refinancings of maturing mortgage debt, asset sales, dividends paid by Chevy Chase Bank and tax sharing payments from Chevy Chase Bank under a tax sharing agreement. In 2000 and beyond, we will be required to raise substantial additional amounts of cash from these external sources. Our ability to raise that cash depends on various factors including: o Our ability to sell these notes. At present, we are selling these notes principally to pay outstanding notes as they mature. If we do not sell enough new notes to repay maturing notes, we will need to raise funds from other sources. In fiscal 1999, we sold $11.9 million in new notes and repaid principal on $16.1 million in maturing notes. o Our continued receipt of dividends and tax sharing payments from Chevy Chase Bank. To meet our cash needs, we rely substantially on dividends paid on the common stock of Chevy Chase Bank, of which we own 80%, and payments made by Chevy Chase Bank under the tax sharing agreement. The availability and amount of tax sharing payments and/or dividends in the future depends primarily on (1) Chevy Chase Bank's operating performance and income, (2) restrictions imposed by Chevy Chase Bank's regulators, and (3) in the case of tax sharing payments, the continued consolidation of Chevy Chase Bank and its subsidiaries with the Real Estate Trust for federal income tax purposes. If Chevy Chase Bank does not pay sufficient dividends or make sufficient payments under the tax sharing agreement, we will need to raise funds from other sources. In fiscal 1999, Chevy Chase Bank paid us $26.4 million in dividends and $6.6 million in tax sharing payments. The Real Estate Trust has historically experienced losses, before taking into account asset sales, which may affect our ability to pay principal and interest on the notes. In the last eleven years, we have lost money before accounting for gains from the sale of properties and before the consolidation of Chevy Chase Bank into our financial statements. For the fiscal year ended September 30, 1999, this loss was $(11.9 million). If we did not consolidate Chevy Chase Bank into our financial statements, our overall operating results in fiscal 1999 and prior years would have been worse. If we continue to operate at a loss, our ability to pay principal and interest on the notes will be significantly diminished. For more information regarding the financial performance of the Real Estate Trust as viewed by management, see the disclosure under the subtitle "Management's Discussion and Analysis of Financial Condition and Results of Operations." Each year, the fixed expenses of our real estate operations are greater than our earnings generated by our real estate operations available to pay those expenses, which may hurt our ability to pay principal and interest on the notes. During the past five fiscal years, we had sufficient funds available to pay our required interest, debt and ground rent expenses. On a consolidated basis, our total available earnings exceeded our fixed charges by $85.7 million, $166.0 million, $61.2 million, $22.0 million and $28.3 million in fiscal years 1999, 1998, 1997, 1996 and 1995. However, the fixed charges of our real estate operations have exceeded the revenues generated by our real estate operations for the past five fiscal years. As a result, we have had to depend on the receipt of dividends and tax sharing payments from Chevy Chase Bank to pay our fixed charges, including payment of principal and interest on the notes. Excluding the dividend and tax sharing payments from Chevy Chase Bank, our fixed charges would have exceeded our available earnings by $10.3 million, $18.5 million, $19.0 million, $24.2 million and $27.3 million in fiscal years 1999, 1998, 1997, 1996 and 1995. If we are unable to fund any future shortfall between available earnings and required payments with payments from Chevy Chase Bank or from other sources, our ability to pay principal and interest on the notes may be diminished. Our business of owning and developing real estate properties is inherently risky. Most of our operating expenses and almost all of our debt service payments associated with the operation of our income-producing properties are fixed, while the income generated from these properties can significantly fluctuate, for example by reductions in occupancy and rental rates. In addition, the operating expenses of income-producing properties can increase due to inflation and other general economic factors outside our control. As a result, our ability to pay the fixed costs with cash flow produced by our income-producing properties is highly dependent on our ability to maintain or increase rental income and hotel sales revenue. Rental income, which is a major source of our revenues, is susceptible to numerous risks, including adverse changes in national or local economic conditions and other factors which might impair the ability of existing tenants to make rental payments and reduce the demand of new tenants for vacant space. Hotel income, another major source of our revenues, is also susceptible to rapid declines if customer demand decreases because advance bookings represent only a small portion of overall revenues and can be cancelled. In addition, the profitability of our income-producing properties can be reduced by an increase in real estate taxes or other governmental action. Real estate investments, including ours, tend to be relatively illiquid, meaning that they can not be sold quickly for cash. This lack of liquidity limits our ability to promptly change the types of properties we own in response to changes in economic, demographic, social, financial and investment conditions. For more information regarding our business, see the disclosure under the subtitle "Business -- General -- Real Estate." Risks Relating to the Business of Chevy Chase Bank The following risk factors relate to the business of Chevy Chase Bank. This information is important because it affects Chevy Chase Bank's ability to pay dividends and to make tax sharing payments to us. More information about the business of Chevy Chase Bank can be found under the subtitle "Business--General--Banking." Chevy Chase Bank's ability to generate acceptable levels of earnings following the sale of its credit card portfolio may take time and may reduce its ability to pay dividends to the Real Estate Trust in the future. On September 30, 1998, Chevy Chase Bank sold its credit card portfolio to First USA Bank, N.A. The credit card program had historically been a major source of earnings for the bank. The bank has been able to operate profitably by relying on its branch system and retail customer base as a significant source of low-cost funds, and investing those funds in assets that, although offering lower yields than credit cards, involve less credit risk and overhead costs. However, achieving acceptable levels of profitability may continue to take time as the bank continues to restructure its operations, which could reduce the ability of the bank to pay dividends to the Real Estate Trust. The bank's operating income for fiscal 1999 was $96.0 million, which included a $31.6 million gain from the sale of a real estate project. Chevy Chase Bank's operating results may be negatively affected by an increase in interest rates, which may affect the ability of the bank to pay dividends to the Real Estate Trust. Chevy Chase Bank's operating results depend in large part on the difference between the interest the bank receives from its loans, leases, securities and other assets and the interest it pays on its deposits and liabilities. In general, the bank's liabilities have shorter terms and adjust more quickly to changes in market interest rates than its assets. In addition, the sale of the bank's credit card portfolio and the recent demand for fixed rate rather than adjustable rate loans have resulted in more of the bank's assets consisting of loans that do not adjust as quickly to changes in market interest rates. Accordingly, an increase in market interest rates could negatively affect the operating results of the bank and may hurt the bank's ability to pay us dividends. Chevy Chase Bank continues to grow its residential mortgage, automobile and commercial loan portfolios; automobile and commercial loans are riskier than residential mortgage loans. Chevy Chase Bank continues to grow its consumer and commercial lending business. Automobile and commercial loans have shorter terms and higher interest rates than residential mortgage loans, but are generally riskier than residential mortgage loans. The bank, through one of its subsidiaries, also makes automobile loans to applicants who have adverse credit events in their credit history. These loans typically experience higher rates of delinquencies, repossessions and losses than loans originated under the bank's traditional lending program. If these loans are unprofitable or further additions to the bank's allowance for loan losses become necessary, the ability of the bank to pay dividends to us may be adversely affected. Further reduction in the amount of non-interest income earned by Chevy Chase Bank may affect the bank's ability to pay dividends to the Real Estate Trust. In recent years, non-interest income had become an increasingly large component of Chevy Chase Bank's net income. The bank historically earned non-interest income from servicing and securitization income, credit card fees, deposit servicing fees and gains on sales of loans; in particular, a substantial portion of the bank's non-interest income was earned from credit card related activities. However, the bank no longer earns non-interest income from credit card related activities following the September 30, 1998 sale of its credit card portfolio. The resulting reduction in non-interest income may affect the ability of the bank to pay us dividends. Chevy Chase Bank's allowance for losses might not be sufficient to cover its actual losses from its loan and real estate portfolios. If the losses are greater than expected, the bank may not be able to pay dividends to the Real Estate Trust and, as a result, the Real Estate Trust will have less money available to pay principal and interest on the notes. Chevy Chase Bank records on its financial statements an allowance for possible losses from its loan, lease and real estate portfolios. It is possible that the bank will suffer losses in excess of its allowance for losses, or that future evaluations of the bank's asset portfolios will require significant increases in the allowance for losses as a result of changes in economic conditions, regulatory examinations or the bank's own internal review process. As a result, the bank may be unable to pay us the same amount of, or any, dividends in the future. Chevy Chase Bank's ability to pay dividends to the Real Estate Trust is limited by government regulations. Federal regulations provide that Chevy Chase Bank may not pay dividends to the Real Estate Trust unless the bank is at least "adequately capitalized" as defined in the regulations. At September 30, 1999, the bank was "well-capitalized" and thus exceeded the tests established for "adequately capitalized" institutions. However, the Office of Thrift Supervision has discretion to lower the bank's capital adequacy category. The bank's ability to maintain its capital ratios at the required levels depends on a number of factors, including general economic conditions in the metropolitan Washington, D.C. area. The Office of Thrift Supervision retains the discretion to limit the bank's dividends based on general concerns over the safety and soundness of the bank. For additional information regarding this board resolution and the other regulatory restrictions on the bank's ability to pay dividends to the Real Estate Trust, see the disclosure under the subtitle "Business--General-- Banking--Regulation." The indentures for the bank's outstanding subordinated debt place restrictions on the bank's ability to pay dividends to the Real Estate Trust, which may result in less money available to the Real Estate Trust to pay principal and interest on the notes. The indentures for the bank's outstanding 9 1/4% Subordinated Debentures due 2005 and 9 1/4% Subordinated Debentures due 2008 restrict the bank's ability to pay dividends on its common stock to the Real Estate Trust. The Office of Thrift Supervision may require the Real Estate Trust to make cash payments to Chevy Chase Bank. In an agreement with the predecessor agency to the Office of Thrift Supervision, the Real Estate Trust agreed to maintain the regulatory capital of Chevy Chase Bank at certain minimum levels and to contribute additional capital to the bank if necessary to meet those requirements. If the bank is unable to maintain its capital at the prescribed levels, the Office of Thrift Supervision could require the Real Estate Trust to contribute capital to the bank. Such a payment would reduce the funds available to the Real Estate Trust to pay principal and interest on the notes. In addition, if Chevy Chase Bank becomes "undercapitalized" as defined by federal regulations, the bank would be required to file a capital restoration plan outlining the steps it will take to become "adequately capitalized." The Office of Thrift Supervision could choose not to accept the plan unless the Real Estate Trust guaranteed in writing the bank's compliance with the plan. If we refused to provide such a guarantee, the bank could be subject to more restrictive regulatory actions and would not be able to pay us dividends. We may be required to make payments to Chevy Chase Bank under the tax sharing agreement. If in any fiscal year Chevy Chase Bank has a net operating loss, we would be required under the tax sharing agreement with the bank to make payments to the bank if we or any of our affiliated companies use that loss to offset our taxable income. If Chevy Chase Bank has a net operating loss that is not used by us in that year to offset our taxable income, Chevy Chase Bank can use those losses to obtain a refund from the IRS of taxes paid in previous years or to obtain a refund from us of tax sharing payments paid by the bank to the Real Estate Trust, or both, depending on the amount of losses and the taxable year in which they occurred. At September 30, 1999, the maximum amount we could be required to pay Chevy Chase Bank as a result of a carryback of the bank's losses as described above was $53.9 million. If we are required to make these payments, our funds available to pay principal and interest on the notes will be reduced. Chevy Chase Bank's business is concentrated in the metropolitan Washington, D.C. area and would be negatively impacted by an economic downturn in the local economy. Chevy Chase Bank's principal deposit and lending market is concentrated in the metropolitan Washington, D.C. area. Accordingly, an economic downturn in the local economy would negatively impact the overall financial performance of the bank and its ability to pay dividends to the Real Estate Trust. If the bank is unable to pay dividends to the Real Estate Trust, the Real Estate Trust will have less money available to pay principal and interest on the notes. Other Risks The Real Estate Trust's Declaration of Trust does not contain investment or borrowing limitations which protect your investment in the notes. With certain minor exceptions, our Declaration of Trust does not require us to invest our assets in any particular manner. The Board of Trustees, in their discretion, may change the mix of our investment portfolio at any time or make new types of investments, so as long as the investments are not prohibited by the Declaration of Trust or by any indentures, loan documents or other agreements applicable to us. In addition, the Declaration of Trust does not limit the amount of money we can borrow or the types of debt securities we can issue, including additional notes or debt securities which are senior to the notes. Our business, or the business of Chevy Chase Bank, may be hurt by the Year 2000 date change. Some of our internal business systems and systems operated by third parties may not be compliant with the Year 2000 date change. We have implemented a program to upgrade or replace our internal systems to address the Year 2000 problem and to seek certification from outside vendors of compliance of their systems. Although we believe all of our necessary systems to be Year 2000 compliant, the failure of any system as a result of the Year 2000 date change may adversely affect our business. In addition, Chevy Chase Bank is exposed to the potential failure of internal or external business systems due to the Year 2000 date change. Although the management of Chevy Chase Bank has implemented a program to achieve compliance of its internal and external business systems for the Year 2000 date change, it is possible that these systems may fail and have a negative impact on the bank's financial condition and results of operations. For more information regarding the potential impact of the Year 2000 date change on the business of the Real Estate Trust and the Bank, see "Management's Discussion and Analysis of Financial Condition and Results of Operations." FORWARD LOOKING STATEMENTS DISCLOSURE This prospectus contains forward looking statements which can be identified by the use of terminology such as "may," "will," expect," "anticipate," "estimate," "continue," or other similar words. Although we believe that our expectations reflected in the forward-looking statements are based on reasonable assumptions, these expectations may not prove to be correct. Important factors that could cause our actual results to differ materially from the expectations reflected in these forward-looking statements include those set forth in the "Risk Factors" section of this prospectus, as well as general economic, business and market conditions, changes in Federal and local laws and regulations and increased competitive pressures. USE OF PROCEEDS We will use the net proceeds from the sale of these notes primarily to retire maturing notes, including the notes offered hereby. At December 31, 1999, $6.5 million and $6.0 million principal amount of notes were scheduled to mature in fiscal 2000 and fiscal 2001. The interest rates on outstanding notes scheduled to mature during this period vary from 5% to 15% per annum. Any proceeds not used to pay maturing notes will be used for other general corporate purposes. This offering is not contingent on the sale of any minimum amount of notes. PLAN OF DISTRIBUTION The notes will not be distributed through underwriters, brokers or dealers and will be sold only by us acting through one or more of our duly authorized officers. Such officers are salaried employees of the Saul Company, the parent of the Advisor, and do not receive any compensation in connection with their participation in the offering and sale of the notes in the form of commissions or other remuneration based either directly or indirectly on sales of the notes. Although we do not pay the officers who participate in the offering and sale of the notes, we do pay the Advisor a fee of 1% of the principal amount of the notes as they are issued to offset its costs of administering the note program. Notes will be available for sale only at our office in Bethesda, Maryland. See "How to Purchase Notes." The offering of the notes by this prospectus will terminate when all of the notes have been sold. See "Description of Notes -- General." We may also terminate the offering of the notes at any time without notice. HOW TO PURCHASE NOTES You may purchase notes in person at our sales office located at 7200 Wisconsin Avenue, Suite 903, Bethesda, Maryland 20814, or by mail by completing the applicable Note Order Form, which may be found at the end of this prospectus, and mailing the form and a check payable to the Trust in the enclosed envelope. In either case, the note, in registered form, will be mailed directly to you by U.S. Bank Trust National Association, the Indenture Trustee for the notes. For further information on how to purchase notes, please telephone (301) 986-6207. DESCRIPTION OF NOTES The notes will be issued under an Indenture dated as of September 1, 1992, as supplemented by the First Supplemental Indenture dated as of January 16, 1997, as further supplemented by the Second Supplemental Indenture dated January 13, 1999 between the Trust and U.S. Bank Trust National Association, referred to in this prospectus as the "Indenture Trustee". Included below is a summary of the material terms of the notes and the material provisions of the indenture. The summary does not purport to be complete and is subject in all respects to the provisions of, and is qualified in its entirety by express reference to, the cited sections and articles of, and definitions contained in, the indenture as supplemented, a copy of which has been filed with the Commission as Exhibit 4(a), (b) and (l) to the registration statement of which this prospectus forms a part, and which is available as described under "Available Information." General The notes are limited to the aggregate principal amount of $70,704,000 offered hereby (Section 3.0 1). The Trust from time to time may enter into one or more supplemental indentures providing for the issuance of additional notes without the consent of the holders of outstanding notes (Section 9.01). The notes will be issued in denominations of $5,000 or any amount in excess thereof which is an integral multiple of $1,000. They will be issued in registered form only, without coupons, to mature one to ten years from the date of issue, as selected by the investor. The notes will be unsecured general obligations of the Trust and will be identical except for interest rate, issue date and maturity date (Section 3.02). Except as described below under "Redemption of Certain Notes," the notes will not contain any provisions for conversion, redemption, amortization, sinking fund or retirement prior to maturity. The notes are not guaranteed or insured and are not secured by any mortgage, pledge or lien. The notes will rank on a parity in right of payment with all unsecured debt of the Real Estate Trust. At September 30, 1999, the Real Estate Trust's unsecured debt, consisting of notes and accounts payable and accrued expenses, totaled $77.9 million. Each note will bear interest from the date of issue to the date of maturity at the annual rate stated on the face thereof. Such interest will be payable semiannually, six months from the date of issue and each six months thereafter, and at maturity, to the persons in whose names the notes are registered at the close of business on the 20th day preceding such interest payment dates. Interest rates applicable to notes will be subject to change by the Trust from time to time, but no such change will affect any notes issued prior to the effective date of such change (Section 3.01). Based on the amount of a proposed investment in notes or the aggregate principal amount of the Trust's outstanding unsecured notes held by a prospective investor, the Trust may offer to pay interest on a note of any maturity at an annual rate of up to 2% in excess of the interest rate shown on the cover page of this prospectus for a note of such maturity. At maturity of any note, principal will be payable upon surrender of such note without endorsement at U.S. Bank Trust National Association, 100 Wall Street Suite 1600, New York, New York 10005. Interest payments will be made by the Trust by check mailed to the person entitled thereto (Sections 3.01 and 10.02). Notes must be presented at the above office of the Indenture Trustee for registration of transfer or exchange and for payment at maturity. No service charge will be imposed for any transfer or exchange of notes, but the Trust may require payment to cover taxes or other governmental charges that may be assessed in connection with any such transfer or exchange (Section 3.05). The indenture does not impose any restrictions on the Trust's ability to pay dividends or other distributions to its shareholders, to incur debt or to issue additional securities. There is no established trading market for the notes, and the Trust does not anticipate that an active trading market will be established. Redemption of Notes The Trust may, at its sole election, redeem any of the notes having a stated maturity of more than one year from date of issue on any interest payment date with respect to such note on or after the first anniversary of the date of issue of such note at a redemption price, exclusive of the installment of interest due on the redemption date, payment of which shall have been made or duly provided for to the registered holder on the relevant record date, equal to the principal amount of the note so redeemed. (Section 11.01). Notes called for redemption will not bear interest after the redemption date. (Section 11.07). If fewer than all of the notes having a stated maturity of more than one year and the same interest payment date as the redemption date are to be redeemed, the particular notes to be redeemed will be selected by such method as the Trust shall deem appropriate and may include redemption of notes with higher interest rates first. (Section 11.04). Events of Default and Notice Thereof The indenture provides that an "Event of Default" with respect to the notes will result upon the occurrence of any of the following: o default in the payment of any interest upon any note when it becomes due and payable, and continuance of such default for a period of 30 days; o default in the payment of the principal of and premium, if any, on any note at its maturity; o default in the performance, or breach, of any covenant or warranty of the Trust in the indenture, other than a covenant or warranty a default in whose performance or whose breach is elsewhere in the indenture specifically dealt with, and continuance of such default or breach for a period of 60 days after there has been given, by registered or certified mail, to the Trust by the Indenture Trustee or to the Trust and the Indenture Trustee by the holders of at least 10% in principal amount of the notes outstanding, a written notice specifying such default or breach and requiring it to be remedied and stating that such notice is a "Notice of Default" under the indenture; o certain events of bankruptcy or insolvency affecting the Trust; or o B. F. Saul Advisory Company ceases to be the investment advisor to the Trust without being immediately replaced by another entity the majority voting interest of which is owned by the Saul Company or B. Francis Saul II (Section 5.01). Within 90 days after the occurrence of a default, the Indenture Trustee is required to give the noteholders notice of all defaults known to it; provided that, except in the case of a default in the payment of principal of, and premium if any, or interest on, any of the notes, the Indenture Trustee will be protected in withholding such notice if it in good faith determines that the withholding of such notice is in the interest of the noteholders (Section 6.02). If an Event of Default occurs and is continuing, the Indenture Trustee or the holders of not less than 25% in principal amount of the notes outstanding may declare the principal of all the notes to be due and payable immediately, by a notice in writing to the Trust, and to the Indenture Trustee if given by noteholders, and upon any such declaration such principal will become immediately due and payable (Section 5.02). At any time after such a declaration of acceleration has been made and before a judgment or decree for payment of the money due has been obtained by the Indenture Trustee, the holders of a majority in principal amount of the notes outstanding, by written notice to the Trust and the Indenture Trustee, may rescind and annul such declaration and its consequences if (1) the Trust has paid or deposited with the Indenture Trustee a sum sufficient to pay: o all overdue installments of interest on all notes; o the principal of and premium, if any, on any notes which have become due otherwise than by such declaration of acceleration and interest thereon at the rate borne by the notes; o to the extent that payment of such interest is lawful, interest upon overdue installments of interest at the rate borne by the notes; and o all sums paid or advanced by the Indenture Trustee under the indenture and the reasonable compensation, expenses, disbursements and advances of the Indenture Trustee, its agents and counsel; and (2) all Events of Default, other than the nonpayment of the principal of notes which have become due solely by such acceleration, have been cured or have been waived as provided in the indenture (Section 5.02). The indenture provides that if (1) default is made in the payment of any interest on any note when such interest becomes due and payable and such default continues for a period of 30 days, or (2) default is made in the payment of the principal of or premium, if any, on any note at the maturity thereof, the Trust will, upon demand of the Indenture Trustee, pay to it, for the benefit of the holders of such notes, the whole amount then due and payable on such notes for principal and premium, if any, and interest, with interest upon the overdue principal and premium, if any and, to the extent that payment of such interest is legally enforceable, upon overdue installments of interest, at the rate borne by the notes. (Section 5.03). In the case of an Event of Default which is not cured or waived, the Indenture Trustee will be required to exercise such of its rights and powers under the indenture, and to use the degree of care and skill in their exercise, that a prudent man would exercise or use under the circumstances in the conduct of his own affairs, but it otherwise need only perform such duties as are specifically set forth in the indenture (Section 6.01). Subject to such provisions, the Indenture Trustee will be under no obligation to exercise any of its rights or powers under the indenture at the request of any of the noteholders unless they offer to the Indenture Trustee reasonable security or indemnity (Section 6.03). Modification of Indenture The indenture, the rights and obligations of the Trust and the rights of the noteholders may be modified by the Trust and the Indenture Trustee without the consent of the noteholders: o to evidence the succession of a corporation or other entity to the Trust, and the assumption by any such successor of the covenants of the Trust in the indenture and the notes; o to add to the covenants of the Trust, for the benefit of the noteholders, or to surrender any right or power conferred in the indenture upon the Trust; o to cure any ambiguity, to correct or supplement any provision of the indenture which may be defective or inconsistent with any other provisions, or to make any other provisions with respect to matters or questions arising under the indenture which are not inconsistent with the indenture, provided such action does not adversely affect the interests of the noteholders; o to create, from time to time, notes in addition to the notes initially issuable under the indenture and any supplemental indenture thereto, which subsequently created notes are identical to the notes initially issuable under the indenture and any supplemental indenture thereto, except for interest rate, issue date and maturity date; or o to modify, amend or supplement the indenture to effect the qualification of the indenture under the Trust Indenture Act of 1939 and to add to the indenture specified provisions permitted by such Act (Section 9.01). With certain exceptions, the indenture, the rights and obligations of the Trust and the rights of the noteholders may be modified in any manner by the Trust with the consent of the holders of not less than 66-2/3% in aggregate principal amount of the outstanding notes; but no such modification may be made without the consent of each noteholder affected thereby which would (1) change the maturity of the principal of, or any installment of interest on, any note or reduce the principal amount thereof or the interest thereon, or impair the right of such noteholder to institute suit for the enforcement of any such payment on or after the maturity thereof, or (2) reduce the percentage in principal amount of the outstanding notes, the consent of whose holders is required for any modification of the indenture, or the consent of whose holders is required for any waiver of compliance with certain provisions of the indenture or certain defaults thereunder and the consequences thereof provided for in the indenture (Section 9.02). Compliance Reports The Trust and each other obligor on the notes, if any, must deliver annually to the Indenture Trustee, within 120 days after the end of each fiscal year, an officers' certificate stating whether the Trust is in default in the performance and observance of any of the conditions or covenants of the indenture, and if the Trust is in default, specifying all such defaults and the nature and status thereof (Section 10.06). Reports to Noteholders The Trust will furnish to the holders of notes such summaries of all quarterly and annual reports which it files with the Commission as may be required by the rules and regulations of the Commission to be furnished to holders of any notes (Section 7.04). SELECTED FINANCIAL DATA The selected financial data of the Trust herein have been derived from the Consolidated Financial Statements of the Trust. The data should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the Consolidated Financial Statements included elsewhere in this prospectus. SELECTED FINANCIAL DATA ================================================================================================================================= Year Ended September 30 ------------------------------------------------------------------ (In thousands, except per share amounts and other data) 1999 1998 1997 1996 1995 - --------------------------------------------------------------------------------------------------------------------------------- STATEMENT OF OPERATIONS DATA: Real Estate: Revenues $ 106,025 $ 98,592 $ 84,569 $ 76,839 $ 77,285 Operating expenses 121,676 118,636 108,601 104,321 109,971 Equity in earnings of partnership investments 5,360 1,918 4,150 3,374 3,681 Gain (loss) on sales of property -- (331) 895 (68) 1,664 ------------------------------------------------------------------ Real estate operating loss (10,291) (18,457) (18,987) (24,176) (27,341) ------------------------------------------------------------------ Banking: Interest income 519,493 437,404 454,352 388,196 365,439 Interest expense 245,507 238,410 239,815 188,836 189,114 ------------------------------------------------------------------ Net interest income 273,986 198,994 214,537 199,360 176,325 Provision for loan losses (22,880) (150,829) (125,115) (115,740) (54,979) ------------------------------------------------------------------ Net interest income after provision for loan and lease losses 251,106 48,165 89,422 83,620 121,346 ------------------------------------------------------------------ Other income: Servicing and securitization income 31,670 231,674 303,216 284,964 195,744 Credit card fees -- 53,881 57,381 30,765 9,855 Deposit servicing fees 69,570 51,997 41,893 29,900 24,442 Gain (loss) on sales of trading securities, net 7,243 982 1,203 1,158 (600) Net unrealized gains (losses) on trading securities 1,192 (1,258) -- -- -- Gain (loss) on real estate held for investment or sale, net 34,049 (16,539) (18,688) (24,413) (5,549) Gain on sales of assets 4,152 290,434 1,527 1,732 1,289 Other 22,320 29,089 22,573 19,713 7,320 ------------------------------------------------------------------ Total other income 170,196 640,260 409,105 343,819 232,501 ------------------------------------------------------------------ Operating expenses 325,322 504,018 418,346 381,328 298,164 ------------------------------------------------------------------ Banking operating income 95,980 184,407 80,181 46,111 55,683 ------------------------------------------------------------------ Total Company: Operating income 85,689 165,950 61,194 21,935 28,342 Provision for income taxes 29,302 42,869 12,810 8,301 2,021 ------------------------------------------------------------------ Income before extraordinary items, cumulative effect of change in accounting principle and minority interest 56,387 123,081 48,384 13,634 26,321 Extraordinary item: Loss on early extinguishment of debt, net of taxes -- (9,601) -- -- -- ------------------------------------------------------------------ Income before minority interest 56,387 113,480 48,384 13,634 26,321 Minority interest held by affiliates (7,604) (22,043) (6,848) (3,962) (5,721) Minority interest -- other (25,313) (25,313) (22,676) (9,750) (9,750) ------------------------------------------------------------------ Total company net income (loss) $ 23,470 $ 66,124 $ 18,860 $ (78) $ 10,850 ================================================================== Net income (loss) available to common shareholders $ 18,052 $ 60,706 $ 13,442 $ (5,498) $ 5,430 Net income (loss) per common share: Income before extraordinary items, cumulative effect of change in accounting principle and minority interest $ 10.56 $ 24.38 $ 8.90 $ 1.70 $ 4.33 Extraordinary item: Loss on early extinguishment of debt, net of taxes -- (1.99) -- -- -- ------------------------------------------------------------------ Income before cumulative effect of change in accounting principle and minority interest 10.56 22.39 8.90 1.70 4.33 Cumulative effect of change in accounting principle -- -- -- -- -- ------------------------------------------------------------------ Income before minority interest 10.56 22.39 8.90 1.70 4.33 Minority interest held by affiliates (1.58) (4.57) (1.42) (0.82) (1.19) Minority interest -- other (5.24) (5.24) (4.70) (2.02) (2.02) ------------------------------------------------------------------ Total company net income (loss) $ 3.74 $ 12.58 $ 2.78 $ (1.14) $ 1.12 ================================================================== - --------------------------------------------------------------------------------------------------------------------------------- Continued on following page. SELECTED FINANCIAL DATA (Continued) ================================================================================================================================= Year Ended September 30 ------------------------------------------------------------------ (In thousands, except per share amounts and other data) 1999 1998 1997 1996 1995 - --------------------------------------------------------------------------------------------------------------------------------- BALANCE SHEET DATA: Assets: Real estate assets $ 365,071 $ 323,432 $ 300,573 $ 294,503 $ 313,412 Income-producing properties, net 207,407 183,879 156,535 156,115 163,787 Land parcels 39,448 40,110 42,160 41,580 38,458 Banking assets 9,146,769 6,721,149 6,057,413 5,693,074 4,911,536 Total company assets 9,511,840 7,044,581 6,357,986 5,987,577 5,224,948 Liabilities: Real estate liabilities 663,638 636,036 590,910 578,092 555,814 Mortgage notes payable 213,447 198,874 180,204 173,345 184,502 Notes payable - secured 216,000 200,000 175,000 177,500 175,500 Notes payable - unsecured 46,122 50,335 46,633 42,367 41,057 Banking liabilities 8,562,284 6,141,636 5,582,167 5,388,444 4,619,451 Minority interest held by affiliates 73,236 72,242 51,388 46,065 43,556 Minority interest - other 218,307 218,306 218,306 74,307 74,307 Total company liabilities 9,517,465 7,068,220 6,442,771 6,086,908 5,293,128 Shareholders' deficit (5,625) (23,639) (84,785) (99,331) (68,180) - --------------------------------------------------------------------------------------------------------------------------------- CASH FLOW DATA: Net cash flows provided by (used in) operating activities: Real estate $ 30,388 $ 14,738 $ 6,911 $ 9,782 $ 4,324 Banking (10,534) 2,211,589 2,368,287 1,747,887 2,088,022 ------------------------------------------------------------------ Total Company 19,854 2,226,327 2,375,198 1,757,669 2,092,346 ------------------------------------------------------------------ Net cash flows provided by (used in) investing activities: Real estate (44,237) (45,115) (11,664) (4,907) (17,143) Banking (2,995,105) (2,202,225) (2,276,165) (2,567,763) (2,261,803) ------------------------------------------------------------------ Total Company (3,039,342) (2,247,340) (2,287,829) (2,572,670) (2,278,946) ------------------------------------------------------------------ Net cash flows provided by (used in) financing activities: Real estate 17,756 26,079 7,485 (6,714) (271) Banking 2,379,329 555,201 293,344 727,019 160,966 ------------------------------------------------------------------ Total Company 2,397,085 581,280 300,829 720,305 160,695 ------------------------------------------------------------------ Net increase (decrease) in cash and cash equivalents (622,403) 560,267 388,198 (94,696) (25,905) - --------------------------------------------------------------------------------------------------------------------------------- OTHER DATA: Hotels: Number of hotels 15 12 10 9 10 Number of guest rooms 3,103 2,772 2,370 2,261 2,608 Average occupancy 68% 68% 70% 68% 67% Average room rate $85.46 $81.01 $72.21 $68.79 $60.82 Office properties: Number of properties 7 7 8 8 9 Leasable area (square feet) 1,277,243 1,270,087 1,308,000 1,308,000 1,368,000 Leasing percentages 95% 100% 99% 93% 84% Land parcels: Number of parcels 10 10 10 9 10 Total acreage 417 434 439 446 433 - --------------------------------------------------------------------------------------------------------------------------------- BUSINESS General B.F. Saul Real Estate Investment Trust operates as a Maryland real estate investment trust. The Trust began its operations in 1964 as an unincorporated business trust organized under a Declaration of Trust governed by District of Columbia law. The Trust terminated its status as a qualified real estate investment trust for federal income tax purposes in 1978 and is now taxable as a corporation. On October 24, 1988, the Trust amended its Declaration of Trust to qualify the Trust as a statutory real estate investment trust under Maryland law. The principal business activity of the Trust and its real estate subsidiaries is the ownership and development of income-producing properties. The Trust owns 80% of the outstanding common stock of Chevy Chase Bank, F.S.B., whose assets accounted for 96% of the Trust's consolidated assets at September 30, 1999. The Trust is a thrift holding company by virtue of its ownership of a majority interest in Chevy Chase. See "Real Estate - Holding Company Regulation." The Trust recorded net income of $23.5 million in the fiscal year ended September 30, 1999, compared to net income of $66.1 million in the fiscal year ended September 30, 1998 and net income of $18.9 million in the fiscal year ended September 30, 1997. Fiscal 1998's results reflected the sale by the bank of its credit card operations. The Trust has prepared its financial statements and other disclosures on a fully consolidated basis. The Term "Trust" used in the text and the financial statements included herein refers to the combined entity, which includes B. F. Saul Real Estate Investment Trust and its subsidiaries, including Chevy Chase and Chevy Chase's subsidiaries. "Real Estate Trust" refers to B. F. Saul Real Estate Investment Trust and its subsidiaries, excluding Chevy Chase and Chevy Chase's subsidiaries. The operations conducted by the Real Estate Trust are designated as "Real Estate," while the business conducted by Chevy Chase and its subsidiaries is identified by "Banking." Real Estate The Real Estate Trust's long-term objectives are to increase cash flow from operations and to maximize capital appreciation of its real estate. The properties owned by the Real Estate Trust are located predominantly in the mid-atlantic and southeastern regions of the United States and consist principally of hotels, office and industrial projects, and undeveloped land parcels. Banking Chevy Chase is a federally chartered and federally insured stock savings bank which at September 30, 1999 was conducting business from 161 full-service branch offices, including 30 grocery store banking centers, and 854 automated teller machines in Maryland, Delaware, Virginia and the District of Columbia. The bank has its home office in McLean, Virginia and its executive offices in Chevy Chase, Maryland, both suburban communities of Washington, DC. The bank also maintains one commercial loan production office located in Baltimore, Maryland, 11 mortgage loan production offices in the mid-Atlantic region, 10 of which are operated by a wholly-owned mortgage banking subsidiary, and 32 consumer loan production offices, 25 of which are operated by a wholly-owned finance subsidiary. At September 30, 1999, the bank had total assets of $9.1 billion, total deposits of $5.8 billion. Based on total assets at September 30, 1999, Chevy Chase is the largest bank headquartered in the Washington, DC metropolitan area. Chevy Chase is a consumer oriented, full service banking institution principally engaged in the business of attracting deposits from the public and using such deposits, together with borrowings and other funds, to make loans secured by real estate, primarily residential mortgage loans, and consumer loans. The bank also has an active commercial lending program. The bank's principal deposit and lending markets are located in the Washington, DC metropolitan area. As a complement to its basic deposit and lending activities, the bank provides a number of related financial services to its customers, including securities brokerage and insurance products offered through its subsidiaries. In addition, the bank offers a variety of investment products and provides fiduciary services to a primarily institutional customer base through its subsidiary ASB Capital Management, Inc. On September 30, 1998, the bank sold its credit card operations to First USA Bank, N.A. The credit card portfolio purchased by FUSA included approximately $4.8 billion of managed credit card loans and 3.1 million Visa(R) and MasterCard(R) credit card accounts. The bank recognized a net gain on this sale of $288.3 million. See Note 8 to the Consolidated Financial Statements in this prospectus. Selling its credit card operations has enabled the bank to concentrate its resources on capitalizing on the bank's status as the largest locally-headquartered bank in the Washington, DC and Baltimore metropolitan areas and furthering its community banking objectives. Accordingly, the bank continues to build its branch and alternative delivery systems, to maintain and expand its mortgage banking operations, and continues to offer a broad range of non-credit card consumer products, including home equity lines of credit, home improvement loans and automobile loans. In addition, the bank will continue to expand its business banking program, with an emphasis on businesses in the Washington, DC metropolitan area. The bank also continues to develop further the fee based services it provides to customers, including securities brokerage, asset management and insurance products offered through its subsidiaries. Chevy Chase recorded operating income of $96.0 million and for the year ended September 30, 1999, compared to operating income of $184.4 million for the year ended September 30, 1998. Last year's results include the impact of the sale of the bank's credit card operations on September 30, 1998. At September 30, 1999, the bank's tangible, core, tier 1 risk-based and total risk-based regulatory capital ratios were 5.94%, 5.94%, 8.33% and 13.04%. The bank's regulatory capital ratios exceeded the requirements under the Financial Institutions Reform, Recovery, and Enforcement Act of 1989, also known as "FIRREA," as well as the standards established for "well capitalized" institutions under the prompt corrective action regulations established pursuant to the Federal Deposit Insurance Corporation Improvement Act of 1991, also known as "FDICIA." Chevy Chase is subject to comprehensive regulation, examination and supervision by the Office of Thrift Supervision and, to a lesser extent, by the Federal Deposit Insurance Corporation. The bank's deposit accounts are fully insured up to $100,000 per insured depositor by the Savings Association Insurance Fund, also known as "SAIF," which is administered by the FDIC. REAL ESTATE Real Estate Investments The following tables set forth, at and for the periods indicated, certain information regarding the properties in the Real Estate Trust's investment portfolio at September 30, 1999. HOTELS Average Occupancy (2) Average Room Rate ------------------------ ------------------------ Year Ended September 30, Year Ended September 30, Available ------------------------ ------------------------ Location Name Rooms(1) 1999 1998 1997 1999 1998 1997 - ------------ -------------------------------------- ---------- ------------------------ ------------------------- COLORADO Pueblo Pueblo Holiday Inn 193 66% 74% 74% $48.80 $51.39 $53.09 FLORIDA Boca Raton Boca Raton SpringHill Suites (3) 146 NA -- -- $64.35 -- -- Boca Raton Boca Raton TownePlace Suites (4) 91 NA -- -- $70.35 -- -- MARYLAND Gaithersburg Gaithersburg Holiday Inn 300 65% 64% 65% $80.25 $75.75 $70.10 Gaithersburg Gaithersburg TownePlace Suites (5) 91 NA -- -- $74.21 -- -- MICHIGAN Auburn Hills Auburn Hills Holiday Inn Select 190 78% 76% 74% $106.05 $99.78 $94.79 NEW YORK Rochester Rochester Airport Holiday Inn 280 61% 69% 71% $76.47 $72.25 $68.26 OHIO Cincinnati Cincinnati Holiday Inn 275 66% 64% 58% $70.59 $65.70 $63.21 VIRGINIA Arlington National Airport Crowne Plaza (6) 308 60% 57% -- $104.32 $102.38 -- Arlington National Airport Holiday Inn (7) 280 58% 63% 66% $80.26 $76.10 $67.99 Herndon Herndon Holiday Inn Express 115 81% 75% 74% $84.49 $76.83 $64.70 McLean Tysons Corner Holiday Inn 316 72% 72% 74% $104.22 $99.15 $87.52 Sterling Dulles Airport Hampton Inn 127 82% 74% 77% $82.97 $82.17 $71.70 Sterling Dulles Airport Holiday Inn 296 77% 75% 75% $90.44 $85.10 $72.18 Sterling Dulles Airport TownePlace Suites (8) 95 74% NA -- $78.08 $83.65 -- ----- --- --- --- ------ ------ ------ Totals 3,103 68% 68% 70% $85.46 $81.01 $72.21 - -------------------------------------------------------------------------------- (1) Available rooms as of September 30, 1999. (2) Average occupancy is calculated by dividing the rooms occupied by the rooms available. (3) Opened July 9, 1999. (4) Opened June 28, 1999. (5) Opened June 24, 1999. (6) Acquired December 10, 1997 as a Holiday Inn. Converted to Crowne Plaza in October 1999. (7) Operated as a Howard Johnson fiscal 1997 - 1999 Converted to Holiday Inn in October 1999. (8) Opened August 13, 1998. OFFICE AND INDUSTRIAL Expiring Leases (1) ------------------- Leasing Percentages Year Ending Gross ------------------------- ------------------- September 30, September 30, Leasable ------------------------- ------------------- Location Name Area (1) 1999 1998 1997 2000 2001 - --------------- -------------------------- -------- ------------------------- --------- --------- FLORIDA Fort Lauderdale Commerce Center - Phase II 61,149 89% 100% 97% 10,230 18,965 GEORGIA Atlanta 900 Circle 75 Parkway 345,502 99% 100% 98% 68,235 85,258 Atlanta 100 Circle 75 Parkway 89,412 93% 100% 98% 30,838 24,611 Atlanta 1100 Circle 75 Parkway 269,049 77% 100% 99% 12,321 30,856 LOUISIANA Metairie Metairie Tower 91,391 100% 100% 95% 9,858 39,790 VIRGINIA McLean 8201 Greensboro Drive 360,854 93% 100% 99% 6,437 38,355 Sterling Dulles North 59,886 100% 100% 100% -- 8,570 --------- ---- ---- ---- ------- ------- Totals 1,277,243 92% 100% 99% 137,919 246,405 10.8% 19.3% - -------------------------------------------------------------------------------- (1) Square feet LAND PARCELS Location Name Acres Zoning - ---------------- -------------------------------- -------- ----------------------------- FLORIDA Boca Raton Arvida Park of Commerce 5 Mixed Use Fort Lauderdale Commerce Center 14 Office & Warehouse GEORGIA Atlanta Circle 75 133 Office & Industrial KANSAS Overland Park Overland Park 162 Residential, Office & Retail MARYLAND Gaithersburg Avenel Business Park 3 Commercial Rockville Flagship Centre 8 Commercial MICHIGAN Auburn Hills Holiday Inn - Auburn Hills 4 Commercial NEW YORK Rochester Holiday Inn - Rochester Airport 3 Commercial VIRGINIA Loudoun County Church Road 40 Office & Industrial Loudoun County Sterling Boulevard (1) 45 Industrial --- Total 417 - ------------------------------------------------------------------------------ (1) The Real Estate Trust developed a 78,000 square foot office/research and development building on a portion of this parcel. This building became operational October 1, 1999. In addition, the Real Estate Trust is currently developing an 80,000 square foot office/research and development building on this parcel. OTHER REAL ESTATE INVESTMENTS Location Name --------------- ------------------------------ PURCHASE - LEASEBACK PROPERTIES (1) APARTMENTS Number of Units -------- LOUISIANA Metairie Chateau Dijon 336 TENNESSEE Knoxville Country Club 232 --- Total 568 SHOPPING CENTERS Gross Leasable Area (2) -------- GEORGIA Atlanta Old National 160,000 Warner Robbins Houston Mall 264,000 ------- Total 424,000 APARTMENT PROJECT Number of Units TEXAS -------- Dallas San Simeon 124 - ----------------------------------------------------------------------------- (1) The Trust owns the ground under certain income-producing properties and receives fixed ground rent, which is subject to periodic escalation, from the owners of the improvements. In certain instances, the Real Estate Trust also receives percentage rent based upon the income generated by the properties. (2) Square feet. The investment portfolio consists principally of seasoned operating properties. The Real Estate Trust expects to hold its properties as long-term investments and has no maximum period for retention of any investment. It may acquire or develop additional income-producing properties, expand and improve its properties, or sell such properties, as and when circumstances warrant. The Real Estate Trust also may participate with other entities in property ownership, through joint ventures or other types of co-ownership. Investment in Saul Holdings Limited Partnership On August 26, 1993, the Real Estate Trust consummated a series of transactions in which it transferred its 22 shopping center properties and one of its office properties, together with the debt associated with such properties, to a newly organized limited partnership, Saul Holdings Limited Partnership, and one of two newly organized subsidiary limited partnerships of Saul Holdings Partnership. In exchange for the transferred properties, the Real Estate Trust received securities representing a 21.5% limited partnership interest in Saul Holdings Partnership. Entities under common control with the Trust received limited partnership interests collectively representing a 5.5% partnership interest in Saul Holdings Partnership in exchange for the transfer of property management functions and certain other properties to Saul Holding Partnership and its subsidiaries. Saul Centers, Inc., a newly organized, publicly held real estate investment trust, received a 73.0% general partnership interest in Saul Holdings Partnership in exchange for the contribution of approximately $220.7 million to Saul Holdings Partnership. Affiliates of the Trust received certain cash distributions from Saul Holdings Partnership and purchased 4.0% of the common stock of Saul Centers in a private offering consummated concurrently with the initial public offering of such common stock. B. Francis Saul II, the Chairman of the Board of Trustees and Chief Executive Officer of the Trust, also serves as Chairman of the Board of Directors and Chief Executive Officer of Saul Centers. The Real Estate Trust and affiliates of the Trust own rights enabling them to convert their limited partnership interests in Saul Holdings Partnership into shares of Saul Centers common stock on the basis of one share of Saul Centers common stock for each partnership unit provided that they do not own rights to the extent that they collectively would be treated as owning, directly or indirectly, more than 24.9% of the value of the outstanding equity securities of Saul Centers. The shares of Saul Centers common stock are listed on the New York Stock Exchange under trading symbol "BFS." In January 1998, in accordance with its obligation under an exclusivity agreement described below, the Real Estate Trust offered Saul Centers the right to purchase its newly constructed, 100% leased office/flex building located in the Avenel Business Park adjacent to Saul Centers' Avenel I - III buildings. The new building contained 46,227 square feet of leasable area. An independent appraisal determined the purchase price of $5.6 million. Saul Centers agreed to purchase the property as of April 1, 1998, by assuming the mortgage of $3.7 million and issuing 105,992 new units in Saul Centers' operating partnership to the Real Estate Trust. At September 30, 1999, Saul Holdings Partnership owned, directly or indirectly through the Subsidiary Partnerships, 34 community and neighborhood shopping centers located in seven states and the District of Columbia, one office property and one office/retail property located in the District of Columbia, one research park located in a Maryland suburb of Washington, D.C. and one property planned to be converted to an industrial/warehouse facility located in Oklahoma. Saul Centers. Saul Centers made an election to be treated as a real estate investment trust for federal income tax purposes under Sections 856 through 860 of the Internal Revenue Code commencing with the year ended December 31, 1993. Under the Internal Revenue Code, REITs are subject to numerous organizational and operational requirements. If Saul Centers continues to qualify as a REIT, it generally will not be subject to federal income tax, provided it makes certain distributions to its stockholders and meets certain organizational and other requirements. Saul Centers has announced that it intends to make regular quarterly dividend distributions to its stockholders. Management of the Properties. Saul Holdings Partnership and its subsidiaries manage their portfolio properties and any subsequently acquired properties through their management functions, which include personnel and such functions as property management, leasing, design, renovation, development and accounting. Saul Holdings Partnership and its subsidiaries have a fully integrated property management capability through approximately 150 professionals and staff personnel and with an extensive and mature network of relationships with tenants and potential tenants as well as with members of the brokerage and property owners' communities. Saul Centers shares with affiliates of the Trust certain ancillary functions at cost, such as computer and payroll services, benefit administration and in-house legal services, and shares insurance expense on a pro rata basis. Affiliates of the Trust sublease office space to Saul Centers at cost. The terms of all sharing arrangements, including payments related thereto, are reviewed periodically by the independent directors of Saul Centers, who constitute six of the eleven members of the board of directors. Exclusivity Agreement and Right of First Refusal. The Real Estate Trust has entered into an exclusivity agreement with, and has granted a right of first refusal to, Saul Centers and Saul Holdings Partnership. The purpose of these agreements is to minimize potential conflicts of interest between the Real Estate Trust, Saul Centers and Saul Holdings Partnership. The exclusivity agreement and right of first refusal generally require the Real Estate Trust to conduct its shopping center business exclusively through Saul Centers and Saul Holdings Partnership and to grant these entities a right of first refusal to purchase commercial properties and development sites that become available to the Real Estate Trust in the District of Columbia or adjacent suburban Maryland. Subject to the exclusivity agreement and right of first refusal, the Real Estate Trust will continue to develop, acquire, own and manage commercial properties and own land suitable for development as, among other things, shopping centers and other commercial properties. Allocations and Distributions of Saul Holdings Partnership. The net income or net loss of Saul Holdings Partnership for tax purposes generally will be allocated to Saul Centers and the limited partners in accordance with their percentage interests, subject to compliance with the applicable provisions of the Internal Revenue Code and the regulations promulgated thereunder. Net cash flow after reserves of Saul Holdings Partnership and after reimbursement of specified expenses will be distributed quarterly to the partners in proportion to their respective partnership interests. Reimbursement Agreement. Pursuant to a reimbursement agreement among the partners of Saul Holdings Partnership and certain of their affiliates, the Real Estate Trust and two of its subsidiaries have agreed to reimburse Saul Centers and the other partners in the event Saul Holdings Partnership fails to make payments with respect to certain portions of its debt obligations and Saul Centers or any such other partners personally make payments with respect to such debt obligations. The maximum potential obligations of the Real Estate Trust and its subsidiaries under this agreement total $115.5 million. See Note 2 to the Consolidated Financial Statements in this prospectus. The Real Estate Trust believes that Saul Holdings Partnership will be able to make all payments due with respect to their debt obligations. Tax Conflicts. The fair market value of each of the properties contributed to Saul Holdings Partnership and its subsidiaries by the Real Estate Trust and its subsidiaries at the date of the formation transactions exceeded the tax basis of such property. In the event Saul Centers or its wholly owned subsidiary Saul QRS, Inc., acting as general partner, causes such partnership to dispose of, or there is an involuntary disposition of, one or more of such properties, a disproportionately large share of the total gain for federal income tax purposes would be allocated to the Real Estate Trust or its subsidiaries as a result of the property disposition. See Note 2 to the Consolidated Financial Statements in this prospectus. Registration Rights. Saul Centers has granted the Real Estate Trust and its affiliates certain "demand" and "piggyback" registration rights with respect to the shares of Saul Centers common stock acquired in connection with the formation transactions or as a consequence of exercise of those rights. Subject to certain limitations, the registration rights grant the Real Estate Trust and its affiliates the opportunity to cause Saul Centers to register all or any portion of their shares once in each calendar year and to have the shares registered incidentally to any registration by Saul Centers of shares of common stock or other securities substantially similar to common stock. Saul Centers will bear expenses incident to its registration obligations upon exercise of the registration rights, except that it will not bear any underwriting discounts or commissions, Securities and Exchange Commission or state Blue Sky registration fees, or transfer taxes relating to registration of the shares. Competition As an owner of, or investor in, commercial real estate properties, the Real Estate Trust is subject to competition from a variety of other owners of similar properties in connection with their sale, lease or other disposition and use. Management believes that success in such competition is dependent upon the geographic location of the property, the performance of property managers, the amount of new construction in the area and the maintenance and appearance of the property. Additional competitive factors with respect to commercial and industrial properties are the ease of access to the property, the adequacy of related facilities such as parking, and the ability to provide rent concessions and additional tenant improvements without increasing rent. Management believes that general economic circumstances and trends and new properties in the vicinity of each of the Real Estate Trust's properties also will be competitive factors. Environmental Matters The Real Estate Trust's properties are subject to various laws and regulations relating to environmental and pollution controls. The Real Estate Trust requires an environmental study to be performed with respect to a property that may be subject to possible environmental hazards prior to its acquisition to ascertain that there are no material environmental hazards associated with such property. Although the effect upon the Real Estate Trust of the application of environmental and pollution laws and regulations cannot be predicted with certainty, management believes that their application either prospectively or retrospectively will not have a material adverse effect on the Real Estate Trust's property operations. Relationships with the B. F. Saul Company The Real Estate Trust has significant relationships with B. F. Saul Company and two of B. F. Saul Company's wholly owned subsidiaries, B. F. Saul Advisory Company, referred to in this prospectus as the "Advisor," and Franklin Property Company. B. F. Saul Company, founded in 1892, specializes in real estate investment services, including acquisitions, financing, management and leasing, and insurance. B. Francis Saul II, Chairman of the Board of Trustees and Chief Executive Officer of the Trust, is Chairman of the Board and President of B. F. Saul Company and the Advisor. The Advisor acts as the Real Estate Trust's investment advisor and manages the day-to-day financial, accounting, legal and administrative affairs of the Real Estate Trust. Franklin acts as leasing and management agent for the income-producing properties owned by the Real Estate Trust, and plans and oversees the development of new properties and the expansion and renovation of existing properties. The Trustees, including the two independent Trustees, review the fees and compensation arrangements between the Real Estate Trust and B. F. Saul Company and its related entities and affiliates and believe that such fees and compensation arrangements are as favorable to the Real Estate Trust as would be obtainable from unaffiliated sources. See "Certain Relationships and Related Transactions." Holding Company Regulation The Trust and B.F. Saul Company, by virtue of their direct and indirect control of the bank, and Chevy Chase Property Company, referred to in this prospectus as "CCPC," and CCPC's wholly-owned subsidiary, Westminster Investing Corporation, by virtue of Westminster's direct and indirect ownership of 24.9% of the common stock of the Trust, are "savings and loan holding companies" subject to regulation, examination and supervision by the OTS. The bank is prohibited from making or guaranteeing loans or advances to or for the benefit of the holding companies or other affiliates engaged in activities beyond those permissible for bank holding companies and from investing in the securities of the holding companies or other affiliates. Further, transactions between the bank and the holding companies must be on terms substantially the same, or at least as favorable to the bank, as those that would be available to non-affiliates. The holding companies must obtain the prior approval of the OTS before acquiring by merger, consolidation or purchase of assets any federally insured savings institution or any savings and loan holding company. As unitary savings and loan holding companies, the holding companies are virtually unrestricted in the types of business activities in which they may engage, provided the bank continues to meet the qualified thrift lender test. See "Banking Regulation - Qualified Thrift Lender Test." If the holding companies were to acquire one or more federally insured institutions and operate them as separate subsidiaries rather than merging them into the bank, the holding companies would become "multiple" savings and loan holding companies. As multiple savings and loan holding companies, the holding companies would be subject to limitations on the types of business activities in which they would be permitted to engage, unless the additional thrifts were troubled institutions acquired pursuant to certain emergency acquisition provisions and all subsidiary thrifts met the Qualified Thrift Lender Test. The holding companies may acquire and operate additional savings institution subsidiaries outside of Maryland and Virginia only if the laws of the target institution's state specifically permit such acquisitions or if the acquisitions are made pursuant to emergency acquisition provisions. The Trust and B. F. Saul Company entered into an agreement with OTS's predecessor, the Federal Savings and Loan Insurance Corporation, to maintain the bank's regulatory capital at the required levels, and, if necessary, to infuse additional capital to enable the bank to meet those requirements. Since the execution of this agreement among the Trust, B. F. Saul Company and the OTS's predecessor, the OTS has changed its policy and now accepts more limited agreements from those acquiring thrift institutions. In addition, the regulatory capital requirements applicable to the bank have changed significantly as a result of FIRREA. The OTS has stated that capital maintenance agreements entered into prior to such modification of OTS policy and the enactment of FIRREA were not affected by such changes. The Trust and B. F. Saul Company have not sought to modify the existing agreement. To the extent the bank is unable to meet regulatory capital requirements in the future, the OTS could seek to enforce the obligations of the Trust and B. F. Saul Company under the agreement. The bank's business plan does not contemplate any future capital contributions from the Trust or B. F. Saul Company. If the bank were to become "undercapitalized" under the prompt corrective action regulations, it would be required to file a capital restoration plan with the OTS setting forth, among other things, the steps the bank would take to become "adequately capitalized." The OTS could not accept the plan unless the holding companies guaranteed in writing the bank's compliance with that plan. The aggregate liability of the holding companies under such a commitment would be limited to the lesser of (1) an amount equal to 5.0% of the bank's total assets at the time the bank became "undercapitalized" and (2) the amount necessary to bring the bank into compliance with all applicable capital standards as of the time the bank fails to comply with its capital plan. If the holding companies refused to provide the guarantee, the bank would be subject to the more restrictive supervisory actions applicable to "significantly undercapitalized" institutions. Federal Taxation The Trust terminated its status as a real estate investment trust for federal income tax purposes in 1978 and is now taxable as a corporation. The Trust and its subsidiaries join in the filing of a consolidated federal income tax return using the accrual method of accounting on the basis of a fiscal year ending September 30. Since June 28, 1990, the bank and its subsidiaries have joined in the consolidated federal income tax returns filed by the Trust on a fiscal year basis. Each member of an affiliated group of corporations which files consolidated income tax returns is liable for the group's federal income tax liability. Prior to June 28, 1990, the bank and its subsidiaries filed a consolidated federal income tax return on a calendar-year basis. Savings institutions, such as the bank, generally are taxed in the same manner as other corporations. There are, however, several special rules that apply principally to savings institutions and, in some cases, other financial institutions. Certain significant aspects of the federal income taxation of the bank are discussed below. The Internal Revenue Service has notified the Trust that its consolidated federal tax returns for the fiscal years ended September 30, 1996 and 1995 have been selected for review. Bad Debt Reserve. For taxable years beginning before December 31, 1995, savings institutions that satisfied certain requirements were permitted to establish reserves for bad debts and to deduct each year reasonable additions to those reserves in lieu of taking a deduction for bad debts actually sustained during the taxable year. To qualify for this treatment, at least 60% of a savings institution's assets had to be "qualifying assets," including cash, certain U.S. and state government securities and loans secured by interests in residential real property. In establishing its reserves from calendar year 1988 through fiscal 1996, the bank calculated its bad debt deduction for tax purposes using the experience method. The experience method was based on the institution's actual loan loss experience over a prescribed period. As of September 30, 1996 accumulated reserves were approximately $111.8 million. Provisions that repealed the thrift bad debt provisions of the Internal Revenue Code were included in the Small Business Act of 1996 and took effect for taxable years beginning after December 31, 1995. As a result, for fiscal 1999 and fiscal 1998 taxable years, the bank no longer is able to use the "reserve method" for computing its bad debt deduction and can deduct only those bad debts actually incurred during the respective taxable years. The bad debt provisions of this legislation also require thrifts to recapture and pay income tax on bad debt reserves accumulated since 1987 over a six year period, beginning with a thrift's taxable year starting after December 31, 1995 or, if the thrift meets a loan origination test, beginning up to two years later. The bank's accumulated reserves since 1987 which are subject to recapture under this rule are $101.3 million. The tax liability related to the recapture of the bad debt reserves accumulated since 1987 has been reflected in the bank's financial statements. Consolidated Tax Returns; Tax Sharing Payments. Generally, the operations of the Trust have generated significant net operating losses. The bank's taxable income generally has been sufficient to fully utilize the losses of the Trust. Under the terms of a tax sharing agreement dated June 28, 1990, as amended, the bank is obligated to make payments to the Trust based on its taxable income, as explained more fully below. The tax sharing agreement generally provides that each member of the Trust's affiliated group is required to pay the Trust an amount equal to 100% of the tax liability that the member would have been required to pay to the IRS if the member had filed on a separate return basis. These amounts generally must be paid even if the affiliated group has no tax liability or the group's tax liability is less than the sum of such amounts. Under the tax sharing agreement, the Trust, in turn, is obligated to pay to the applicable taxing authorities the overall tax liability, if any, of the group. In addition, to the extent the net operating losses or tax credits of a particular member reduce the overall tax liability of the group, the Trust is required to reimburse such member on a dollar-for-dollar basis, thereby compensating the member for the group's use of its net operating losses or tax credits. Under the tax sharing agreement, the bank and its subsidiaries are treated as a single member of the Trust's affiliated group. The bank made tax sharing payments of $6.6 million in fiscal 1999. During the quarter ended December 31, 1998, the tax sharing payments were conditioned on a pledge by or on behalf of the Trust of certain Trust or other assets to secure certain of its obligations under the tax sharing agreement pursuant to a calculation contained in an agreement between the Trust and the bank. All pledged assets were released as of December 31, 1998, based on that calculation. At September 30, 1999, the amount of tax sharing payments due to the Trust from the bank was $3.6 million. It is expected that the bank will have taxable income in future years and additional operating losses of the Trust will be utilized to reduce the overall tax liability of the group which would otherwise arise from such taxable income of the bank or from the taxable income of other members of the Trust's affiliated group. In general, if the bank has net operating losses or unused tax credits in any taxable year, under the tax sharing agreement the Trust is obligated to reimburse the bank in an amount generally equal to (1) the tax benefit to the group of using such tax losses or unused tax credits in the group's consolidated federal income tax return for such year, plus (2) to the extent such losses or credits are not used by the group in such year, the amount of the tax refunds which the bank would otherwise have been able to claim if it were not included in the consolidated federal income tax return of the group, but not in excess of the net amount paid by the bank to the Trust pursuant to the tax sharing agreement. There is no assurance that the Trust would be able to fulfill this obligation. If the Trust did not make the reimbursement, the OTS could attempt to characterize such nonpayment as an extension of credit by the bank to the Trust which, as described above under "Holding Company Regulation," is prohibited under current law. The tax sharing agreement itself does not provide for any specific remedies upon a breach by any party of its obligations under the agreement. The bank, as a member of an affiliated group of corporations filing consolidated income tax returns, is liable under the Internal Revenue Code for the group's tax liability. Although the bank would be entitled to reimbursement under the tax sharing agreement for income tax paid with respect to the income of other members of the affiliated group, there can be no assurance that the Trust or other members would be able to fulfill this obligation. State Taxation Maryland law does not allow the filing of consolidated income tax returns, and thus the Trust and its subsidiaries, which includes the bank and its subsidiaries, that are subject to Maryland income tax are required to file separately in Maryland. The Trust and its subsidiaries are also subject to income taxes in other states, some of which allow or require combined or consolidated filings. BANKING Regulation Federal Home Loan Bank System. The bank is a member of the Federal Home Loan Bank of Atlanta. The 12 FHLBs are administered by the Federal Housing Finance Board, an independent agency within the executive branch of the federal government. The FHLBs serve as a central credit facility for their members. Their primary credit mission is to facilitate residential mortgage lending and support community and economic development activity in rural and urban communities. From time to time, the bank obtains advances from the FHLB of Atlanta. At September 30, 1999, the bank had outstanding advances of $1.7 billion. See Note 21 to the Consolidated Financial Statements in this prospectus and "Deposits and Other Sources of Funds - Borrowings." As a member of the FHLB of Atlanta, the bank is required to acquire and hold shares of capital stock in that bank in an amount equal to the greater of: o 1.0% of mortgage-related assets; o 0.3% of total assets; o $500; or o 5.0% of outstanding advances. The bank had an investment of $87.2 million in FHLB of Atlanta stock at September 30, 1999. The bank earned dividends of $4.0 million and $2.4 million during the years ended September 30, 1999 and 1998. Recently enacted legislation makes a number of reforms to the existing FHLB system. See "Recent Legislation." Liquidity Requirements. The bank is required to maintain a daily average balance of liquid assets equal to 4.0% of its average daily balance of deposits, plus borrowings payable in one year or less. Liquid assets include cash, federal funds, certain time deposits, certain bankers' acceptances, certain corporate debt securities and commercial paper, securities of certain mutual funds, certain mortgage-related securities, certain mortgage loans and U.S. Government, state government and federal agency obligations. Failure to meet this requirement could subject the bank to monetary penalties imposed by the OTS. At September 30, 1999, the bank was in compliance with the liquidity requirement, with a liquid assets ratio of 10.5%. Deposit Insurance Premiums. Under FDIC insurance regulations, the bank is required to pay premiums to the SAIF for insurance of its deposit accounts. The FDIC utilizes a risk-based premium system in which an institution pays premiums for deposit insurance on its SAIF-insured deposits based on supervisory evaluations and on the institution's capital category under the OTS's prompt corrective action regulations. See "Prompt Corrective Action." Although the FDIC insures commercial banks as well as thrifts, the insurance funds for commercial banks and thrifts have been segregated into the Bank Insurance Fund, also known as "BIF," and the SAIF. The FDIC is required to maintain the reserve levels of both the BIF and the SAIF at 1.25% of insured deposits. A prior differential between BIF and SAIF assessment rates was eliminated when, pursuant to legislation enacted in 1996, thrift institutions paid a one-time assessment to recapitalize the SAIF. Since that time, the basic deposit insurance rates for SAIF members have been the same as the rates for BIF members. Beginning in 1997, commercial banks have been required to share in the payment of interest due on Financing Corporation bonds used to provide liquidity to the savings and loan industry in the 1980s. Annual FICO assessments added to deposit insurance premiums equaled 5.99 basis points for SAIF members and 1.198 basis points for BIF members for the first semi-annual period of 1999 and 5.86 basis points for SAIF members and 1.172 basis points for BIF members for the second semi-annual period of 1999. This differential will remain in effect through December 31, 1999, after which BIF and SAIF members will pay identical FICO assessments, which are expected to be approximately 2.12 basis points. As a result, the bank and other institutions with SAIF-assessable deposits will no longer pay higher deposit insurance premiums than comparable institutions with BIF-assessable deposits. SAIF insurance may be terminated by the FDIC, after notice and a 30-day corrective period, if the FDIC finds that a financial institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or condition imposed by the FDIC. The 30-day period may be eliminated by the FDIC with the approval of the OTS. Regulatory Capital. The bank is subject to: o a minimum tangible capital requirement, o a minimum core (or leverage) capital requirement, and o a minimum risk-based capital requirement. Each of these requirements generally must be no less stringent than the capital standards for national banks. At September 30, 1999, the bank's tangible capital ratio was 5.94%, its core (or leverage) ratio was 5.94%, and its total risk-based capital ratio was 13.04%, compared to the minimum requirements of 1.50%, 4.00% and 8.00%. The tangible capital requirement adopted by the OTS requires the bank to maintain "tangible capital" in an amount not less than 1.5% of tangible assets. "Tangible capital" is defined as core capital less investments in certain subsidiaries and any intangible assets (including supervisory goodwill), plus qualifying servicing assets valued at the amount that can be included in core capital. Under the minimum leverage ratio requirement, Chevy Chase must maintain a ratio of "core capital" to tangible assets of not less than 4.0%. "Core capital" generally includes common shareholders' equity, noncumulative perpetual preferred stock and minority interests in consolidated subsidiaries, less investments in certain subsidiaries and certain intangible assets. Under OTS regulations, servicing assets and purchased credit card relationships, referred to in this prospectus as "PCCRs," can be included in core capital in an amount up to 100% of core capital. PCCRs and non-mortgage servicing assets are subject to a sublimit of 25% of core capital. For these purposes, servicing assets and PCCRs are valued at the lesser of 90% of fair market value or 100% of the current unamortized book value. At September 30, 1999, the bank had qualifying servicing assets of $30.3 million, which constituted 5.6% of core capital at that date, and had no PCCRs. The risk-based capital requirements imposed by the OTS vary the amount of capital required for an asset based on the degree of credit risk associated with that asset and include off-balance sheet assets in the asset base used to compute the bank's risk-based capital ratio. Capital must be maintained against assets sold with recourse despite the fact that the assets are accounted for as having been sold. Under the OTS's capital requirements, the bank maintains dollar-for-dollar capital against securitized assets up to the otherwise applicable capital requirement on the underlying loans in an amount equal to: o the amounts on deposit in spread accounts, o the amount of any interest-only strips relating to the securitized assets, and o certain other items representing recourse for regulatory capital purposes The OTS and the other federal bank regulatory agencies have proposed revisions to their risk-based capital regulations to address the regulatory capital treatment of recourse obligations and direct credit substitutes involving exposure to credit risk. The most significant revisions, if adopted, would: o define recourse to include, among other things, providing credit enhancement beyond any contractual obligation to support assets sold and providing representations and warranties other than those that relate to an existing state of facts that the seller can either control or verify with reasonable due diligence at the time the assets are sold; o treat direct credit substitutes and recourse obligations consistently; and o use credit ratings and possibly certain other alternative approaches to match the risk-based capital assessment more closely to an institution's relative risk of loss in asset securitizations. Any final rules adopted in connection with these revisions that result in increased risk-based capital requirements for an institution would apply only to transactions completed after the effective date of the final rules. There are currently four categories of risk-weightings: o 0% for cash and similar assets, o 20% for qualifying mortgage-backed securities, o 50% for qualifying residential permanent real estate loans, and o 100% for other assets, including consumer loans, commercial real estate loans, loans more than 90 days past due, and real estate acquired in settlement of loans. The bank generally must maintain risk-based capital equal to 8.0% of risk-weighted assets, with at least half of that amount in the form of core capital. The bank may use supplementary capital to satisfy the risk-based capital requirement to the extent of its core capital. Supplementary capital includes cumulative perpetual preferred stock, qualifying non-perpetual preferred stock, qualifying subordinated debt, nonwithdrawable accounts and pledged deposits, and allowances for loan and lease losses up to a maximum of 1.25% of risk-weighted assets. At September 30, 1999, the bank had $51.4 million in general allowances for loan and lease losses, all of which was includable as supplementary capital. Subordinated debt may be included in supplementary capital with OTS approval subject to a phase-out based on its remaining term to maturity. The phase-out permits these instruments to be included in supplementary capital under one of two options: o at the beginning of each of the last five years prior to the maturity date of the instrument, the bank must reduce the amount eligible to be included by 20% of the original amount, or o the bank must include only the aggregate amount of maturing capital instruments that mature in any one year during the seven years immediately prior to an instrument's maturity that does not exceed 20% of its capital. Once the bank selects either option, it must continue to select the same option for all subsequent issuances of maturing capital instruments as long as the prior issuance remains outstanding. At September 30, 1999, the bank had $250.0 million in maturing subordinated capital instruments, all of which was includable as supplementary capital. Of that amount, $150.0 million matures in 2005 and $100.0 million matures in 2008. See "Deposits and Other Sources of Funds - Borrowings." The OTS has indefinitely delayed implementation of an interest-rate risk component of its risk-based capital regulation. Under that component, an institution that would experience a change in "portfolio equity" in an amount in excess of 2.0% of the institution's assets as a result of a 200 basis point increase or decrease in the general level of interest rates would be required to maintain additional amounts of risk-based capital based on the lowest interest rate exposure at the end of the three previous quarters. The OTS also considers concentration of credit risk and risks arising from non-traditional activities, as well as a thrift's ability to manage these risks, in evaluating whether the thrift should be subject to increase capital requirements. All or a portion of the assets of each of the bank's subsidiaries are generally consolidated with the assets of the bank for regulatory capital purposes unless all of the bank's investments in, and extensions of credit to, such subsidiary are deducted from capital. The bank's investments in, and loans to, subsidiaries engaged in activities not permissible for a national bank referred to as "non-includable subsidiaries" are, with certain exceptions, deducted from capital under each of the three regulatory capital requirements. Chevy Chase's real estate development subsidiaries are its only subsidiaries engaged in activities not permissible for a national bank. At September 30, 1999, the bank's investments in, and loans to, its non-includable subsidiaries totaled approximately $4.2 million, of which $4.0 million constituted a deduction from tangible capital. OTS capital regulations also require a 100% deduction from total capital of all equity investments that are not permissible for national banks and the portion of land loans and non-residential construction loans in excess of an 80% loan-to-value ratio. The bank's equity investments at September 30, 1999 consisted of certain properties classified as real estate held for sale, which the bank has agreed to treat as equity investments for regulatory capital purposes. At September 30, 1999, the book value of these properties after subsequent valuation allowances was $7.1 million, of which $6.5 million was required to be deducted from total capital. The bank had no land loans or non-residential construction loans with loan-to-value ratios greater than 80% at September 30, 1999. The bank has $0.6 million of general valuation allowances maintained against its non-includable subsidiaries and equity investments, which, pursuant to OTS guidelines, are available as a credit against the otherwise required deductions from capital. OTS capital regulations provide a five-year holding period for real estate acquired in settlement of loans, referred to in this prospectus as "REO" or "real estate held for sale," to qualify for an exception from treatment as an equity investment. The five year period maybe extended by the OTS. If an REO property is considered an equity investment, its then-current book value is deducted from total capital. Accordingly, if the bank is unable to dispose of any REO property prior to the end of its applicable five-year holding period and is unable to obtain an extension of that five-year holding period from the OTS, the bank could be required to deduct the then-current book value of such REO property from risk-based capital. In May 1999, the bank received from the OTS additional extensions through May 14, 2000 of the holding periods for certain of its REO properties acquired through foreclosure in fiscal 1990, 1991 and 1992. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Capital." The bank's ability to maintain capital compliance depends on a number of factors, including, for example, general economic conditions and the condition of local markets. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Capital." The OTS has the authority to require an institution to maintain capital at levels above the minimum levels generally required, but has not done so for the bank. In June, 1999, the Basle Committee on Banking Supervision outlined proposed revisions to its 1988 risk-based capital accord which forms the basis for the risk-based capital requirements of the OTS and the other U.S. federal financial institution regulators. Key components of the proposed revisions include: o adding a fifth risk-weighting of 150 percent for loans to low quality companies; o using rating agency assessments to determine risk-weightings for claims on banks, commercial loans and securitization interests; o liberalizing capital requirements for certain collateralized and guaranteed loans; o requiring a specific level of additional capital for banks with interest rates "significantly above average"; o establishing a methodology for requiring that capital be maintained against operational risk; and o authorizing regulators to impose explicit capital requirements on managed or securitized assets. Comments on the release are due March 31, 2000 and the Basle Committee intends to issue a more detailed proposed new risk-based capital framework later that year. The bank is unable to predict whether or in what form any final changes will be adopted by the Basle Committee, or the extent to which any changes actually adopted will be reflected in the capital requirements that apply to the bank. Prompt Corrective Action. The OTS and the other federal agencies regulating financial institutions have adopted regulations which apply to every FDIC-insured commercial bank and thrift institution a system of mandatory and discretionary supervisory actions which generally become more severe as the capital levels of an individual institution decline. The regulations establish five capital categories for purposes of determining an institution's treatment under these prompt corrective action provisions. An institution is categorized as "well capitalized" under the regulations if (i) it has a leverage ratio of at least 5.0%, a tier 1 risk-based capital ratio of at least 6.0% and a total risk-based capital ratio of at least 10.0%, and (ii) is not subject to any written agreement, order, capital directive or prompt corrective action directive issued by the OTS to meet and maintain a specific capital level. An institution is considered "adequately capitalized" if its leverage ratio is at least 4.0% (3.0% if rated in the highest supervisory category), its tier 1 risk-based capital ratio is at least 4.0% and its total risk-based capital ratio is at least 8.0%. An institution with a leverage ratio below 4.0% (3.0% if rated in the highest supervisory category), a tier 1 risk-based capital ratio below 4.0% or a total risk-based capital ratio below 8.0% is considered "undercapitalized." An institution with a leverage ratio or tier 1 risk-based ratio under 3.0% or a total risk-based ratio under 6.0% is considered "significantly undercapitalized." Finally, an institution is considered "critically undercapitalized," and subject to provisions mandating appointment of a conservator or receiver, if its ratio of "tangible equity" to total assets is 2.0% or less. "Tangible equity" generally includes core capital plus cumulative perpetual preferred stock. An institution's classification category could be downgraded if, after notice and an opportunity for a hearing, the OTS determined that the institution is in an unsafe or unsound condition or has received and has not corrected a less than satisfactory examination rating for asset quality, management, earnings or liquidity. At September 30, 1999, the bank's leverage ratio of 5.94%, its tier 1 risk-based ratio of 8.33%, and its total risk-based capital ratio of 13.04% exceeded the minimum ratios established for "well capitalized" institutions. Board Resolution. At the request of the OTS, the Board of Directors of the bank adopted a resolution in March 1996, which, among other things, permitted the bank: o to make tax sharing payments without OTS approval to the Trust, which owns 80% of the bank's Common Stock, of up to $15.0 million relating to any single fiscal year; and o to declare dividends on its stock in any quarterly period up to the lesser of: o 50% of its after tax net income for the immediately preceding quarter, or o 50% of the average quarterly after tax net income for the immediately preceding four-quarter period, minus (in either case) dividends declared on the bank's preferred stock during that quarterly period. The resolution also required the bank to present a plan annually to the OTS detailing anticipated consumer loan securitization activity. Effective May 18, 1999, the Board of Directors of the bank rescinded this resolution reflecting improvement in the bank's overall condition since its original adoption. Qualified Thrift Lender Test. The bank must meet a QTL test to avoid imposition of certain restrictions. The QTL test requires the bank to maintain a "thrift investment percentage" equal to a minimum of 65%. The numerator of the percentage is the bank's "qualified thrift investments" and the denominator is the bank's "portfolio assets." "Portfolio assets" is defined as total assets minus o the bank's premises and equipment used to conduct the bank's business, o liquid assets up to 20 percent of total assets, and o intangible assets, including goodwill. The QTL test must be met on a monthly average basis in nine out of every 12 months. The bank's "qualified thrift investments" consist of residential housing loans (including home equity loans and manufactured housing loans), mortgage-backed securities, FHLB and Federal National Mortgage Association stock, small business loans, credit card loans and educational loans. Portions of other assets are also includable, provided that the total of these assets does not exceed 20% of portfolio assets. Assets in this category include consumer loans (other than credit card and educational loans), 50% of residential housing loans originated and sold within 90 days, investments in real estate-oriented service corporations, 200% of mortgage loans for residences, churches, schools, nursing homes and small businesses in low or moderate income areas where credit demand exceeds supply. Intangible assets, including goodwill, are specifically excluded from qualified thrift investments. The bank had 84.6% of its assets invested in qualified thrift investments at September 30, 1999, and met the QTL test in each of the previous 12 months. An institution that fails to meet the QTL test is subject to significant penalties. Immediately after an institution ceases to meet the QTL test, it may not: o make any new investment or engage directly or indirectly in any other new activity unless the investment or activity would be permissible for a national bank, o establish any new branch office at any location at which a national bank could not establish a branch office, o obtain new advances from the FHLB, and o pay dividends beyond the amounts permissible if it were a national bank. One year following an institution's failure to meet the test, the institution's holding company parent must register and be subject to supervision as a bank holding company. Three years after failure to meet the QTL test, an institution may not retain any investments or engage in any activities that would be impermissible for a national bank, and must repay any outstanding FHLB advances as promptly as possible consistent with the safe and sound operation of the institution. Failure to meet the QTL test also could limit the bank's ability to establish and maintain branches outside of its home state of Virginia. Because Chevy Chase is engaged in activities that are not currently permissible for national banks, such as investing in subsidiaries that engage in real estate development activities, failure to satisfy the QTL test would require Chevy Chase to terminate these activities and divest itself of any prohibited assets held at such time. Based on a review of the bank's current activities, management of the bank believes that compliance with these restrictions would not have a significant adverse effect on the bank. In addition, the Trust is engaged in real estate ownership and development, which are activities that are currently prohibited for bank holding companies. As a result, failure by Chevy Chase to meet the QTL test, in the absence of a significant restructuring of the Trust's operations, would, in effect, require the Trust to reduce its ownership of Chevy Chase to a level at which it no longer would be deemed to control the bank. The bank has taken, and will continue to take, steps to meet the QTL test by structuring its balance sheet to include the required percentage of qualified thrift investments. Dividends and Other Capital Distributions. OTS regulations limit the ability of the bank to make "capital distributions." "Capital distributions" include payment of dividends, stock repurchases, cash-out mergers, repurchases of subordinated debt and other distributions charged against the capital accounts of an institution. The regulations do not apply to interest or principal payments on debt, including interest or principal payments on the bank's outstanding subordinated debentures. The bank must notify the OTS before making any capital distribution. In addition, the bank must apply to the OTS to make any capital distribution regardless of its size if the bank does not qualify for expedited treatment under OTS regulations. If the bank qualifies for expedited treatment, an application is required only if the total amount of all of the bank's capital distributions for the year exceeds the sum of the bank's net income for the year and its retained net income for the previous two years. In considering a notice or application, the OTS will not permit a capital distribution if: o the bank would be undercapitalized following the distribution; o the capital distribution raises safety and soundness concerns; or o the capital distribution violates any statute, regulation, agreement with the OTS, or condition imposed by the OTS. The OTS has approved the payment of dividends on the bank's outstanding 13% Noncumulative Perpetual Preferred Stock, Series A, referred to in this prospectus as the "13% Preferred Stock," provided that: o immediately after giving effect to the dividend payment, the bank's core and risk-based regulatory capital ratios would not be less than 4.0% and 8.0%; o dividends are earned and payable in accordance with the OTS capital distribution regulation; and o the bank continues to make progress in the disposition and reduction of its non-performing loans and real estate owned. Dividends paid on the 10 3/8% Noncumulative Exchangeable Preferred Stock, Series A, referred to in this prospectus as the "REIT Preferred Stock," issued by Chevy Chase Preferred Capital Corporation, referred to in this prospectus as the "REIT Subsidiary," are not considered "capital distributions" provided the bank is classified as "well-capitalized." However, if the bank were not classified as "well-capitalized," the entire amount of the REIT Subsidiary preferred dividends would be treated as a capital distribution. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - - Capital." Under OTS capital distribution resolutions in effect prior to April 1, 1999, the bank was permitted to make capital distributions without regulatory approval in amounts up to the greater of: o 100% of the bank's net income for the calendar year to date, plus up to one-half of the excess of its capital over the regulatory requirements at the beginning of the calendar year in which the distribution was made; or o 75% of net income for the most recent four quarters. The bank could seek OTS approval to pay dividends beyond these amounts. In May 1988, in connection with the merger of a Virginia thrift into the bank, B.F. Saul Company and the Trust entered into a capital maintenance agreement in which they agreed not to cause the bank without prior written approval of the OTS to pay dividends in any fiscal year in excess of 50% of the bank's net income for that fiscal year, provided that any dividends permitted under such limitation could be deferred and paid in a subsequent year. The bank is subject to other limitations on its ability to pay dividends. The indenture pursuant to which $150 million principal amount of the bank's 9 1/4% Subordinated Debentures due 2005 was issued in 1993 provides that the bank may not pay dividends on its capital stock unless, after giving effect to the dividend, no event of a continuing default shall have occurred and the bank is in compliance with its regulatory capital requirements. In addition, the amount of the proposed dividend may not exceed the sum of: o $15 million, o 66 2/3 % of the bank's consolidated net income (as defined) accrued on a cumulative basis commencing on October 1, 1993, and o the aggregate net cash proceeds received by the bank after October 1, 1993 from the sale of qualified capital stock or certain debt securities, minus the aggregate amount of any restricted payments made by the bank. Notwithstanding these restrictions on dividends, provided no event of default has occurred or is continuing under the 1993 Indenture, the 1993 Indenture does not restrict the payment of dividends on the 13% Preferred Stock or any payment-in-kind preferred stock issued in lieu of cash dividends on the 13% Preferred Stock or the redemption of any such payment-in-kind preferred stock. The indenture pursuant to which $100 million principal amount of the bank's 1996 Debentures was issued provides that the proposed dividend may not exceed the sum of the restrictions discussed above for the 1993 Indenture and the aggregate liquidation preference of the bank's 10 3/8% Noncumulative Preferred Stock, Series B, referred to in this prospectus as the "Series B Preferred Stock," if issued in exchange for the outstanding REIT Preferred Stock. See "Management's Discussion and Analysis of Financial Condition and Results of Operations Financial Condition - Capital" and "Security Ownership of Certain Beneficial Owners and Management." Effective May 18, 1999, the Board of Directors of the bank rescinded a 1996 resolution containing additional limits on the amount of dividends that could be paid by the bank. See "Board Resolution." The payment of any dividends on the bank's common stock and preferred stock will be determined by the Board of Directors based on the bank's liquidity, asset quality profile, capital adequacy and recent earnings history, as well as economic conditions and other factors that the Board of Directors determines are relevant, including applicable government regulations and policies. See "Deposits and Other Sources of Funds - Borrowings." Lending Limits. The bank generally is prohibited from lending to one borrower and its related entities amounts in excess of 15% of unimpaired capital and unimpaired surplus. The bank may lend an additional 10% for loans fully secured by readily marketable collateral. The bank's regulatory lending limit was approximately $127.0 million at September 30, 1999, and no group relationships exceeded this limit at that date. Safety and Soundness Standards. The federal financial institution regulators have developed standards to evaluate the operations of depository institutions, as well as standards relating to asset quality, earnings and compensation. The operational standards cover internal controls and audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth and employee compensation. An institution that fails to meet a standard that is imposed through regulation may be required to submit a plan for corrective action within 30 days. If a savings association fails to submit or implement an acceptable plan, the OTS must order it to correct the deficiency, and may: o restrict its rate of asset growth, o prohibit asset growth entirely, o require the institution to increase its ratio of tangible equity to assets, o restrict the interest rate paid on deposits to the prevailing rates of interest on deposits of comparable amounts and maturities, or o require the institution to take any other action the OTS determines will better carry out the purpose of prompt corrective action. Imposition of these sanctions is within the discretion of the OTS in most cases, but is mandatory if the savings institution commenced operations or experienced a change in control during the 24 months preceding the institution's failure to meet these standards, or underwent extraordinary growth during the preceding 18 months. The asset quality standards require that the bank establish and maintain a system to identify problem assets and prevent deterioration of those assets. The earnings standards require that the bank establish and maintain a system to evaluate and monitor earnings and ensure that earnings are sufficient to maintain adequate capital and reserves. Regulatory Assessments. The OTS imposes five separate fees to fund its operations: o semi-annual assessments for all savings institutions, o examination fees for certain affiliates of savings associations, o application fees, o securities filing fees and o publication fees. Of these fees, the semi-annual assessments are the most significant, totaling $1.28 million for the bank for the twelve-month period ending December 31, 1999. Beginning January 1, 1999, the OTS began charging examination and supervisory assessments based on a revised formula intended to more accurately reflect the OTS's estimates of the actual cost of examining and supervising an institution. Unlike the previous formula, the revised formula imposes a surcharge on institutions with a supervisory rating of 3 in addition to institutions with a supervisory rating of 4 or 5 that already paid a surcharge. Surcharges are also imposed on "complex institutions," which the OTS defines as any institution with over $1 billion of off-balance sheet assets consisting of loans serviced for others, trust assets and recourse obligations or direct credit substitutes. The bank is treated as a "complex institution" for these purposes. Other Regulations and Legislation. Chevy Chase must obtain prior approval of the OTS before merging with another institution or before acquiring insured deposits through certain transactions. Also, as an SAIF-insured institution, the bank is subject to limitations on its ability to buy or sell deposits from or to, or to combine with, a BIF-insured institution. Despite these restrictions, SAIF-insured thrifts may be acquired by banks or by bank holding companies under certain circumstances. The federal agencies regulating financial institutions possess broad enforcement authority over the institutions they regulate, including the authority to impose civil money penalties of up to $1 million per day for violations of laws and regulations. Federally chartered thrifts like Chevy Chase generally are permitted to establish new branches anywhere in the United States, provided that they meet the QTL test and their regulatory capital requirements and have at least a satisfactory rating under the Community Reinvestment Act, also known as "CRA." Amounts realized by the FDIC from the liquidation or other resolution of any insured depository institution must be distributed to pay claims (other than secured claims to the extent of any such security) in the following order of priority: o administrative expenses of the receiver, o any deposit liability of the institution, o any other general or senior liability of the institution (which is not an obligation described below ), o any obligation subordinated to depositors or general creditors which is not a stockholder obligation, and o any obligation to stockholders arising as a result of their status as stockholders. On February 4, 1999, the OTS and the other federal bank regulatory agencies adopted changes to the regulatory classification policies for retail credit, including: o a revised charge-off policy for open-end credit at 180 days delinquency and closed-end credit at 120 days delinquency; o a charge-off policy for loans affected by bankruptcy, fraudulent activity, and/or death of a borrower; o a revised policy for treatment of partial payments; o a revised re-aging policy for past due accounts; and o a classification policy for delinquent residential mortgage and home equity loans. The changes will take effect December 31, 2000. Recent Legislation On November 12, 1999, the President signed into law the Gramm-Leach-Bliley Act, which amends existing federal and state law beginning March 11, 2000 to permit affiliations among banks, securities firms, insurance companies, and other financial services providers. The Act also contains a variety of other provisions affecting the financial services industry. While many of the Act's key provisions apply only to commercial banks, several provisions directly affect thrift institutions such as the bank and its parent companies. The Act preserves the existing thrift charter and the regulatory authority of the OTS, but eliminates the prior authority for companies engaged in non-financial activities to control a single thrift institution that meets the QTL test (so-called "unitary thrift holding companies"). Existing unitary thrift holding companies retain broad grandfather rights under the Act. Thus, the Trust, B.F. Saul Company, CCPC and Westminster (together the "Holding Companies") -- each of which is registered as a unitary thrift holding company because of its direct or indirect ownership interests in the bank or the Trust-- may continue to engage directly or through existing or new subsidiaries in any commercial or financial activities in which they were engaged or authorized to engage as of May 4, 1999. However, the Act prohibits the sale of grand-fathered unitary thrift holding companies such as the Holding Companies (together with their thrift subsidiaries) or their thrift subsidiaries alone to commercial companies. Corporate reorganizations are expressly permitted. The Act imposes significant new obligations on the bank with respect to consumer privacy. Under the Act, the bank must establish and disclose annually its privacy policies, provide consumers the right to "opt out" of disclosures to unaffiliated third parties, and abide by regulatory standards to protect the security and confidentiality of consumer information. The Act also expressly prohibits the bank from disclosing customer account numbers to any non-affiliated party for marketing purposes. The Act's privacy provisions do not preempt state laws that provide greater protections to consumers, and the federal banking agencies together with Treasury, the Securities and Exchange Commission and the Federal Trade Commission must adopt regulations implementing the Act's privacy provisions, which will take effect on November 12, 2000 unless postponed by the agencies. The Act also eliminates the SAIF special reserve and returns those funds to the general SAIF insurance fund, thus reducing the risk of new deposit insurance premium disparities between banks and thrifts. The Act reforms the FHLB system by, among other things, making membership in the FHLB voluntary rather mandatory for federal thrifts such as the bank, imposing specific regulatory capital requirements on the FHLBs, and expanding access to FHLB advances particularly for smaller banks and thrifts. Because membership is required to obtain advances from the FHLB and the bank expects to continue to rely on FHLB advances as an important source of funds, the bank currently plans to remain a member of the FHLB of Atlanta. The Act amends the Community Reinvestment Act by: o establishing CRA requirements that must be met by financial holding companies in order to engage in the expanded activities authorized under the Act; o reducing the CRA examination schedule for qualifying community banks and thrifts with assets of $250 million or less; and o requiring public disclosure of CRA agreements between banking organizations and community groups or other private parties. The Act contains a variety of other provisions, including, for example, provisions codifying existing practices regarding disclosure of ATM surcharges, and, effective May 12, 2001, permitting thrift institutions to offer common trust funds without registering those funds under the federal securities laws. The bank is currently reviewing the various provisions of the Act. Federal Reserve System The Federal Reserve Board requires the bank to maintain reserves against its transaction accounts and certain non-personal deposit accounts. Because reserves generally must be maintained in cash or non-interest-bearing accounts, the effect of the reserve requirement is to decrease the bank's earnings. FRB regulations generally require that reserves be maintained against net transaction accounts. Prior to December 1, 1998, the first $4.7 million of the bank's transaction accounts were subject to a 0% reserve requirement. The next $43.1 million in net transaction accounts were subject to a 3.0% reserve requirement and any net transaction accounts over $47.8 million were subject to a 10.0% reserve requirement. Effective December 1, 1998, the FRB increased the amount of transaction accounts subject to a 0% reserve requirement from $4.7 million to $4.9 million and decreased the "low reserve tranche" from $43.1 million to $41.6 million. The bank met its reserve requirements for each period during the year ended September 30, 1999. The balances maintained to meet the reserve requirements imposed by the FRB also may be used to satisfy liquidity requirements imposed by the OTS. Savings institutions may borrow from the FRB "discount window," although FRB regulations require these institutions to exhaust all reasonable alternate sources of funds, including FHLB sources, before borrowing from the FRB. FDICIA imposes additional limitations on the ability of the FRB to lend to undercapitalized institutions through the discount window. Community Reinvestment Act Under the CRA and the OTS's regulations, the bank has a continuing and affirmative obligation to help meet the credit needs of its local communities, including low- and moderate-income neighborhoods, consistent with the safe and sound operation of the institution. The OTS is required to assess the institution's record in satisfying the intent of the CRA in connection with its examination of the bank. In addition, the OTS is required to take into account the bank's record of meeting the credit needs of its community in determining whether to grant approval for certain types of applications. The bank is committed to fulfilling its CRA obligation by providing access to a full range of credit-related products and services to all segments of its community. Based on the last OTS examination covering the period from January 1995 through June 1997, the bank received an "outstanding" CRA rating, the highest rating given by the OTS. The bank is scheduled for its next CRA examination in the year 2000. The bank is evaluated under CRA primarily on the basis of its lending and investment in, and provision of services, to low- and moderate-income areas. In August 1994, Chevy Chase and its subsidiary, B. F. Saul Mortgage Company, entered into an agreement with the United States Department of Justice which committed them to continue the types of lending practices, branching strategies and promotional programs that are designed to increase the level of banking services available to traditionally underserved areas of the Washington, DC metropolitan area. Specifically, the companies agreed to invest $11.0 million in the African-American community of the Washington, DC metropolitan area over a five-year period. As part of their ongoing strategy to serve all of the community, the companies fulfilled the requirements of the agreement. Although this agreement expired during August 1999, the companies will maintain their commitment to serving all areas of their community. Other Aspects of Federal Law The bank is also subject to federal statutory provisions covering matters such as security procedures, currency transactions reporting, insider and affiliated party transactions, management interlocks, truth-in-lending, electronic funds transfers, funds availability and equal credit opportunity. Holding Company Regulation The Holding Companies are "savings and loan holding companies" subject to regulation, examination and supervision by the OTS. The bank is prohibited from making or guaranteeing loans or advances to or for the benefit of the Holding Companies or other affiliates engaged in activities beyond those permissible for bank holding companies and from investing in the securities of the Holding Companies or other affiliates. Transactions between the bank and the Holding Companies must be on terms substantially the same, or at least as favorable to the bank, as those that would be available to non-affiliates. The Holding Companies must obtain the OTS approval before acquiring any federally insured savings institution or any savings and loan holding company. The status of the Holding Companies as "unitary thrift holding companies" and the activities in which the Holding Companies may engage have been grandfathered under recently enacted legislation. See "Recent Legislation." As grandfathered unitary thrift holding companies, the Holding Companies are virtually unrestricted in the types of business activities in which they may engage provided the bank continues to meet the QTL test. See "Qualified Thrift Lender Test." If the Holding Companies were to acquire one or more federally insured institutions and operate them as separate subsidiaries rather than merging them into the bank, the Holding Companies would become "multiple" savings and loan holding companies. As multiple savings and loan holding companies, the Holding Companies would be subject to limitations on the types of business activities in which they would be permitted to engage, unless the additional thrifts were troubled institutions acquired pursuant to certain emergency acquisition provisions and all subsidiary thrifts met the QTL test. The Holding Companies may acquire and operate additional savings institution subsidiaries outside of Maryland and Virginia only if the laws of the target institution's state specifically permit such acquisitions or if the acquisitions are made pursuant to emergency acquisition provisions. The Trust and B.F. Saul Company entered into an agreement with OTS's predecessor, the Federal Savings and Loan Insurance Corporation, to maintain the bank's regulatory capital at the required levels, and, if necessary, to infuse additional capital to enable the bank to meet those requirements. Since the execution of this agreement, the OTS has changed its policy and no longer requires such agreements from companies acquiring thrift institutions. In addition, the regulatory capital requirements applicable to the bank have changed significantly as a result of FIRREA. The OTS has stated that capital maintenance agreements entered into prior to the modification of OTS policy and the enactment of FIRREA were not affected by those changes. The Trust and B.F. Saul Company have not sought to modify the existing agreement. To the extent the bank is unable to meet regulatory capital requirements in the future, the OTS could seek to enforce the obligations of the Trust and the B.F. Saul Company under the agreement. If the bank were to become "undercapitalized" under the prompt corrective action regulations, it would be required to file a capital restoration plan with the OTS setting forth, among other things, the steps the bank would take to become "adequately capitalized." The OTS could not accept the plan unless the Holding Companies guaranteed in writing the bank's compliance with that plan. The aggregate liability of the Holding Companies under such a commitment would be limited to the lesser of: o an amount equal to 5.0% of the bank's total assets at the time the bank became "undercapitalized," and o the amount necessary to bring the bank into compliance with all applicable capital standards as of the time the bank fails to comply with its capital plan. If the Holding Companies refused to provide the guarantee, the bank would be subject to the more restrictive supervisory actions applicable to "significantly undercapitalized" institutions. See "Prompt Corrective Action." Recent Accounting Pronouncements SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, was issued in June 1998 and establishes accounting and reporting standards for derivative instruments and hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. SFAS 133 becomes effective for the first quarter of fiscal years beginning after June 15, 2000. The impact of SFAS 133 on the bank's financial statements has not yet been determined. Market Area The bank's principal deposit and lending markets are located in the Washington, DC metropolitan area. Service industries and federal, state and local governments employ a significant portion of the Washington, DC area labor force, while a substantial number of the nation's 500 largest corporations have some presence in the area. The Washington, DC area's seasonally unadjusted unemployment rate is generally below the national rate and was 2.6% in September 1999, compared to the national rate of 4.1%. Chevy Chase historically has relied on retail deposits originated in its branch network as its primary funding source. See "Deposits and Other Sources of Funds." Chevy Chase's principal market for deposits consists of Montgomery and Prince George's Counties in Maryland and Fairfax County in Virginia. Approximately 15.4% of the bank's deposits at September 30, 1999 were obtained from depositors residing outside of Maryland, Northern Virginia and the District of Columbia. Chevy Chase had the largest market share of deposits in Montgomery County, and ranked third in market share of deposits in Prince George's County at June 30, 1998, according to the most recently published industry statistics. The per capita income of each of Montgomery and Fairfax Counties ranks among the highest of counties and equivalent jurisdictions nationally. These two counties are also the Washington, DC area's largest suburban employment centers, with a substantial portion of their labor force consisting of federal, state and local government employees. Private employment is concentrated in services and retail trade centers. The unemployment rate in both Montgomery and Fairfax Counties in September 1999 of 1.8% was below the national rate of 4.1% and state rates of 3.3% for Maryland and 3.0% for Virginia for the same month. The bank historically has concentrated its lending activities in the Washington, DC metropolitan area. See "Lending Activities." Investment and Other Securities The bank is required by OTS regulations to maintain a specific minimum amount of liquid assets and short-term liquid assets invested in certain qualifying types of investments. See "Regulation - Liquidity Requirements." To meet these requirements, the bank maintains a portfolio of cash, federal funds and mortgage-backed securities with final maturities of five years or less. The balance of investments in excess of regulatory requirements reflects management's objective of maintaining liquidity at a level sufficient to assure adequate funds to meet expected and unexpected balance sheet fluctuations. The bank classifies its investment and mortgage-backed securities as either "held-to-maturity," "available-for-sale" or "trading" at the time such securities are acquired. All investment securities and mortgage-backed securities were classified as held-to-maturity at September 30, 1999 and 1998. As part of its mortgage banking activities, the bank exchanges loans held for sale for mortgage-backed securities and then sells the mortgage-backed securities, which are classified as trading securities, to third party investors in the month of issuance. Gains and losses on sales of trading securities are determined using the specific identification method. There were no mortgage-backed securities classified as trading securities at September 30, 1999 and 1998. At September 30, 1999 and 1998, the bank held automobile receivables-backed securities which were classified as trading securities. These securities were created as part of two automobile loan securitizations and represent subordinate classes of certificates retained by the bank. Lending Activities Loan and Lease Portfolio Composition. At September 30, 1999, the bank's loan and lease portfolio totaled $6.5 billion, which represented 70.7% of its total assets. It should be noted that all references in this prospectus to the bank's loan portfolio refer to loans, whether they are held for sale and/or securitization or for investment, and exclude mortgage-backed securities. Loans collateralized by single-family residences constituted 67.1% of the loan and lease portfolio at that date. The following table sets forth information concerning the bank's loan and lease portfolio net of unfunded commitments for the periods indicated. Loan and Lease Portfolio (Dollars in thousands) September 30, ------------------------------------------------------------------------------------------------------------ 1999 1998 1997 1996 1995 ------------------------------------------ ------------------- ------------------- ------------------- % of % of % of % of % of Balance Total Balance Total Balance Total Balance Total Balance Total ------------ ------- ------------ ------- ----------- ------- ----------- ------- ----------- ------- Single family residential (1) $ 4,098,523 63.4 % $ 1,821,982 65.7 % $ 849,955 33.2 % $1,601,483 47.2 % $1,391,694 47.3 % Home equity (1) 239,673 3.7 135,122 4.9 94,088 3.7 32,052 0.9 29,024 1.0 Commercial real estate and multifamily 57,051 0.9 74,164 2.7 53,551 2.1 78,866 2.3 85,781 2.9 Real estate construction and ground 228,464 3.5 108,379 3.9 54,998 2.2 63,907 1.9 32,652 1.1 Commercial 394,142 6.1 174,076 6.3 98,346 3.9 57,023 1.7 13,986 0.5 Credit card (1) 0 0.0 0 0.0 1,077,149 42.3 1,118,271 33.0 1,012,548 34.4 Automobile (1) 827,436 12.8 121,372 4.4 113,241 4.4 239,006 7.2 207,266 7.0 Subprime automobile (1) 480,533 7.4 236,454 8.5 116,627 4.6 62,060 1.8 31,951 1.1 Home improvement and related loans (1) 106,847 1.7 67,355 2.4 55,453 2.2 99,192 2.9 112,705 3.8 Overdraft lines of credit and other consumer 31,645 0.5 33,484 1.2 36,029 1.4 37,954 1.1 26,206 0.9 ------------ ------- ---------- ------- ----------- ------- ----------- ------- ----------- ------- 6,464,314 100.0% 2,772,388 100.0% 2,549,437 100.0% 3,389,814 100.0% 2,943,813 100.0% ------------ ======= ---------- ======= ----------- ======= ----------- ======= ----------- ======= Less: Unearned premiums and discounts (6,562) (2,163) 280 677 872 Net deferred loan origination fees (costs) (16,133) (850) (2,170) (13,856) (13,520) Allowance for loan and lease losses 58,139 60,157 105,679 95,523 60,496 ------------ ---------- ----------- ----------- ----------- 35,444 57,144 103,789 82,344 47,848 ------------ ---------- ----------- ----------- ----------- Total loans and leases receivable $ 6,428,870 $ 2,715,244 $2,445,648 $3,307,470 $2,895,965 ============ ========== =========== =========== =========== - ------------------------------------------------------------------------------------------------------------------------------------ (1) Includes loans held for sale and/or securitization, if any. The bank adjusts the composition of its loan and lease portfolio in response to a variety of factors, including regulatory requirements and asset and liability management objectives. In addition, the composition of the bank's loan and lease portfolio as of September 30, 1998 was significantly affected by the sale of the bank's credit card portfolio on that date. See "Regulation Regulatory Capital," "- Qualified Thrift Lender Test" and "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Asset and Liability Management." Contractual Principal Repayments of Loans and Leases. The following table shows the scheduled contractual principal repayments of the bank's loans and leases at September 30, 1999. The entire balance of loans held for sale and/or securitization is shown in the year ending September 30, 2000, because such loans are expected to be sold in less than one year. Contractual Principal Repayments (In thousands) Principal Balance Approximate Principal Repayments Outstanding Due in Years Ending September 30, at -------------------------------------------------------------------------------------- September 30, 2015 and 1999 (1) 2000 2001 2002 2003-2004 2005-2009 2010-2014 Thereafter ------------ ----------- ----------- ----------- ------------ ------------ ------------- ------------ Single family residential $ 3,986,212 $ 67,656 $ 71,196 $ 74,539 $ 160,067 $ 489,819 $ 638,227 $ 2,484,708 Home equity 239,673 3,404 996 957 2,500 10,334 17,158 204,324 Commercial real estate and multifamily 57,051 16,125 9,596 3,504 5,180 20,179 2,467 -- Real estate construction and ground 228,464 142,219 69,191 6,910 10,144 -- -- -- Commercial 394,142 74,948 15,459 24,052 81,197 186,313 6,950 5,223 Automobile 1,307,969 264,265 288,712 310,012 428,277 16,310 393 -- Home improvement and related loans 102,483 7,218 7,499 7,651 14,922 33,402 22,637 9,154 Overdraft lines of credit and other consumer 31,646 4,996 4,831 5,504 14,305 1,997 13 -- Loans held for sale 116,674 116,674 -- -- -- -- -- -- ------------ ----------- ----------- ----------- ------------ ------------ ------------- ------------ Total loans receivable (2) $ 6,464,314 $ 697,505 $ 467,480 $ 433,129 $ 716,592 $ 758,354 $ 687,845 $ 2,703,409 ============ =========== =========== =========== ============ ============ ============= ============ Fixed-rate loans $ 4,071,861 $ 499,431 $ 420,041 $ 388,837 $ 583,375 $ 503,962 $ 455,924 $ 1,220,291 Adjustable-rate loans 2,275,779 81,400 47,439 44,292 133,217 254,392 231,921 1,483,118 Loans held for sale 116,674 116,674 -- -- -- -- -- -- ------------ ----------- ----------- ----------- ------------ ------------ ------------- ------------ Total loans receivable (2) $ 6,464,314 $ 697,505 $ 467,480 $ 433,129 $ 716,592 $ 758,354 $ 687,845 $ 2,703,409 ============ =========== =========== =========== ============ ============ ============= ============ - ------------------------------------------------------------------------------------------------------------------------------------ (1) Of the total amount of loans outstanding at September 30, 1999 which were due after one year, an aggregate principal balance of approximately $3.6 billion had fixed interest rates and an aggregate principal balance of approximately $2.2 billion had adjustable interest rates. (2) Before deduction of allowance for loan losses, unearned premiums and discounts and deferred loan origination fees (costs). Actual payments may not reflect scheduled contractual principal repayments due to the effect of loan refinancings, prepayments and enforcement of due-on-sale clauses. Due-on-sale clauses give the bank the right to declare a "conventional loan" -- one that is neither insured by the Federal Housing Administration nor partially guaranteed by the Veterans' Administration -- immediately due and payable in the event, among other things, that the borrower sells the real property subject to the mortgage and the loan is not repaid. Although the bank's single-family residential loans historically have had stated maturities of generally 30 years, such loans normally have remained outstanding for substantially shorter periods because of these factors. At September 30, 1999, principal repayments of $580.8 million are contractually due within the next year. Of this amount, $499.4 million is contractually due on fixed-rate loans and $81.4 million is contractually due on adjustable-rate loans. Origination, Purchase and Sale of Real Estate Loans. The bank has general authority to make loans secured by real estate located throughout the United States. The following table shows changes in the composition of the bank's real estate loan portfolio and the net change in mortgage-backed securities. Origination, Purchase and Sale of Real Estate Loans (In thousands) For the Year Ended September 30, -------------------------------------------------- 1999 1998 1997 ---------------- ---------------- --------------- Real estate loan originations and purchases: (1) Single family residential $ 3,526,750 $ 2,814,171 $ 1,438,333 Home equity 331,371 448,071 259,999 Commercial real estate and multifamily 28,416 21,184 29 Real estate construction and ground 289,228 126,295 64,430 ---------------- ---------------- --------------- Total originations and purchases 4,175,765 3,409,721 1,762,791 ---------------- ---------------- --------------- Principal repayments (710,376) (348,676) (501,190) Sales (2) (52,914) (423,078) (413,645) Loans transferred to real estate acquired in settlement of loans (1,909) (4,938) (4,706) ---------------- ---------------- --------------- (765,199) (776,692) (919,541) ---------------- ---------------- --------------- Transfers to mortgage-backed securities (3) (926,502) (1,545,974) (1,566,966) ---------------- ---------------- --------------- Increase (decrease) in real estate loans $ 2,484,064 $ 1,087,055 $ (723,716) ================ ================ =============== (1) Excludes unfunded commitments. (2) Includes securitization and sale of home equity receivables into new trusts of $298.8 million and $170.6 million for the years ended September 30, 1998 and 1997. There were no securitizations or sales of home equity receivables into new trusts during the year ended September 30, 1999. (3) Represents real estate loans which were pooled and exchanged for mortgage-backed securities. Single-Family Residential Real Estate Lending. The bank originates a variety of loans secured by single-family residences. At September 30, 1999, $4.3 billion, or 67.1%, of the bank's loan and lease portfolio consisted of loans secured by first or second mortgages on such properties, as compared to $2.0 billion, or 70.6%, at September 30, 1998. Of these amounts, $20.7 million and $25.5 million consisted of FHA-insured or VA-guaranteed loans at September 30, 1999 and 1998. Approximately 55.0% of the principal balance of the bank's single-family residential real estate loans at September 30, 1999, were secured by properties located in Maryland, Virginia or the District of Columbia. The bank originates VA, FHA and a wide variety of conventional residential mortgage loans through its wholly-owned mortgage banking subsidiary, B. F. Saul Mortgage Company, and through Chevy Chase Mortgage, a division of the bank. Chevy Chase currently offers fixed-rate loans with maturities of 10 to 30 years and adjustable-rate residential mortgage loans, principally with maturities of 30 years. The bank maintains a wholesale network of correspondents, including loan brokers and financial institutions, in order to supplement its direct origination of single-family residential mortgage loans. The bank determines the specific loan products and rates under which the correspondents originate the loans, and subjects the loans to the bank's underwriting criteria and review. During the year ended September 30, 1999, approximately $2.1 billion of loans settled under the correspondent program. Interest rates on the majority of the bank's ARMs are adjusted based on changes in yields on U.S. Treasury securities of varying maturities. The interest rate adjustment provisions of the bank's ARMs contain limitations on the frequency and maximum amount of interest rate adjustments, although such limitations are not required by law. These limitations are determined by a variety of factors, including mortgage loan competition in the bank's markets. The ARMs currently offered by the bank are generally subject to a limitation on the annual increase in the interest rate of 2.0% and a limitation on the increase in the interest rate over the term of the loan ranging from 6.0% to 9.0%. At September 30, 1999, 48.0% of the bank's residential mortgage loans were comprised of ARMs. Loan sales provide the bank with liquidity and additional funds for lending, enabling the bank to increase the volume of loans originated and thereby increase loan interest and fee income as well as gains on sales of loans. In fiscal 1999, sales of mortgage loans originated or purchased for sale by the bank totaled $52.9 million compared to $423.1 million during fiscal 1998. The decline from the 1998 level is primarily attributable to decreased home equity securitization activity following the sale of the credit card portfolio at September 30, 1998. The marketability of loans, loan participations and mortgage-backed securities depends on purchasers' investment limitations, general market and competitive conditions, mortgage loan demand and other factors. The bank's conforming fixed-rate, single-family loans are originated on terms which conform to Federal Home Loan Mortgage Corporation, Federal National Mortgage Association and Government National Mortgage Association guidelines in order to facilitate the sale and/or securitization of those loans. In order to manage its interest-rate exposure, the bank hedges its held for sale mortgage loan pipeline by entering into whole loan and mortgage-backed security forward sale commitments. Sales of residential mortgage loans are generally made without recourse to the bank. At September 30, 1999, the bank had $112.4 million of single-family residential loans held for sale to investors. From time to time, as part of its capital and liquidity management plans, the bank may consider exchanging loans held in its portfolio for lower risk-weighted mortgage-backed securities and retaining those securities in its portfolio rather than selling them. During fiscal years 1999 and 1998 the bank exchanged $1.8 million and $1.2 billion of single-family residential loans held in its portfolio for mortgage-backed securities which the bank retained for its own portfolio. The decline in exchanges during fiscal year 1999 reflects the bank's improved capital position following the sale of its credit card portfolio and operations on September 30, 1998. When the bank sells a residential whole loan or loan participation and retains servicing, or purchases mortgage servicing assets from third parties, it collects and remits loan payments, inspects the properties, makes certain insurance and tax payments on behalf of borrowers and otherwise services the loans. The servicing fee, generally ranging from 0.25% to 0.50% of the outstanding loan principal amount per annum, is recognized as income over the life of the loans. The bank also typically derives income from temporary investment for its own account of loan collections pending remittance to the participation or whole loan purchaser. At September 30, 1999, the bank was servicing residential permanent loans totaling $3.5 billion for other investors. See "Loan Servicing." Sales of Mortgage-Backed Securities. The bank originates and sells mortgage-backed securities pursuant to its normal mortgage banking operations. The securities are generally issued in the same month as they are sold. The securities are formed from conforming mortgage loans originated for sale or from conforming mortgage loans resulting from the borrower's election to convert from an adjustable-rate loan to a fixed-rate loan. Mortgage-backed securities held for sale in conjunction with mortgage banking activities are classified as trading securities. During the years ended September 30, 1999 and 1998, the bank originated and sold $924.7 million and $320.7 million of mortgage-backed securities and recognized gains of $7.2 million and $1.0 million. As a result of the sale of trading securities in the month such securities are formed, the Consolidated Statements of Cash Flows in this prospectus reflect significant proceeds from the sales of trading securities, even though there are no balances of such securities at September 30, 1999. Home Equity Lending. The bank's home equity credit line loans provide revolving credit secured principally by a second mortgage on the borrower's home. Home equity credit line loans bear interest at a variable rate that adjusts monthly based on changes in the applicable interest rate index and generally are subject to a maximum annual interest rate of between 18.0% and 24.0%. Generally, except for any amortization of principal that may occur as a result of monthly payments, there are no required payments of principal until maturity. In order to promote its home equity credit line loan program, the bank currently offers prospective borrowers a below-market interest rate for an introductory period and settlement without closing costs. During fiscal 1999, the bank purchased $135.1 million of home equity credit line loans at a premium. The bank may make additional purchases of such loans in the future as a way to supplement its direct origination of such loans. Securitization and sale of home equity receivables has been an important element of the bank's strategies to enhance liquidity and to maintain compliance with regulatory capital requirements. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition." The bank transferred $79.4 million of home equity credit line receivables in existing trusts to investors and recognized a gain of $2.9 million during the year ended September 30, 1999. The bank transferred $298.8 million and $170.6 million of home equity receivables in fiscal 1998 and fiscal 1997 to trusts for securitization and sale to investors. Gains of $19.7 million and $11.8 million were recognized by the bank as a result of these transactions. The bank continues to service the underlying accounts. Commercial Real Estate and Real Estate Construction Lending. Commercial real estate, real estate construction and ground loans are originated directly by the bank. Aggregate balances of residential and commercial construction, ground and commercial real estate and multifamily loans increased 56.4% in fiscal 1999 to $285.5 million at September 30, 1999, from $182.5 million at September 30, 1998. The bank provides financing, generally at market rates, to certain purchasers of its real estate owned. Additionally, the bank finances the construction of residential real estate, principally single-family detached homes and townhouses, but generally only when a home is under contract for sale by the builder to a consumer. Commercial Lending. The bank makes loans to business entities for a variety of purposes, including working capital, acquisitions of machinery and equipment or other assets, and facilitating cash flows. The bank also provides acquisition, construction and permanent financing of real estate used in the borrower's business. A wide variety of products are offered, including revolving lines of credit for working capital or seasonal needs; term loans for the financing of fixed assets; letters of credit; cash management services; and other deposit and investment products. Business development efforts originated by the bank's Business Banking Group have been concentrated in the major industry groups in the metropolitan Washington, DC and Baltimore areas, as well as a broad base of businesses and community service organizations. Commercial loans increased $220.1 million during fiscal 1999 from $174.0 million at September 30, 1998 to $394.1 million at September 30, 1999. During fiscal year 1999, the bank purchased commercial loan participations to a greater extent than in previous years. Of the $394.1 million, 35.7% represents participations by the bank in commercial loans which were originated by other financial institutions. The bank believes its balances of commercial loans will increase as it continues to expand this aspect of its business. In addition, management believes that the acquisition of ASB will continue to enhance the operations of the Business Banking Group by allowing the bank to offer a broader variety of investment products and fiduciary services to institutional customers. Federal laws and regulations limit the bank's commercial loan portfolio to 20% of assets, with at least 10% consisting of small business loans. At September 30, 1999 the bank was in compliance with this limit. Consumer Lending. Chevy Chase currently offers a variety of consumer loans, including automobile loans, overdraft lines of credit, home improvement loans and other unsecured loans for traditional consumer purchases and needs. In the later part of fiscal 1998, the bank also began offering automobile leases. In addition, through a wholly-owned subsidiary, the bank offers "subprime" automobile loans. "Subprime" refers to a category of loans made to applicants who have experienced certain adverse credit events, but who meet certain other creditworthiness tests. See "Consumer Loan Underwriting." Following the sale of the credit card portfolio to FUSA on September 30, 1998, the bank no longer offers its own credit card loans, but has an agreement with FUSA pursuant to which the bank provides credit cards issued by FUSA to the bank's local customers. The bank's portfolios of automobile loans and automobile leases, home improvement and related loans and other consumer loans totaled $1.3 billion, $106.8 million and $31.6 million at September 30, 1999, which accounted for a combined 22.5% of total loans at that date. The largest areas of recent growth have been in automobile loans and home improvement loans. During fiscal 1999, the bank purchased or originated $1.2 billion and $67.7 million of automobile loans and home improvement loans. Federal laws and regulations limit the bank's secured and unsecured consumer loans to 35% of its total assets. Home improvement, secured deposit account and educational loans are not included in the 35% limit. At September 30, 1999, the bank was in compliance with this limit. Real Estate Loan Underwriting. In the loan approval process, Chevy Chase assesses both the borrower's ability to repay the loan and, in appropriate cases, the adequacy of the proposed security. The Board of Directors has delegated credit approval authority to the Executive Loan Committee and certain senior officers based on credit authorizations approved by the Board of Directors. Generally, all construction and commercial real estate loans are reviewed and approved by the Executive Loan Committee. Any significant loan not conforming to the bank's approved policies must be approved by the Executive Loan Committee or the Chief Executive Officer. All loans of $30 million or more are presented to the Board of Directors for final approval. The approval process for all types of real estate loans includes appraisals or evaluations of the properties securing such loans and a review of the applicant's financial statements and credit, payment and banking history, financial statements of any guarantors, and tax returns of guarantors of construction and commercial real estate loans. In an effort to minimize the increased risk of loss associated with construction and development loans, Chevy Chase considers the reputation of the borrower and the contractor, reviews pre-construction sale and leasing information, and requires an independent inspecting engineer or architect to review the progress of multifamily and commercial real estate projects. In addition, the bank generally requires personal guarantees of developers for all development loans and, if a general contractor is used by the developer, may require the posting of a performance bond. The bank generally lends on its residential mortgage loans up to 95% of the appraised value of owner-occupied single-family homes. The bank generally also lends up to 80% of the appraised value of the completed project to finance the construction of such homes. The loan-to-value ratio generally applied by the bank to commercial real estate loans and multifamily residential loans has been 80% of the appraised value of the completed project. In some circumstances, the bank originates a first and second mortgage loan simultaneously where the total loan value does not exceed 95% of the appraised value of the property. Currently, the bank offers home equity credit line loans up to a 125% maximum loan-to-value ratio. Loan-to-value ratios are determined at the time a loan is originated. Consequently, subsequent declines in the value of a loan's collateral could expose the bank to losses. The bank's ability to make loans with a loan-to-value ratio above 90 percent without mortgage insurance is limited to 100 percent of the bank's total risk-based capital. OTS regulations require institutions to adopt internal real estate lending policies, including loan-to-value limitations conforming to specific guidelines established by the OTS. The bank's current lending policies conform to these regulations. On all loans secured by real estate, other than home improvement and related loans and certain home equity credit line loans, Chevy Chase requires title insurance policies protecting the priority of the bank's liens. The bank requires fire and casualty insurance for permanent loans including home equity credit line loans and fire, casualty and builders' risk insurance for construction loans. The borrower selects the insurance carrier, subject to Chevy Chase's approval. Generally, for any residential loan, including home equity credit line loans in an amount exceeding 80% of the appraised value of the security property, Chevy Chase currently requires mortgage insurance from an independent mortgage insurance company. The majority of the bank's mortgage insurance is placed with six carriers. Substantially all fixed-rate mortgage loans originated by the bank contain a due-on-sale clause providing that the bank may declare a loan immediately due and payable in the event, among other things, that the borrower sells the property securing the loan without the consent of the bank. The bank's ARMs generally are assumable. Commercial Loan Underwriting. All commercial loan requests are underwritten and approved under authorities granted to specified committees and individuals as outlined in the bank's credit policies. The scope and depth of the underwriting for a particular request are generally dictated by the size of the proposed transaction. All commercial loans greater than $100,000 are assigned a risk rating at inception, based on a risk-rating system established in the bank's credit policies. Consumer Loan Underwriting. Consumer loans, which include automobile loans, home improvement and related loans and overdraft lines of credit, are originated or purchased by the bank after a review in accordance with established underwriting procedures. The underwriting procedures are designed to provide a basis for assessing the borrower's ability and willingness to repay the loan. In conducting this assessment, the bank considers the borrower's ratio of debt to income, various credit scoring models and evaluates the borrower's credit history through a review of a written credit prospectus compiled by a recognized consumer credit reporting bureau. The borrower's equity in the collateral and the terms of the loan are also considered. The bank's guidelines are intended only to provide a basis for lending decisions, and exceptions to such guidelines may, within certain limits, be made based upon the credit judgment of the bank's lending officer. The bank periodically conducts audits to ensure compliance with its established underwriting policies and procedures. The bank also makes subprime automobile loans through one of its operating subsidiaries. The underwriting guidelines for this subsidiary apply to a category of lending in which loans may be made to applicants who have experienced certain adverse credit events and therefore would not necessarily meet all of the bank's guidelines for its traditional loan program, but who meet certain other creditworthiness tests. Such loans may experience higher rates of delinquencies, repossessions and losses, especially under adverse economic conditions, compared with loans originated pursuant to the bank's traditional lending program. See "Subsidiaries Operating Subsidiaries." Loan Servicing. In addition to interest earned on loans, the bank receives income through servicing of loans and fees in connection with loan origination, loan modification, late payments, changes of property ownership and miscellaneous services related to its loans. Servicing income earned on single-family residential mortgage loans owned by third parties and the bank's securitization and servicing of credit card, home equity, automobile and home loan receivables portfolios, had been a source of substantial earnings for the bank in past years. Following the sale of its credit card portfolio and operations on September 30, 1998, the bank has significantly curtailed its securitization activities which, when combined with the elimination of credit card servicing fees, has led to a substantial decrease in servicing and securitization income. Income from these activities varies with the volume and type of loans originated and sold. The following table sets forth certain information relating to the bank's servicing income as of or for the years indicated. As of or For the Year Ended September 30, ----------------------------------------------------------------------- 1999 1998 1997 ------------------- ------------------- -------------------- (in thousands) Residential........................................ $ 3,459,750 $ 4,003,946 $ 3,930,371 Credit card........................................ - - 4,015,172 Home equity........................................ 195,296 421,432 459,130 Automobile......................................... 556,238 1,055,746 1,083,026 Home Improvement loans............................. 106,069 200,033 244,140 ------------------- ------------------- -------------------- Total amount of loans serviced for others (1)......................... $ 4,317,353 $ 5,681,157 $ 9,731,839 =================== =================== ==================== Servicing and securitization income (2)...................................... $ 31,670 $ 231,674 $ 303,216 =================== =================== ==================== -------------------- (1) The bank's basis in its servicing assets and interest-only strips at September 30, 1999, 1998 and 1997 was $38.1 million, $40.7 million and $128.8 million. (2) In each of the years ended September 30, 1999, 1998 and 1997, servicing and securitization income as a percentage of net interest income before provision for loan and lease losses was 11.6%, 116.4% and 141.3%. The bank earns fees in connection with the servicing of home equity loans, home improvement loans, automobile loans and single-family residential mortgage loans. The bank's level of servicing and securitization income varies based in large part on the amount of the bank's securitization activities with respect to these loan types. As the bank securitizes and sells assets, acquires servicing assets either through purchase or origination, or sells mortgage loans and retains the servicing rights on those loans, the level of servicing and securitization income generally increases. During fiscal 1999, the bank securitized and sold $81.1 million of loan receivables into trusts compared to $1.9 billion during fiscal 1998. The bank's servicing and securitization income decreased from fiscal 1998 principally because of the elimination of the bank's credit card servicing income and the reduction in the bank's securitization activity. The bank's level of servicing and securitization income also declines upon repayment of assets previously securitized and sold and repayment of mortgage loans serviced for others. The bank's investment in servicing assets including servicing assets and interest-only strips, and the amortization of such assets, are periodically evaluated for impairment. Interest-only strips are evaluated quarterly based on the discounted value of estimated future net cash flows to be generated by the underlying loans. The difference between the book value of these assets and the discounted value is recognized as an unrealized gain or loss in the period in which the change occurs. Several estimates are used when determining the discounted value, the most significant of which are the estimated rate of repayment of the underlying loans and estimated credit losses. The bank evaluates its servicing assets for impairment based on fair value. To measure fair value of its servicing assets, the bank uses either quoted market prices or discounted cash flow analyses using appropriate assumptions for servicing fee income, servicing costs, prepayment rates and discount rates. If actual prepayment or default rates significantly exceed the estimates used to calculate the carrying values of the servicing assets, the actual amount of future cash flow could be less than the expected amount and the value of the servicing assets, as well as the bank's earnings, could be negatively impacted. No assurance can be given that the bank's receivables will not experience significant increases in prepayment or default rates or that the bank may not have to write down the value of its servicing assets. Additionally, the bank stratifies its capitalized servicing assets for purposes of evaluating impairment by taking into consideration relevant risk characteristics, including loan type, note rate and date of acquisition. See Notes to Consolidated Financial Statements - Summary of Significant Accounting Policies - The bank in this prospectus. The bank prices its single-family mortgage loans to achieve a competitive yield. Loan origination and commitment fees, and the related costs associated with making the loans, are deferred. For fully amortizing loans originated for the bank's portfolio, the net deferred fees are accreted to interest income over the estimated life of the loans using the level-yield method. Fees deferred on revolving credit lines or loans, which have no scheduled amortization, originated for the bank's portfolio are accreted to income over the estimated lives of the underlying loans using the straight-line method. Fees deferred on loans originated and held for sale are not accreted to income but instead are used in determining the gain or loss on the sale of the loans. Delinquencies, Foreclosures and Allowances for Losses Delinquencies and Foreclosures. When a borrower fails to make a required payment on a mortgage loan, the loan is considered delinquent and, after expiration of the applicable cure period, the borrower is charged a late fee. The bank follows practices customary in the banking industry in attempting to cure delinquencies and in pursuing remedies upon default. Generally, if the borrower does not cure the delinquency within 90 days, the bank initiates foreclosure action. If the loan is not reinstated, paid in full or refinanced, the security property is sold. In some instances, the bank may be the purchaser. Thereafter, the acquired property is listed in the bank's account for real estate acquired in settlement of loans until it is sold. Deficiency judgments generally may be enforced against borrowers in Maryland, Virginia and the District of Columbia, but may not be available or may be subject to limitations in other jurisdictions in which loans are originated by the bank. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Asset Quality - Delinquent Loans" for a discussion of the bank's delinquent loan portfolio at September 30, 1999. Allowances for Losses. It is the bank's policy to maintain adequate allowances for estimated losses on loans and leases and real estate. Generally, the allowances are based on, among other things, historical loan loss experience, evaluation of economic conditions in general and in various sectors of the bank's customer base, and periodic reviews of loan and lease portfolio quality by bank personnel. The bank's specific methods for establishing the appropriate levels of allowances vary depending upon the assets involved. Allowances for losses on loans and leases and real estate are based on current events or facts that may ultimately lead to future losses. In addition to reviews of individual portfolio segments, the bank regularly reviews its overall loan and lease portfolio consisting of performing non-classified assets and, based on that review, may establish additional allowances for losses. The bank's actual losses may vary from management's current estimates. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Asset Quality - Allowances for Losses." The bank's allowance on its consumer loans and leases is based on a number of factors, including historical charge-off and repayment experience. The bank's reserve methodology is based on an analysis of the characteristics of the portfolio and trends at any particular time. In this regard, the bank considers various historical information relative to the origination date, borrower profiles, delinquencies and other factors. In the case of automobile loans, management also considers the value of the underlying collateral, which can be adversely impacted by the time required to liquidate the collateral as well as the age and type of the collateral, and geographic trends. The bank's methods for determining the allowance on loans secured by real estate vary depending on whether the loans are secured by residences or by other real estate. For residential mortgage loans, management analyzes the allowance by stratifying residential permanent loans on a state by state basis and on whether the property is occupied by the owner. After the residential permanent portfolio has been stratified by state, historical loss ratios, as adjusted for predictable or quantifiable trends, if known, for the specific states are applied to delinquent loans. Based on this analysis, a reserve component is assigned to residential permanent loans. In the bank's experience, this approach has resulted in timely recognition of necessary allowances, which has been generally supported by the bank's favorable results on the ultimate disposition of the underlying collateral. The bank assesses the adequacy of its allowances on non-residential mortgage loans, commercial loans, REO and real estate held for investment based primarily on an ongoing evaluation of individual assets. This evaluation takes into consideration a variety of factors, including cash flow analyses, independent appraisals, internal risk ratings, market studies, economic trends and management's knowledge of the market and experience with particular borrowers. The bank obtains current appraisals when properties are classified as REO. The bank periodically reviews appraisals and orders new appraisals as appropriate based on a number of factors, including the date of the previous appraisal, changes in market conditions and regulatory requirements. In addition to the allowances described above, allowances are provided for individual loans where the ultimate collection is considered questionable by management after reviewing the current status of loans which are contractually past due and considering the net realizable value of the collateral or guarantees, if applicable. REO is carried at the lower of cost or fair value, less selling costs. To date, sales of REO, non-residential mortgage loans, commercial loans and loans classified as investments in real estate have resulted in no material additional aggregate loss to the bank above the amounts already reserved. However, these results do not necessarily assure that the bank will not suffer losses in the future beyond its level of allowances. The bank's individualized asset review takes place within its Asset Review and Asset Classification Committees. The Asset Classification Committee meets on a quarterly basis to ensure that the bank has adequate allowances for loan losses. The Committee is composed of members of senior management, which reviews risk performance trends within the bank's loan and REO portfolios. The Committee also reviews economic trends and conditions which might impact these portfolios. The allowances are then reviewed within the context of this information. The status of individual criticized and classified assets from $500,000 up to $5,000,000 are also reviewed by this committee. The Asset Review Committee, which meets in conjunction with the Asset Classification Committee and is composed of the same members, reviews the status of individual criticized and classified assets of $5,000,000 or greater. The actions of these Committees are reported to the Board of Directors on an annual basis. The Federal Financial Institution Examination Council, which is composed of the OTS and the other federal banking agencies, has issued guidelines regarding the appropriate levels of general valuation allowances that should be maintained by insured institutions. The bank believes that its levels of general valuation allowances at September 30, 1999 comply with the guidelines. The bank's assets are subject to review and classification by the OTS upon examination. Based on such examinations, the bank could be required to establish additional valuation allowances or incur additional charge-offs. Deposits and Other Sources of Funds General. Deposits are the primary source of the bank's funds for use in lending and for other general business purposes. In addition to deposits, Chevy Chase receives funds from loan repayments and loan sales. Loan repayments are a relatively stable source of funds, while deposit inflows and outflows are influenced by general interest rates and money-market conditions. Borrowings may be used to compensate for reductions in normal sources of funds, such as deposit inflows at less than projected levels or deposit outflows, or to support the bank's operating or investing activities. Deposits. Chevy Chase currently offers a variety of deposit accounts with a range of interest rates and maturities designed to attract both long-term and short-term deposits. Deposit programs include Super Statement Savings, Super NOW, Insured Money Fund, Checking, Simple Statement Savings, Young Savers, Certificate, and special programs for Individual Retirement and Keogh self-employed retirement accounts. Chevy Chase attracts deposits through its branch network and advertisements, and offers depositors access to their accounts through 854 ATMs, including 356 ATMs located in grocery stores. These ATMs significantly enhance the bank's position as a leading provider of convenient ATM service in its primary market area. The bank is a member of the "STAR"(R) ATM network which offers approximately 200,000 locations nationwide. The bank is also a member of the "PLUS"(R) ATM network, which offers over 457,000 locations worldwide. In addition, the bank has a partnership agreement with a regional grocery store to provide in-store banking centers at up to 135 Maryland, Virginia, Delaware and Washington DC area stores. Chevy Chase accepted brokered deposits in fiscal 1999 as a way to diversify the bank's funding sources. The bank had $532.6 million of brokered deposits at September 30, 1999 and none at September 30, 1998. Under FDIC regulations, the bank can accept brokered deposits as long as it meets the capital standards established for well capitalized institutions, or with FDIC approval, adequately-capitalized institutions, under the prompt corrective action regulations. Brokered deposits typically have higher interest rates and are more volatile than traditional retail deposits. However, during fiscal 1999, they represented a viable alternative source of funds for the bank. The bank will continue to explore using brokered deposits as a source of funds in the future. The bank obtains deposits primarily from customers residing in Montgomery and Prince George's Counties in Maryland and Northern Virginia. Approximately 39.0% of the bank's deposits at September 30, 1999 were obtained from depositors residing outside of Maryland, with approximately 17.4% of the bank's deposits being obtained from depositors residing in Northern Virginia. The following table shows the amounts of Chevy Chase's deposits by type of account at the dates indicated. Deposit Analysis (Dollars in thousands) September 30, --------------------------------------------------------------------------------------------------- 1999 1998 1997 1996 1995 ------------------- ------------------- ------------------- ------------------- ------------------- % of % of % of % of % of Balance Total Balance Total Balance Total Balance Total Balance Total - ------------------------------ ---------- ------- ----------- ------- ----------- ------- ----------- ------- ----------- -------- Demand and NOW accounts $1,606,169 27.9% $1,329,839 27.2% $1,120,375 22.9% $1,007,902 24.2% $ 950,118 22.8% Money market deposit accounts 1,125,405 19.5 1,019,569 20.9 983,016 20.1 1,002,688 24.1 984,257 23.7 Statement savings accounts 888,212 15.4 913,467 18.7 907,141 18.5 881,285 21.2 872,366 21.0 Jumbo certificate accounts 486,245 8.4 358,913 7.3 358,737 7.3 125,847 3.0 219,304 5.3 Brokered certificate accounts 532,588 9.3 -- -- 315,142 6.4 -- -- -- -- Other certificate accounts 1,016,118 17.6 1,168,746 23.9 1,130,274 23.2 1,077,828 25.9 1,072,196 25.8 Other deposit accounts 108,749 1.9 97,696 2.0 79,071 1.6 68,487 1.6 61,011 1.4 ----------- ------- ----------- ------- ----------- ------- ----------- ------- ----------- ------- Total deposits $5,763,486 100.0% $4,888,230 100.0% $4,893,756 100.0% $4,164,037 100.0% $4,159,252 100.0% =========== ======= =========== ======= =========== ======= =========== ======= =========== ======= Average Cost of Deposits Year Ended September 30, ------------------------------------------------------------ 1999 1998 1997 ------------------- ------------------- ------------------- Demand and NOW accounts 1.04% 1.99% 2.47% Money market accounts 3.36% 3.90% 3.90% Statement savings and other deposit accounts 2.07% 3.02% 3.39% Certificate accounts 4.88% 5.41% 5.29% Total deposit accounts 3.04% 3.84% 3.95% ===== ===== ===== The range of deposit account products offered by the bank through its extensive branch and ATM network allows the bank to be competitive in obtaining funds from its local retail deposit market. At the same time, however, as customers have become increasingly responsive to changes in interest rates, the bank has experienced some fluctuations in deposit flows. Chevy Chase's ability to attract and maintain deposits and its cost of funds will continue to be significantly affected by market conditions and its pricing strategy. The following table sets forth Chevy Chase's deposit flows during the periods indicated. Deposit Flows Year Ended September 30, ----------------------------------------------------------------------- (in thousands) 1999 1998 1997 ------------------- ------------------- -------------------- Deposits to accounts............................... $ 40,084,375 $ 24,799,407 $ 18,915,801 Withdrawals from accounts........................................ (39,355,464) (24,984,251) (18,354,989) ------------------- ------------------- -------------------- Net cash to (from) accounts........................................ 728,911 (184,844) 560,812 Interest credited to accounts........................................ 146,345 179,318 168,907 ------------------- ------------------- -------------------- Net increase (decrease) in deposit balances........................................ $ 875,256 $ (5,526) $ 729,719 =================== =================== ==================== Deposit growth may be moderated by the bank from time to time either to take advantage of lower cost funding alternatives or in response to more modest expectations for loan and other asset growth. The following table sets forth, by weighted average interest rates, the types and amounts of deposits as of September 30, 1999 which will mature during the fiscal years indicated. Weighted Average Interest Rates of Deposits As of September 30, 1999 (Dollars in thousands) Demand, NOW and Money Market Statement Passbook and Other Certificate Deposit Accounts Savings Accounts Core Accounts Accounts Total ---------------------- ---------------------- --------------------- ---------------------- ---------------------- Maturing During Weighted Weighted Weighted Weighted Weighted Year Ending Average Average Average Average Average September 30, Amount Rate Amount Rate Amount Rate Amount Rate Amount Rate - ---------------- ----------- ---------- ----------- ---------- ----------- --------- ----------- ---------- ----------- ---------- 2000 $2,731,574 1.77% $ 888,212 1.92% $ 108,749 1.70% $1,825,748 5.03% $5,554,283 2.86% 2001 - - - - - - 123,753 4.67 123,753 4.67 2002 - - - - - - 41,758 5.30 41,758 5.30 2003 - - - - - - 31,776 5.73 31,776 5.73 2004 - - - - - - 11,916 4.43 11,916 4.43 ----------- ----------- ----------- ----------- ----------- Total $2,731,574 1.77% $ 888,212 1.92% $ 108,749 1.70% $2,034,951 5.02% $5,763,486 2.94% =========== =========== =========== =========== =========== The following table summarizes maturities of certificate accounts in amounts of $100,000 or greater as of September 30, 1999. Included in the $1.0 billion of certificates of deposits maturing in fiscal year 2000 is $532.6 million of brokered deposits. Year Ending September 30, Amount Weighted Average Rate ---------------------------- ----------------- --------------------- (Dollars in thousands) 2000........................ $ 991,634 5.40% 2001........................ 8,708 5.11% 2002........................ 3,833 5.50% 2003........................ 3,506 5.76% 2004........................ 1,577 4.43% ----------------- ---------- Total.................... $ 1,009,258 5.40% ================= ========== The following table represents the amounts of deposits by various interest rate categories as of September 30, 1999 maturing during the fiscal years indicated. Maturities of Deposits by Interest Rates As of September 30, 1999 (In thousands) Accounts Maturing During Year Ending September 30, ------------------------------------------------------------------------------------------ Interest Rate 2000 2001 2002 2003 2004 Total - ---------------------- -------------- -------------- ------------- ------------- -------------- -------------- Demand deposits (0%) $ 432,114 $ - $ - $ - $ - $ 432,114 0.01% to 1.99% 2,144,233 - - - - 2,144,233 2.00% to 2.99% 26,639 - - - - 26,639 3.00% to 3.99% 1,293,847 - - - - 1,293,847 4.00% to 4.99% 657,906 80,667 13,290 1,017 11,658 764,538 5.00% to 5.99% 899,521 41,566 14,994 25,480 258 981,819 6.00% to 7.99% 100,023 1,520 13,474 5,279 - 120,296 -------------- -------------- ------------- ------------- -------------- -------------- Total $ 5,554,283 $ 123,753 41,758 $ 31,776 $ 11,916 $ 5,763,486 ============== ============== ============= ============= ============== ============== Borrowings. The FHLB system functions as a central reserve bank providing credit for member institutions. As a member of the FHLB of Atlanta, Chevy Chase is required to own capital stock in the FHLB of Atlanta and is authorized to apply for advances on the security of such stock and certain of its mortgages and other assets, principally securities which are obligations of, or guaranteed by, the United States or its agencies, provided certain standards related to creditworthiness have been met. Under the credit policies of the FHLB of Atlanta, credit may be extended to creditworthy institutions based upon their financial condition, and the adequacy of collateral pledged to secure the extension of credit. Such extensions of credit may be obtained pursuant to several different credit programs, each of which has its own rate and range of maturities. Advances from the FHLB of Atlanta must be secured by certain types of collateral with a value, as determined by the FHLB of Atlanta, at least equal to 100% of the borrower's outstanding advances. The bank had outstanding FHLB advances of $1.7 billion at September 30, 1999. From time to time the bank enters into repurchase agreements, which are treated as financings. The bank sells securities, which are usually mortgage-backed securities, to a dealer and agrees to buy back the same securities at a specified time which is generally within seven to 90 days. The bank pays a stated interest rate for the use of the funds for the specified time period to the dealer. The obligation to repurchase the securities sold is reflected as a liability and the securities underlying the agreements are included in assets in the Consolidated Balance Sheets in this prospectus. These arrangements are, in effect, borrowings by the bank secured by the securities sold. The bank had outstanding repurchase agreements of $526.6 million at September 30, 1999. The following table sets forth a summary of the repurchase agreements of the bank as of the dates and for the years indicated. September 30, --------------------------------------------------------- 1999 1998 -------------------- -------------------- (Dollars in thousands) Securities sold under repurchase agreements: Balance at year-end.......................................... $ 526,571 $ 387,305 Average amount outstanding during the year.................................................. 371,660 302,564 Maximum amount outstanding at any month-end................................................. 526,571 806,393 Weighted average interest rate during the year.................................................. 5.22% 5.68% Weighted average interest rate on year-end balances...................................... 5.78% 5.63% On November 23, 1993, the bank sold $150 million principal amount of its 9 1/4% Subordinated Debentures due 2005. Interest on the 1993 Debentures is payable semiannually on December 1 and June 1 of each year. The OTS approved the inclusion of the principal amount of the 1993 Debentures in the bank's supplementary capital for regulatory capital purposes. Since December 1, 1998, the 1993 Debentures have been redeemable, in whole or in part, at any time at the option of the bank. On December 3, 1996, the bank sold $100 million principal amount of its 9 1/4% Subordinated Debentures due 2008. Interest on the 1996 Debentures is payable semiannually on December 1 and June 1 of each year. The OTS approved the inclusion of the principal amount of the 1996 Debentures in the bank's supplementary capital for regulatory capital purposes. On or after December 1, 2001, the 1996 Debentures will be redeemable, in whole or in part, at any time at the option of the bank. Under the OTS capital regulations, redemption of the 1993 Debentures or the 1996 Debentures prior to their stated maturity requires prior approval of the OTS unless the debentures are redeemed with the proceeds of, or replaced by, a like amount of "a similar or higher quality" capital instrument. Subsidiaries OTS regulations generally permit the bank to make investments in service corporation subsidiaries in an amount not to exceed 3.0% of the bank's assets, provided that any investment in excess of 2.0% of assets serves primarily community, inner city or community development purposes. These regulations also permit the bank to make "conforming loans" to such subsidiaries and joint ventures in an amount not to exceed 50% of the bank's regulatory capital. At September 30, 1999, 2.0% and 3.0% of the bank's assets was equal to $183.5 million and $275.2 million, and the bank had $8.7 million invested in its service corporation subsidiaries, $5.0 million of which was in the form of conforming loans. The bank may establish operating subsidiaries to engage in any activities in which the bank may engage directly. There are no regulatory limits on the amount the bank can invest in operating subsidiaries. The bank is required to provide 30 days advance notice to the OTS and to the FDIC before establishing a new subsidiary or conducting a new activity in an existing subsidiary. The bank engages in a variety of other activities through its subsidiaries, including those described below. Real Estate Development Activities. Manor Investment Company was engaged in certain real estate development activities commenced prior to the enactment of FIRREA and continues to manage the two remaining properties it holds. As a result of the stringent capital requirements that FIRREA applies to investments in subsidiaries, such as Manor, that engage in activities impermissible for national banks, Manor has not entered, and does not intend to enter, into any new real estate development arrangements. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition Asset Quality." Securities Brokerage Services. Chevy Chase Securities, Inc., is a wholly-owned subsidiary of Chevy Chase Financial Services Corporation, a wholly-owned direct subsidiary of Chevy Chase. Chevy Chase Securities is a licensed broker-dealer, which sells securities on a retail basis to the general public, including customers and depositors of the bank. Insurance Services. Chevy Chase Insurance Agency, Inc., a wholly-owned subsidiary of CCFS, is a licensed insurance broker offering a variety of "personal line" property and casualty and life insurance programs to the general public, including customers and depositors of the bank. The Company's primary programs consist of home owner and automobile insurance in the property and casualty sector and mortgage and credit card life and disability insurance in the life insurance sector. Special Purpose Subsidiaries. At September 30, 1999, Chevy Chase Real Estate Corporation, a wholly-owned subsidiary of Chevy Chase, held 100% of the common stock of 23 subsidiaries, 11 of which are active, a majority of which were formed for the sole purpose of acquiring title to various real estate projects pursuant to foreclosure or deed-in-lieu of foreclosure. The bank's investment in the subsidiaries was $105.3 million at September 30, 1999. The bank's investment in CCRC is not subject to the 3.0% service corporation investment limit discussed above. Operating Subsidiaries. Chevy Chase engages in significant mortgage lending activities through B. F. Saul Mortgage Company. See "Lending Activities." Consumer Finance Corporation was formed as an operating subsidiary in December 1994 to engage in automobile lending. Chevy Chase Preferred Capital Corporation was formed in August 1996 as an operating subsidiary to invest in real estate assets. On November 12, 1997, a newly formed operating subsidiary of the bank acquired ASB Capital Management, Inc. through which the bank offers investment, management and fiduciary services to primarily institutional customers. Employees The bank and its subsidiaries had 2,953 full-time and 504 part-time employees at September 30, 1999. The bank provides its employees with a comprehensive range of employee benefit programs, including group health benefits, life insurance, disability insurance, paid sick leave and an employee loan program. The bank offers home mortgage loans to employees at prevailing market rates, but waives up to one point of any loan origination fees on home mortgage loans, and provides a yearly rebate equal to 0.5% of the outstanding loan balance of home mortgage loans at calendar year-end. The bank also offers employees a one percent discount on the interest rate on overdraft lines of credit. See "Executive Compensation" for a discussion of certain compensation programs available to the bank's executive officers. None of the bank's employees is represented by a collective bargaining agent. The bank believes that its employee relations are good. Competition Chevy Chase encounters strong competition both in attracting deposits and making real estate and other loans in its markets. The bank's most direct competition for deposits has come from other thrifts, commercial banks and credit unions, as well as from money market funds and corporate and government securities. In addition to offering competitive interest rates, Chevy Chase offers a variety of services, convenient ATM locations and convenient office locations and hours to attract deposits. Competition for real estate and other loans comes principally from other thrifts, banks, mortgage banking companies, insurance companies and other institutional lenders. Chevy Chase competes for loans through interest rates, loan fees and the variety and quality of services provided to borrowers and brokers. The bank's major competition comes from local depository institutions, and, as a result of deregulation of the financial services industry and changing market demands over recent years, regional, national and international financial institutions and other providers of financial services. The bank estimates that it competes principally with approximately thirteen depository institutions in its deposit-taking activities in the Washington, DC metropolitan area. The bank also competes with such institutions in the origination of single-family residential mortgage loans and home equity credit line loans. According to the most recently published industry statistics, Chevy Chase had the largest market share with approximately 22%, of deposits in Montgomery County, Maryland, and ranked third in market share with approximately 10% of deposits, in Prince George's County, Maryland at June 30, 1998. Based on publicly available information, Chevy Chase estimates that, in the Washington, DC metropolitan area, it maintains the leading market share of single-family residential mortgage and home equity credit line loans. PROPERTIES Real Estate A list of the investment properties of the Real Estate Trust is set forth under "Business - Real- Estate - Real Estate Investments." The Trust conducts its principal business from its executive offices at 8401 Connecticut Avenue, Chevy Chase, Maryland. The Trust sells its unsecured notes due one year to ten years from date of issue from a sales office located at 7200 Wisconsin Avenue, Suite 903, Bethesda, Maryland. B.F. Saul Company leases both office facilities on behalf of the Trust. Banking At September 30, 1999, the bank conducted its business from its home office at 7926 Jones Branch Drive, McLean, Virginia and its executive offices at 8401 Connecticut Avenue, Chevy Chase, Maryland; its operations centers at 6151 and 6200 Chevy Chase Drive, Laurel, Maryland; its office facilities at 7700 and 7735 Old Georgetown Road, Bethesda, Maryland, and 1101 Pennsylvania Avenue, NW, Washington, DC; and 161 full-service offices located in Maryland, Virginia, Delaware and the District of Columbia. On that date, the bank owned the building and land for 29 of its branch offices and leased its remaining 132 branch offices. Chevy Chase leases the office facilities at 8401 Connecticut Avenue, 6200 Chevy Chase Drive, 7735 Old Georgetown Road, 1101 Pennsylvania Avenue, NW and the land at 7700 Old Georgetown Road. Chevy Chase owns the building at 7700 Old Georgetown Road. In addition, the bank leases office space in which its subsidiaries are housed. The office facility leases have various terms expiring from fiscal 2000 to 2019 and the ground leases have terms expiring from fiscal 2029 to 2080. The bank also owns the building and land at 5202 President's Court, Frederick, Maryland. In connection with the sale of the credit card portfolio and related operations on September 30, 1998, the bank entered into a lease agreement with FUSA for this facility. See Note 18 to the Consolidated Financial Statements in this prospectus for lease expense and commitments. As of November 1999, the bank has OTS approval to open twelve full-service branch offices. The branches, seven in Virginia and five in Maryland, are scheduled to open during fiscal 2000. The following table sets forth the location of the bank's 161 full-service branch offices at September 30, 1999. 1 Catoctin Circle 8201 Greensboro Drive Leesburg, VA 20176 McLean, VA 22102 1100 W. Broad Street 234 Maple Avenue East Falls Church, VA 22046 McLean, VA 22180 3941 Pickett Road 8436 Old Keene Mill Road Fairfax, VA 22031 Springfield, VA 22152 1439 Chain Bridge Road 75 West Lee Highway McLean, VA 22101 Warrenton, VA 20186 8120 Sudley Road 6367 Seven Corners Center Manassas, VA 20109 Falls Church, VA 22044 1100 S. Hayes Street 13344-A Franklin Farms Road Arlington, VA 22202 Herndon, VA 20171 2952-H Chain Bridge Road 20970 Southbanks Street Oakton, VA 22124 Potomac Falls, VA 20165 1201 Elden Street 21800 Towncenter Plaza Herndon, VA 20170 Sterling, VA 20164 5613 Stone Road 7030 Little River Turnpike Centreville, VA 20120 Annandale, VA 22003 44151 Ashburn Village Way 3095 Nutley Street Ashburn, VA 20147 Fairfax, VA 22031 3690-A King Street 4700 Lee Highway Alexandria, VA 22302 Arlington, VA 22207 6609 Springfield Mall 5851 Crossroads Center Way Springfield, VA 22150 Falls Church, VA 22041 500 South Washington Street 13813 Foulger's Square Alexandria, VA 22314 Woodbridge, VA 22192 10100 Dumfries Road 6800 Richmond Highway Manassas, VA 22110 Alexandria, VA 22306 5870 Kingstowne Boulevard 6335 Multiplex Drive Alexandria, VA 22310 Centreville, VA 22022 43761 Parkhurst Plaza 6025-A Burke Town Center Pkway Ashburn, VA 22011 Burke, VA 22015 3499 S. Jefferson Street 7935 L Tysons Corner Center Baileys Crossroads, VA 22041 McLean, VA 22102 3046 Gatehouse Plaza 11874 Spectrum Center Falls Church, VA 22042 Reston, VA 20190 1621 B Crystal Square Arcade 5230-A Port Royal Road Arlington, VA 22202 Springfield, VA 22151 1100 Wilson Boulevard 8628 Richmond Highway Arlington, VA 22209 Alexandria, VA 22309 4229 Merchant Plaza 46160 Potomac Run Plaza Woodbridge, VA 22192 Sterling, VA 20164 14125 St. Germain Drive 5740 Union Mills Road Centreville, VA 20121 Clifton, VA 20124 3532 Columbia Pike 21100 Dulles Town Circle Arlington, VA 22204 Dulles, VA 20166 11200 Main Street 7575 Newlinton Hall Road Fairfax, VA 22030 Gainesville, VA 20155 13043 Lee Jackson Memorial Highway 12445 Hedges Run Drive Fairfax, VA 22033 Lakeridge, VA 22192 2079 Daniel Stuart Square 7500 Old Georgetown Road Woodbridge, VA 22191 Bethesda, MD 20814 11301 Rockville Pike 5370 Westbard Avenue Kensington, MD 20895 Bethesda, MD 20816 26001 Ridge Road 7340 Westlake Terrace Damascus, MD 20872 Bethesda, MD 20817 17831 Georgia Avenue 1327 Lamberton Drive Olney, MD 20832 Silver Spring, MD 20902 11261 New Hampshire Avenue 2215 Bel Pre Road Silver Spring, MD 20904 Wheaton, MD 20906 101 Halpine Road 8401 Connecticut Avenue Rockville, MD 20852 Chevy Chase, MD 20815 6107 Greenbelt Road 5424 Western Avenue Berwyn Heights, MD 20740 Chevy Chase, MD 20815 4 Bureau Drive 13641 Connecticut Avenue Gaithersburg, MD 20878 Wheaton, MD 20906 19610 Club House Road 8315 Georgia Avenue Gaithersburg, MD 20886 Silver Spring, MD 20910 812 Muddy Branch Road 4701 Sangamore Road Gaithersburg, MD 20886 Bethesda, MD 20816 10211 River Road Landover Mall Potomac, MD 20854 Landover, MD 20785 11413 Baltimore Avenue 6200 Annapolis Road Laurel, MD 20707 Landover Hills, MD 20784 7290-A Cradlerock Way 33 West Franklin Street Columbia, MD 21045 Hagerstown, MD 21740 1151 Maryland Route 3 North 6400 Belcrest Road Gambrills, MD 21054 Hyattsville, MD 20782 12228 Viers Mill Road 8740 Arliss Street Silver Spring, MD 20906 Silver Spring, MD 20901 317 Kentlands Boulevard 2409 Wooton Parkway Gaithersburg, MD 20878 Rockville, MD 20850 215 N. Washington Street 8889 Woodyard Road Rockville, MD 20850 Clinton, MD 20735 1336 Crain Highway South 1181 University Boulevard Mitchellville, MD 20716 Langley Park, MD 20783 543 Ritchie Highway 12921 Wisteria Drive Severna Park, MD 21146 Germantown, MD 20874 4745 Dorsey Hall Drive 1009 West Patrick Street Ellicott City, MD 21042 Frederick, MD 21701 1130 Smallwood Drive 7937 Ritchie Highway Waldorf, MD 20603 Glen Burnie, MD 21061 10800 Baltimore Avenue 19781-83 Frederick Road Beltsville, MD 20705 Germantown, MD 20876 1040 Largo Center Drive 16827 Crabbs Branch Way Landover, MD 20785 Rockville, MD 20855 6335 Marlboro Pike 2321-E Forest Drive District Heights, MD 20747 Annapolis, MD 21401 7530 Annapolis Road 15460 Annapolis Road Lanham, MD 20784 Bowie, MD 20715 11241 Georgia Avenue 20000 Goshen Road Wheaton, MD 20902 Gaithersburg, MD 20879 13484 New Hampshire Avenue 12097 Rockville Pike Silver Spring, MD 20904 Rockville, MD 20852 2401 Cleanleigh Drive 10159 New Hampshire Avenue Baltimore, MD 21234 Hillandale, MD 20903 7101 Democracy Boulevard 6264 Central Avenue Bethesda, MD 20817 Seat Pleasant, MD 20743 4825 Cordell Avenue 7700 Old Georgetown Road Bethesda, MD 20814 Bethesda, MD 20814 7515 Greenbelt Road 2722 N. Salisbury Boulevard Greenbelt, MD 20770 Salisbury, MD 21801 15777 Columbia Pike 18104 Town Center Drive Burtonsville, MD 20866 Olney, MD 20832 509 N. Frederick Avenue 6197 Oxon Hill Road Gaithersburg, MD 20877 Oxon Hill, MD 20745 504 Ridgeville Boulevard 10821 Connecticut Avenue Mt. Airy, MD 21771 Kensington, MD 20895 5823 Eastern Avenue 18006 Mateny Road Chillum, MD 20782 Germantown, MD 20874 3355 Corridor Market Place 7406 Baltimore Avenue Laurel, MD 20724 College Park, MD 20740 10400 Old Georgetown Road 980 E. Swan Creek Road Bethesda, MD 20814 Fort Washington, MD 20744 115 University Boulevard West 3828 International Drive Silver Spring, MD 20901 Silver Spring, MD 20906 9707 Old Georgetown Road 3400 Crain Highway Bethesda, MD 20814 Bowie, MD 20716 7941 Tuckerman Lane 2315 Randolph Road Potomac, MD 20854 Silver Spring, MD 20906 Stamp Student Union 6020 Marshalee Drive College Park, MD 20742 Elkridge, MD 21075 5400 Corporate Drive 2950 Donnell Drive Frederick, MD 21703 Forestville, MD 20747 20944 Frederick Road 135 East Baltimore Street Germantown, MD 20876 Baltimore, MD 21202 3601 St. Barnabas Road 2801 University Boulevard West Silver Hill, MD 20746 Kensington, MD 20895 18331 Leaman Farm Road 4624 Edmondson Avenue Germantown, MD 20876 Baltimore, MD 21229 1734 York Road 6000 Greenbelt Road Lutherville, MD 21093 Greenbelt, MD 20704 11399 York Road 9730 Groffs Mill Drive Cockeysville, MD 21030 Owings Mill, MD 21117 751 South Salisbury Boulevard 6340 York Road Salisbury, MD 21801 Towson, MD 21212 5700 Southeast Crain Highway 4622 Wilkens Avenue Upper Marlboro, MD 20772 Baltimore, MD 21229 4860 Massachusetts Avenue, NW 1850 K Street, NW Washington, DC 20016 Washington, DC 20006 210 Michigan Avenue, NE 4000 Wisconsin Avenue, NW Washington, DC 20017 Washington, DC 20016 4455 Connecticut Avenue, NW 1717 Pennsylvania Avenue, NW Washington, DC 20008 Washington, DC 20006 2831 Alabama Avenue, SE 925 15th Street, NW Washington, DC 20020 Washington, DC 20005 1800 M Street, NW 1299 Pennsylvania Avenue, NW Washington, DC 20036 Washington, DC 20006 1545 Wisconsin Avenue, NW 5714 Connecticut Avenue, NW Washington, DC 20007 Washington, DC 20015 22 Lighthouse Plaza Rehoboth Beach, DE 19971 At September 30, 1999, the net book value of the bank's office facilities, including leasehold improvements, was $133.7 million. See Note 17 to the Consolidated Financial Statements in this prospectus. During fiscal 1998, the bank entered into an agreement to lease approximately 3.5 acres of land located at 7501 Wisconsin Avenue, Bethesda, Maryland, on which the bank is developing an office building to use as its new corporate headquarters. At September 30, 1999, the bank had invested $19.8 million related to this facility. The bank owns additional assets, including furniture and data processing equipment. At September 30, 1999, these other assets had a net book value of $151.0 million. The bank also has operating leases, primarily for certain data processing equipment and software. Such leases have month-to-month or year-to-year terms. LEGAL PROCEEDINGS In the normal course of business, the Trust is involved in certain litigation, including litigation arising out of the collection of loans, the enforcement or defense of the priority of its security interests, the continued development and marketing of certain of its real estate properties, and certain employment claims. In the opinion of management, litigation which is currently pending will not have a material adverse impact on the financial condition or future operations of the Trust. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matters were submitted to a vote of security holders during the fourth quarter of the fiscal year ended September 30, 1999. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS There currently is no established public trading market for the Trust's Common Shares of Beneficial Interest, referred to in this prospectus as "Common Shares." At December 6, 1999, there were nine corporate or individual holders of record of Common Shares. All holders of Common Shares at such date were affiliated with the Trust. The Trust did not pay any cash dividends on the Common Shares during the past two fiscal years. See "Security Ownership of Certain Beneficial Owners and Management." SELECTED FINANCIAL DATA The selected financial data of the Trust herein have been derived from the Consolidated Financial Statements of the Trust. The data should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the Consolidated Financial Statements included elsewhere in this prospectus. SELECTED FINANCIAL DATA ================================================================================================================================= Year Ended September 30 ------------------------------------------------------------------ (In thousands, except per share amounts and other data) 1999 1998 1997 1996 1995 - --------------------------------------------------------------------------------------------------------------------------------- STATEMENT OF OPERATIONS DATA: Real Estate: Revenues $ 106,025 $ 98,592 $ 84,569 $ 76,839 $ 77,285 Operating expenses 121,676 118,636 108,601 104,321 109,971 Equity in earnings of partnership investments 5,360 1,918 4,150 3,374 3,681 Gain (loss) on sales of property -- (331) 895 (68) 1,664 ------------------------------------------------------------------ Real estate operating loss (10,291) (18,457) (18,987) (24,176) (27,341) ------------------------------------------------------------------ Banking: Interest income 519,493 437,404 454,352 388,196 365,439 Interest expense 245,507 238,410 239,815 188,836 189,114 ------------------------------------------------------------------ Net interest income 273,986 198,994 214,537 199,360 176,325 Provision for loan losses (22,880) (150,829) (125,115) (115,740) (54,979) ------------------------------------------------------------------ Net interest income after provision for loan and lease losses 251,106 48,165 89,422 83,620 121,346 ------------------------------------------------------------------ Other income: Servicing and securitization income 31,670 231,674 303,216 284,964 195,744 Credit card fees -- 53,881 57,381 30,765 9,855 Deposit servicing fees 69,570 51,997 41,893 29,900 24,442 Gain (loss) on sales of trading securities, net 7,243 982 1,203 1,158 (600) Net unrealized gains (losses) on trading securities 1,192 (1,258) -- -- -- Gain (loss) on real estate held for investment or sale, net 34,049 (16,539) (18,688) (24,413) (5,549) Gain on sales of assets 4,152 290,434 1,527 1,732 1,289 Other 22,320 29,089 22,573 19,713 7,320 ------------------------------------------------------------------ Total other income 170,196 640,260 409,105 343,819 232,501 ------------------------------------------------------------------ Operating expenses 325,322 504,018 418,346 381,328 298,164 ------------------------------------------------------------------ Banking operating income 95,980 184,407 80,181 46,111 55,683 ------------------------------------------------------------------ Total Company: Operating income 85,689 165,950 61,194 21,935 28,342 Provision for income taxes 29,302 42,869 12,810 8,301 2,021 ------------------------------------------------------------------ Income before extraordinary items, cumulative effect of change in accounting principle and minority interest 56,387 123,081 48,384 13,634 26,321 Extraordinary item: Loss on early extinguishment of debt, net of taxes -- (9,601) -- -- -- ------------------------------------------------------------------ Income before minority interest 56,387 113,480 48,384 13,634 26,321 Minority interest held by affiliates (7,604) (22,043) (6,848) (3,962) (5,721) Minority interest -- other (25,313) (25,313) (22,676) (9,750) (9,750) ------------------------------------------------------------------ Total company net income (loss) $ 23,470 $ 66,124 $ 18,860 $ (78) $ 10,850 ================================================================== Net income (loss) available to common shareholders $ 18,052 $ 60,706 $ 13,442 $ (5,498) $ 5,430 Net income (loss) per common share: Income before extraordinary items, cumulative effect of change in accounting principle and minority interest $ 10.56 $ 24.38 $ 8.90 $ 1.70 $ 4.33 Extraordinary item: Loss on early extinguishment of debt, net of taxes -- (1.99) -- -- -- ------------------------------------------------------------------ Income before cumulative effect of change in accounting principle and minority interest 10.56 22.39 8.90 1.70 4.33 Cumulative effect of change in accounting principle -- -- -- -- -- ------------------------------------------------------------------ Income before minority interest 10.56 22.39 8.90 1.70 4.33 Minority interest held by affiliates (1.58) (4.57) (1.42) (0.82) (1.19) Minority interest -- other (5.24) (5.24) (4.70) (2.02) (2.02) ------------------------------------------------------------------ Total company net income (loss) $ 3.74 $ 12.58 $ 2.78 $ (1.14) $ 1.12 ================================================================== - --------------------------------------------------------------------------------------------------------------------------------- Continued on following page. SELECTED FINANCIAL DATA (Continued) ================================================================================================================================= Year Ended September 30 ------------------------------------------------------------------ (In thousands, except per share amounts and other data) 1999 1998 1997 1996 1995 - --------------------------------------------------------------------------------------------------------------------------------- BALANCE SHEET DATA: Assets: Real estate assets $ 365,071 $ 323,432 $ 300,573 $ 294,503 $ 313,412 Income-producing properties, net 207,407 183,879 156,535 156,115 163,787 Land parcels 39,448 40,110 42,160 41,580 38,458 Banking assets 9,146,769 6,721,149 6,057,413 5,693,074 4,911,536 Total company assets 9,511,840 7,044,581 6,357,986 5,987,577 5,224,948 Liabilities: Real estate liabilities 663,638 636,036 590,910 578,092 555,814 Mortgage notes payable 213,447 198,874 180,204 173,345 184,502 Notes payable - secured 216,000 200,000 175,000 177,500 175,500 Notes payable - unsecured 46,122 50,335 46,633 42,367 41,057 Banking liabilities 8,562,284 6,141,636 5,582,167 5,388,444 4,619,451 Minority interest held by affiliates 73,236 72,242 51,388 46,065 43,556 Minority interest - other 218,307 218,306 218,306 74,307 74,307 Total company liabilities 9,517,465 7,068,220 6,442,771 6,086,908 5,293,128 Shareholders' deficit (5,625) (23,639) (84,785) (99,331) (68,180) - --------------------------------------------------------------------------------------------------------------------------------- CASH FLOW DATA: Net cash flows provided by (used in) operating activities: Real estate $ 30,388 $ 14,738 $ 6,911 $ 9,782 $ 4,324 Banking (10,534) 2,211,589 2,368,287 1,747,887 2,088,022 ------------------------------------------------------------------ Total Company 19,854 2,226,327 2,375,198 1,757,669 2,092,346 ------------------------------------------------------------------ Net cash flows provided by (used in) investing activities: Real estate (44,237) (45,115) (11,664) (4,907) (17,143) Banking (2,995,105) (2,202,225) (2,276,165) (2,567,763) (2,261,803) ------------------------------------------------------------------ Total Company (3,039,342) (2,247,340) (2,287,829) (2,572,670) (2,278,946) ------------------------------------------------------------------ Net cash flows provided by (used in) financing activities: Real estate 17,756 26,079 7,485 (6,714) (271) Banking 2,379,329 555,201 293,344 727,019 160,966 ------------------------------------------------------------------ Total Company 2,397,085 581,280 300,829 720,305 160,695 ------------------------------------------------------------------ Net increase (decrease) in cash and cash equivalents (622,403) 560,267 388,198 (94,696) (25,905) - --------------------------------------------------------------------------------------------------------------------------------- OTHER DATA: Hotels: Number of hotels 15 12 10 9 10 Number of guest rooms 3,103 2,772 2,370 2,261 2,608 Average occupancy 68% 68% 70% 68% 67% Average room rate $85.46 $81.01 $72.21 $68.79 $60.82 Office properties: Number of properties 7 7 8 8 9 Leasable area (square feet) 1,277,243 1,270,087 1,308,000 1,308,000 1,368,000 Leasing percentages 95% 100% 99% 93% 84% Land parcels: Number of parcels 10 10 10 9 10 Total acreage 417 434 439 446 433 - --------------------------------------------------------------------------------------------------------------------------------- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The Trust has prepared its financial statements and other disclosures on a fully consolidated basis. The term "Trust" used in the text and the financial statements included herein refers to the combined entity, which includes B. F. Saul Real Estate Investment Trust and its subsidiaries, including Chevy Chase and Chevy Chase's subsidiaries. "Real Estate Trust" refers to B. F. Saul Real Investment Trust and its subsidiaries, excluding Chevy Chase and Chevy Chase's subsidiaries. The operations conducted by the Real Estate Trust are designated as "Real Estate," while the business conducted by the bank and its subsidiaries is identified by the term "Banking." Financial Condition Real Estate The Real Estate Trust's investment portfolio at September 30, 1999 consisted primarily of hotels, office and industrial projects, and land parcels. See "Business - Real Estate - Real Estate Investments." In the first quarter of fiscal 1998, the Real Estate Trust purchased a 308-room Holiday Inn in Arlington, Virginia. Office space in the Real Estate Trust's office property portfolio was 92% leased at September 30, 1999, compared to a leasing rate of 100% at September 30, 1998. At September 30, 1999, the Real Estate Trust's office property portfolio had a total gross leasable area of approximately 1.3 million square feet, of which 137,919 square feet (10.8%) and 246,405 square feet (19.3%) are subject to leases whose terms expire in fiscal 2000 and fiscal 2001. Overall, the hotel portfolio experienced an average occupancy rate of 67.6% and average room rate of $85.46 during the year ended September 30, 1999. For the ten hotels owned by the Real Estate Trust throughout fiscal 1999 and fiscal 1998, the average occupancy rates were 69.2% and 69.6%, and the average room rates were $83.87 and $79.18. Seven of these hotels registered improved occupancies and nine registered higher average room rates in the current fiscal year. Banking General. The bank embarked on a pattern of growth during fiscal 1999 with total assets increasing to $9.1 billion, an increase of $2.4 billion from fiscal 1998. Total loans and leases increased $3.8 billion during fiscal 1999, funded primarily through increases in Federal Home Loan Bank advances and deposits, including brokered deposits. The bank recorded operating income of $96.0 million during fiscal 1999, compared to operating income of $184.4 million during fiscal 1998. Last year's results include the impact of the sale of the bank's credit card portfolio and related operations on September 30, 1998. The decrease in income for fiscal 1999 was primarily attributable to a $470.1 million decrease in other (non-interest) income, largely resulting from the sale of the bank's credit card portfolio which was partially offset by corresponding decreases of $178.7 million and $127.9 million in operating (non-interest) expenses and provision for loan and lease losses. See "Results of Operations." Gain on sales of loans decreased during fiscal year 1999 to $4.2 million from $290.4 million during fiscal 1998. The $286.3 million decrease resulted from the sale of the bank's credit card portfolio and related operations on September 30, 1998. The credit card portfolio included approximately $4.8 billion of managed credit card loans and 3.1 million Visa(R) and MasterCard(R) credit card accounts. The bank recognized a net gain of $288.3 million on this sale during fiscal 1998. See Note 8 to the Consolidated Financial Statements in this prospectus. Gain on real estate held for investment or sale increased during fiscal year 1999 to a gain of $34.1 million from a loss of $16.5 million during fiscal 1998. The $50.6 million increase was primarily attributable to a $31.6 million gain on sale of one of the communities in Loudoun County, Virginia and, to a lesser extent, a decrease of $20.6 million in the provision for losses on such assets. Servicing and securitization income decreased $200.0 million, or 86.3%, during fiscal 1999 primarily as a result of decreased securitization activity and the elimination of credit card servicing fees following the sale of the credit card portfolio. The bank did not securitize and sell any loan receivables into new trusts during fiscal 1999. During fiscal 1998, the bank securitized and sold $1.9 billion of receivables, of which $1.0 billion, $298.8 million, $534.7 million and $45.9 million, related to securitizations and sales of credit card, home equity, automobile and home loan receivables, and recognized gains of $81.6 million, $19.7 million, $23.1 million and $3.4 million on these transactions. See Notes 1, 2 and 10 to the Consolidated Financial Statements in this prospectus. See "Liquidity." The bank did not recognize any net unrealized losses on interest-only strips during fiscal 1999 compared to net unrealized losses of $42.9 million during fiscal 1998. In addition, amortization on interest-only strips related to prior gains on sales of loans totaled $8.7 million during fiscal 1999 compared to $99.0 million during fiscal 1998. Real estate owned, net of valuation allowances, declined 25.5%, from $65.4 million at September 30, 1998 compared to $48.8 million at September 30, 1999. This reduction was primarily due to sales in the Communities and other properties. See "Asset Quality - REO." At September 30, 1999, the bank's tangible, core, tier 1 risk-based and total risk-based regulatory capital ratios were 5.94%, 5.94%, 8.33% and 13.04%. The bank's capital ratios exceeded regulatory requirements as well as the standards established for well-capitalized institutions under OTS prompt corrective action regulations. See "Capital." During fiscal 1999, the bank declared and paid, out of the retained earnings of the bank, cash dividends on its Common Stock in the aggregate amount of $3,300 per share. Subsequent to September 30, 1999, the bank declared and paid, out of the retained earnings of the bank, cash dividends on its Common Stock in the amount of $400. The bank's assets are subject to review and classification by the OTS upon examination. The OTS concluded its most recent examination of the bank in March 1999. The sale of the credit card portfolio improved the bank's regulatory capital ratios and the overall credit quality of the bank's loan and lease portfolio, and provided a basis for the bank's growth. In addition, the bank has experienced a reduction in certain operating expenses as a result of the sale. However, the credit card program historically had been a major source of earnings for the bank. The bank believes it will be able to operate profitably by relying on its core deposit franchise as a significant source of low-cost funds and investing those funds in assets that, although offering lower yields than credit cards, involve less credit risk and overhead costs. However, achieving acceptable levels of profitability may continue to take some period of time as the bank continues to restructure its operations. Asset Quality. Non-Performing Assets. The bank's level of non-performing assets continued to decline during fiscal 1999. The following table sets forth information concerning the bank's non-performing assets at the dates indicated. The figures shown are after charge-offs and, in the case of real estate acquired in settlement of loans, after all valuation allowances. Non-Performing Assets (Dollars in thousands) September 30, ----------------------------------------------------------- 1999 1998 1997 1996 1995 ----------- ----------- ----------- ----------- ----------- Non-performing assets: Non-accrual loans: Residential $ 4,756 $ 8,106 $ 9,617 $ 8,200 $ 8,593 Commercial real estate and multifamily -- -- -- -- 194 ----------- ----------- ----------- ----------- ----------- Total non-accrual real estate loans 4,756 8,106 9,617 8,200 8,787 Credit card (1) (2) -- -- 25,350 18,569 Commercial 269 -- -- -- -- Consumer 8,247 4,501 4,226 1,239 595 ----------- ----------- ----------- ----------- ----------- Total non-accrual loans (3) 13,272 12,607 13,843 34,789 27,951 ----------- ----------- ----------- ----------- ----------- Real estate acquired in settlement of loans 133,157 218,972 231,407 246,380 354,277 Allowance for losses on real estate acquired in settlement of loans (84,405) (153,564) (140,738) (126,519) (135,043) ----------- ----------- ----------- ----------- ----------- Real estate acquired in settlement of loans, net 48,752 65,408 90,669 119,861 219,234 ----------- ----------- ----------- ----------- ----------- Total non-performing assets 62,024 78,015 104,512 154,650 247,185 Accruing loans past due 90 days -- -- 25,700 -- -- ----------- ----------- ----------- ----------- ----------- Total non-performing assets and accruing loans past due 90 days $ 62,024 $ 78,015 $ 130,212 $ 154,650 $ 247,185 =========== =========== =========== =========== =========== Troubled debt restructurings $ 11,714 $ 11,800 $ 11,861 $ 13,618 $ 17,344 =========== =========== =========== =========== =========== Allowance for losses on loans $ 58,139 $ 60,157 $ 105,679 $ 95,523 $ 60,496 Allowance for losses on real estate held for investment 202 202 198 191 193 Allowance for losses on real estate acquired in settlement of loans 84,405 153,564 140,738 126,519 135,043 ----------- ----------- ----------- ----------- ----------- Total allowances for losses $ 142,746 $ 213,923 $ 246,615 $ 222,233 $ 195,732 =========== =========== =========== =========== =========== Interest income recorded Non-accrual assets $ 17 $ 38 $ 441 $ 770 $ 846 =========== =========== =========== =========== =========== Restructured loans $ 229 $ 367 $ 265 $ 507 $ 1,189 =========== =========== =========== =========== =========== Interest income that would have been recorded had the loans been current in accordance with their original terms Non-accrual assets $ 1,769 $ 1,081 $ 5,692 $ 7,364 $ 4,853 =========== =========== =========== =========== =========== Restructured loans $ 1,261 $ 1,244 $ 1,244 $ 1,693 $ 2,381 =========== =========== =========== =========== =========== - ------------------------------------------------------------------------------------------------------------------------------------ (1) The bank sold its credit card portfolio and related operations on September 30, 1998. (2) Effective June 30, 1997, the bank stopped placing credit card loans on non-accrual status. (3) Before deduction of allowances for losses. Non-Performing Assets (Continued) September 30, ---------------------------------------------------------- 1999 1998 1997 1996 1995 ----------- --------- ----------- ------------ ----------- Ratios: Non-performing assets and accruing credit card loans past due 90 days, net to total assets (1) 0.04% 0.26% 0.40% 1.04% 3.80% Allowance for losses on real estate loans to non-accrual real estate loans (2) 361.35% 204.18% 99.81% 134.44% 123.82% Allowance for losses on consumer loans to non-accrual consumer and other loans (2) 440.52% 758.08% 148.37% 370.86% 542.18% Allowance for losses on loans to non-accrual loans (2) 438.06% 477.17% 763.41% 274.58% 216.44% Allowance for losses on loans to total loans receivable (3) 0.90% 2.17% 4.14% 2.81% 2.05% - ----------------------------------------------------------------------------------------------------------------------------------- (1) Non-performing assets is presented after all allowances for losses on loans and real estate held for investment or sale. (2) Before deduction of allowances for losses. (3) Includes loans receivable and loans held for sale and/or securitization, before deduction of allowance for losses. Non-performing assets include non-accrual loans, non-accrual real estate held for investment, and REO, acquired either through foreclosure or deed-in-lieu of foreclosure, or pursuant to in-substance foreclosure. Non-accrual loans consist of loans contractually past due 90 days or more or with respect to which other factors indicate that full payment of principal and interest is unlikely. Prior to the sale of its credit card portfolio and related operations and effective June 30, 1997, the bank conformed its reporting practices for credit card loans to those of most credit card issuers and excluded credit card loans from non-accrual loans and non-performing assets. Credit card loans were not placed on non-accrual status, but continued to accrue interest until the loan was either paid-off or charged-off. Non-performing assets totaled $62.0 million, after valuation allowances on REO of $84.4 million, at September 30, 1999, compared to $78.0 million, after valuation allowances on REO of $153.6 million, at September 30, 1998. The bank also maintained valuation allowances of $58.1 and $60.2 million on its loan and lease portfolio at September 30, 1999 and 1998. The $16.0 million decrease in non-performing assets reflected a net decrease in REO of $16.7 million and an increase in non-accrual loans of $0.7 million. Non-accrual Loans. The bank's non-accrual loans totaled $13.3 million at September 30, 1999, compared to $12.6 million at September 30, 1998. At September 30, 1999, non-accrual loans consisted of $4.8 million of non-accrual real estate loans and $8.5 million of non-accrual consumer and other loans compared to non-accrual real estate loans of $8.1 million and non-accrual consumer and other loans of $4.5 million at September 30, 1998. REO. At September 30, 1999, the bank's REO totaled $48.8 million, after valuation allowances on such assets of $84.4 million as set forth in the following table: Balance Balance Number of Before All After Percent of Properties Gross Charge- Valuation Valuation Valuation Total Balance Offs Allowances Allowances Allowances ------------- ----------- ---------- -------------- -------------- --------------- ----------- (Dollars in thousands) Communities 4 $151,414 $ 32,510 $ 118,903 $ 77,085 $ 41,819 85.8% Residential ground 2 3,386 - 3,386 1,520 1,866 3.8% Commercial ground 3 17,812 7,646 10,166 5,800 4,366 9.0% Single-family residential properties 5 741 40 701 - 701 1.4% ------------- ----------- ---------- -------------- -------------- --------------- ----------- Total REO 14 $173,353 $ 40,196 $ 133,156 $ 84,405 $ 48,752 100.0% ============= =========== ========== ============== ============== =============== =========== During fiscal 1999, REO decreased $16.7 million, which was primarily attributable to the sale of one community in the pre-development stage, consisting of approximately 2,000 acres in Loudoun County, Virginia. Also contributing to the decline were additional sales in the Communities and other properties, partially offset by additional capitalized costs. During fiscal 1999, the bank received revenues of $63.9 million of which $37.3 million was from the sale of the predevelopment stage community. Additional revenues resulted from dispositions of 550 residential lots or units in the Communities ($19.8 million), approximately 33.6 acres of commercial land in two of the Communities and one commercial ground property ($2.4 million) and various single-family residential properties ($4.4 million). The bank's objective with respect to its REO is to sell such properties as expeditiously as possible and in a manner which will best preserve the value of the bank's assets. The bank's ability to achieve this objective will depend on a number of factors, some of which are beyond its control, such as the general economic conditions in the Washington, DC metropolitan area. The principal component of REO consists of the four Communities, all of which are under active development. At September 30, 1999, two of the active Communities had 1,268 remaining residential lots, of which 986 lots, or 77.6%, were under contract and pending settlement. The four active Communities had approximately 227 remaining acres of land designated for commercial use, of which 5 acres, or 2.2%, was under contract and pending settlement. In addition, at September 30, 1999, the bank was engaged in discussions with potential purchasers regarding the sale of additional residential units and retail land. The following chart provides historical sales information regarding the four remaining Communities: Residential Lots Commercial Ground (Acres) ------------------------------------------------- ------------------------------------------------ Under Under Property Location Total Sold Contract Total Sold Contract - ------------------------------ --------------- --------------- ---------------- --------------- --------------- --------------- Loudoun County, VA 4,997 3,904 827 198.04 23.30 5.00 Loudoun County, VA 2,042 2,042 -- 24.10 9.00 -- Montgomery County, MD 1,814 1,639 159 70.65 66.05 -- Loudoun County, VA 4,352 4,352 -- 118.45 85.73 -- --------------- --------------- ---------------- --------------- --------------- --------------- Total 13,205 11,937 986 411.24 184.08 5.00 =============== =============== ================ =============== =============== =============== The bank capitalizes costs relating to development and improvement of REO. Interest costs are capitalized on real estate properties under development. During fiscal 1999, the bank capitalized interest in the amount of $3.4 million relating to its four active Communities. The bank will continue to monitor closely its major non-performing and potential problem assets in light of current and anticipated market conditions. The bank's asset workout group focuses its efforts in resolving these problem assets as expeditiously as possible. Potential Problem Assets. Although not considered non-performing assets, primarily because the loans are not 90 or more days past due and the borrowers have not abandoned control of the properties, potential problem assets are experiencing problems sufficient to cause management to have serious doubts as to the ability of the borrowers to comply with present repayment terms. At September 30, 1999 and 1998, none of the bank's assets were deemed by management to be potential problem assets. Delinquent Loans. At September 30, 1999, delinquent loans totaled $53.7 million, or 0.8% of loans, compared to $20.7 million, or 0.7% of loans, at September 30, 1998. The following table sets forth information regarding the bank's delinquent loans at September 30, 1999. Principal Balance (Dollars in Thousands) ------------------------------------------------------------------------------------- Subprime Other Consumer Total as a Real Estate Automobile Loans Percentage Loans Loans Total of Loans (1) ------------------ -------------------- ----------------- ---------------- ------------------ Loans delinquent for: 30-59 days...... $ 5,580 $ 33,113 $ 3,739 $42,432 0.6% 60-89 days...... 1,946 7,866 1,479 11,291 0.2% ------------------ -------------------- ----------------- ---------------- ----------------- Total............ $ 7,526 $ 40,979 $ 5,218 $53,723 0.8% ================== ==================== ================= ================ ================= - -------------------------- (1) Includes loans held for sale and/or securitization, before deduction of valuation allowances, unearned premiums and discounts and deferred loan origination fees (costs). Real estate loans classified as delinquent 30-89 days consists entirely of single-family permanent residential mortgage loans and home equity loans. Total delinquent real estate loans increased to $7.5 million at September 30, 1999, from $5.1 million at September 30, 1998, as a result of growth in the mortgage loan portfolio. Total delinquent subprime automobile loans increased to $41.0 million at September 30, 1999, from $13.1 million at September 30, 1998, primarily as a result of growth in the subprime automobile portfolio. Other consumer loans delinquent 30-89 days increased to $5.2 million at September 30, 1999 from $2.6 million at September 30, 1998, as a result of growth in the other consumer loan portfolio. Troubled Debt Restructurings. A troubled debt restructuring occurs when the bank agrees to modify significant terms of a loan in favor of a borrower experiencing financial difficulties. Troubled debt restructurings totaled $11.7 million and $11.8 million at September 30, 1999 and 1998. At September 30, 1999, loans accounted for as troubled debt restructurings consisted of one commercial permanent loan with a principal balance of $11.7 million. The $0.1 million decrease in loans accounted for as troubled debt restructurings from September 30, 1998, resulted from the payoff of a collateralized commercial loan previously accounted for as a troubled debt restructuring. At September 30, 1999, the bank had commitments to lend $0.1 million of additional funds on the loan restructured. Real Estate Held for Investment. At September 30, 1999 and 1998, real estate held for investment consisted of two properties with an aggregate book value of $3.6 million, net of valuation allowances of $0.2 million. Allowances for Losses. The following tables show loss experience by asset type and the components of the allowance for losses on loans and leases and the allowance for losses on real estate held for investment or sale. These tables reflect charge-offs taken against assets during the years indicated and may include charge-offs taken against assets which the bank disposed of during such years. Analysis of Allowance for and Charge-offs of Loans (Dollars in thousands) Year Ended September 30, --------------------------------------------------------------------------- 1999 1998 1997 1996 1995 -------------- -------------- ------------- -------------- -------------- Balance at beginning of year $ 60,269 $ 105,791 $ 95,635 $ 60,608 $ 50,317 -------------- -------------- ------------- -------------- -------------- Provision for loan losses 22,880 150,829 125,115 115,740 54,979 -------------- -------------- ------------- -------------- -------------- Increase due to acquisition of loans -- -- 118 -- -- -------------- -------------- ------------- -------------- -------------- Reduction due to sale of credit card portfolio -- (87,609) -- -- -- -------------- -------------- ------------- -------------- -------------- Charge-offs: Single family residential and home equity (617) (1,629) (1,014) (867) (1,174) Real estate construction and ground -- -- -- -- (1,768) Credit card -- (108,289) (115,835) (84,805) (50,172) Nonprime auto (21,169) (7,298) (3,309) (680) (32) Other consumer (4,988) (5,436) (6,348) (5,695) (3,431) -------------- -------------- ------------- -------------- -------------- Total charge-offs (26,774) (122,652) (126,506) (92,047) (56,577) -------------- -------------- ------------- -------------- -------------- Recoveries: Single family residential and home equity 85 49 34 32 20 Credit card -- 12,732 10,365 10,720 11,219 Nonprime auto 744 297 104 24 -- Other consumer 1,047 832 926 558 650 -------------- -------------- ------------- -------------- -------------- Total recoveries 1,876 13,910 11,429 11,334 11,889 -------------- -------------- ------------- -------------- -------------- Charge-offs, net of recoveries (24,898) (108,742) (115,077) (80,713) (44,688) -------------- -------------- ------------- -------------- -------------- Balance at end of year $ 58,251 $ 60,269 $ 105,791 $ 95,635 $ 60,608 ============== ============== ============= ============== ============== Provision for loan losses to average loans (1) 0.48% 5.43% 3.50% 3.94% 1.85% Net loan charge-offs to average loans (1) 0.52% 3.92% 3.22% 2.75% 1.51% Ending allowance for losses on loans to total loans (1) (2) 0.90% 2.17% 4.15% 2.81% 2.05% - -------------------------------------------------------------------------------------------------------------------------------- (1) Includes loans held for sale and/or securitization. (2) Before deduction of allowance for losses. Components of Allowance for Losses on Loans and Leases by Type (Dollars in thousands) September 30, ---------------------------------------------------------------------------------------------------- 1999 1998 1997 1996 1995 ------------------- ------------------- -------------------- ------------------- ------------------- Percent Percent Percent Percent Percent of of of of of Loans Loans Loans Loans Loans to to to to to Total Total Total Total Total Amount Loans Amount Loans Amount Loans Amount Loans Amount Loans ---------- ------- ---------- ------- ----------- ------- ---------- ------- ---------- ------ Balance at end of year allocated to: Single family residential $ 3,187 63.4 % $ 1,822 65.7 % $ 661 33.2 % $ 925 47.2 % $ 929 47.3 % Home equity 947 3.7 676 4.9 683 3.7 446 0.9 164 1.0 Commercial real estate and multifamily 11,355 0.9 10,828 2.7 7,705 2.1 8,398 2.3 8,523 2.9 Real estate construction and ground 1,697 3.5 3,225 3.9 550 2.2 1,255 1.9 1,264 1.1 Commercial 4,623 6.1 3,623 6.3 364 3.9 223 1.7 65 0.5 Credit card -- -- -- -- 89,446 42.3 79,681 33.0 46,325 34.4 Automobile 3,334 12.8 3,034 4.4 340 4.4 2,665 7.2 2,376 7.0 Subprime automobile 28,782 7.4 26,010 8.5 2,740 4.6 1,300 1.8 850 1.1 Home improvement and related loans 3,523 1.7 3,403 2.4 2,415 2.2 229 2.9 -- 3.8 Overdraft lines of credit and other consumer 691 0.5 1,674 1.2 775 1.4 401 1.1 -- 0.9 Unallocated -- -- 5,862 -- -- -- -- -- -- -- ---------- ---------- ----------- ---------- ---------- Total $ 58,139 $ 60,157 $ 105,679 $ 95,523 $ 60,496 ========== ========== =========== ========== ========== Analysis of Allowance for and Charge-offs of Real Estate Held for Investment or Sale (In thousands) Year Ended September 30, ----------------------------------------------------------------- 1999 1998 1997 1996 1995 ------------ ------------ ----------- ------------ ----------- Balance at beginning of year: Real estate held for investment $ 202 $ 198 $ 191 $ 193 $ 9,899 Real estate held for sale 153,564 140,738 126,519 135,043 109,074 ------------ ------------ ----------- ------------ ----------- Total 153,766 140,936 126,710 135,236 118,973 ------------ ------------ ----------- ------------ ----------- Provision for real estate losses: Real estate held for investment -- 4 7 (2) (6,974) Real estate held for sale -- 18,856 19,616 26,343 33,295 ------------ ------------ ----------- ------------ ----------- Total -- 18,860 19,623 26,341 26,321 ------------ ------------ ----------- ------------ ----------- Charge-offs: Real estate held for investment: Ground -- -- -- -- (2,732) ------------ ------------ ----------- ------------ ----------- Real estate held for sale: Residential ground (1,703) -- -- -- -- Real estate construction -- -- -- -- (4,396) Communities (67,456) -- -- -- -- Ground -- (6,030) (5,397) (34,867) (2,930) ------------ ------------ ----------- ------------ ----------- Total (69,159) (6,030) (5,397) (34,867) (7,326) ------------ ------------ ----------- ------------ ----------- Total charge-offs on real estate held for investment or sale (69,159) (6,030) (5,397) (34,867) (10,058) ------------ ------------ ----------- ------------ ----------- Balance at end of year: Real estate held for investment 202 202 198 191 193 Real estate held for sale 84,405 153,564 140,738 126,519 135,043 ------------ ------------ ----------- ------------ ----------- Total $ 84,607 $ 153,766 $ 140,936 $ 126,710 $ 135,236 ============ ============ =========== ============ =========== Components of Allowance for Losses on Real Estate Held for Investment or Sale (In thousands) September 30, ------------------------------------------------------------------ 1999 1998 1997 1996 1995 ------------ ------------ ------------ ----------- ------------ Allowance for losses on real estate held for investment $ 202 $ 202 $ 198 $ 191 $ 193 ------------ ------------ ------------ ----------- ------------ Allowance for losses on real estate held for sale: Single family residential and home equity -- -- -- 120 186 Residential ground 1,520 3,123 1,040 5,944 20,736 Commercial ground 5,800 5,800 6,793 5,894 5,464 Communities 77,085 144,641 132,905 114,561 108,657 ------------ ------------ ------------ ----------- ------------ Total 84,405 153,564 140,738 126,519 135,043 ------------ ------------ ------------ ----------- ------------ Total allowance for losses on real estate held for investment or sale $ 84,607 $ 153,766 $ 140,936 $ 126,710 $ 135,236 ============ ============ ============ =========== ============ The bank maintains valuation allowances for estimated losses on loans and leases and real estate. The bank's total valuation allowances for losses on loans and leases and real estate held for investment or sale decreased to $142.7 million at September 30, 1999, from $213.9 million at September 30, 1998. The $71.2 million decrease was primarily attributable to a charge-off against the allowance of $65.8 million upon the sale of the pre-development stage community. Management reviews the adequacy of the valuation allowances on loans and leases and real estate using a variety of measures and tools including historical loss performance, delinquent status, current economic conditions, internal risk ratings and current underwriting policies and procedures. Using this analysis, management determines a range of acceptable valuation allowances. Although the amount of delinquent and non-accrual consumer loans increased slightly during fiscal 1999, the provision for loan losses approximated the amount of net charge-offs for the year, reflecting management's determination that the overall level of the allowance remained appropriate. The allowance for losses on loans secured by real estate and real estate held for investment or sale totaled $101.8 million at September 30, 1999, which constituted 73.8% of total non-performing real estate assets before valuation allowances. This amount represented a $68.5 million decrease from the September 30, 1998 level of $170.3 million, or 75.0% of total non-performing real estate assets before valuation allowances at that date. The decrease reflected the sale of the pre-development stage community during fiscal 1999. When real estate collateral securing an extension of credit is initially recorded as REO, it is recorded at the lower of cost or fair value, less estimated selling costs, on the basis of an appraisal. As circumstances change, it may be necessary to provide additional valuation allowances based on new information. The allowance for losses on real estate held for sale at September 30, 1999 is in addition to approximately $40.2 million of cumulative charge-offs previously taken against assets remaining in the bank's portfolio at September 30, 1999. The bank from time to time obtains updated appraisals on its real estate acquired in settlement of loans, including the Communities. As a result of such updated appraisals, the bank could be required to increase its valuation allowances. The bank may also increase its allowances for losses after considering local market conditions, including the bank's efforts to sell individual properties or portions of properties. In addition to ongoing sales of lots, management periodically receives and reviews offers to purchase various parcels of these Communities. If information is deemed credible and can be supported with market comparables, additional allowances for losses may be provided. In accordance with bank regulatory requirements, the bank performs ongoing real estate evaluations for all REO as a basis for substantiating the carrying values in accordance with generally accepted accounting principles. As indicated, as of September 30, 1999 the bank's REO consisted primarily of residential communities under active development. While the overall strategy of the bank is the expedient sale of the real estate assets, on an ongoing basis the bank is actively funding, managing and overseeing substantive land development activities in the Communities. As a part of its development activities, the bank maintains and updates real estate project evaluations in accordance with regulatory requirements which include analyses of lot and acreage sales, status and budgets for development activities and consideration of project market trends. These real estate evaluations are reviewed periodically as part of management's review and evaluation of the carrying values of REO. Following a review of the real estate assets and the related carrying values, management reports its actions to the bank's Board of Directors. The allowance for losses on consumer loans and leases, including automobile, home improvement, overdraft lines of credit and other consumer loans, increased to $36.3 million at September 30, 1999 from $34.1 million at September 30, 1998. Net charge-offs of subprime automobile loans for fiscal 1999 were $20.4 million, compared to $7.0 million for fiscal 1998 primarily due to adverse trends in delinquencies coupled with growth in the portfolio. Management has taken steps to mitigate losses in this portfolio, including expansion of collection efforts and adjustment of underwriting criteria. Asset and Liability Management. A key element of banking is the monitoring and management of liquidity risk and interest-rate risk. The process of planning and controlling asset and liability mix, volume and maturity to stabilize the net interest spread is referred to as asset and liability management. The objective of asset and liability management is to maximize the net interest yield within the constraints imposed by prudent lending and investing practices, liquidity needs and capital planning. The bank's assets and liabilities are inherently sensitive to changes in interest rates. These movements can result in variations to the overall level of income and market value of equity. Based on the characteristics of a specific asset or liability (including maturity, repricing frequency and interest rate caps) a change in interest rates can significantly affect the contribution to net income and market value for the instrument. If, in the aggregate, the bank's assets mature or reprice more quickly or to a greater extent than its liabilities, the bank is termed "asset sensitive" and will tend to experience increased income and market value during periods of rising interest rates and declining income and market value during periods of falling interest rates. Conversely, if the bank's liabilities mature or reprice more quickly or to a greater extent than its assets, the bank is termed "liability sensitive" and will tend to experience decreased income and market value during periods of rising interest rates and increased income and market value during periods of falling interest rates. The bank pursues an asset-liability management strategy designed both to control risk from changes in market interest rates and to maximize interest income in its loan and lease portfolio. To achieve this strategy, the bank emphasizes the origination and retention of a mix of both adjustable-rate and fixed-rate loan products. In addition to adjustable-rate mortgages and adjustable-rate home equity credit line loans, fixed-rate mortgage loans were originated and retained in the bank's portfolio during fiscal years 1999 and 1998 to a significantly larger degree than in prior years. At September 30, 1999, adjustable-rate loans accounted for 35.2% of total loans and leases compared to 36.0% at September 30, 1998. Low interest rates throughout 1999 and 1998 contributed to an increased demand for fixed-rate loan products. Due to this rising demand, the bank increased its volume of fixed-rate mortgage originations as adjustable-rate loan demand fell. The bank continuously monitors its sensitivity to changes in market interest rates and attempts to minimize the impact of interest-rate changes on net income. The bank's policy is generally to sell, or have the ability to sell, some portion of its long-term fixed-rate mortgages in order to reduce its exposure to market interest rate fluctuations typically associated with long-term fixed-rate lending. A traditional measure of interest-rate risk within the banking industry is the interest sensitivity "gap," which is the sum of all interest-earning assets minus all interest-bearing liabilities subject to repricing within the same period. Gap analysis is a tool used by management to evaluate interest-rate risk which results from the difference between repricing and maturity characteristics of the bank's assets and those of the liabilities that fund them. By analyzing these differences, management can attempt to estimate how changes in interest rates affect the bank's future net interest income. The bank views control over interest rate sensitivity as a key element in its financial planning process and monitors interest rate sensitivity through its forecasting system. The bank manages interest rate exposure and will narrow or widen its gap depending on its perception of interest rate movements and the composition of its balance sheet. For the reasons discussed above, the bank might take action to narrow its gap if it believes that market interest rates will experience a significant prolonged increase, and might widen its gap if it believes that market interest rates will decline or remain relatively stable. A number of asset and liability management strategies are available to the bank in structuring its balance sheet. These include selling or retaining certain portions of the bank's current residential mortgage loan production; altering the bank's pricing on certain deposit products to emphasize or de-emphasize particular maturity categories; altering the type and maturity of securities acquired for the bank's investment portfolio when replacing securities following normal portfolio maturation and turnover; lengthening or shortening the maturity or repricing terms for any current period asset securitizations; and altering the maturity or interest rate reset profile of borrowed funds, if any, including funds borrowed from the FHLB of Atlanta. The following table presents the interest rate sensitivity of the bank's interest-earning assets and interest-bearing liabilities at September 30, 1999, which reflects management's estimate of mortgage loan prepayments and amortization and provisions for adjustable interest rates. Adjustable and floating rate loans are included in the period in which their interest rates are next scheduled to adjust, and prepayment rates are assumed for the bank's loans based on recent actual experience. Statement savings and passbook accounts with balances under $20,000 are classified based upon management's assumed attrition rate of 17.5%, and those with balances of $20,000 or more, as well as all NOW accounts, are assumed to be subject to repricing within six months or less. Interest Rate Sensitivity Table (Gap) (Dollars in thousands) More than More than More than Six Months One Year Three Years Six Months through through through More than or Less One Year Three Years Five Years Five Years Total ------------ ------------ ------------ ------------ ----------- ----------- As of September 30, 1999 Real estate loans: Adjustable-rate $ 318,666 $ 113,910 $ 349,073 $ 459,496 $ 803,136 $2,044,281 Fixed-rate 99,047 83,161 292,861 242,974 1,473,047 2,191,090 Home equity credit lines and second mortgages 122,404 26,430 74,517 40,923 45,770 310,044 Commercial 266,930 12,557 41,612 30,393 41,564 393,056 Consumer and other 332,883 264,023 621,571 189,518 23,746 1,431,741 Loans held for sale 116,797 -- -- -- -- 116,797 Mortgage-backed securities 452,739 191,619 376,044 67,516 223,452 1,311,370 Trading securities 6,955 -- -- -- -- 6,955 Other investments 439,445 -- 44,400 -- -- 483,845 ------------ ------------ ------------ ------------ ----------- ----------- Total interest-earning assets 2,155,866 691,700 1,800,078 1,030,820 2,610,715 8,289,179 Total non-interest earning assets -- -- -- -- 857,590 857,590 ------------ ------------ ------------ ------------ ----------- ----------- Total assets $ 2,155,866 $ 691,700 $ 1,800,078 $ 1,030,820 $3,468,305 $9,146,769 ============ ============ ============ ============ =========== =========== Deposits: Fixed maturity deposits $ 1,067,476 $ 768,018 $ 157,800 $ 41,656 $ -- $2,034,950 NOW, statement and passbook accounts 1,669,223 43,907 146,237 99,533 212,117 2,171,017 Money market deposit accounts 1,125,405 -- -- -- -- 1,125,405 Borrowings: Capital notes - subordinated -- -- -- -- 250,000 250,000 Other 930,868 40,857 95,673 1,209,439 97,495 2,374,332 ------------ ------------ ------------ ------------ ----------- ----------- Total interest-bearing liabilities 4,792,972 852,782 399,710 1,350,628 559,612 7,955,704 Total non-interest bearing liabilities -- -- -- -- 750,580 750,580 Stockholders' equity -- -- -- -- 440,485 440,485 ------------ ------------ ------------ ------------ ----------- ----------- Total liabilities & stockholders' equity $ 4,792,972 $ 852,782 $ 399,710 $ 1,350,628 $1,750,677 $9,146,769 ============ ============ ============ ============ =========== =========== Gap $(2,637,106) $ (161,082) $ 1,400,368 $ (319,808) $2,051,103 Cumulative gap $(2,637,106) $(2,798,188) $(1,397,820) $(1,717,628) $ 333,475 Adjusted cumulative gap as a percentage of total assets (28.8)% (30.6)% (15.3)% (18.8)% 3.6 % The bank's one-year gap as a percentage of total assets was negative 30.5% at September 30, 1999, compared to negative 16.5% at September 30, 1998. The decline in the bank's one-year gap was attributable to the reinvestment of proceeds from the sale of the bank's credit card portfolio into mortgage and automobile loans with fixed interest rates and longer maturities. The bank's increased use of brokered deposits as a funding source during fiscal 1999 also contributed to the decline. Partially mitigating this decline were increases in FHLB advances with maturities greater than one year. The bank continues to consider a variety of strategies to manage its interest rate risk position. In addition to gap measurements, the bank measures and manages interest-rate risk with the extensive use of computer simulation. This simulation includes calculations of Market Value of Portfolio Equity and Net Interest Margin as promulgated by the OTS's Thrift Bulletin 13a. Under this regulation, institutions are required to establish limits on the sensitivity of their net interest income and net portfolio value, referred to in this prospectus as "NPV," to parallel changes in interest rates. Such changes in interest rates are defined as instantaneous and sustained movements of rates in 100 basis point increments. In addition, the bank is required to calculate its NPV Ratio (3) for each interest rate shock scenario. The following table shows the estimated impact of parallel shifts in interest rates at September 30, 1999, calculated in a manner consistent with the requirements of TB 13a. (Dollars in thousands) -------------------------------------------------------------------------------------------------------- Changes in Change in (Basis Points) Net Interest Net Portfolio Change in Interest Income(1) Value(2) NPV Rates Ratio ------------------------------------- -------------------------------------------- Percent Amount Percent Amount - ---------------------- -------------- ------------------ ----------------- ---------------------- -------------- + 200 (8.9)% $ (25,671) (9.4)% $ (56,478) 5.8% + 100 (4.1)% $ (11,989) (1.3)% $ (7,689) 6.2% - - 100 12.3% $ 35,710 10.2% $ 61,089 6.7% - - 200 9.8% $ 28,441 4.5% $ 27,064 6.3% - ---------------------------------------------------------------------------------------------------------------------------------- (1) Represents the difference between net interest income for 12 months in a stable interest rate environment and the various interest rate scenarios. (2) Represents the difference between net portfolio value (NPV) of the bank's equity in a stable interest rate environment and the NPV in the various rate scenarios. The OTS defines NPV as the present value of expected net cash flows from existing assets minus the present value of expected net cash flows from existing liabilities plus the present value of expected net cashflows from existing off-balance sheet contracts. (3) Represents the NPV as a percentage of the present value of total assets. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, prepayments and deposit run-offs and should not be relied upon as indicative of actual results. Certain limitations are inherent in such computations. Although certain assets and liabilities may have similar maturity or periods of repricing, they may react at different times and in different degrees to changes in the market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while rates on other types of assets and liabilities may lag behind changes in market interest rates. Certain assets, such as adjustable-rate mortgage loans, generally have features which restrict changes in their interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, loan prepayments and early deposit withdrawal levels could deviate significantly from those assumed in making the calculations set forth above. Additionally, credit risk may increase if an interest rate increase adversely affects the ability of many borrowers to service their debt. Inflation. The impact of inflation on the bank is different from the impact on an industrial company because substantially all of the assets and liabilities of the bank are monetary in nature. The most direct impact of an extended period of inflation would be to increase interest rates and to place upward pressure on the operating expenses of the bank. However, the actual effect of inflation on the net interest income of the bank would depend on the extent to which the bank was able to maintain a spread between the average yield on interest-earning assets and the average cost of interest-bearing liabilities, which would depend to a significant extent on its asset-liability sensitivity. The effect of inflation on the bank's results of operations for the past three fiscal years has been minimal. Deferred Tax Asset. At September 30, 1999, the bank recorded a net deferred tax asset of $1.6 million, which generally represents the cumulative excess of the bank's actual income tax liability over its income tax expense for financial reporting purposes. See Note 32 to the Consolidated Financial Statements in this prospectus. Capital. At September 30, 1999, the bank was in compliance with all of its regulatory capital requirements under FIRREA, and its capital ratios exceeded the ratios established for "well capitalized" institutions under OTS prompt corrective action regulations. The following table shows the bank's regulatory capital levels at September 30, 1999, in relation to the regulatory requirements in effect at that date. The information below is based upon the bank's understanding of the regulations and interpretations currently in effect and may be subject to change. Regulatory Capital (Dollars in thousands) Minimum Excess Actual Capital Requirement Capital ------------------------- ----------------------- ------------------------- As a % As a % As a % Amount of Assets Amount of Assets Amount of Assets -------------- -------- -------------- -------- -------------- --------- Stockholders' equity per financial statements $ 466,679 Minority interest in REIT Subsidiary (1) 144,000 Net unrealized holding gains (2) (10) -------------- 610,669 Adjustments for tangible and core capital: Intangible assets (56,887) Non-allowable minority interest in REIT Subsidiary (1) (8,725) Non-includable subsidiaries (3) (3,957) -------------- Total tangible capital 541,100 5.94% $ 136,686 1.50% $ 404,414 4.44% -------------- ======== ============== ======== ============== ========= Total core capital (4) 541,100 5.94% $ 364,497 4.00% $ 176,603 1.94% -------------- ======== ============== ======== ============== ========= Tier 1 risk-based capital (4) 541,100 8.33% $ 260,261 4.00% $ 280,839 4.33% -------------- ======== ============== ======== ============== ========= Adjustments for total risk-based capital: Subordinated capital debentures 250,000 Allowance for general loan losses 51,392 -------------- Total supplementary capital 301,392 -------------- Total available capital 842,492 Equity investments (3) (6,542) -------------- Total risk-based capital (4) $ 835,950 13.04% $ 520,522 8.00% $ 315,428 5.04% ============== ======== ============== ======== ============== ========= (1) Eligible for inclusion in core capital in an amount up to 25% of the bank's core capital pursuant to authorization from the OTS. (2) Pursuant to OTS policy, net unrealized holding gains (losses) are excluded from regulatory capital. (3) Reflects an aggregate offset of $0.6 million representing the allowance for general loan losses maintained against the bank's equity investments and non-includable subsidiaries which, pursuant to OTS guidelines, is available as a "credit" against the deductions from capital otherwise required for such investments. (4) Under the OTS "prompt corrective action" regulations, the standards for classification as "well capitalized" are a leverage (or "core capital") ratio of at least 5.0%, a tier 1 risk-based capital ratio of at least 6.0% and a total risk-based capital ratio of at least 10.0%. OTS capital regulations provide a five-year holding period, or such longer period as may be approved by the OTS, for REO to qualify for an exception from treatment as an equity investment. If an REO property is considered an equity investment, its then-current book value is deducted from total risk-based capital. Accordingly, if the bank is unable to dispose of any REO property, whether through bulk sales or otherwise, prior to the end of its applicable five-year holding period and is unable to obtain an extension of such five-year holding period from the OTS, the bank could be required to deduct the then-current book value of such REO property from total risk-based capital. In May 1999, the bank received from the OTS an extension of the holding periods for certain of its REO properties through May 14, 2000. The following table sets forth the bank's REO at September 30, 1999, after valuation allowances of $84.4 million, by the fiscal year in which the property was acquired through foreclosure. Fiscal Year (In thousands) ----------- ---------------- 1990 $ 14,137(1)(2) 1991 27,683(2) 1992 123(2) 1993 - 1994 - 1995 6,108 1996 - 1997 - 1998 62 1999 639 ----------------- Total REO $ 48,752 ================= - ---------------------- (1) Includes REO with an aggregate net book value of $6.5 million, which the bank treats as equity investments for regulatory capital purposes. (2) Includes REO, with an aggregate net book value of $35.4 million, for which the bank received an extension of the holding periods through May 14, 2000. Under the OTS prompt corrective action regulations, an institution is categorized as well capitalized if it has a leverage or core capital ratio of at least 5.0%, a tier 1 risk-based capital ratio of at least 6.0%, a total risk-based capital ratio of at least 10.0% and is not subject to any written agreement, order, capital directive or prompt corrective action directive to meet and maintain a specific capital level. At September 30, 1999, the bank's leverage, tier 1 risk-based and total risk-based capital ratios were 5.94%, 8.33% and 13.04%, which exceeded the ratios established for well capitalized institutions. The OTS has the discretion to reclassify an institution from one category to the next lower category, for example from well capitalized to adequately capitalized, if, after notice and an opportunity for a hearing, the OTS determines that the institution is in an unsafe or unsound condition or has received and has not corrected a less than satisfactory examination rating for asset quality, management, earnings or liquidity. Failure to obtain the REO extensions discussed above could adversely affect the bank's regulatory capital ratios. The bank's ability to maintain or increase its capital levels in future periods also will be subject to general economic conditions, particularly in the bank's local markets. Adverse general economic conditions or a downturn in local real estate markets could require further additions to the bank's allowances for losses and further charge-offs. Any such developments would adversely affect the bank's earnings and thus its regulatory capital levels. LIQUIDITY AND CAPITAL RESOURCES General. The Real Estate Trust's primary cash requirements include operating expenses, debt service, debt principal repayment and capital expenditures. During fiscal 1999, 1998 and 1997, the Real Estate Trust generated positive cash flow from operating activities, including the receipt of dividends and tax sharing payments from Chevy Chase Bank, and is expected to do so for the foreseeable future. However, the Real Estate Trust's cash flow from operating activities has historically been insufficient to pay principal and interest on its outstanding debt securities and to fund capital expenditures. These shortfalls have historically been funded through external sources including additional borrowings and refinancings and proceeds from asset sales. Overall, the Real Estate Trust's ability to generate positive cash flow from operating activities and to meet its liquidity needs in the future, including debt service payments, repayment of debt principal and capital expenditures, will continue to depend on dividends and tax sharing payments from the bank. The bank's primary cash requirements include its commitment to fund maturing savings certificates and deposit withdrawals, fund existing and continued loan commitments, repay borrowings and meet operating expenses. The bank's primary sources of liquidity historically have consisted of: o principal and interest payments on loans and mortgage-backed securities; o savings deposits; o sales of loans held for sale and trading securities; o securitizations; and o borrowed funds. Management believes that these liquidity sources are adequate to fund the bank's liquidity needs without the need to sell any securities classified as "held to maturity." Real Estate Historically, the Real Estate Trust's total cash requirements have exceeded the cash generated by its operations. This condition is currently the case and is expected to continue to be so for the foreseeable future. The Real Estate Trust's internal sources of funds, primarily cash flow generated by its income-producing properties, generally have been sufficient to meet its cash needs other than the repayment of principal on outstanding debt, including outstanding unsecured notes sold to the public, the payment of interest on its senior secured notes, and the payment of capital improvement costs. In the past, the Real Estate Trust funded such shortfalls through a combination of external funding sources, primarily new financings, including the sale of unsecured notes, refinancings of maturing mortgage debt, asset sales and tax sharing and dividend payments from the bank. See the Consolidated Statements of Cash Flows included in the Consolidated Financial Statements in this prospectus. The Real Estate Trust's ability to meet its liquidity needs, including debt service payments in fiscal 2000 and subsequent years, will depend in significant part on its receipt of dividends from the bank and tax sharing payments from the bank pursuant to the tax sharing agreement among the Trust, the bank, and their subsidiaries. The availability and amount of tax sharing payments and dividends in future periods is dependent upon, among other things, the bank's operating performance and income, regulatory restrictions on such payments, and, in the case of tax sharing payments, the continued consolidation of the bank and the bank's subsidiaries with the Trust for federal income tax purposes. See also the discussion of potential limitations on the payment of dividends by the bank contained in "Business - Banking - Regulation - Dividends and Other Capital Distributions." The Real Estate Trust believes that the financial condition and operating results of the bank in recent periods should enhance prospects for the Real Estate Trust to receive tax sharing payments and dividends from the bank. See "Banking - Regulation - Regulatory Capital." During fiscal 1999, the bank made tax sharing payments totalling $6.6 million and dividend payments totalling $26.4 million to the Real Estate Trust. In recent years, the operations of the Trust have generated net operating losses while the bank has reported net income. It is anticipated that the Trust's consolidation of the bank's operations into the Trust's federal income tax return will result in the use of the Trust's net operating losses to reduce the federal income taxes the bank would otherwise owe. If in any future year, the bank has taxable losses or unused credits, the Trust would be obligated to reimburse the bank for the greater of (1) the tax benefit to the group using such tax losses or unused tax credits in the group's consolidated federal income tax returns or (2) the amount of the refund which the bank would otherwise have been able to claim if it were not being included in the consolidated federal income tax return of the group. Through September 30, 1999, the Real Estate Trust has purchased either in the open market or through dividend reinvestment 2,319,420 shares of common stock of Saul Centers representing 17.6% of such company's outstanding common stock. As of September 30, 1999, the market value of these shares was approximately $ 35.0 million. All these shares have been pledged as collateral with the Real Estate Trust's credit line banks. In fiscal 1994, the Real Estate Trust refinanced a significant portion of its outstanding secured indebtedness with the proceeds of the issuance of $175.0 million aggregate principal amount of 11 5/8% Senior Secured Notes due 2002, referred to in this prospectus as the "1994 Notes." See Note 4 to the Consolidated Financial Statements in this prospectus. In March 1998, the Real Estate Trust issued $200.0 million aggregate principal amount of 9 3/4% Senior Secured Notes due 2008, referred to in this prospectus as the "1998 Notes." After providing for the retirement of the 1994 Notes, including a prepayment premium of $10.0 million and debt issuance costs of approximately $5.9 million, the Real Estate Trust realized approximately $9.1 million in new funds. In addition, the Real Estate Trust received about $13.2 million in cash which had been held as additional collateral by the indenture agent under the 1994 Notes. The 1998 Notes are secured by a first priority perfected security interest in 8,000 shares, or 80%, of the issued and outstanding common stock of the bank, which constitute all of the bank common stock held by the Real Estate Trust. The 1998 Notes are nonrecourse obligations of the Real Estate Trust. The Real Estate Trust is currently selling Unsecured Notes, with a maturity ranging from one to ten years, primarily to provide funds to repay maturing Unsecured Notes. To the degree that the Real Estate Trust does not sell new Unsecured Notes in an amount sufficient to finance completely the scheduled repayment of outstanding Unsecured Notes as they mature, it will finance such repayments from other sources of funds. In fiscal 1995, the Real Estate Trust established a $15.0 million revolving credit line with an unrelated bank. This facility was for an initial two-year period subject to extension for one or more additional one-year terms. In fiscal 1997, the facility was increased to $20.0 million and was renewed for an additional two-year period. In September 1999, this facility was increased to $50.0 million and its term was set at three years with provisions for extending the term annually. The current maturity date for this line is September 29, 2002. This facility is secured by a portion of the Real Estate Trust's ownership in Saul Holdings Partnership and Saul Centers. Interest is computed by reference to a floating rate index. At September 30, 1999, the Real Estate Trust had outstanding borrowings of $4.0 million under the facility and unrestricted availability was $13.9 million. In fiscal 1996, the Real Estate Trust established an $8.0 million revolving credit line with an unrelated bank, secured by a portion of the Real Estate Trust's ownership interest in Saul Holdings Partnership. This facility was initially for a one-year term, after which any outstanding loan amount would amortize over a two-year period. During fiscal 1997, the line of credit was increased to $10.0 million and was extended for a year. During fiscal 1998, the line of credit was increased to $20.0 million and was extended for an additional year. The current maturity date for this line is July 31, 2001. Interest is computed by reference to a floating rate index. At September 30, 1999, the Real Estate Trust had outstanding borrowings of $12.0 million and unrestricted availability was $3.7 million. During fiscal 1997, the Real Estate Trust refinanced two hotel and three office properties with five-year floating rate debt. After payment of all financing costs, the Real Estate Trust received net proceeds of approximately $11.0 million. The maturity schedule for the Real Estate Trust's outstanding debt at September 30, 1999 for fiscal years commencing October 1, 1999 is set forth in the following table: Debt Maturity Schedule (In thousands) -------------------------------------------------------------- Notes Notes Fiscal Mortgage Payable -- Payable -- Year Notes Secured Unsecured Total ------------- --------- ----------- ----------- -------------- 2000 $13,652 $ -- $ 8,905 $ 22,557 2001 29,784 12,000 6,036 47,820 2002 15,046 4,000 7,745 26,791 2003 15,987 -- 9,190 25,177 2004 6,600 -- 9,321 15,921 Thereafter 132,378 200,000 4,925 337,303 --------- ----------- ----------- -------------- Total $213,447 $216,000 $ 46,122 $ 475,569 -------------------------------------------------------------- Of the $213.4 million of mortgage notes outstanding at September 30, 1999, $165.2 million was nonrecourse to the Real Estate Trust. As the owner, directly and through two wholly-owned subsidiaries, of a limited partnership interest in Saul Holdings Partnership, the Real Estate Trust shares in cash distributions from operations and from capital transactions involving the sale of properties. The partnership agreement of Saul Holdings Partnership provides for quarterly cash distributions to the partners out of net cash flow. See "Business - Real Estate - Investment in Saul Holdings Limited Partnership." In fiscal 1999, the Real Estate Trust received total cash distributions $6.1 million from Saul Holdings Partnership. During the period of April 1998 through July 1999, the Real Estate Trust reinvested its quarterly distributions and obtained additional partnership units in Saul Holdings Partnership. The majority of the Real Estate Trust's ownership interest in Saul Holdings Partnership has been pledged as collateral with the Real Estate Trust's lines of credit banks. Development and Capital Expenditures During the third quarter of fiscal 1997, the Real Estate Trust commenced development of a 46,000 square foot single-story office research and development building on 3 acres of its Avenel Business Park land parcel located in Gaithersburg, Maryland. The Real Estate Trust financed the project with a construction/permanent loan. The building was substantially completed in January 1998 and was offered to Saul Holdings Partnership in accordance with the Real Estate Trust's obligations under its right of first refusal agreement. An independent appraisal of the project indicated a market value of $5,600,000. The fully funded balance of the loan was $3,657,000, resulting in an equity position of $1,943,000 for the Real Estate Trust. The Board of Directors of Saul Centers, Inc., general partner of Saul Holdings Partnership, agreed to purchase the Real Estate Trust's equity position through the issuance of additional limited partnership units in Saul Holdings Partnership. Accordingly, on April 1, 1998, Saul Holdings Partnership issued 105,922 new limited partnership units and a corresponding limited partnership interest to the Real Estate Trust in exchange for the ownership of the new building and the assumption of its loan. In September 1997, the Real Estate Trust commenced development of a 95-unit extended stay hotel on a 3 acre parcel located adjacent to its Hampton Inn and Holiday Inn near the Washington Dulles International Airport in Sterling, Virginia. The new hotel was franchised as a TownePlace Suites by Marriott and opened for business in August 1998. Development costs were $5.8 million and were largely financed by a construction loan of $4.5 million. The loan is for two years with two extension options for two-year and one-year periods. The loan covered all costs except for the land, fees to related parties, taxes and insurance. On December 10, 1997, the Real Estate Trust purchased a 308-room Holiday Inn located in Arlington, Virginia, near the Reagan National Airport and the Real Estate Trust's Howard Johnson hotel. The purchase price was $25.8 million. Also on December 10, 1997, the Real Estate Trust refinanced five other hotels in its portfolio. Funds for the two transactions were provided by a lender in the amount of $52.5 million. The new loans have a 15 year term, a fixed interest rate of 7.57%, and amortization based on a 25 year schedule. During the quarter ended June 30, 1998, the Real Estate Trust commenced development of four new extended stay hotels: TownePlace Suites by Marriott containing 91 units located on a 2 acre site owned by the Trust in Avenel Business Park in Gaithersburg, Maryland. This hotel opened for business on June 24, 1999. TownePlace Suites by Marriott containing 91 units located on part of a 9 acre site owned by the Real Estate Trust in the Arvida Park of Commerce in Boca Raton, Florida. This hotel opened for business on June 28, 1999. SpringHill Suites by Marriott containing 146 units located on part of a 9 acre site owned by the Real Estate Trust in the Arvida Park of Commerce in Boca Raton, Florida. This hotel opened for business on July 9, 1999. TownePlace Suites by Marriott containing 95 units located on a 3 acre site owned by the Real Estate Trust in the Fort Lauderdale Commerce Center, Fort Lauderdale, Florida. This hotel opened for business on October 25, 1999. The costs for the four hotels aggregated $32 million and were largely funded by the proceeds of a three-year bank loan in the amount of $25.9 million. The loan has two one-year renewal options. During the quarter ended June 30, 1998, the Real Estate Trust also began development of a 78,000 square foot single-story office/research and development building located on a 7 acre site owned by the Real Estate Trust in the Dulles North Corporate Park, Sterling, Virginia. This project is adjacent to the Real Estate Trust's Dulles North office building and near three of the Real Estate Trust's hotel properties. The development cost is $7.3 million with bank financing of $6.5 million for a five-year term and an option for a two-year extension. The project is 100% leased and became operational October 1, 1999. During the quarter ended September 30, 1998, the Real Estate Trust began the conversion of its two hotels located in Crystal City, Arlington, Virginia, near Reagan National Airport. The 308-room Holiday Inn has been converted into a Crowne Plaza, while the 279-room Howard Johnson has been converted into a Holiday Inn. Both hotels began operations under their new designations during October 1999. The new brands are expected to position the hotels to generate higher room rates and revenues along with improved occupancy levels consistent with the overall market. The renovations are largely an acceleration of normal capital improvement work as well as some exterior and interior signage, new marketing materials and a facade upgrade at the Howard Johnson hotel. A restaurant, which had been operated by an unaffiliated company, has also been renovated. The incremental costs for the two conversions have been funded by the Real Estate Trust in part from its internal resources and in part from its lines of credit. During the quarter ended June 30, 1999, the Real Estate Trust commenced the development of an 11-story 229-room hotel on a site adjacent to its Tyson Corner Holiday Inn in McLean, Virginia. The new hotel will be franchised as a Courtyard by Marriott and will cost approximately $30.0 million. Financing of $25.0 million has been obtained for an initial period of three years with options for two one-year extensions. Completion is projected for December 2000. Also during the quarter ended June 30, 1999, the Real Estate Trust began development of an 80,000 square foot single-story office/research and development building located on a 6.5 acre site owned by the Real Estate Trust in Dulles North Corporate Park, Sterling, Virginia. The development cost is $4.5 million, with estimated bank financing of $4.1 million for a three-year term. The project is 100% leased to a single tenant and is projected to become operational in March 2000. The Real Estate Trust believes that the capital improvement costs for its income-producing properties will be in the range of $8.0 to $10.0 million per year for the next several fiscal years. Subsequent Event On December 13, 1999, the Real Estate Trust purchased Tysons Park Place, an office building owned by Chevy Chase Bank. The building is located in Tysons Corner, McLean, Virginia and contains approximately 250,000 square feet of leasable area, which was 99% leased as of December 1, 1999. The bank occupies approximately 45% of the building. The Real Estate Trust purchased the property and an adjacent land parcel suitable for further development for $37.0 million. The transaction was financed with the proceeds of a $32.0 million mortgage loan, which has a 20-year term and a fixed interest rate of 8.21%. Year 2000 Statement - Pursuant to The Year 2000 Information And Readiness Disclosure Act The Real Estate Trust has reviewed all of its financial and accounting systems, as well as physical systems with embedded microprocessors, for the purpose of assessing the impact of Year 2000 on both internally developed and externally provided systems. The Real Estate Trust currently uses an IBM AS/400, which has been certified by the manufacturer to be Year 2000 compliant. All software purchased over the past five years has been certified by the various manufacturers to be Year 2000 compliant. All internally developed software has been modified to make it Year 2000 compliant. Property management systems for shopping centers, office buildings, hotels, and construction and development have been certified as Year 2000 compliant by applicable vendors. The Real Estate Trust has no information which would suggest that its financial systems would not continue to function effectively after the turn of the century. Using the Building Owners and Manager Association's guidelines to identify building systems, including physical systems with embedded microprocessors, and critical services that might be vulnerable to the Year 2000 software problem, the Real Estate Trust has contacted the manufacturer, supplier, or the vendor supporting the system and requested information regarding Year 2000 compliance. The majority of the replies have indicated that the systems or services are Year 2000 compliant. The Real Estate Trust is presently assessing whether any of the internal systems should be tested or whether further investigation is necessary. The Real Estate Trust has no information, which would suggest that any system would not continue to function effectively after the turn of the century. Except with regard to internally developed software, all information regarding Year 2000 compliance is based on a republication as defined in The Year 2000 Information and Readiness Disclosure Act of Year 2000 statements or disclosures made by others. The Real Estate Trust believes that there is risk that its operations may be affected by vendors and tenants who are unable to perform as contracted due to their own Year 2000 exposure. It is very difficult to identify the most reasonably likely worst case scenario at this time. Although the Real Estate Trust's potential exposure is widespread, there is no known major direct exposure. The Real Estate Trust's commercial leases contain provisions empowering it to take certain actions to enforce its right to the timely payment of rent regardless of the tenants's Year 2000 exposure. While it is not possible at this time to determine the likely impact of these potential problems, the Real Estate Trust will continue to evaluate these areas and development contingency plans as appropriate. The Real Estate Trust estimates that its incremental costs to meet Year 2000 compliance is less than $250,000. Banking The standard measure of liquidity in the savings industry is the ratio of cash and short-term U.S. Government and other specified securities to net withdrawable accounts and borrowings payable in one year or less. The OTS has established a minimum liquidity requirement, which may vary from time to time depending upon economic conditions and deposit flows. The required liquidity level under OTS regulations in effect at September 30, 1999 was 4.0%. The bank's liquidity ratio for the quarter ended September 30, 1999 was 10.5%, compared to 10.4% for the quarter ended September 30, 1998. The bank met the liquidity level requirements for each quarter of fiscal 1999. See "Business - Regulation - Liquidity Requirements." The bank's primary sources of funds historically have consisted of: o principal and interest payments on loans and mortgage-backed securities; o savings deposits; o sales of loans and trading securities; o securitizations and sales of loans; and o borrowed funds including funds borrowed from the FHLB of Atlanta. The bank's holdings of readily marketable securities constitute another important source of liquidity. At September 30, 1999, the bank's portfolio included mortgage loans, U.S. Government securities and mortgage-backed securities with outstanding principal balances of $3.0 billion, $44.0 million and $1.3 billion. The estimated borrowing capacity against these assets that are available to be pledged to the FHLB of Atlanta and various securities dealers totaled $3.5 billion at September 30, 1999, after market-value and other adjustments. In the past Chevy Chase has accessed the capital markets as an additional means of funding its operations and managing its capital ratios and asset growth. Specifically, the bank has securitized financial assets, including credit card, home equity, home loan and automobile loan receivables, as well as single-family residential loans, because such securitizations provide the bank with a source of financing at competitive rates and assist the bank in maintaining compliance with regulatory capital requirements. Additionally, the securitizations have permitted the bank to limit the credit risk associated with these assets while continuing to earn servicing fees and other income associated with the securitized assets. Since 1988, the bank has securitized approximately $13.0 billion of credit card, home equity, automobile and home loan receivables. These transactions depended on sophisticated back-office systems to service complex securitization structures and on personnel with the experience to design, install and manage those systems. At September 30, 1999, the bank continues to service $193.1 million, $556.2 million and $111.2 million of securitized home equity, automobile and home loan receivables. Chevy Chase derives fee-based income from servicing these securitized portfolios. However, such fee-based income has been adversely affected in prior periods by increases in delinquencies and charge-offs related to the receivables placed in these securitized pools. Following the sale of its credit card portfolio and related operations on September 30, 1998, the bank has decreased its reliance on these transactions as a means of funding its operations and managing its capital ratio and growth. The bank's securitization transactions transfer the risk of repayment on securitized assets to a trust which holds the receivables and issues the asset-backed certificates and ultimately the risk of repayment is transferred to the holders of those certificates. The bank retains risk with respect to the assets transferred to the trust only to the extent that it retains recourse based on the performance of the assets or holds certificates issued by the trust such as a seller certificate. In its securitizations, the bank typically retains a limited amount of recourse through one or more means, most often, through the establishment of spread accounts. Occasionally other structures, such as overcollateralization of receivables or subordinated asset-backed certificates, are used. Spread accounts are funded by initial deposits, if required, and by amounts generated by the securitized assets over and above the amount required to pay interest, defaults and other charges and fees on the investors' interest in the securitization transaction. Because amounts on deposit in the spread accounts are at risk depending upon performance of the securitized receivables, those amounts represent recourse to the bank. Pursuant to OTS's low level recourse rule, which sets capital requirements for assets sold with recourse at the lower of the applicable capital requirement or the amount of recourse retained, the bank maintains dollar-for-dollar capital against the securitized assets in the amount of the recourse retained up to the otherwise applicable capital requirement. Even if defaults on outstanding receivables significantly exceed projected and historical levels so that a pay out event is triggered, the immediate consequence is that investors will begin receiving payments of principal from the securitized assets earlier than originally scheduled. Even if payments are insufficient to repay investors in full, the bank's assets are not exposed to risk of loss beyond the relevant amount of recourse retained, including amounts outstanding in the spread accounts and the amount of any overcollateralization of receivables or subordinated interest, which, as noted above, constitute a dollar-for-dollar capital requirement for the bank. The bank also retains risk through the bank's interest in any seller certificate. Seller certificates share collections on the securitized assets on an unsubordinated basis with the investor certificates unless and to the extent recourse is retained through an express subordination and are on-balance sheet assets against which the bank must maintain capital. Prior to fiscal year 1999, the proceeds from the securitization and sale of credit card, home equity, automobile and home loan receivables had been significant sources of liquidity for the bank. The bank did not securitize and sell any loan receivables into new trusts during fiscal 1999. The bank securitized and sold $1.0 billion of credit card receivables, $534.7 million of automobile loan receivables, $298.8 million of home equity receivables and $45.9 million of home loan receivables during fiscal 1998. Additionally, during fiscal 1998, the bank securitized and sold $36.0 million of amounts on deposit in certain spread accounts established in connection with certain of the bank's credit card securitizations. At September 30, 1999, the bank was not planning the securitization and sale of any automobile, home equity, or home loan receivables. In connection with the sale of the bank's credit card portfolio and related operations on September 30, 1998, the bank transferred all of its rights, interests, liabilities and obligations, including recourse obligations, relating to its credit card securitizations to FUSA. As part of its operating strategy, the bank continues to explore opportunities to sell assets and to securitize and sell home equity, automobile and home loan receivables to meet liquidity and other balance sheet objectives. However, management did not rely on securitizations as a source of liquidity in fiscal 1999 because, among other things, changes in the composition of the bank's loan and lease portfolio following the sale of its credit card business as well as changes in market and other conditions made other sources of liquidity, such as Federal Home Loan Bank advances and brokered deposits, relatively more attractive sources of funding. The bank uses its liquidity primarily to meet its commitments to fund maturing savings certificates and deposit withdrawals, fund existing and continuing loan commitments, repay borrowings and meet operating expenses. During fiscal 1999, the bank used the cash provided by operating, investing and financing activities primarily to meet its commitments to fund maturing savings certificates and deposit withdrawals of $39.2 billion, repay borrowings of $30.7 billion, fund existing and continuing loan commitments, including real estate held for investment or sale, of $3.1 billion, purchase investments and loans of $2.3 billion and meet operating expenses, before depreciation and amortization, of $288.9 million. These commitments were funded primarily through proceeds from customer deposits and sales of certificates of deposit of $40.1 billion, proceeds from borrowings of $32.3 billion, proceeds from sales of loans, trading securities and real estate of $1.0 billion, and principal and interest collected on investments, loans, and securities of $1.9 billion. The bank is obligated under various recourse provisions, primarily related to credit losses, related to the securitization and sale of receivables. As a result of these recourse provisions, the bank maintained restricted cash accounts and overcollateralization of receivables amounting to $67.0 million and $12.3 million at September 30, 1999, and $110.2 million and $12.5 million, at September 30, 1998. In addition, the bank owned subordinated automobile receivables-backed securities with carrying values of $7.0 million and $11.3 million at September 30, 1999 and 1998, which were classified as trading securities in the Consolidated Statements of Financial Condition in this prospectus. The bank is also obligated under various recourse provisions related to the swap of single-family residential loans for mortgage-backed securities issued by the bank. At September 30, 1999, recourse to the bank under these arrangements was $13.6 million, consisting of restricted cash accounts amounting to $7.6 million and overcollateralization of receivables of $6.0 million. The bank is also obligated under a recourse provision related to the servicing of certain of its residential mortgage loans. At September 30, 1999, recourse to the bank under this arrangement totaled $0.8 million. The bank's commitments to extend credit at September 30, 1999 are set forth in the following table: (In thousands) Commitments to originate loans................ $ 169,127 -------------------- Loans in process (collateralized loans): Home equity................................. 537,466 Real estate construction and ground......... 190,747 Commercial real estate and multifamily...... 3,556 Commercial.................................. 126,730 -------------------- 858,499 -------------------- Loans in process (unsecured loans): Overdraft lines............................. 99,595 Commercial.................................. 58,795 -------------------- 158,390 -------------------- Total commitments to extend credit............ $ 1,186,016 ==================== Based on historical experience, the bank expects to fund substantially less than the total amount of its outstanding overdraft line and home equity credit line commitments, which together accounted for 53.7% of commitments to extend credit at September 30, 1999. At September 30, 1999, repayments of borrowed money scheduled to occur during the next 12 months were $971.7 million. Certificates of deposit maturing during the next 12 months amounted to $1.8 billion including $532.6 million of brokered deposits. The bank expects that a significant portion of these maturing certificates of deposit will remain with the bank. In the event that deposit withdrawals are greater than anticipated, particularly among the more volatile brokered deposits, the bank may have to increase deposit interest rates or rely on alternative and potentially higher cost sources of funds in order to meet its liquidity needs. There were no material commitments for capital expenditures at September 30, 1999. During fiscal 1998, the bank leased 3.5 acres of land at 7501 Wisconsin Avenue in Bethesda, Maryland, on which the bank is developing an office building to use as its new corporate headquarters. Construction on this project began in April 1999. The bank's liquidity requirements in years subsequent to fiscal 1999 will continue to be affected both by the asset size of the bank, the growth of which may be constrained by capital requirements, and the composition of the asset portfolio. Management believes that the bank's primary sources of funds, described above, will be sufficient to meet the bank's foreseeable liquidity needs. The mix of funding sources utilized from time to time will be determined by a number of factors, including capital planning objectives, lending and investment strategies and market conditions. YEAR 2000 ISSUES The "Year 2000 problem" is caused by deficiencies in computer systems that are designed to assume that the first two digits of a particular year are always "19" and therefore these systems may have difficulty accurately processing transactions using dates later than December 31, 1999. These deficiencies, if not properly identified and remediated, could lead to internal and industry-wide malfunctions and cause substantial business disruptions. Under the direction of the bank's management, a corporate-wide Year 2000 program was launched to prepare its internal computer systems, applications and infrastructure to correctly process dates up through and after December 31, 1999, and to mitigate external risks to the bank. The program is supported by a working group that organizes and conducts specific Year 2000 projects, including projects dealing with the bank's facilities, counterparties and critical vendors and service providers. The program, which is based on the FFIEC's guidelines, consists of five components relating to mission-critical technology: 1. The awareness phase, which raised internal awareness of the Program; 2. The inventory/assessment phase, during which the bank completed a corporate-wide inventory of information technology and non-IT applications, identified key relationships with outside parties and developed plans and target dates for the program; 3. The renovation/replacement phase, in which the bank identified components in need of replacement or repair and made hardware and software upgrades, code enhancements, system replacements and other changes; 4. The validation phase, in which the bank conducted tests of system-wide applications and evaluated user acceptance; and 5. The implementation phase, in which the bank converted its systems to year 2000-tested applications and products. All phases of the program have been completed. To be sure that the bank remains ready for the Year 2000, ongoing validation is planned. Year 2000 test results indicate that remediation efforts have been successful. The bank has nonetheless planned for the possibility that Year 2000 failures may occur. The bank has developed contingency plans to address problems which may be created by external parties who may not be Year 2000 compliant. As part of this effort, the bank has assessed significant services provided by third parties to determine risks from inadequate Year 2000 preparations which may affect the bank, and has taken necessary actions to mitigate those risks by developing contingency plans in response to those risks. The bank is working to mitigate external risks through a variety of projects. The bank has assessed, and will continue to assess, the Year 2000 readiness of key counterparties and of customers. In addition, the bank has assessed the Year 2000 readiness of critical vendors and service providers, including telecommunications, hardware and software, office equipment and financial services' providers. Many activities are planned for the weeks before January 1, 2000, the date-change weekend, and the weeks immediately thereafter. To manage these efforts, the bank has developed a coordinated management strategy to facilitate detection and resolution of Year 2000 disruptions, and to ensure efficient communications with the bank's management, staff, customers, and third parties. The bank does not expect to incur a material loss as a result of the Year 2000 problem. However, because the bank ultimately has no control over the remediation of systems of third parties with whom the bank has relationships, there can be no assurance that the bank's program, including its contingency plans, will fully mitigate the effects of third-party failures. As part of the program, the bank charged $3.2 million and $2.3 million to expense during the years ended September 30, 1999 and 1998 and expects that an additional $3.0 million will be charged to expense during fiscal 2000. The bank's cost estimates are based on variables and assumptions that could cause actual results to differ from these projections. RESULTS OF OPERATIONS The Real Estate Trust's ability to generate revenues from property ownership and development is significantly influenced by a number of factors, including national and local economic conditions, the level of mortgage interest rates, governmental actions, such as changes in real estate tax rates, and the type, location, size and stage of development of the Real Estate Trust's properties. Debt service payments and most of the operating expenses associated with income-producing properties are not decreased by reductions in occupancy or rental income. Therefore, the ability of the Real Estate Trust to produce net income in any year from its income-producing properties is highly dependent on the Real Estate Trust's ability to maintain or increase the properties' levels of gross income. The relative illiquidity of real estate investments tends to limit the ability of the Real Estate Trust to vary its portfolio promptly in response to changes in economic, demographic, social, financial and investment conditions. The bank's operating results historically have depended primarily on its "net interest spread," which is the difference between the rates of interest earned on its loans and securities investments and the rates of interest paid on its deposits and borrowings. In the last three fiscal years, non-interest income from securitizations of credit card (prior to fiscal 1999) and home equity credit line receivables and income from gains on sales of credit card accounts, loans and mortgage-backed securities have had a significant effect on net income. In addition to interest paid on its interest-bearing liabilities, the bank's principal expenses are operating expenses. Fiscal 1999 Compared to Fiscal 1998 Real Estate The Real Estate Trust recorded income before depreciation and amortization of debt expense of $2.5 million and an operating loss of $10.3 million for fiscal 1999, compared to a loss before depreciation and amortization of debt expense of $6.9 million and an operating loss of $18.5 million for fiscal 1998. The improvement was largely attributable to higher income after direct operating expenses for hotels and office and industrial properties, increased equity in the earnings of unconsolidated entities, and lower net interest expense. Income after direct operating expenses from hotels increased $2,967,000, or 11.5%, in fiscal 1999 over the level achieved in fiscal 1998. $987,000 of this increase reflected improved results from ten hotels owned throughout both periods, and $1,980,000 reflected results from five acquired or newly constructed properties. The increase in total revenue of $7,490,000, or 10.5%, exceeded the increase of $4,523,000, or 9.9%, in direct operating expenses. Room sales for fiscal 1999 increased $6,684,000, or 12.6%, over fiscal 1998, while food and beverage sales increased $714,000, or 4.9%, over the prior year. For the ten hotels owned throughout both periods, the increase in total revenue was $2,886,000, or 4.5%, and the increase in direct operating expense was $1,899,000, or 4.6%. The revenue increase was attributable to market conditions which permitted the Real Estate Trust to raise average room rates without adversely affecting occupancy levels at a majority of the hotels. Income after direct operating expenses from office and industrial properties increased $966,000, or 6.3%, in fiscal 1999 compared to such income in fiscal 1998. Gross income increased $1,406,000, or 6.1%, in fiscal 1999, while expenses increased $440,000, or 5.8%. The improvement was the direct result of higher rents received during the year and the historically high level of occupancy in all of the Real Estate Trust's properties. Other income, which includes interest income, income from other real estate properties and miscellaneous receipts, declined by $1,463,000, or 34.1%, in fiscal 1999, primarily due to lower cash balances on which interest was earned. Land parcels and other expenses decreased $726,000, or 45.2%, in fiscal 1999 as the result of the transfer of some portions of land parcels to development. Interest expense decreased $2,406,000, or 5.6%, in fiscal 1999, primarily because of decreases in interest costs on senior secured debt and unsecured debt. The average balance of outstanding borrowings increased to $444.3 million for fiscal 1999 from $433.2 million for the prior year. The change in average borrowings occurred as a result of mortgage loan refinancings and unsecured note sales. The average cost of borrowings was 9.26% in fiscal 1999 and 10.05% in fiscal 1998. Capitalized interest increased $753,000, or 362.0%, during fiscal 1999 due to the higher level of development activity in the current year. Amortization of debt expense decreased $73,000, or 19.6%, primarily due to the lower costs experienced in the refinancing of senior secured debt. Depreciation increased $1,338,000, or 12.0%, in fiscal 1999 as a result of new tenant improvements, capital replacements, and the additions of new income-producing properties. Advisory, management and leasing fees paid to related parties increased $689,000, or 7.9%, in fiscal 1999. The advisory fee in fiscal 1999 was approximately $337,000 per month compared to approximately $317,000 per month for fiscal 1998, which resulted in an aggregate increase of approximately $235,000, or 6.2%. Management and leasing fees were higher by $454,000, or 9.2%, in fiscal 1999 as a result of increased gross income on which fees are based. General and administrative expense increased $9,000, or 0.8%, in fiscal 1999, as a result of higher administrative costs. Equity in earnings of unconsolidated entities represents the Real Estate Trust's share of earnings in its partnership investments. For fiscal 1999, the Real Estate Trust recorded earnings of $5,360,000 from such investments compared to earnings of $1,918,000 in the prior year. The improvement of $3,442,000 largely reflected a positive change in rental operations between the two years and a reduction in earnings in fiscal 1998 due to the losses on the sale of interest rate protection agreements and the write-off of unamortized loan costs when a portion of the loan portfolio was refinanced. There was no gain or loss on sale of property in fiscal 1999. The loss on sale of property in fiscal 1998 reflected the termination of the Real Estate Trust's lease on a property located in Oxon Hill, Maryland. Banking The bank's operating results historically have depended primarily on its net interest spread, which is the difference between the rates of interest earned on its loans and securities and the rates of interest paid on its deposits and borrowings. Prior to fiscal 1999, servicing and securitization income from credit card, home equity, automobile and home loan receivables had a significant effect on net income. In addition to interest paid on its interest-bearing liabilities, the bank's principal expenses are operating expenses. On September 30, 1998, the bank sold its credit card portfolio and related operations to First USA Bank, N.A. The credit card portfolio included approximately $4.8 billion of managed credit card loans and 3.1 million Visa(R) and MasterCard(R) credit card accounts. The credit card program had historically been a significant source of earnings for the bank. The bank believes it will be able to maintain profitability by relying on its core deposit franchise as a significant source of low-cost funds, and investing those funds in assets that, although offering lower yields than credit cards, involve less credit risk and overhead costs. Nevertheless, implementation of this strategy continues to be a gradual process and the bank's short-term profitability has been adversely affected by the fact that the immediate loss of earnings from the credit card program has not been fully offset by corresponding reductions in operating expenses. Overview. The bank recorded operating income of $96.0 million for the year ended September 30, 1999, compared to operating income of $184.4 million for the year ended September 30, 1998. Last year's results include the impact of the sale of the bank's credit card portfolio and related operations on September 30, 1998. The decrease in income for fiscal 1999 was primarily attributable to a $470.1 million decrease in other (non-interest) income resulting primarily from the $288.3 million gain on sale of the bank's credit card portfolio and related operations on September 30, 1998. The elimination of credit card interest income of $102.8 million and credit card fees of $53.9 million during fiscal 1999 were offset by corresponding reductions in operating expenses of $178.7 million and provision for loan and lease losses of $127.9 million. The bank also recognized a gain of $31.6 million from the sale of one of its REO properties during fiscal 1999. Net Interest Income. Net interest income, before the provision for loan and lease losses, increased $75.0 million, or 37.7%, during fiscal 1999. Included in interest income during fiscal year 1999 was $0.2 million recorded on non-accrual asset and restructured loans. The bank would have recorded an additional $2.8 million in interest income in fiscal 1999 if non-accrual assets and restructured loans had been current in accordance with their original terms. The bank's net interest income in future periods will continue to be adversely affected by the bank's non-performing assets. See "Financial Condition - Asset Quality - Non-Performing Assets." The following table sets forth, for the periods indicated, information regarding the total amount of income from interest-earning assets and the resulting yields, the interest expense associated with interest-bearing liabilities, expressed in dollars and rates, and the net interest spread and net yield on interest-earning assets. Net Interest Margin Analysis (Dollars in thousands) Year Ended September 30, ----------------------------------------------------------------------------------------------- 1999 1998 1997 September 30,-------------------------------- ------------------------------- ------------------------------ 1999 Average Yield/ Average Yield/ Average Yield/ Yield/Rate Balances Interest Rate Balances Interest Rate Balances Interest Rate ------------ ---------- ---------- ---------- ---------- ---------- --------- ----------- --------- -------- Assets: Interest-earning assets: Loans receivable, net (1) 8.32 % $4,791,302 $402,263 8.40 % $2,776,040 $299,566 10.79 % $3,578,639 $360,842 10.08 % Mortgage-backed securities 6.12 1,631,711 96,589 5.92 1,990,123 113,441 5.70 1,204,839 72,209 5.99 Federal funds sold and securities purchased under agreements to resell 5.47 58,234 2,953 5.07 140,004 7,892 5.64 128,268 7,066 5.51 Trading securities 8.67 50,759 3,553 7.00 25,159 2,005 7.97 15,436 1,530 9.91 Investment securities 5.56 44,473 2,466 5.54 37,866 2,138 5.65 8,346 481 5.76 Other interest- earning assets 5.81 204,548 11,669 5.70 196,646 12,362 6.29 196,444 12,224 6.22 ---------- ---------- ---------- ---------- ----------- --------- Total 7.84 6,781,027 519,493 7.66 5,165,838 437,404 8.47 5,131,972 454,352 8.85 ------------ ---------- ---------- ---------- --------- --------- -------- Non-interest earning assets: Cash 234,320 217,929 191,626 Real estate held for investment or sale 60,346 86,348 115,948 Property and equipment, net 292,322 287,352 249,104 Cost in excess of net assets acquired, net 23,741 21,518 1,728 Other assets 252,316 609,115 399,365 ---------- ---------- ----------- Total assets $7,644,072 $6,388,100 $6,089,743 ========== ========== =========== Liabilities and stockholders' equity: Interest-bearing liabilities: Deposit accounts: Demand deposits 0.65 $1,121,970 11,648 1.04 $ 998,256 19,877 1.99 $ 890,204 21,977 2.47 Savings deposits 1.89 1,023,744 21,218 2.07 1,017,755 30,727 3.02 975,264 33,106 3.39 Time deposits 5.02 1,578,571 77,084 4.88 1,663,772 89,958 5.41 1,420,613 75,180 5.29 Money market deposits 3.38 1,084,273 36,395 3.36 994,590 38,756 3.90 992,066 38,644 3.90 ---------- ---------- ---------- ---------- ----------- --------- Total deposits 2.94 4,808,558 146,345 3.04 4,674,373 179,318 3.84 4,278,147 168,907 3.95 Borrowings 5.87 1,718,721 99,162 5.77 888,473 59,092 6.65 1,134,754 70,908 6.25 ---------- ---------- ---------- ---------- ----------- --------- Total liabilities 3.86 6,527,279 245,507 3.76 5,562,846 238,410 4.29 5,412,901 239,815 4.43 ------------ ---------- ---------- ---------- --------- --------- -------- Non interest-bearing items: Non-interest bearing deposits 457,832 266,711 196,620 Other liabilities 78,322 79,655 53,037 Minority interest 144,000 144,000 119,376 Stockholders' equity 436,639 334,888 307,809 ---------- ---------- ----------- Total liabilities and stockholders' equity $7,644,072 $6,388,100 $6,089,743 ========== ========== =========== Net interest income $273,986 $198,994 $214,537 ========== ========== ========= Net interest spread (2) 3.90 % 4.18 % 4.42 % ========== ========= ======== Net yield on interest-earning assets (3) 4.04 % 3.85 % 4.18 % ========== ========= ======== Interest-earning assets to interest -bearing liabilities 103.89 % 92.86 % 94.81 % ========== ========= ======== (1) Includes loans held for sale and/or securitization. Interest on non-accruing loans has been included only to the extent reflected in the consolidated statements of operations; however, the loan balance is included in the average amount outstanding until transferred to real estate acquired in settlement of loans. Includes $4,196, ($3,078), and ($8,329) of amortized loan fees, premiums and discounts in interest income for the years ended September 30, 1999, 1998 and 1997. (2) Equals weighted average yield on total interest-earning assets less weighted average rate on total interest-bearing liabilities. (3) Equals net interest income divided by the average balances of total interest-earning assets. The following table presents certain information regarding changes in interest income and interest expense of the bank during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to changes in volume, based on change in volume multiplied by old rate; changes in rate, change in rate multiplied by old volume; and changes in rate and volume. Volume and Rate Changes in Net Interest Income (In thousands) Year Ended September 30, 1999 Year Ended September 30, 1998 Compared to Compared to Year Ended September 30, 1998 Year Ended September 30, 1997 Increase (Decrease) Increase (Decrease) Due to Change in (1) Due to Change in (1) ------------------------------------------------ ---------------------------------------- Total Total Volume Rate Change Volume Rate Change ----------------- ------------- -------------- ------------ ------------- ------------- Interest income: Loans (2) $ 180,648 $ (77,951) $ 102,697 $ (85,559) $ 24,283 $ (61,276) Mortgage-backed securities (21,089) 4,237 (16,852) 44,886 (3,654) 41,232 Federal funds sold and securities purchased under agreements to resell (4,210) (729) (4,939) 657 169 826 Trading securities 1,819 (271) 1,548 819 (344) 475 Investment securities 370 (42) 328 1,666 (9) 1,657 Other interest-earning assets 488 (1,181) (693) 11 127 138 ----------------- ------------- -------------- ------------ ------------- ------------- Total interest income 158,026 (75,937) 82,089 (37,520) 20,572 (16,948) ----------------- ------------- -------------- ------------ ------------- ------------- Interest expense: Deposit accounts 5,064 (38,037) (32,973) 15,240 (4,829) 10,411 Borrowings 48,797 (8,727) 40,070 (16,136) 4,320 (11,816) ----------------- ------------- -------------- ------------ ------------- ------------- Total interest expense 53,861 (46,764) 7,097 (896) (509) (1,405) ----------------- ------------- -------------- ------------ ------------- ------------- Increase (decrease) in net interest income $ 104,165 $ (29,173) $ 74,992 $ (36,624) $ 21,081 $ (15,543) ================= ============= ============== ============ ============= ============= - ---------------------------------------------------------------------------------------------------------------------------------- (1) The net change attributable to the combined impact of volume and rate has been allocated in proportion to the absolute value of the change due to volume and the change due to rate. (2) Includes loans held for sale and/or securitization. Interest income in fiscal 1999 increased $82.1 million, or 18.8%, from the level in fiscal 1998 as a result of higher average balances of loans and leases receivable, which was offset by lower average yields on loan and lease receivables. Higher average balances of real estate loans, automobile loans and leases and commercial loans more than offset the elimination of $1.0 billion in average credit card loans. The bank's net yield on interest-earning assets increased to 4.04% in fiscal 1999 from 3.85% in fiscal 1998. The increase in the net yield primarily reflected an increase in the average balances of earning assets which were funded with proceeds received from the sale of the credit card portfolio and related operations as well as advances from the Federal Home Loan Bank. Partially offsetting this increase was the decline in the yield on loans resulting from the elimination of higher yielding credit card loans. Average interest-earning assets as a percentage of average interest-bearing liabilities increased to 103.9% in fiscal 1999 from 92.9% in fiscal 1998. Interest income on loans and leases, the largest category of interest-earning assets, increased by $102.7 million, or 34.3%, from fiscal 1998 primarily because of higher average balances. The bank did not securitize and sell any receivables into new trusts during fiscal 1999, which contributed to the higher average balances. Lower average yields earned on the loan and lease portfolio due to the effect of the sale of the credit card portfolio partially offset the positive effect of the higher average balances. Higher average balances of the bank's single-family residential loans, which increased $2.1 billion, or 191.7%, resulted in a $144.2 million, or 173.8%, increase in income from such loans. Lower average yields on single-family residential loans partially offset the effects of the higher average balances. Average balances of automobile loans and leases, commercial loans and real estate construction loans increased $527.7 million, $135.2 million and $103.6 million and contributed to a $60.2 million, $8.9 million and $7.6 million increase in interest income from such loans. Lower average yields on those loans partially offset the effects of the higher average balances. The average yield on the loan and lease portfolio in fiscal 1999 decreased 239 basis points, to 8.40% from 10.79%, from the average yield in fiscal 1998. The decline in the average yield in fiscal 1999 resulted from the sale of the credit card portfolio on September 30, 1998. During fiscal 1998, average credit card loans totaled $1.0 billion with an average yield of 12.86%. Interest income on mortgage-backed securities decreased $16.9 million, or 14.9%, primarily because of lower average balances. The effect of the $358.4 million decrease in average balances more than offset an increase in the average interest rates on these securities from 5.70% to 5.92%. Interest expense on deposits decreased $33.0 million, or 18.4%, during fiscal 1999 due to decreased average rates. The 80 basis point reduction in the average rate on deposits, from 3.84% to 3.04%, resulted primarily from market conditions during the last quarter of fiscal 1998, which led the bank to reduce the rates it pays on deposits. The decrease in interest expense on deposits was more than offset by an increase in interest expense on borrowings. Higher average balances of Federal Home Loan bank advances of $736.8 million and repurchase agreement transactions of $68.4 million primarily resulted in a $40.1 million, or 67.8%, increase in interest expense on borrowings. This amount was partially offset by an 88 basis point reduction in the average rate on borrowings, to 5.77% from 6.65%. Provision for Loan and Lease Losses. The bank's provision for loan and lease losses decreased to $22.9 million in fiscal 1999 from $150.8 million in fiscal 1998. The $127.9 million decrease was primarily due to the elimination of provisions for losses on credit card loans resulting from the sale of the credit card portfolio. See "Financial Condition - Asset Quality - Allowances for Losses." Other Income. Other (non-interest) income decreased to $170.2 million in fiscal 1999 from $640.3 million in fiscal 1998. The $470.1 million, or 73.4%, decrease was primarily attributable to the September 30, 1998 recognition of the gain on sale of the credit card portfolio and the corresponding elimination of credit card fees during fiscal 1999. Also contributing to the decrease in other income was a decrease in servicing and securitization income. Partially offsetting these decreases were increases in deposit servicing fees and gain on real estate held for investment or sale. Servicing and securitization income decreased $200.0 million, or 86.3%, during fiscal 1999 primarily as a result of decreased securitization activity and the elimination of credit card loan servicing fees. The bank did not securitize and sell any loan receivables into new trusts during fiscal 1999. During fiscal 1998, the bank securitized and sold $1.0 billion, $298.8 million, $534.7 million and $45.9 million of credit card, home equity, automobile and home loan receivables and recognized gains of $81.6 million, $19.7 million, $23.1 million and $3.4 million on these transactions. In addition, credit card loan servicing fees amounting to $139.3 million for fiscal 1998 were eliminated as a result of the September 30, 1998 sale of the bank's credit card portfolio. The $50.6 million increase in gain on real estate held for investment or sale was primarily attributable to the $31.6 million gain on sale of one of the communities located in Loudoun County, Virginia and, to a lesser extent, a decrease of $20.6 million in the provision for losses on such assets. See "Financial Condition - Asset Quality - Allowances for Losses." Deposit servicing fees increased $17.6 million, or 33.8%, during fiscal 1999 primarily due to an increase in fees generated from the expansion of the bank's branch and ATM network. Operating Expenses. Operating expenses during fiscal 1999 decreased $178.7 million, or 35.5%, from the level in fiscal 1998. Primarily as a result of the sale of the bank's credit card operations during fiscal 1999, marketing expenses decreased $67.0 million, loan expenses decreased $40.9 million and data processing expenses decreased $27.2 millions and salaries and employee benefits decreased $24.4 million. Additions of staff to the bank's consumer lending department and branch operations partially offset the decrease of salaries and employee benefits resulting from the sale. Fiscal 1998 Compared to Fiscal 1997 Real Estate The Real Estate Trust recorded a loss before depreciation and amortization of debt expense of $6.9 million and an operating loss of $18.5 million for fiscal 1998, compared to a loss before depreciation and amortization of debt expense of $7.8 million and an operating loss of $19.0 million for fiscal 1997. The improvement was largely attributable to higher income after direct operating expenses for hotels and office and industrial properties and higher other income, reduced by increased corporate expenses, a reduction in equity in earnings of unconsolidated entities, and a loss on the sale of a property in fiscal 1998 as compared to a gain in fiscal 1997. Income after direct operating expenses from hotel properties increased $4,967,000, or 23.7%, in fiscal 1998 over the level achieved in fiscal 1997. $2,208,000, or 11.0%, of this increase reflected improved results from nine hotels owned throughout both fiscal years, and $2,759,000 reflected results from acquisition properties. The increase in total revenue of $11,960,000, or 20.1%, exceeded the increase of $6,993,000, or 18.2%, in direct operating expenses. For the nine hotels owned throughout both fiscal years, the increase in total revenue was $4,677,000, or 8.1%, and the increase in direct operating expenses was $2,469,000, or 6.6%,. The revenue increase was attributable to improved market conditions which permitted the Real Estate Trust to raise average room rates at eight of the nine hotels. Average occupancy percentages declined slightly from those of the previous year. Income after direct operating expenses from office and industrial properties increased $1,921,000, or 14.4%, in fiscal 1998 compared to such income in fiscal 1997. Gross income increased $1,786,000, or 8.5%, in fiscal 1998, while expenses decreased $135,000, or 1.7%, due to refunds of property taxes. The improvement in gross income was due to higher rents obtained upon releasing space. Other income, which includes interest income, income from other real estate properties and miscellaneous receipts, increased $277,000, or 6.9%, in fiscal 1998 due to higher interest income. Land parcels and other expenses decreased $76,000, or 4.5%, in fiscal 1998 as the result of lower real estate taxes and the disposition of a property in the current year. Interest expense increased $2,472,000, or 6.2%, in fiscal 1998, primarily because of the higher level of borrowings. The average balance of outstanding borrowings increased to $433.2 million for fiscal 1998 from $400.3 million for the prior year. The increase in average borrowings occurred as a result of a new issue of $200.0 million of Senior Secured Notes due 2008 and the retirement of $175.0 million of Senior Secured Notes due 2002, new mortgage loan financings and sales of new Unsecured Notes in excess of maturing Notes. The average cost of borrowings was 10.05% in fiscal 1998 and 10.30% in fiscal 1997. Capitalized interest increased $182,000, or 700.0%, during fiscal 1998 due to the higher level of development activity. Amortization of debt expense decreased $292,000, or 44.0%, in fiscal 1998, primarily due to lower costs experienced in the new Senior Secured Note financing and in the renewal of lines of credit. Depreciation increased $627,000, or 5.9%, in fiscal 1998 as a result of the addition of two new income-producing properties as well as new tenant improvements and capital replacements. Advisory, management and leasing fees paid to related parties increased $747,000, or 9.3%, in fiscal 1998. The advisory fee in fiscal 1998 was approximately $317,000 per month compared to approximately $311,000 per month for fiscal 1997, which resulted in an aggregate increase of approximately $75,000, or 2.0%,. Management and leasing fees were higher by $672,000, or 15.8%, in fiscal 1998 as a result of increased gross income on which fees are based. General and administrative expense decreased $119,000, or 9.4%, in fiscal 1998 as a result of lower legal and insurance costs. Equity in earnings of unconsolidated entities represents the Real Estate Trust's share of earnings in its partnership investments. For fiscal 1998, the Real Estate Trust recorded earnings of $1,918,000 from such investments compared to earnings of $4,150,000 in the prior year. The reduction of earnings in fiscal 1998 was due to the losses on the sale of interest rate protection agreements and the write-off of unamortized loan costs when a portion of the loan portfolio was refinanced. Loss on sale of property in fiscal 1998 reflected the termination of the Real Estate Trust's lease on a property located in Oxon Hill, Maryland. Gain on sale of property in fiscal 1997 represents the gain on the sale of a purchase-leaseback investment located in Casper, Wyoming and the gain on the condemnation of a portion of a land parcel located in Atlanta, Georgia. Banking Overview. The bank recorded operating income of $184.4 million for the year ended September 30, 1998, compared to operating income of $80.2 million for the year ended September 30, 1997. The increase in income for fiscal 1998 was primarily attributable to a $231.2 million increase in other (non-interest) income resulting primarily from a $288.3 million gain on sale of the bank's credit card portfolio and related operations on September 30, 1998. Offsetting this amount was an $85.7 million, or 20.5%, increase in operating (non-interest) expenses caused primarily by increased salaries and employee benefits and loan expenses. Net Interest Income. Net interest income, before the provision for loan losses, decreased $15.5 million, or 7.2%, during fiscal 1998. Interest income of $0.4 million was actually recorded on non-accrual assets and restructured loans during fiscal 1998. The bank would have recorded additional interest income of $1.9 million in fiscal 1998 if non-accrual assets and restructured loans had been current in accordance with their original terms. The bank's net interest income in future periods will continue to be adversely affected by the bank's non-performing assets. See "Financial Condition - Asset Quality - Non-Performing Assets." Interest income in fiscal 1998 decreased $16.9 million, or 3.7%, from the level in fiscal 1997 as a result of lower average balances of loans receivable, and, to a lesser extent, lower average yields on mortgage-backed securities. Higher average yields on loans receivable and higher average balances of mortgage-backed securities partially offset the negative effect on interest income of the lower average loan balances and lower average yields on mortgage-backed securities. The bank's net yield on interest-earning assets decreased to 3.85% in fiscal 1998 from 4.18% in fiscal 1997. The decrease in the net yield primarily reflected lower yields resulting from a shift in the composition of interest-earning assets from loans receivable to lower yielding mortgage-backed securities, as well as higher average balances of deposits. The increase in average deposits was primarily due to brokered time deposits accepted in fiscal 1997 which matured during fiscal 1998. Average demand deposits also increased during fiscal 1998 as a result of the continued expansion of the bank's branch network. The bank does not currently anticipate significant reliance on brokered deposits as a key source of funding in the future. Interest income on loans, the largest category of interest-earning assets, decreased by $61.3 million, or 17.0%, from fiscal 1997 primarily because of lower average balances. Higher average yields earned on the loan portfolio partially offset the negative effect of the lower average balances. Lower average balances of the bank's single-family residential loans, which decreased $654.3 million, or 37.1%, resulted primarily from the $1.1 billion, $560.2 million and $598.3 million exchange of single-family residential loans held in its portfolio for mortgage-backed securities, which the bank retained for its own portfolio, in September 1997, March 1998, and June 1998. The decrease was primarily responsible for a $34.5 million, or 29.4%, decrease in interest income from single-family residential loans. Average balances of home improvement and related loans decreased $41.8 million, largely because of securitization activity during fiscal 1998. Securitizations of credit card loans and automobile loans were the primary reasons for the $122.3 million and $35.6 million decline, or 10.5% and 14.4%, in average balances of credit card loans and automobile loans. The average yield on the loan portfolio in fiscal 1998 increased 71 basis points, to 10.79% from 10.08%, from the average yield in fiscal 1997. Contributing to the higher net yield was an increase in the average yield on automobile loans which was largely responsible for a $6.4 million increase in interest income from such loans. In addition, an increase in the average yield on single-family residential loans, from 6.65% to 7.47%, resulted from the September 1997, March 1998, and June 1998 exchange of single-family residential loans for mortgage-backed securities discussed above. Prior to the exchange, these loans had a weighted average interest rate of 6.89%, 6.99%, and 6.84%. Offsetting these amounts was a decrease in the average yield on credit card loans, which, when coupled with the decreased average balance on such loans, resulted in a $29.7 million decline in interest income from such loans for fiscal 1998. During fiscal 1998, the bank continued to reprice its credit card portfolio as a result of ongoing competitive pressures in the credit card industry. Interest income on mortgage-backed securities increased $41.2 million, or 57.1%, primarily because of higher average balances. The increased mortgage-backed securities balances in the 1998 period reflected the $1.1 billion, $560.2 million and $598.3 million exchange of single-family residential loans for mortgage-backed securities in September 1997, March 1998 and June 1998. The positive effect of the higher average balances was partially offset by a decline in the average interest rates on these securities from 5.99% to 5.70%. Interest expense decreased $1.4 million, or 0.6%, for fiscal 1998 primarily because of a $179.8 million decline in the average balances of repurchase agreement transactions and a $111.0 million decline in the average balances of Federal Home Loan Bank advances which resulted in an $11.8 million decrease in interest expense on borrowings during fiscal 1998. Excess funds generated from securitization activity during the year and additional deposits facilitated the paydown of such borrowings. The decrease in interest expense on borrowings was offset by an increase of $10.4 million, or 6.2%, in interest expense on deposits, resulting from an increase in average deposit balances of $396.2 million, or 9.3%, which was partially offset by a decrease in the average rates on deposits, to 3.84% from 3.95%. Provision for Loan Losses. The bank's provision for loan losses increased to $150.8 million in fiscal 1998 from $125.1 million in fiscal 1997. The $25.7 million increase was primarily due to a $32.2 million increase in the provision for losses on consumer and other loans. The increase in the provision for loan losses was primarily due to adverse trends in delinquencies and losses in the subprime segment of the automobile portfolio. See "Financial Condition - Asset Quality - Allowances for Losses." Other Income. Other (non-interest) income increased to $640.3 million in fiscal 1998 period from $409.1 million in fiscal 1997. The $231.2 million increase in such income was primarily attributable to an increase in gain on sales of loans which included the $288.3 million gain on the sale of the bank's credit card portfolio and related operations on September 30, 1998. Also contributing to the increase in other income was a $10.1 million increase in deposit servicing fees. Partially offsetting these increases was a $71.5 million decrease in servicing and securitization income. Servicing and securitization income decreased $71.5 million to $231.7 million from $303.2 million, primarily due to increases in the amortization of and unrealized losses on interest-only strips. The bank recognized net unrealized losses on its automobile, home equity and home loan interest-only strips of $42.9 million during fiscal 1998 compared to net unrealized gains on the valuation of the bank's credit card interest-only strips of $7.0 million during 1997. In addition, amortization of $99.0 million on interest-only strips related to prior gains on sales of loans was recorded in fiscal 1998 compared to $24.8 million in fiscal 1997. Offsetting these amounts were gains of $81.6 million, $23.1 million, $19.7 million and $3.4 million recognized on the securitization and sale of credit card loans, automobile loans, home equity and home loan receivables. The $2.1 million, or 11.5%, decrease in loss on real estate held for investment or sale was primarily attributable to an increase of $1.5 million in the gain recorded on sales of the bank's real estate held for sale coupled with a $0.8 million decrease in the provision for losses on such assets. See "Financial Condition - Asset Quality - Allowances for Losses." Deposit servicing fees increased $10.1 million, or 24.1%, during fiscal 1998 primarily due to an increase in fees generated through the bank's ATM network in addition to increases in other deposit servicing fees resulting from the expansion of the bank's branch network. Credit card fees, consisting of annual fees, late charges, cash advance charges, interchange income, net of rebate expenses, and overlimit fees decreased to $53.9 million in fiscal 1998 from $57.4 million in fiscal 1997. The $3.5 million, or 6.1%, decrease was primarily attributable to an $8.8 million increase in rebate expenses, the effects of which were due principally to the introduction of additional programs and products designed to encourage greater usage of the bank's credit cards. Partially offsetting the increase in rebate expenses were increases in certain fees resulting from changes to the fee structure for the bank's credit card programs which were implemented in fiscal 1997. Operating Expenses. Operating expenses for fiscal 1998 increased $85.7 million, or 20.5%, from the level in fiscal 1997. The primary component of the higher operating expenses was a $38.6 million increase in salaries and employee benefits resulting primarily from the addition of staff to the bank's consumer lending and branch operations. The $24.2 million increase in loan expenses was primarily attributable to increased credit card collection and retention costs and to increases in the valuation allowances on servicing assets. Also contributing to the increase in operating expenses was an increase of $5.1 million in marketing expenses, primarily credit card marketing expenses. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Information regarding quantitative and qualitative disclosures about market risk is included in "Management's Discussion and Analysis of Financial Condition and Results of Operations." FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA The financial statements of the Trust and its consolidated subsidiaries are included in this prospectus on the pages indicated and are incorporated herein by reference: (a) Report of Independent Public Accountants. (b) Consolidated Balance Sheets - As of September 30, 1999 and 1998. (c) Consolidated Statements of Operations - For the years ended September 30, 1999, 1998 and 1997. (d) Consolidated Statements of Comprehensive Income and Changes in Shareholders' Deficit - For the years ended September 30, 1999, 1998 and 1997. (e) Consolidated Statements of Cash Flows - For the years ended September 30, 1999, 1998 and 1997. (f) Notes to Consolidated Financial Statements. The selected quarterly financial data included in Note 34 of Notes to Consolidated Financial Statements referred to above are incorporated herein by reference. REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To the Trustees and Shareholders of B.F. Saul Real Estate Investment Trust We have audited the accompanying consolidated balance sheets of B.F. Saul Real Estate Investment Trust (the "Trust") and subsidiaries as of September 30, 1999 and 1998, and the related consolidated statements of operations, comprehensive income and changes in shareholders' deficit, and cash flows for each of the three years in the period ended September 30, 1999. These financial statements are the responsibility of the Trust's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of B.F. Saul Real Estate Investment Trust and subsidiaries as of September 30, 1999 and 1998, and the results of their operations and their cash flows for each of the three years in the period ended September 30, 1999, in conformity with generally accepted accounting principles. Arthur Andersen LLP Vienna, Virginia December 1, 1999 Consolidated Balance Sheets B. F. SAUL REAL ESTATE INVESTMENT TRUST ================================================================================================================================= September 30 ----------------------------- (In thousands) 1999 1998 - --------------------------------------------------------------------------------------------------------------------------------- ASSETS Real Estate Income-producing properties Hotel $ 197,075 $ 165,805 Office and industrial 111,183 110,257 Other 3,923 3,889 -------------- -------------- 312,181 279,951 Accumulated depreciation (104,774) (96,072) -------------- -------------- 207,407 183,879 Land parcels 39,448 40,110 Construction in progress 20,498 8,694 Cash and cash equivalents 17,857 13,950 Other assets 79,861 76,799 -------------- -------------- Total real estate assets 365,071 323,432 - --------------------------------------------------------------------------------------------------------------------------------- Banking Cash and due from banks 326,758 336,858 Interest-bearing deposits 69,388 499,598 Federal funds sold and securities purchased under agreements to resell 194,000 380,000 Loans held for sale 116,797 56,287 Loans held for securitization and sale -- 125,000 Investment securities (market value $44,434 and $44,528, respectively) 44,400 43,999 Trading securities 6,955 11,319 Mortgage-backed securities (market value $1,285,442 and $2,014,819, respectively) 1,311,370 2,025,817 Loans and leases receivable (net of allowance for losses of $58,139 and $60,157, respectively) 6,312,073 2,533,957 Federal Home Loan Bank stock 87,183 49,036 Real estate held for investment or sale (net of allowance for losses of $84,607 and $153,766, respectively) 52,369 69,025 Property and equipment, net 304,533 285,916 Goodwill and other intangible assets, net 27,902 30,879 Interest only strips, net 7,626 13,508 Servicing assets, net 30,479 27,156 Other assets 254,936 232,794 -------------- -------------- Total banking assets 9,146,769 6,721,149 - --------------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS $ 9,511,840 $ 7,044,581 - --------------------------------------------------------------------------------------------------------------------------------- LIABILITIES Real Estate Mortgage notes payable $ 213,447 $ 198,874 Notes payable - secured 216,000 200,000 Notes payable - unsecured 46,122 50,335 Deferred gains - real estate 112,834 112,883 Accrued dividends payable - preferred shares of beneficial interest 32,967 34,049 Other liabilities and accrued expenses 42,268 39,895 -------------- -------------- Total real estate liabilities 663,638 636,036 - --------------------------------------------------------------------------------------------------------------------------------- Banking Deposit accounts 5,763,486 4,888,230 Securities sold under repurchase agreements and other short-term borrowings 630,771 491,754 Notes payable 373 430 Federal Home Loan Bank advances 1,743,188 352,027 Custodial accounts 22,628 5,926 Amounts due to banks 42,718 40,601 Other liabilities 109,120 112,668 Capital notes -- subordinated 250,000 250,000 -------------- -------------- Total banking liabilities 8,562,284 6,141,636 - --------------------------------------------------------------------------------------------------------------------------------- Commitments and contingencies Minority interest held by affiliates 73,236 72,242 Minority interest -- other 218,307 218,306 - --------------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 9,517,465 7,068,220 - --------------------------------------------------------------------------------------------------------------------------------- SHAREHOLDERS' DEFICIT Preferred shares of beneficial interest, $10.50 cumulative, $1 par value, 90 million shares authorized, 516,000 shares issued and outstanding, liquidation value $51.6 million 516 516 Common shares of beneficial interest, $1 par value, 10 million shares authorized, 6,641,598 shares issued 6,642 6,642 Paid-in surplus 92,943 92,943 Deficit (63,884) (81,936) Net unrealized holding loss 6 44 -------------- -------------- 36,223 18,209 Less cost of 1,814,688 common shares of beneficial interest in treasury (41,848) (41,848) -------------- -------------- TOTAL SHAREHOLDERS' DEFICIT (5,625) (23,639) - --------------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT $ 9,511,840 $ 7,044,581 - --------------------------------------------------------------------------------------------------------------------------------- The Notes to Consolidated Financial Statements are an integral part of these statements. Consolidated Statements of Operations B. F. SAUL REAL ESTATE INVESTMENT TRUST ================================================================================================================================= For the Year Ended September 30 --------------------------------------------- (In thousands, except per share amounts) 1999 1998 1997 - --------------------------------------------------------------------------------------------------------------------------------- REAL ESTATE Income Hotels $ 78,914 $ 71,424 $ 59,464 Office and industrial properties 24,289 22,883 21,097 Other 2,822 4,285 4,008 -------------- -------------- -------------- Total income 106,025 98,592 84,569 - --------------------------------------------------------------------------------------------------------------------------------- Expenses Direct operating expenses: Hotels 50,039 45,516 38,523 Office and industrial properties 8,071 7,631 7,766 Land parcels and other 880 1,607 1,683 Interest expense 40,247 42,653 40,181 Capitalized interest (961) (208) (26) Amortization of debt expense 299 372 664 Depreciation 12,508 11,170 10,543 Advisory, management and leasing fees - related parties 9,431 8,742 7,995 General and administrative 1,162 1,153 1,272 -------------- -------------- -------------- Total expenses 121,676 118,636 108,601 - --------------------------------------------------------------------------------------------------------------------------------- Equity in earnings of unconsolidated entities 5,360 1,918 4,150 Gain (loss) on sale of property -- (331) 895 - --------------------------------------------------------------------------------------------------------------------------------- REAL ESTATE OPERATING LOSS $ (10,291) $ (18,457) $ (18,987) - --------------------------------------------------------------------------------------------------------------------------------- BANKING Interest income Loans $ 402,263 $ 299,566 $ 360,842 Mortgage-backed securities 96,589 113,441 72,209 Trading securities 3,553 2,005 1,530 Investment securities 2,466 2,138 481 Other 14,622 20,254 19,290 -------------- -------------- -------------- Total interest income 519,493 437,404 454,352 - --------------------------------------------------------------------------------------------------------------------------------- Interest expense Deposit accounts 146,345 179,318 168,907 Short-term borrowings 38,446 33,294 47,378 Long-term borrowings 60,716 25,798 23,530 -------------- -------------- -------------- Total interest expense 245,507 238,410 239,815 -------------- -------------- -------------- Net interest income 273,986 198,994 214,537 Provision for loan and lease losses (22,880) (150,829) (125,115) - --------------------------------------------------------------------------------------------------------------------------------- Net interest income after provision for loan losses 251,106 48,165 89,422 - --------------------------------------------------------------------------------------------------------------------------------- Other income Servicing and securitization income 31,670 231,674 303,216 Credit card fees -- 53,881 57,381 Deposit servicing fees 69,570 51,997 41,893 Gain on sales of trading securities, net 7,243 982 1,203 Net unrealized loss trading securities 1,192 (1,258) -- Gain (loss) on real estate held for investment or sale, net 34,049 (16,539) (18,688) Gain on sales of loans, net 4,152 290,434 1,527 Other 22,320 29,089 22,573 -------------- -------------- -------------- Total other income 170,196 640,260 409,105 - --------------------------------------------------------------------------------------------------------------------------------- Continued on following page. Consolidated Statements of Operations (Continued) B. F. SAUL REAL ESTATE INVESTMENT TRUST ================================================================================================================================= For the Year Ended September 30 --------------------------------------------- (In thousands, except per share amounts) 1999 1998 1997 - --------------------------------------------------------------------------------------------------------------------------------- BANKING (Continued) Operating expenses Salaries and employee benefits $ 175,149 $ 199,557 $ 160,949 Loan 13,292 54,147 29,943 Property and equipment 26,089 28,114 24,397 Marketing 12,664 79,642 74,504 Data processing 18,247 45,419 48,138 Depreciation and amortization 33,362 33,989 28,708 Deposit insurance premiums 4,431 4,859 5,033 Amortization of goodwill and other intangible assets 3,083 5,862 2,615 Other 39,005 52,429 44,059 -------------- -------------- -------------- Total operating expenses 325,322 504,018 418,346 - --------------------------------------------------------------------------------------------------------------------------------- BANKING OPERATING INCOME $ 95,980 $ 184,407 $ 80,181 - --------------------------------------------------------------------------------------------------------------------------------- TOTAL COMPANY Operating income $ 85,689 $ 165,950 $ 61,194 Income tax provision 29,302 42,869 12,810 -------------- -------------- -------------- Income before extraordinary item and minority interest 56,387 123,081 48,384 Extraordinary item: Loss on early extinguishment of debt, net of taxes -- (9,601) -- -------------- -------------- -------------- Income before minority interest 56,387 113,480 48,384 Minority interest held by affiliates (7,604) (22,043) (6,848) Minority interest -- other (25,313) (25,313) (22,676) - --------------------------------------------------------------------------------------------------------------------------------- TOTAL COMPANY NET INCOME (LOSS) $ 23,470 $ 66,124 $ 18,860 - --------------------------------------------------------------------------------------------------------------------------------- NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 18,052 $ 60,706 $ 13,442 NET INCOME PER COMMON SHARE Income before extraordinary item and minority interest $ 10.56 $ 24.38 $ 8.90 Extraordinary item: Loss on early extinguishment of debt, net of taxes -- (1.99) -- -------------- -------------- -------------- Income before minority interest 10.56 22.39 8.90 Minority interest held by affiliates (1.58) (4.57) (1.42) Minority interest -- other (5.24) (5.24) (4.70) - --------------------------------------------------------------------------------------------------------------------------------- NET INCOME PER COMMON SHARE $ 3.74 $ 12.58 $ 2.78 - --------------------------------------------------------------------------------------------------------------------------------- The Notes to Consolidated Financial Statements are an integral part of these statements. Consolidated Statements of Comprehensive Income and Changes in Shareholders' Deficit B. F. SAUL REAL ESTATE INVESTMENT TRUST ================================================================================================================================= For the Year Ended September 30 --------------------------------------------- (Dollars in thousands) 1999 1998 1997 - --------------------------------------------------------------------------------------------------------------------------------- COMPREHENSIVE INCOME Net income $ 23,470 $ 66,124 $ 18,860 Other comprehensive income: Net unrealized holding gains (losses) (38) 440 1,104 - --------------------------------------------------------------------------------------------------------------------------------- TOTAL COMPREHENSIVE INCOME $ 23,432 $ 66,564 $ 19,964 - --------------------------------------------------------------------------------------------------------------------------------- CHANGES IN SHAREHOLDERS' DEFICIT PREFERRED SHARES OF BENEFICIAL INTEREST Beginning and end of period (516,000 shares) $ 516 $ 516 $ 516 -------------- -------------- -------------- COMMON SHARES OF BENEFICIAL INTEREST Beginning and end of period (6,641,598 shares) 6,642 6,642 6,642 -------------- -------------- -------------- PAID-IN SURPLUS Beginning and end of period 92,943 92,943 92,943 -------------- -------------- -------------- DEFICIT Beginning of period (81,936) (142,642) (156,084) Net income 23,470 66,124 18,860 Dividends: Real Estate Trust preferred shares of beneficial interest: Distributions payable (5,418) (5,418) (5,418) -------------- -------------- -------------- End of period (63,884) (81,936) (142,642) -------------- -------------- -------------- ACCUMULATED OTHER COMPREHENSIVE INCOME Beginning of period 44 (396) (1,500) Net unrealized holding gains (losses) (38) 440 1,104 -------------- -------------- -------------- End of period 6 44 (396) -------------- -------------- -------------- TREASURY SHARES Beginning and end of period (1,814,688 shares) (41,848) (41,848) (41,848) - --------------------------------------------------------------------------------------------------------------------------------- TOTAL SHAREHOLDERS' DEFICIT $ (5,625) $ (23,639) $ (84,785) - --------------------------------------------------------------------------------------------------------------------------------- The Notes to Consolidated Financial Statements are an integral part of these statements. Consolidated Statements of Cash Flows B. F. SAUL REAL ESTATE INVESTMENT TRUST ================================================================================================================================= For the Year Ended September 30 --------------------------------------------- (In thousands) 1999 1998 1997 - --------------------------------------------------------------------------------------------------------------------------------- CASH FLOWS FROM OPERATING ACTIVITIES Real Estate Net loss $ (6,946) $ (22,048) $ (8,531) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation 12,481 11,170 10,543 (Gain) loss on sale of property -- 331 (895) Early extinguishment of debt, net of taxes -- 9,601 -- (Increase) decrease in accounts receivable and accrued income (1,546) (1,229) 17 (Increase) decrease in deferred tax asset (803) 954 (3,252) Increase in accounts payable and accrued expenses 3,346 2,708 1,058 (Increase) decrease in tax sharing receivable 3,794 (6,545) 2,492 Amortization of debt expense 1,270 372 664 Equity in earnings of unconsolidated entities (5,360) (1,918) (4,150) Other 24,152 21,342 8,965 -------------- -------------- -------------- 30,388 14,738 6,911 -------------- -------------- -------------- Banking Net income 30,416 88,172 27,391 Adjustments to reconcile net income to net cash provided by operating activities: Amortization of premiums, discounts and net deferred loan fees 1,578 8,727 7,130 Depreciation and amortization 33,362 33,989 28,708 Provision for loan and lease losses 22,880 150,829 125,115 Capitalized interest on real estate under development (3,392) (1,954) (2,212) Proceeds from sales of trading securities 933,596 320,942 430,938 Net fundings of loans held for sale and/or securitization (1,035,602) (366,915) (697,593) Proceeds from sales of loans held for sale and/or securitization 57,337 2,005,143 2,511,163 Proceeds from sales of spread accounts -- 36,000 144,200 Gain on sale of credit card relationships (3,500) (288,332) -- Gain on sales of real estate held for sale (30,791) (2,609) (1,156) Provision for losses on real estate held for investment or sale -- 18,860 19,623 Gain on sales of trading securities, net (7,243) (982) (1,203) (Increase) decrease in interest-only strips 5,882 73,503 (87,011) Decrease in excess spread assets -- -- 42,602 (Increase) decrease in servicing assets (3,336) 14,550 (8,948) (Increase) decrease in goodwill and other intangible assets 2,990 (22,017) (6,430) (Increase) decrease in other assets (14,283) 147,079 (207,883) Increase (decrease) in other liabilities (5,335) (11,982) 21,741 Increase (decrease) in tax sharing payable (3,794) 6,545 (2,492) Minority interest held by affiliates 7,604 22,043 6,848 Minority interest - other 9,750 9,750 9,750 Other (8,653) (29,752) 8,006 -------------- -------------- -------------- (10,534) 2,211,589 2,368,287 -------------- -------------- -------------- Net cash provided by operating activities 19,854 2,226,327 2,375,198 - --------------------------------------------------------------------------------------------------------------------------------- CASH FLOWS FROM INVESTING ACTIVITIES Real Estate Capital expenditures - properties (46,987) (19,815) (10,120) Property acquisitions -- (26,650) (4,709) Property sales -- -- 1,399 Equity investment in unconsolidated entities 2,748 1,348 1,723 Other 2 2 43 -------------- -------------- -------------- (44,237) (45,115) (11,664) -------------- -------------- -------------- Banking Net proceeds from maturities of investment securities -- 5,000 5,000 Net proceeds from redemption of Federal Home Loan Bank stock 24,165 2,504 9,482 Net proceeds from sales of real estate 36,479 25,305 23,624 Net proceeds from the sale of credit card receivables 3,500 1,337,678 -- Net fundings of loans receivable (1,361,713) (2,983,595) (1,779,711) Principal collected on mortgage-backed securities 710,426 1,180,995 771,095 Purchases of Federal Home Loan Bank stock (62,311) (18,370) (10,712) Purchases of investment securities (394) (44,001) -- Purchases of mortgage-backed securities -- -- (311,554) Purchases of loans receivable (2,278,834) (1,645,458) (892,367) Purchases of property and equipment (52,766) (58,106) (77,859) Disbursements for real estate held for investment or sale (6,911) (14,814) (14,199) Other (6,746) 10,637 1,036 -------------- -------------- -------------- (2,995,105) (2,202,225) (2,276,165) -------------- -------------- -------------- Net cash used in investing activities (3,039,342) (2,247,340) (2,287,829) - --------------------------------------------------------------------------------------------------------------------------------- Continued on following page. Consolidated Statements of Cash Flows (Continued) B. F. SAUL REAL ESTATE INVESTMENT TRUST ================================================================================================================================= For the Year Ended September 30 --------------------------------------------- (In thousands) 1999 1998 1997 - --------------------------------------------------------------------------------------------------------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES Real Estate Proceeds from mortgage financing $ 25,562 $ 60,929 $ 27,072 Principal curtailments and repayments of mortgages (10,989) (38,602) (19,977) Proceeds from secured note financing 16,000 224,075 -- Repayments of secured notes -- (199,075) (2,500) Proceeds from sales of unsecured notes 5,355 5,802 5,822 Repayments of unsecured notes (9,568) (2,100) (1,556) Costs of obtaining financings (2,104) (7,295) (626) Loan prepayment fees -- (10,055) -- Dividends paid - preferred shares of beneficial interest (6,500) (7,600) (750) -------------- -------------- -------------- 17,756 26,079 7,485 -------------- -------------- -------------- Banking Proceeds from customer deposits and sales of certificates of deposit 40,084,375 24,799,407 18,915,801 Customer withdrawals of deposits and payments for maturing certificates of deposit (39,209,119) (24,804,933) (18,186,082) Net increase (decrease) in securities sold under repurchase agreements 139,267 384,699 (574,217) Advances from the Federal Home Loan Bank 2,926,366 1,759,817 877,483 Repayments of advances from the Federal Home Loan Bank (1,535,205) (1,596,301) (958,037) Proceeds from other borrowings 27,650,302 16,559,882 6,271,193 Repayments of other borrowings (27,650,609) (16,534,237) (6,259,554) Cash dividends paid on preferred stock (9,750) (9,750) (9,750) Cash dividends paid on common stock (33,000) (6,500) (9,000) Repayment of capital notes - subordinated -- -- (10,000) Net proceeds received from capital notes - subordinated -- -- 96,112 Net proceeds from issuance of preferred stock -- -- 144,000 Other 16,702 3,117 (4,605) -------------- -------------- -------------- 2,379,329 555,201 293,344 -------------- -------------- -------------- Net cash provided by financing activities 2,397,085 581,280 300,829 - --------------------------------------------------------------------------------------------------------------------------------- Net increase (decrease) in cash and cash equivalents (622,403) 560,267 388,198 Cash and cash equivalents at beginning of year 1,230,406 670,139 281,941 -------------- -------------- -------------- Cash and cash equivalents at end of year $ 608,003 $ 1,230,406 $ 670,139 - --------------------------------------------------------------------------------------------------------------------------------- Components of cash and cash equivalents at end of year as presented in the consolidated balance sheets: Real Estate Cash and cash equivalents $ 17,857 $ 13,950 $ 18,248 Banking Cash and due from banks 326,758 336,858 238,169 Interest-bearing deposits 69,388 499,598 48,722 Federal funds sold and securities purchased under agreements to resell 194,000 380,000 365,000 -------------- -------------- -------------- Cash and cash equivalents at end of year $ 608,003 $ 1,230,406 $ 670,139 - --------------------------------------------------------------------------------------------------------------------------------- Supplemental disclosures of cash flow information: Cash paid during the year for: Interest (net of amount capitalized) 261,664 $ 276,817 $ 267,758 Income taxes paid (refunded) 95,417 7,454 (2,552) Shares of Saul Centers, Inc. common stock 3,393 4,806 6,111 Limited partnership units of Saul Holdings Limited Partnership 6,120 2,893 -- Cash received during the year from: Dividends on shares of Saul Centers, Inc. common stock 3,393 3,014 2,539 Distributions from Saul Holdings Limited Partnership 6,120 5,567 5,453 Supplemental disclosures of noncash activities: Rollovers of notes payable - unsecured 6,581 5,510 4,195 Loans held for sale exchanged for trading securities 924,710 320,695 430,786 Loans receivable transferred to (from) loans held for sale and/or securitization (125,000) 1,788,831 2,026,478 Loans made in connection with the sale of real estate 31,615 7,274 7,769 Loans receivable transferred to real estate acquired in settlement of loans 1,909 4,938 4,706 Loans receivable exchanged for mortgage-backed securities held-to-maturity 1,792 1,225,279 1,136,180 - --------------------------------------------------------------------------------------------------------------------------------- The Notes to Consolidated Financial Statements are an integral part of these statements. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS A. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES GENERAL B.F. Saul Real Estate Investment Trust and its wholly owned subsidiaries (collectively, the "Real Estate Trust") operate as a Maryland real estate investment trust. The principal business activity of the Real Estate Trust is the ownership and development of income-producing properties. The properties owned by the Real Estate Trust are located predominantly in the Mid-Atlantic and Southeastern regions of the United States and consist principally of hotels, office projects, and various undeveloped land parcels. B.F. Saul Real Estate Investment Trust also owns 80% of the outstanding common stock of Chevy Chase Bank, F.S.B. and its subsidiaries (collectively the "bank" or the "Corporations"), whose assets accounted for approximately 96% of the consolidated assets of the B.F. Saul Real Estate Investment Trust and its consolidated subsidiaries (the "Trust") at September 30, 1999. The bank is a federally chartered and federally insured stock savings bank. The B. F. Saul Real Estate Investment Trust is a thrift holding company by virtue of its ownership of a majority interest in the bank and is subject to regulation by the Office of Thrift Supervision ("OTS"). The accounting and reporting practices of the Trust conform to generally accepted accounting principles and, as appropriate, predominant practices within the real estate and banking industries. PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of the Real Estate Trust and its subsidiaries. Accordingly, the accompanying financial statements reflect the assets, liabilities, operating results, and cash flows for two business segments: Real Estate and Banking. Entities in which the Trust holds a non-controlling interest (generally 50% or less) are accounted for on the equity method. See Note 2. USE OF ESTIMATES The financial statements have been prepared in conformity with generally accepted accounting principles. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the balance sheet and revenues and expenses for the reporting period. Actual results could differ from those estimates. ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS Long-lived assets and certain identifiable intangibles to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If the sum of the expected cash flows (undiscounted and without interest charges) is less than the carrying amount of the asset, the Trust recognizes an impairment loss. Measurement of an impairment loss for long-lived assets and identifiable intangibles that the Trust expects to hold and use is based on the fair value of the asset. Long-lived assets and certain identifiable intangibles to be disposed of are generally reported at the lower of carrying amount or fair value less the cost to sell. INCOME TAXES The Trust files a consolidated federal income tax return which includes operations of all 80% or more owned subsidiaries. It voluntarily terminated its qualification as a real estate investment trust under the Internal Revenue Code during fiscal 1978. The Trust uses an asset and liability approach in accounting for income taxes. Deferred income taxes are recorded using currently enacted tax laws and rates. To the extent that realization of deferred tax assets is more likely than not, such assets are recognized. NET INCOME PER COMMON SHARE Net income per common share is determined by dividing net income, after deducting preferred share dividend requirements, by the weighted average number of common shares outstanding during the year. For fiscal years 1999, 1998 and 1997, the weighted average number of shares used in the calculation was 4,826,910. RECLASSIFICATIONS Certain reclassifications have been made to the consolidated financial statements for the years ended September 30, 1998 and 1997 to conform with the presentation used for the year ended September 30, 1999. B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - REAL ESTATE TRUST CASH EQUIVALENTS The Real Estate Trust considers all highly liquid, temporary investments with an original maturity of three months or less to be cash equivalents. PROPERTIES Income-producing properties are stated at the lower of depreciated cost (except those which were acquired through foreclosure or equivalent proceedings, the carrying amounts of which are based on the lower of cost or fair value at the time of acquisition) or net realizable value. Interest, real estate taxes and other carrying costs are capitalized on projects under construction. Once construction is completed and the assets are placed in service, rental income, direct operating expenses, and depreciation associated with such properties are included in current operations. The Real Estate Trust considers a project to be substantially complete and held available for occupancy upon completion of tenant improvements, but no later than one year from the cessation of major construction activity. Substantially completed portions of a project are accounted for as separate projects. Expenditures for repairs and maintenance are charged to operations as incurred. Depreciation is calculated using the straight-line method and estimated useful lives of 31.5 to 47 years for buildings and up to 20 years for certain other improvements. Tenant improvements are amortized over the lesser of their estimated useful lives or the lives of the related leases using the straight-line method. INCOME RECOGNITION The Real Estate Trust derives room and other revenues from the operations of its hotel properties. The Real Estate Trust derives rental income under noncancelable long-term leases from tenants at its commercial properties. FAIR VALUE OF FINANCIAL INSTRUMENTS The following methods and assumptions were used to estimate the fair value of each class of financial instruments. Cash and Cash Equivalents The carrying amount approximates fair value because of the short-term maturity of these instruments. Liabilities The carrying amount of mortgage notes payable and notes payable - secured approximates their fair value since most of the debt has been financed in recent periods at prevailing market interest rates. The fair value of Notes payable - unsecured is based on the rates currently offered by the Real Estate Trust for similar notes. At September 30, 1999 and 1998, the fair value of Notes payable - unsecured was $47.3 and $51.6 million. C. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - THE BANK Chevy Chase Bank, F.S.B. is a federally chartered and federally insured stock savings bank and, as such, is subject to comprehensive regulation, examination and supervision by the Office of Thrift Supervision ("OTS") and by the Federal Deposit Insurance Corporation ("FDIC"). The bank is principally engaged in the business of attracting deposits from the public and using such deposits, together with borrowings and other funds, to make loans secured by real estate, primarily residential mortgage loans, and various types of consumer loans and commercial loans. The bank's principal deposit market is the Washington, D.C. metropolitan area. CASH AND CASH EQUIVALENTS For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks, interest-bearing deposits, federal funds sold and securities purchased under agreements to resell. Regulation D pursuant to the Federal Reserve Act requires the bank to maintain reserves in the form of cash and deposits at the Federal Reserve Bank. The total average reserve balances maintained by the bank, which consisted primarily of cash, were $161.1, $146.5 and $114.6 million during the years ended September 30, 1999, 1998, and 1997. LOANS HELD FOR SALE The bank engages in mortgage banking activities. At September 30, 1999 and 1998, loans held for sale are composed of single-family residential loans and home improvement and related loans originated or purchased for sale in the secondary market and are carried at the lower of aggregate cost or aggregate market value. Included in other income for fiscal 1999 in the Consolidated Statement of Operations is $373,000 of unrealized losses on loans held for sale as of September 30, 1999. Single-family residential loans held for sale will either be sold or will be exchanged for mortgage-backed securities and then sold. Gains and losses on sales of whole loans held for sale are determined using the specific identification method. See "Trading Securities." LOANS HELD FOR SECURITIZATION AND SALE The bank periodically securitizes and sells certain pools of loan receivables in the public and private markets. These securitizations are recorded as sales. Gains on the sale of loans are limited to amounts related to loans existing at the date of sale and do not include amounts related to loans expected to be sold during any future reinvestment period. Loans held for securitization and sale are the lesser of loans eligible for securitization or loans that management contemplates to securitize within six months. Such loans held for securitization and sale are reported at the lower of aggregate cost or aggregate market value for each asset type. INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES The bank classifies its investment and mortgage-backed securities as either "held-to-maturity," "available-for-sale" or "trading" at the time such securities are acquired. Investment and mortgage-backed securities classified as "held-to-maturity" are reported at amortized cost. Investment and mortgage-backed securities classified as "available-for-sale" are reported at fair value, with unrealized gains and losses, net of the related tax effect, reported as a separate component of stockholders' equity. Investment and mortgage-backed securities classified as "trading" are reported at fair value, with unrealized gains and losses included in earnings. All investment securities and mortgage-backed securities are classified as held-to-maturity at September 30, 1999 and 1998. Premiums and discounts on investment securities and mortgage-backed securities are amortized or accreted using the level-yield method. Realized gains and losses are determined using the specific identification method. Net unrealized holding gains, net of the related income tax effect, amounted to $10,000 and $58,000 as of September 30, 1999 and 1998, and resulted from the transfer of investment securities and mortgage-backed securities previously classified as available-for-sale to held-to-maturity, are reported as a separate component of stockholders' equity and are being accreted over the remaining lives of the securities using the level-yield method. TRADING SECURITIES As part of its mortgage banking activities, the bank exchanges loans held for sale for mortgage-backed securities and then sells the mortgage-backed securities, which are classified as trading securities, to third party investors in the month of issuance. Proceeds from sales of trading securities were $933.6, $320.9 and $430.9 million during the years ended September 30, 1999, 1998 and 1997. The bank realized net gains of $7.2, $1.0 and $1.2 million on the sales of trading securities for the years ended September 30, 1999, 1998 and 1997. Gains and losses on sales of trading securities are determined using the specific identification method. There were no mortgage-backed securities classified as trading securities at September 30, 1999 and 1998. At September 30, 1999 and 1998, the bank held automobile receivables-backed securities with carrying amounts of $7.0 and $11.3 million, which were classified as trading securities. These securities were established in conjunction with two automobile loan securitization transactions and represent subordinate classes of certificates retained by the bank. The bank recognized net unrealized holding gains on these securities of $1.2 million during fiscal 1999. During fiscal 1998, the bank recognized net unrealized holding losses on these securities of $1.3 million. See Note 16. LOAN ORIGINATION AND COMMITMENT FEES Nonrefundable loan fees, such as origination and commitment fees, and incremental loan origination costs relating to loans originated or purchased are deferred. Net deferred fees (costs) related to loans held for investment are amortized over the life of the loan using the level-yield or straight-line method. Net fees (costs) related to loans held for sale are deferred until such time as the loan is sold, at which time the net deferred fees (costs) become a component of the gain or loss on sale. CREDIT CARD FEES AND COSTS Prior to the sale of the credit card portfolio on September 30, 1998, credit card membership fees were deferred and recognized as income on a straight-line basis over the period the fee entitled the cardholder to use the card, which was one year. Credit card origination costs were deferred and recognized as a reduction of income on a straight-line basis over the privilege period which was generally one year. See Note 8. IMPAIRED LOANS A loan is considered impaired when, based on all current information and events, it is probable that the bank will be unable to collect all amounts due according to the contractual terms of the agreement, including all scheduled principal and interest payments. Loans reviewed by the bank for impairment include real estate and commercial loans and loans modified in a troubled debt restructuring. Large groups of smaller-balance homogeneous loans that have not been modified in a troubled debt restructuring are collectively evaluated for impairment, which for the bank include residential mortgage loans and consumer loans. Impaired loans are measured based on the present value of expected future cash flows, discounted at the loan's effective interest rate or, as a practical expedient, impairment may be measured based on the loan's observable market price, or, if the loan is collateral-dependent, the fair value of the collateral. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through a valuation allowance. Loans for which foreclosure is probable continue to be accounted for as loans. Prior to the sale of the credit card portfolio on September 30, 1998, certain credit card loans for which customers had agreed to modified payment terms were also classified as impaired loans. See Note 8. Each impaired real estate or commercial loan is evaluated individually to determine the income recognition policy. Generally, payments received are applied in accordance with the contractual terms of the note or as a reduction of principal. Interest income on impaired credit card loans was recognized using the interest rate of the loan and the accrual method. Interest income continued to accrue on delinquent credit card loans until such loan was either paid or charged off. At September 30, 1999, the bank had three impaired commercial loans with an aggregate book balance of $268,000. At September 30, 1998, the bank had one impaired real estate loan with a book value of $86,000. The average recorded investment in impaired commercial and real estate loans for the year ended September 30, 1999 was $65,000. The average recorded investment in impaired loans, consisting of credit card and real estate loans, for the years ended September 30, 1998 and 1997 was $113.2 and $99.0 million. The bank did not recognize any interest income on its impaired loans for the year ended September 30, 1999. The bank recognized interest income of $14.4 and $13.1 million on its impaired loans (primarily credit card) for the years ended September 30, 1998 and 1997. ALLOWANCES FOR LOSSES Management reviews the loan, real estate held for investment and real estate held for sale portfolios to establish allowances for estimated losses. The allowances for losses are reviewed periodically, and allowances are provided after consideration of the borrower's financial condition and/or the estimated value of collateral or real estate, including estimated selling and holding costs. Allowances are also provided by management after considering such factors as the economy in lending areas, delinquency statistics and past loss experience. The allowances for losses are based on estimates and ultimate losses may vary from current estimates. As adjustments to the allowances become necessary, provisions for losses are reported in operations in the periods they are determined to be necessary. ACCRUED INTEREST RECEIVABLE ON LOANS Loans are reviewed on a monthly basis and are placed on non-accrual status when, in the opinion of management, the full collection of principal or interest has become unlikely. Uncollectible accrued interest receivable on non-accrual loans is charged against current period interest income. REAL ESTATE HELD FOR INVESTMENT OR SALE Real Estate Held for Investment At September 30, 1999 and 1998, real estate held for investment consists of developed land owned by one of the bank's subsidiaries. Real estate held for investment is carried at the lower of cost or net realizable value. See Note 14. Real Estate Held for Sale Real estate held for sale consists of real estate acquired in settlement of loans ("REO") and is carried at the lower of cost or fair value (less estimated selling costs). Costs relating to the development and improvement of property, including interest, are capitalized, whereas costs relating to the holding of property are expensed. Capitalized interest amounted to $3.4, $2.0 and $2.2 million for the years ended September 30, 1999, 1998 and 1997. Property and Equipment Property and equipment is stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method which allocates the cost of the applicable assets over their estimated useful lives. Major improvements and alterations to office premises and leaseholds are capitalized. Leasehold improvements are amortized over the shorter of the terms of the respective leases (including renewal options that are expected to be exercised) or 20 years. Maintenance and repairs are charged to operating expenses as incurred. Capitalized interest amounted to $376,000, $95,000 and $658,000 during the years ended September 30, 1999, 1998 and 1997. GOODWILL AND OTHER INTANGIBLE ASSETS Goodwill is stated net of accumulated amortization and is being amortized using the straight-line method over 15 years. At September 30, 1999 and 1998, goodwill totaled $23.1 and $24.4 million. On November 12, 1997, the bank purchased ASB Capital Management Inc. ("ASB"), one of the largest SEC-registered investment managers headquartered in the Washington, D.C. metropolitan area, for $27.2 million in cash. In connection with the purchase, the bank recorded $25.3 million of goodwill. The acquisition was accounted for using the purchase method and the operating results of ASB have been included in the Consolidated Statements of Operations since the date of acquisition. During fiscal 1999 and 1998, the bank purchased approximately $135.1 and $53.2 million of home equity loans. The premium attributable to the value of the home equity relationships, amounting to $4.8 and $6.5 million at September 30, 1999 and 1998, is included in goodwill and other intangible assets in the Consolidated Balance Sheets. This premium is being amortized over the estimated term of the underlying relationships. Accumulated amortization of goodwill and other intangible assets was $46.7 and $43.6 million at September 30, 1999 and 1998. SERVICING ASSETS Servicing assets, which are stated net of accumulated amortization, are amortized in proportion to the remaining net servicing revenues estimated to be generated by the underlying loans. Amortization of these assets amounted to $12.3, $10.8 and $9.0 million for the years ended September 30, 1999, 1998 and 1997. Accumulated amortization was $80.0 and $67.7 million at September 30, 1999 and 1998. During fiscal 1999, 1998 and 1997, the bank recorded $14.8, $8.6 and $15.8 million, of servicing assets related to the sale and/or securitization of loans. The bank periodically evaluates its servicing assets for impairment based upon fair value. For purposes of evaluating impairment, the bank stratifies its servicing assets taking into consideration relevant risk characteristics including loan type, note rate and date of acquisition. To the extent the carrying value of servicing assets exceeds the fair value of such assets, a valuation allowance is recorded. The aggregate fair value of servicing assets at September 30, 1999 and 1998 was $30.3 and $35.3 million. Activity in the valuation allowance for servicing assets is summarized as follows. Year Ended September 30, ---------------------------------------------- (In thousands) 1999 1998 1997 - -------------------------------- -------------- -------------- -------------- Balance at beginning of year $ 13,498 $ 1,129 $ 3,142 Additions charged / (reductions) credited to loan expenses (3,774) 12,369 (2,013) -------------- -------------- -------------- Balance at end of year $ 9,724 $ 13,498 $ 1,129 ============== ============== ============== There were no sales of rights to service mortgage loans during fiscal 1999, 1998 and 1997. Servicing fees are included in servicing and securitization income in the Consolidated Statements of Operations. INTEREST-ONLY STRIPS As a result of the adoption of SFAS 125 effective January 1, 1997, the bank recognized gains of $33.1 million during fiscal 1997 upon the securitization and sale of credit card receivables based upon the estimated fair value of the expected cash flows to be generated by the underlying receivables. Under SFAS 125, the bank recorded a gain on the securitization and sale of credit card receivables based on the estimated fair value of assets transferred, retained, or obtained and liabilities incurred in the sale. The gain recognized at the time of the sale principally represented the estimated fair value of the interest-only strips, which represent the present value of finance charges and other ancillary income received by the trust over the sum of the return paid to certificateholders, contractual servicing fees, credit losses and other expenses of the trust. During the revolving period of each transaction, gains were recorded on the sale of new receivables to the trusts to replenish the investors' interest in trust receivables. See Note 16. Prior to January 1, 1997, no gain or loss was recorded on the securitization and sale of credit card receivables; rather, loan servicing fees were recognized over the life of the transaction when earned. Upon the bank's adoption of SFAS 125, effective January 1, 1997, previously recognized excess spread assets were reclassified as interest-only strips. Interest-only strips capitalized in the year ended September 30, 1999 amounted to $2.7 million and were primarily related to the sale of new home equity receivables into existing trusts. Interest-only strips capitalized in the year ended September 30, 1998 and in the nine months ended September 30, 1997 amounted to $124.0 and $68.2 million, and were related to the securitization and sale of credit card, home equity, automobile and home loan receivables. See Note 16. Prior to January 1, 1997, when loans (other than credit card) were sold with the residual cash flow retained by the bank, the net present value of such residual cash flow was recorded as an adjustment to the sales price of the loans. Estimated future losses were deducted in the computation of such residual cash flows. Excess spread assets capitalized in the three months ended December 31, 1996 of $9.5 million were the result of the residual cash flow retained upon the securitization and sale of home equity credit line, automobile and home loan receivables. Interest-only strips (excess spread assets prior to January 1, 1997) are amortized using the effective yield method over the estimated lives of the underlying loans. Amortization amounted to $8.7, $99.0 and $24.8 million for the years ended September 30, 1999, 1998 and 1997, and is included in servicing and securitization income in the Consolidated Statements of Operations. The bank uses certain assumptions to calculate amortization of the interest-only strips (excess spread assets prior to January 1, 1997), mainly estimates of prepayment speeds and credit losses. To the extent actual results differ from the assumptions, additional amortization is recorded. Effective January 1, 1997, the bank accounts for its interest-only strips as trading securities and, accordingly, carries them at fair value. The bank estimates the fair value of the interest-only strips on a discounted cashflow basis using appropriate discount and prepayment rates. There were no fair value adjustments during fiscal year 1999. Fair value adjustments, included in servicing and securitization income, amounted to a net loss of $42.9 million in fiscal 1998 and a net gain of $7.0 million in fiscal 1997. Certain assumptions inherent in the determination of the amortization and fair value of interest-only strips are influenced by factors outside the bank's control, and actual performance could materially differ from such assumptions. DERIVATIVE FINANCIAL INSTRUMENTS The bank uses various strategies to minimize interest-rate risk, including interest-rate cap agreements and forward sale or purchase commitments. Premiums paid for interest-rate cap agreements are included in other assets in the Consolidated Balance Sheets and are amortized to expense over the terms of the interest-rate caps on a straight-line basis. Funds payable to the bank are recognized as income in the month such funds are earned. There were no unamortized premiums at September 30, 1999 and 1998. Gains and losses on forward sale or purchase commitments are deferred and recorded as a component of the gain on sales of loans at the time the forward sale or purchase commitment matures. See Note 28. The bank does not hold any derivative financial instruments for trading purposes. ADOPTION OF RECENTLY ISSUED ACCOUNTING STANDARDS The bank adopted SFAS No. 130, "Reporting Comprehensive Income" ("SFAS 130") during the year ended September 30, 1999. SFAS 130 establishes accounting standards for the reporting and display of comprehensive income and its components in a full set of general-purpose financial statements. SFAS 130 requires that all items that are required to be recognized under accounting standards as components of comprehensive income be reported in a financial statement that is displayed with the same prominence as other financial statements. SFAS 130 also requires an enterprise to classify items of other comprehensive income by their nature in a financial statement and to display the accumulated balance of other comprehensive income separately from retained earnings and additional paid-in capital in the equity section of a statement of financial position. Because SFAS 130 addresses only disclosure related issues, its adoption did not have an impact on the bank's financial condition or its results of operations. The bank also adopted SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information" ("SFAS 131"), during the year ended September 30, 1999. SFAS 131 establishes accounting standards for the way an enterprise reports information about operating segments in annual and interim financial reports issued to shareholders. It also establishes standards for related disclosures about products and services, geographic areas and major customers. SFAS 131 requires that an enterprise report financial and descriptive information, including profit or loss, certain specific revenue and expense items, and segment assets, about its reportable operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by management in deciding how to allocate resources and in assessing performance. Based on this definition, the bank has two segments, retail banking and other nonbanking services. Retail banking consists of traditional banking services, which include offering lending and deposit products to retail, corporate and commercial customers. Substantially all of the bank's assets, revenue and income are derived from this segment. The other nonbanking segment does not meet the materiality threshold as required by SFAS 131 for separate disclosure. The bank also adopted SFAS No. 134, "Accounting for Mortgage-Backed Securities Retained After the Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise, an amendment of FASB Statement No. 65" ("SFAS 134"), during the year ended September 30, 1999. SFAS 134 amends SFAS 65 "Accounting for Certain Mortgage Banking Activities" to require that after the securitization of mortgage loans held for sale, an entity engaged in mortgage banking activities classify the resulting mortgage-backed securities or other retained interests based on its ability and intent to sell or hold those investments. SFAS 134 conforms the subsequent accounting for securities retained after the securitization of mortgage loans by a mortgage banking enterprise with the subsequent accounting for securities retained after the securitization of other types of assets by a nonmortgage banking enterprise. The bank classifies such securities as trading securities both before and after adoption of SFAS 134 and therefore, SFAS 134 did not have an impact on the bank's financial condition or its results of operations. ACCOUNTING STANDARDS ISSUED BUT NOT YET ADOPTED SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," ("SFAS 133") was issued in June 1998 and establishes accounting and reporting standards for derivative instruments and hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. SFAS 137 (an amendment of SFAS 133) postpones for one year the mandatory effective date of SFAS 133 to the first quarter of fiscal years beginning after June 15, 2000. The impact of SFAS 133 on the bank's financial statements has not yet been determined. 1. LIQUIDITY AND CAPITAL RESOURCES - REAL ESTATE TRUST Historically, the Real Estate Trust's total cash requirements have exceeded the cash generated by its operations. This condition is currently the case and is expected to continue to be so for the foreseeable future. The Real Estate Trust's internal sources of funds, primarily cash flow generated by its income-producing properties, generally have been sufficient to meet its cash needs other than the repayment of principal on outstanding debt, including outstanding unsecured notes sold to the public, the payment of interest on its senior secured notes, and the payment of capital improvement costs. In the past, the Real Estate Trust funded such shortfalls through a combination of external funding sources, primarily new financings, including the sale of unsecured notes, refinancings of maturing mortgage debt, asset sales and tax sharing payments from the bank. The Real Estate Trust's ability to meet its liquidity needs, including debt service payments in fiscal 2000 and subsequent years, will depend in significant part on its receipt of dividends from the bank and tax sharing payments from the bank pursuant to the tax sharing agreement among the Trust, the bank, and their subsidiaries. The availability and amount of tax sharing payments and dividends in future periods is dependent upon, among other things, the bank's operating performance and income, regulatory restrictions on such payments, and, in the case of tax sharing payments, the continued consolidation of the bank and the bank's subsidiaries with the Trust for federal income tax purposes. The Real Estate Trust believes that the financial condition and operating results of the bank in recent periods, as well as the bank's board resolution adopted in connection with the release of its written agreement with the OTS should enhance prospects for the Real Estate Trust to receive tax sharing payments and dividends from the bank. During fiscal 1999, 1998 and 1997, the bank made tax sharing payments totaling $6.6, $5.6 and $9.8 million to the Real Estate Trust. During fiscal 1999, 1998 and 1997, the bank made dividend payments totaling $26.4, $5.2 and $7.2 million to the Real Estate Trust. In recent years, the operations of the Trust have generated net operating losses while the bank has reported net income. It is anticipated that the Trust's consolidation of the bank's operations into the Trust's federal income tax return will result in the use of the Trust's net operating losses to reduce the federal income taxes the bank would otherwise owe. If in any future year, the bank has taxable losses or unused credits, the Trust would be obligated to reimburse the bank for the greater of (i) the tax benefit to the group using such tax losses or unused tax credits in the group's consolidated federal income tax returns or (ii) the amount of the refund which the bank would otherwise have been able to claim if it were not being included in the consolidated federal income tax return of the group. Through September 30, 1999, the Real Estate Trust has purchased either in the open market or through dividend reinvestment 2,319,420 shares of common stock of Saul Centers, Inc. (representing 17.6% of such company's outstanding common stock). As of September 30, 1999, the market value of these shares was approximately $35.0 million. As of September 30, 1999, all these shares have been pledged as collateral with the Real Estate Trust's credit line banks. See Note 3. In March 1998, the Real Estate Trust issued $200.0 million aggregate principal amount of 9 3/4% Senior Secured Notes due 2008, referred to as the "1998 Notes." After providing for the retirement of $175.0 million aggregate principal amount of 11 5/8% Senior Secured Notes issued in 1994, including a prepayment premium of $10.0 million and debt issuance costs of approximately $5.9 million, the Real Estate Trust realized approximately $9.1 million in new funds. In addition, the Real Estate Trust received about $13.2 million in cash which had been held as additional collateral by the indenture agent under the 1994 Notes. The 1998 Notes are secured by a first priority perfected security interest in 8,000 shares, or 80%, of the issued and outstanding common stock of the bank, which constitute all of the bank common stock held by the Real Estate Trust. The 1998 Notes are nonrecourse obligations of the Real Estate Trust. The Real Estate Trust is currently selling Unsecured Notes, with a maturity ranging from one to ten years, primarily to provide funds to repay maturing Unsecured Notes. To the degree that the Real Estate Trust does not sell new Unsecured Notes in an amount sufficient to finance completely the scheduled repayment of outstanding Unsecured Notes as they mature, it will finance such repayments from other sources of funds. In fiscal 1995, the Real Estate Trust established a $15.0 million secured revolving credit line with an unrelated bank. This facility was for an initial two-year period subject to extension for one or more additional one-year terms. In fiscal 1997, the facility was increased to $20.0 million and was renewed for an additional two-year period. In September 1999, this facility was increased to $50.0 million and its term was set at three years with provisions for extending the term annually. The current maturity date for this line is September 29, 2002. This facility is secured by a portion of the Real Estate Trust's ownership in Saul Holdings Partnership and Saul Centers. Interest is computed by reference to a floating rate index. At September 30, 1999, the Real Estate Trust had outstanding borrowings of $4.0 million under the facility and unrestricted availability was $13.9 million. In fiscal 1996, the Real Estate Trust established an $8.0 million revolving credit line with an unrelated bank, secured by a portion of the Real Estate Trust's ownership interest in Saul Holdings Partnership. This facility was initially for a one-year term, after which any outstanding loan amount would amortize over a two-year period. During fiscal 1997, the line of credit was increased to $10.0 million and was extended for a year. During fiscal 1998, the line of credit was increased to $20.0 million and was extended for an additional year. The current maturity date for this line is July 31, 2001. Interest is computed by reference to a floating rate index. At September 30, 1999, the Real Estate Trust had outstanding borrowings of $12.0 million and unrestricted availability was $3.7 million. During fiscal 1997, the Real Estate Trust refinanced two hotel and three office properties with five-year floating rate debt. After payment of all financing costs, the Real Estate Trust received net proceeds of approximately $11.0 million. As the owner, directly and through two wholly-owned subsidiaries, of a limited partnership interest in Saul Holdings Partnership, the Real Estate Trust shares in cash distributions from operations and from capital transactions involving the sale of properties. The partnership agreement of Saul Holdings Partnership provides for quarterly cash distributions to the partners out of net cash flow. In fiscal 1999, the Real Estate Trust received total cash distributions of $6.1 million from Saul Holdings Partnership. During the period from April 1998 through July 1999, the Real Estate Trust reinvested its quarterly distributions and obtained additional partnership units in Saul Holdings Partnership. The majority of the Real Estate Trust's ownership interest in Saul Holdings Partnership has been pledged as collateral with the Real Estate Trust's lines of credit banks. During the third quarter of fiscal 1997, the Real Estate Trust commenced development of a 46,000 square foot single-story office research and development building on 3 acres of its Avenel Business Park land parcel located in Gaithersburg, Maryland. The Real Estate Trust financed the project with a construction/permanent loan. The building was substantially completed in January 1998 and was offered to Saul Holdings Partnership in accordance with the Real Estate Trust's obligations under its right of first refusal agreement. An independent appraisal of the project indicated a market value of $5,600,000. The fully funded balance of the loan was $3,657,000, resulting in an equity position of $1,943,000 for the Real Estate Trust. The Board of Directors of Saul Centers, Inc., general partner of Saul Holdings Partnership, agreed to purchase the Real Estate Trust's equity position through the issuance of additional limited partnership units in Saul Holdings Partnership. Accordingly, as of April 1, 1998, Saul Holdings Partnership issued 105,922 new limited partnership units and a corresponding limited partnership interest to the Real Estate Trust in exchange for the ownership of the new building and the assumption of its loan. In September 1997, the Real Estate Trust commenced development of a 95-unit extended stay hotel on a 3 acre parcel located adjacent to its Hampton Inn and Holiday Inn near Washington Dulles International Airport in Sterling, Virginia. The new hotel was franchised as a TownePlace Suites by Marriott and opened for business in August 1998. Development costs were $5.8 million and were largely financed by a construction loan of $4.5 million. The loan is for two years with two extension options for two year and one year periods. The loan covered all costs except for the land, fees to related parties, taxes and insurance. On December 10, 1997, the Real Estate Trust purchased a 308-room Holiday Inn located in Arlington, Virginia, near the Reagan National Airport and the Real Estate Trust's Howard Johnson hotel. The purchase price was $25.8 million. Also on December 10, 1997, the Real Estate Trust refinanced five other hotels in its portfolio. Funds for the two transactions were provided by a lender in the amount of $52.5 million. The new loans have a 15 year term, a fixed interest rate of 7.57%, and amortization based on a 25 year schedule. During the quarter ended June 30, 1998, the Real Estate Trust commenced development of four new extended stay hotels: TownePlace Suites by Marriott containing 91 units located on a 2 acre site owned by the Trust in Avenel Business Park in Gaithersburg, Maryland. This hotel opened for business on June 24, 1999. TownePlace Suites by Marriott containing 91 units located on part of a 9 acre site owned by the Real Estate Trust in the Arvida Park of Commerce in Boca Raton, Florida. This hotel opened for business on June 28, 1999. SpringHill Suites by Marriott containing 146 units located on part of a 9 acre site owned by the Real Estate Trust in the Arvida Park of Commerce in Boca Raton, Florida. This hotel opened for business on July 9, 1999. TownePlace Suites by Marriott containing 95 units located on a 3 acre site owned by the Real Estate Trust in the Fort Lauderdale Commerce Center, Fort Lauderdale, Florida. This hotel opened for business on October 25, 1999. The costs for the four hotels aggregated $32 million and were largely funded by the proceeds of a three-year bank loan in the amount of $25.9 million. The loan has two one-year renewal options. During the quarter ended June 30, 1998, the Real Estate Trust also began development of a 78,000 square foot single-story office/research and development building located on a 7 acre site owned by the Real Estate Trust in the Dulles North Corporate Park, Sterling, Virginia. This project is adjacent to the Real Estate Trust's Dulles North office building and near three of the Real Estate Trust's hotel properties. The development cost was $7.3 million with bank financing of $6.5 million for a five-year term and an option for a two-year extension. The project is 100% leased and became operational October 1, 1999. During the quarter ended September 30, 1998, the Real Estate Trust began the conversion of its two hotels located in Crystal City, Arlington, Virginia, near Reagan National Airport. The 308-room Holiday Inn has been converted into a Crowne Plaza, while the 279-room Howard Johnson has been converted into a Holiday Inn. Both hotels began operations under their new designations during October 1999. The new brands are expected to position the hotels to generate higher room rates and revenues along with improved occupancy levels consistent with the overall market. The renovations are largely an acceleration of normal capital improvement work as well as some exterior and interior signage, new marketing materials and a facade upgrade at the Howard Johnson hotel. A restaurant, which had been operated by an unaffiliated company, has also been renovated. The incremental costs for the two conversions have been funded by the Real Estate Trust in part from its internal resources and in part from its lines of credit. During the quarter ended June 30, 1999, the Real Estate Trust commenced the development of an 11-story 229-room hotel on a site adjacent to its Tyson Corner Holiday Inn in McLean, Virginia. The new hotel will be franchised as a Courtyard by Marriott and will cost approximately $30.0 million. Financing of $25.0 million has been obtained for an initial period of three years with options for two one-year extensions. Completion is projected for December 2000. Also during the quarter ended June 30, 1999, the Real Estate Trust began development of an 80,000 square foot single-story office/research and development building located on a 6.5 acre site owned by the Real Estate Trust in Dulles North Corporate Park, Sterling, Virginia. The development cost is $4.5 million, with estimated bank financing of $4.1 million for a three-year term. The project is 100% leased to a single tenant and is expected to be operational in March 2000. The Real Estate Trust believes that the capital improvement costs for its income-producing properties will be in the range of $8.0 to $10.0 million per year for the next several fiscal years. 2. SAUL HOLDINGS LIMITED PARTNERSHIP - REAL ESTATE TRUST In fiscal 1993, the Real Estate Trust entered into a series of transactions undertaken in connection with an initial public offering of common stock of a newly organized corporation, Saul Centers, Inc. ("Saul Centers"). The Real Estate Trust transferred its 22 shopping centers and one of its office properties together with the debt associated with such properties to a newly formed partnership, Saul Holdings Limited Partnership ("Saul Holdings"), in which the Real Estate Trust owns (directly or through one of its wholly owned subsidiaries) a 22.8% interest, other entities affiliated with the Real Estate Trust own a 5.4% interest, and Saul Centers owns a 71.8% interest. B. Francis Saul II, Chairman of the Board of Trustees of the Trust, is also Chairman of the Board of Directors and Chief Executive Officer of Saul Centers, which is the sole general partner of Saul Holdings. In connection with the transfer of its properties to Saul Holdings, the Real Estate Trust was relieved of approximately $196 million in mortgage debt and deferred interest. Pursuant to a reimbursement agreement among the partners of Saul Holdings and its subsidiary limited partnerships (collectively, the "Partnerships"), the Real Estate Trust and its subsidiaries that are partners in the Partnerships have agreed to reimburse Saul Centers and the other partners in the event the Partnerships fail to make payments with respect to certain portions of the Partnerships' debt obligations and Saul Centers or any such other partners personally make payments with respect to such debt obligations. At September 30, 1999, the maximum potential obligations of the Real Estate Trust and its subsidiaries under this agreement totaled approximately $115.5 million. The fair market value of each of the properties contributed to the Partnerships by the Real Estate Trust at the date of transfer (the FMV of each such property) exceeded the tax basis of such property (with respect to each property, such excess is referred to as the FMV-Tax Difference). In the event Saul Centers, as general partner of the Partnerships, causes the Partnerships to dispose of one or more of such properties, a disproportionately large share of the total gain for federal income tax purposes would be allocated to the Real Estate Trust or its subsidiaries. In general, if the gain recognized by the Partnerships on a property disposition is less than or equal to the FMV-Tax Difference for such property (as previously reduced by the amounts of special tax allocations of depreciation deductions to the partners), a gain equal to the FMV-Tax Difference (as adjusted) will be allocated to the Real Estate Trust. To the extent the gain recognized by the Partnerships on the property disposition exceeds the FMV-Tax Difference (as adjusted), such excess generally will be allocated among all the partners in Saul Holdings based on their relative percentage interests. In general, the amount of gain allocated to the Real Estate Trust in the event of such a property disposition is likely to exceed, perhaps substantially, the amount of cash, if any, distributable to the Real Estate Trust as a result of the property disposition. In addition, future reductions in the level of the Partnerships' debt, or any release of the guarantees of such debt by the Real Estate Trust, could cause the Real Estate Trust to have taxable constructive distributions without the receipt of any corresponding amounts of cash. Currently, management does not intend to seek a release of or a reduction in the guarantees or to convert its limited partner units in Saul Holdings into shares of Saul Centers common stock. At the date of transfer of the Real Estate Trust properties to Saul Holdings, liabilities exceeded assets transferred by approximately $104.3 million on an historical cost basis. The assets and liabilities were recorded by Saul Holdings and Saul Centers at their historical cost rather than market value because of affiliated ownership and common management and because the assets and liabilities were the subject of the business combination between Saul Centers and Saul Holdings, newly formed entities with no prior operations. Immediately subsequent to the business combination and initial public offering of common stock by Saul Centers, Saul Centers had total owners' equity of approximately $16.4 million of which approximately $3.5 million related to the Real Estate Trust's original 21.5% ownership interest. Recognition by the Real Estate Trust of the change in its investment in the properties of approximately $107.8 million has been deferred due to the Real Estate Trust's guarantee of $115.5 million under the Saul Centers reimbursement agreement. The deferred gain of $107.8 million is included in "Deferred gains - real estate" in the financial statements. The gain will be recognized in future periods to the extent the Real Estate Trust's obligations are terminated under the reimbursement agreement. The management of Saul Centers has adopted a strategy of maintaining a ratio of total debt to total asset value, as estimated by management, of fifty percent or less. The management of Saul Centers has concluded at September 30, 1999, that the total debt of Saul Centers remains below fifty percent of total asset value. As a result, the management of the Real Estate Trust has concluded that fundings under the reimbursement agreement are remote. In addition to the deferred gains, as of September 30, 1999, the Real Estate Trust's investment in the consolidated entities of Saul Centers, which is accounted for under the equity method, consisted of the following. (In thousands) ------------------------------------------------------------------- Saul Holdings: Acquisition of partnership units $ 9,011 Distributions in excess of allocated net income (12,118) Saul Centers: Acquisition of common shares 37,229 Distributions in excess of allocated net income (7,789) ------------- Total $ 26,333 ============= The $26.3 million balance is included in "Other assets" in the financial statements. As of September 30, 1999, the Real Estate Trust, through its partnership interest in Saul Holdings and its ownership of common shares of Saul Centers, effectively owns 35.4% of the consolidated entities of Saul Centers. Some of these shares and/or units have been deposited as collateral for the Trust's revolving lines of credit. See Note 4. The unaudited Condensed Consolidated Balance Sheet as of September 30, 1999 and 1998, and the unaudited Condensed Consolidated Statements of Operations for the twelve-month periods ended September 30, 1999, 1998 and 1997 of Saul Centers follow. Saul Centers, Inc. Condensed Consolidated Balance Sheets (Unaudited) September 30, ------------------------------------------------- (In thousands) 1999 1998 ------------------------ ------------------------ Assets Real estate investments $ 355,465 $ 342,865 Accumulated depreciation (109,838) (100,320) Other assets 45,632 26,133 ------------------------ ------------------------ Total assets $ 291,259 $ 268,678 ======================== ======================== Liabilities and stockholders' deficit Notes payable $ 302,511 $ 288,812 Other liabilities 21,353 17,321 ------------------------ ------------------------ Total liabilities 323,864 306,133 Total stockholders' deficit (32,605) (37,455) ------------------------ ------------------------ Total liabilities and stockholders' deficit $ 291,259 $ 268,678 ======================== ======================== Saul Centers, Inc. Condensed Consolidated Statements of Operations (Unaudited) For the Twelve Months Ended September 30 --------------------------------------------------------------------------- (In thousands) 1999 1998 1997 ------------------------ ------------------------ ------------------------ Revenue Base rent $57,789 $54,724 $51,157 Other revenue 14,704 15,145 15,613 ------------------------ ------------------------ ------------------------ Total revenue 72,493 69,869 66,770 ------------------------ ------------------------ ------------------------ Expenses Operating expenses 14,363 14,423 14,624 Interest expense 22,389 22,669 19,404 Amortization of deferred debt expense 416 416 2,286 Depreciation and amortization 12,883 11,299 10,839 General and administrative 3,551 3,492 3,250 ------------------------ ------------------------ ------------------------ Total expenses 53,602 52,299 50,403 ------------------------ ------------------------ ------------------------ Operating income 18,891 17,570 16,367 Non-operating item Sales of interest rate protection agreements -- (4,392) (972) ------------------------ ------------------------ ------------------------ Net income before extraordinary item, cumulative effect of change in accounting method and minority interest 18,891 13,178 15,395 Cumulative effect of change in accounting method -- (771) -- Extraordinary item - loss on early extinguishment of debt -- (2,878) (956) ------------------------ ------------------------ ------------------------ Net income before minority interest 18,891 9,529 14,439 Minority interest (7,779) (7,080) (6,854) ------------------------ ------------------------ ------------------------ Net income $11,112 $ 2,449 $ 7,585 ======================== ======================== ======================== 3. INVESTMENT PROPERTIES - REAL ESTATE TRUST The following table summarizes the cost basis of income-producing properties and land parcels together with their related debt. (Dollars in Buildings and Related thousands) No. Land Improvements Total Debt - ----------------------------------- ------ --------- --------------- ---------- ---------- September 30, 1999 Income-producing properties: Hotels 15 $16,635 $180,440 $197,075 $126,820 Office & industrial 7 4,555 106,628 111,183 74,447 Other 5 3,075 848 3,923 4,790 ------ --------- --------------- ---------- ---------- 27 $24,265 $287,916 $312,181 $206,057 ====== ========= =============== ========== ========== Land Parcels 10 $39,448 $ -- $ 39,448 $ 312 ====== ========= =============== ========== ========== September 30, 1998 Income-producing properties: Hotels 12 $15,291 $150,514 $165,805 $111,917 Office & industrial 7 4,555 105,702 110,257 77,103 Other 5 3,075 814 3,889 -- ------ --------- --------------- ---------- ---------- 24 $22,921 $257,030 $279,951 $189,020 ====== ========= =============== ========== ========== Land Parcels 10 $40,110 $ -- $ 40,110 $ 10,513 ====== ========= =============== ========== ========== 4. DEBT - REAL ESTATE TRUST Mortgage notes payable are secured by various income-producing properties and land parcels. Almost all mortgage notes are payable in monthly installments, have maturity dates ranging to 2012 and accrue interest at annual rates from 7.6% to 10.0%. Certain mortgages contain a number of restrictions, including cross default provisions. Notes payable - unsecured includes notes which have been sold by the Real Estate Trust directly to investors at varying interest rates with maturities of one to ten years. These notes do not contain any provisions for conversion, sinking fund or amortization, but are subject to a provision permitting the Real Estate Trust to call them prior to maturity. The weighted average interest rates at September 30, 1999 and 1998 were 10.1% and 10.3%. During fiscal 1999 and 1998, the Real Estate Trust sold notes amounting to approximately $11.9 and $11.3 million. In March 1998, the Real Estate Trust issued $200.0 million aggregate principal amount of the 1998 Notes. After providing for the retirement of $175.0 million aggregate principal amount of 11 5/8% Senior Secured Notes issued in 1994, including a prepayment premium of $10.0 million and debt issuance costs of approximately $5.9 million, the Real Estate Trust realized approximately $9.1 million in net proceeds. In addition, the Real Estate Trust received about $13.2 million in cash which had been held as additional collateral by the indenture agent under the 1994 Notes. The 1998 Notes are secured by a first priority perfected security interest in 8,000 shares (80%) of the issued and outstanding common stock of the bank, which constitute all of the bank common stock held by the Real Estate Trust. The 1998 Notes are nonrecourse obligations of the Real Estate Trust. In fiscal 1995, the Real Estate Trust established a $15.0 million secured revolving credit line with an unrelated bank. This facility was for an initial two-year period subject to extension for one or more additional one-year terms. In fiscal 1997, the facility was increased to $20.0 million and was renewed for an additional two-year period. In September 1999, this facility was increased to $50.0 million and its term was set at three years with provisions for extending the term annually. The current maturity date for this line is September 29, 2002. This facility is secured by a portion of the Real Estate Trust's ownership in Saul Holdings Partnership and Saul Centers. Interest is computed by reference to a floating rate index. At September 30, 1999, the Real Estate Trust had outstanding borrowings of $4.0 million under the facility and unrestricted availability was $13.9 million. In fiscal 1996, the Real Estate Trust established an $8.0 million revolving credit line with an unrelated bank, secured by a portion of the Real Estate Trust's ownership interest in Saul Holdings Partnership. This facility was initially for a one-year term, after which any outstanding loan amount would amortize over a two-year period. During fiscal 1997, the line of credit was increased to $10.0 million and was extended for a year. During fiscal 1998, the line of credit was increased to $20.0 million and was extended for an additional year. The current maturity date for this line is July 31, 2001. Interest is computed by reference to a floating rate index. At September 30, 1999, the Real Estate Trust had outstanding borrowings of $12.0 million and unrestricted availability was $3.7 million. The maturity schedule for the Real Estate Trust's outstanding debt at September 30, 1999 for the fiscal years commencing October 1, 1999 is set forth in the following table. Debt Maturity Schedule (In thousands) -------------------------------------------------------------- Notes Notes Fiscal Mortgage Payable -- Payable -- Year Notes Secured Unsecured Total ------------- --------- ----------- ----------- -------------- 2000 $13,652 $ -- $ 8,905 $ 22,557 2001 29,784 12,000 6,036 47,820 2002 15,046 4,000 7,745 26,791 2003 15,987 -- 9,190 25,177 2004 6,600 -- 9,321 15,921 Thereafter 132,378 200,000 4,925 337,303 --------- ----------- ----------- -------------- Total $213,447 $216,000 $ 46,122 $ 475,569 -------------------------------------------------------------- Of the $213.4 million of mortgage notes outstanding at September 30, 1999, $165.2 million was nonrecourse to the Real Estate Trust. 5. LONG-TERM LEASE OBLIGATIONS - REAL ESTATE TRUST The Real Estate Trust has no minimum future rental commitments. The Real Estate Trust had one long-term lease which terminated in 1998. The Real Estate Trust paid minimum ground rent expense of $69,000 and $101,000 in fiscal 1998 and 1997. 6. INCOME FROM COMMERCIAL PROPERTIES - REAL ESTATE TRUST Income from commercial properties consists of minimum rent arising from noncancelable commercial leases. Minimum rent for fiscal years 1999, 1998, and 1997 amounted to $23.2, $21.5 and $19.7 million. Future minimum rentals as of September 30, 1999 under noncancelable leases are as follows: Fiscal Year (In thousands) ------------------------------------------------------------ 2000 $ 22,804 2001 19,583 2002 14,872 2003 11,746 2004 7,965 Thereafter 12,528 ----------- Total $ 89,498 ------------------------------------------------------------ 7. TRANSACTIONS WITH RELATED PARTIES - REAL ESTATE TRUST TRANSACTIONS WITH B. F. SAUL COMPANY AND ITS SUBSIDIARIES The Real Estate Trust is managed by B. F. Saul Advisory Company (the "Advisor"), a wholly-owned subsidiary of B. F. Saul Company ("Saul Co."). All of the Real Estate Trust officers and three Trustees of the Trust are also officers and/or directors of Saul Co. The Advisor is paid a fixed monthly fee which is subject to annual review by the Trustees. The monthly fee was $311,000 during fiscal 1997, $317,000 during fiscal 1998, and $337,000 during fiscal 1999. The advisory contract has been extended until September 30, 2000, and will continue thereafter unless canceled by either party at the end of any contract year. Certain loan agreements prohibit termination of this contract. Saul Co. and Franklin Property Company ("Franklin"), a wholly-owned subsidiary of Saul Co., provide services to the Real Estate Trust through commercial property management and leasing, hotel management, development and construction management, and acquisitions, sales and financings of real property. Fees paid to Saul Co. and Franklin amounted to $5.7, $5.2 and $5.1 million in fiscal 1999, 1998 and 1997. The Real Estate Trust reimburses the Advisor and Franklin for costs and expenses incurred on behalf of the Real Estate Trust, in-house legal expenses, and for all travel expenses incurred in connection with the affairs of the Real Estate Trust. The Real Estate Trust pays the Advisor fees equal to 1% of the principal amount of the unsecured notes as they are issued to offset its costs of administering the program. These payments amounted to $120,000, $113,000 and $102,000 in fiscal 1999, 1998 and 1997. A subsidiary of Saul Co. is a general insurance agency which receives commissions and countersignature fees in connection with the Real Estate Trust's insurance program. Such commissions and fees amounted to approximately $167,000, $157,000 and $158,000 in fiscal 1999, 1998 and 1997. In fiscal 1994, the Real Estate Trust made an unsecured loan to the Saul Co. of $15.0 million at a floating interest rate and due on demand. In fiscal 1995, the loan balance was curtailed by $2.3 million. In fiscal 1996, the Real Estate Trust made additional loans aggregating $3.5 million to the Saul Co. During fiscal 1997, 1998 and 1999, curtails of $750,000, $141,000 and $1,500,000 were paid by the Saul Co. At September 30, 1999, the total due the Real Estate Trust was $13.8 million in principal and $1.7 million in deferred interest. Interest accrued on these loans amounted to $1.1, $1.3 and $1.4 million during fiscal 1999, 1998 and 1997. REMUNERATION OF TRUSTEES AND OFFICERS For fiscal years 1999, 1998, and 1997, the Real Estate Trust paid the Trustees approximately $94,000, $94,000 and $89,000 for their services. No compensation was paid to the officers of the Real Estate Trust for acting as such; however, one Trustee was paid by the bank for his services as Chairman and Chief Executive Officer of the bank, and four received payments for their services as directors of the bank. Four of the Trustees and all of the officers of the Real Estate Trust receive compensation from Saul Co. as directors and/or officers. LEGAL SERVICES The law firm in which one of the Trustees is a partner received $530,000, $792,000 and $293,000 during fiscal 1999, 1998, and 1997 for legal services to the Real Estate Trust and its wholly-owned subsidiaries. SAUL HOLDINGS LIMITED PARTNERSHIP The Real Estate Trust accounts for this investment under the equity method. The Real Estate Trust's share of earnings for fiscal 1999, 1998 and 1997 were $4.2, $2.0 and $3.0 million. See Note 2. OTHER TRANSACTIONS The Real Estate Trust leases space to the bank and Franklin at two of its income-producing properties. Minimum rents and expense recoveries paid by these affiliates amounted to approximately $265,000, $251,000 and $239,000 in fiscal 1999, 1998 and 1997. SUBSEQUENT EVENT On December 13, 1999, the Real Estate Trust purchased Tysons Park Place, an office building owned by Chevy Chase Bank. The building is located in Tysons Corner, McLean, Virginia and contains approximately 250,000 square feet of leasable area, which was 99% leased as of December 1, 1999. The bank occupies approximately 45% of the building. The Real Estate Trust purchased the property and an adjacent land parcel suitable for further development for $37.0 million. The transaction was financed with the proceeds of a $32.0 million mortgage loan, which has a 20-year term and a fixed interest rate of 8.21%. 8. DISPOSITION OF ASSETS - THE BANK Pursuant to the terms of a purchase agreement, dated as of September 2, 1998 and as amended on September 30, 1998, by and between the bank and CCB Holding Corporation (a wholly-owned subsidiary of the bank) ("CCBH"), and First USA Bank, NA, ("FUSA"), the bank and CCBH sold their credit card portfolio and the bank sold its credit card operations to FUSA. This transaction was consummated on September 30, 1998. The credit card portfolio purchased by FUSA included approximately $4.8 billion of managed credit card loans and 3.1 million Visa and MasterCard credit card accounts. The bank recognized a net gain on this sale of $288.3 and $3.5 million during the year ended September 30, 1998 and 1999, which is included in gain on sale of loans, net in the Consolidated Statements of Operations. All significant assets and liabilities used in or related directly to the credit card business, including those associated with credit card securitization activities, were sold to or assumed by FUSA, with the exception of the bank's operations center which housed the majority of credit card operations (other than origination activities). Concurrently with the transaction, the bank and FUSA entered into a lease agreement for that facility which expires September 30, 2001. 9. LOANS HELD FOR SALE - THE BANK Loans held for sale are composed of the following: September 30, ---------------------------- (In thousands) 1999 1998 - ------------------------------------------ ---------- ---------- Single-family residential $ 112,434 $ 49,502 Home improvement and related loans 4,363 6,785 ---------- ---------- Total $ 116,797 $ 56,287 ========== ========== 10. LOANS HELD FOR SECURITIZATION AND SALE - THE BANK At September 30, 1998, loans held for securitization and sale totaled $125.0 million and was composed of automobile loans. At September 30, 1999, there were no loans held for securitization and sale. 11. INVESTMENT SECURITIES - THE BANK At September 30, 1999 and 1998, all investment securities are classified as held-to-maturity. Gross unrealized holding gains and losses on the bank's investment securities at September 30, 1999 and 1998 are as follows: Unrealized Unrealized Aggregate Amortized Holding Holding Fair (In thousands) Cost Gains Losses Value - ---------------------------- --------- ----------- ----------- ---------- September 30, 1999 U.S. Government securities: Maturing after one year, but within five years $ 44,400 $ 34 $ -- $ 44,434 ========= =========== =========== ========== September 30, 1998 U.S. Government securities: Maturing after one year, but within five years $ 43,999 $ 529 $ -- $ 44,528 ========= =========== =========== ========== There were no sales of investment securities during the years ended September 30, 1999, 1998 and 1997. 12. MORTGAGE-BACKED SECURITIES - THE BANK At September 30, 1999 and 1998, all mortgage-backed securities are classified as held-to-maturity. Gross unrealized holding gains and losses on the bank's mortgage-backed securities at September 30, 1999 and 1998 are as follows: Gross Gross Unrealized Unrealized Aggregate Amortized Holding Holding Fair (In thousands) Cost Gains Losses Value - --------------------------- ---------- ----------- ----------- ---------- September 30, 1999 FNMA $ 384,069 $ 96 $ (19,417) $ 364,748 FHLMC 236,809 650 (2,209) 235,250 Private label, AAA-rated 680,436 9,951 (15,016) 675,371 Private label, AA-rated 10,056 17 -- 10,073 ---------- ----------- ----------- ---------- Total $1,311,370 $ 10,714 $ (36,642) $1,285,442 ========== =========== =========== ========== Gross Gross Unrealized Unrealized Aggregate Amortized Holding Holding Fair (In thousands) Cost Gains Losses Value - --------------------------- ---------- ----------- ----------- ---------- September 30, 1998 FNMA $ 471,617 $ 3,114 $ (1,927) $ 472,804 FHLMC 408,274 1,558 (982) 408,850 Private label, AAA-rated 1,117,017 -- (12,797) 1,104,220 Private label, AA-rated 28,909 51 (15) 28,945 ---------- ----------- ----------- ---------- Total $2,025,817 $ 4,723 $ (15,721) $2,014,819 ========== =========== =========== ========== There were no sales of mortgage-backed securities from the held-to-maturity portfolio during the years ended September 30, 1999, 1998 and 1997. See Summary of Significant Accounting Policies - The Bank - "Trading Securities." Accrued interest receivable on mortgage-backed securities totaled $7.5 and $12.2 million at September 30, 1999 and 1998, and is included in other assets in the Consolidated Balance Sheets. 13. LOANS RECEIVABLE - THE BANK Loans receivable is composed of the following: September 30, -------------------------------- (In thousands) 1999 1998 - ----------------------------------------- -------------- -------------- Single-family residential $ 3,986,212 $ 1,772,784 Home equity 239,673 135,122 Real estate construction and ground 419,211 209,247 Commercial real estate and multifamily 60,607 75,877 Commercial 579,668 279,416 Automobile 1,307,969 232,826 Home improvement and related loans 102,483 60,570 Overdraft lines of credit and other consumer 31,646 33,484 -------------- --------------- 6,727,469 2,799,326 Less: Undisbursed portion of loans 379,829 207,921 Unearned discounts and net deferred loan origination costs (22,572) (2,709) Allowance for losses on loans 58,139 60,157 -------------- --------------- 415,396 265,369 -------------- --------------- Total $ 6,312,073 $ 2,533,957 ============== =============== The bank serviced loans owned by others amounting to $4,323.1 and $5,681.2 million at September 30, 1999 and 1998. Accrued interest receivable on loans totaled $33.6 and $15.2 million at September 30, 1999 and 1998, and is included in other assets in the Consolidated Balance Sheets. 14. REAL ESTATE HELD FOR INVESTMENT OR SALE - THE BANK Real estate held for investment or sale is composed of the following: September 30, -------------------------------- (In thousands) 1999 1998 - ---------------------------------------------- -------------- -------------- Real estate held for investment $ 3,819 $ 3,819 Real estate held for sale 133,157 218,972 -------------- -------------- Sub-total 136,976 222,791 -------------- -------------- Less: Allowance for losses on real estate held for investment 202 202 Allowance for losses on real estate held for sale 84,405 153,564 -------------- -------------- 84,607 153,766 -------------- -------------- Total real estate held for investment or sale $ 52,369 $ 69,025 ============== ============== Loss on real estate held for investment or sale is composed of the following: September 30, ---------------------------------------------- (In thousands) 1999 1998 1997 - ------------------------------ -------------- -------------- -------------- Provision for losses $ -- $ (18,860) $ (19,623) Net gain (loss) from operating properties 1,519 (288) (221) Net gain on sales 32,530 2,609 1,156 -------------- -------------- -------------- Total $ 34,049 $ (16,539) $ (18,688) ============== ============== ============== 15. ALLOWANCES FOR LOSSES - THE BANK Activity in the allowances for losses on loans receivable and real estate held for investment or sale is summarized as follows: Real Estate Held for Loans Investment (In thousands) Receivable or Sale - ------------------------------------------------ ---------- ------------- Balance, September 30, 1996 $ 95,523 $ 126,710 Provision for losses 125,115 19,623 Increase due to acquisition of loans 118 -- Charge-offs (126,506) (5,397) Recoveries 11,429 -- ---------- ------------ Balance, September 30, 1997 105,679 140,936 Provision for losses 150,829 18,860 Reduction due to sale of credit card portfolio (87,609) -- Charge-offs (122,652) (6,030) Recoveries 13,910 -- ---------- ------------ Balance, September 30, 1998 60,157 153,766 Provision for losses 22,880 -- Charge-offs (26,774) (69,159) Recoveries 1,876 -- ---------- ------------ Balance, September 30, 1999 $ 58,139 $ 84,607 ========== ============ The allowances for losses at September 30, 1999 are based on management's estimates of the amount of allowances required to reflect the losses incurred in the loan and real estate portfolios based on circumstances and conditions known at the time. As adjustments to the allowances become necessary, provisions for losses are reported in operations in the periods they are determined to be necessary. 16. ASSET-BACKED TRANSACTIONS - THE BANK The bank periodically sells various receivables through asset-backed securitizations, in which receivables are transferred to trusts, and certificates are sold to investors. The bank sold credit card receivables and received gross proceeds of $1,000.5 and $1,084.5 million during the years ended September 30, 1998 and 1997. The bank recognized gains of $83.4 million on credit card securitization transactions during fiscal 1998, including gains on sales of new receivables into existing trusts. During fiscal 1997, the bank recognized gains of $33.1 million on credit card securitization transactions, including sales of new receivables into existing trusts. At September 30, 1997, outstanding trust certificate balances related to these and previous securitizations were $4,015.2 million and the related receivable balances contained in the trusts were $4,659.7 million. On September 30, 1998, the bank sold its credit card portfolio and related operations, including its rights to the excess cash flows generated from such credit card securitizations. See Note 8. The bank sold amounts on deposit in certain spread accounts associated with certain outstanding credit card securitizations and received gross proceeds of $36.0 and $144.2 million during fiscal 1998 and 1997. Losses of $1.8 and $7.2 million were recognized for the year ended September 30, 1998 and 1997, and are included in servicing and securitization income in the Consolidated Statements of Operations. Outstanding trust certificate balances related to the securitizations were $225.9 million at September 30, 1997. On September 30, 1998, the bank sold its credit card portfolio and related operations, including its obligations associated with such spread account securitizations. See Summary of Significant Accounting Policies - The Bank. The bank did not sell any automobile loan receivables during the year ended September 30, 1999. The bank sold automobile loan receivables and received gross proceeds of $534.7 and $938.9 million during the years ended September 30, 1998 and 1997. Gains recognized on these transactions were $23.1 and $26.9 million, for the years ended September 30, 1998 and 1997. The outstanding trust certificate balances and the related receivable balances contained in the trusts were $556.2 million at September 30, 1999, $7.0 million of which represents subordinate classes of certificates retained by the bank. The outstanding trust certificate balances and the related receivable balances contained in the trusts were $1,055.7 million at September 30, 1998, $12.6 million of which represents a subordinate class of certificates retained by the bank. These retained certificates were classified as trading securities at September 30, 1999 and 1998 and had carrying values of $7.0 and $11.3 million. See Summary of Significant Accounting Policies - The Bank. The bank continues to service the underlying loans and is contingently liable under various credit enhancement facilities related to these transactions. See Note 28. The bank did not sell any home equity credit line receivables into new trusts during the year ended September 30, 1999. The bank sold home equity credit line receivables of $79.4 million into existing trusts and recognized a gain of $2.9 million during the year ended September 30, 1999. The bank sold home equity credit line receivables and received gross proceeds of $181.4 and $24.0 million during the years ended September 30, 1998 and 1997, and recognized gains of $13.8 and $3.4 million during the years ended September 30, 1998 and 1997. The outstanding trust certificate balances and the related receivable balances contained in the trusts were $193.1 million at September 30, 1999 and $305.7 million at September 30, 1998. The bank continues to service the underlying loans and is contingently liable under various credit enhancement facilities related to these transactions. See Note 28. The bank did not sell any home loan and home equity receivables during the year ended September 30, 1999. During the years ended September 30, 1998 and 1997, the bank sold home loan and home equity receivables in asset-backed transactions to investors representing interests in the trusts. The gross proceeds received on these sales were $163.3 and $216.2 million for the years ended September 30, 1998 and 1997. The gains recognized on these transactions were $8.8 and $11.2 million for the years ended September 30, 1998 and 1997. During the year ended September 30, 1999, the bank purchased, at auction, the remaining home loan and home equity receivables sold during the year ended September 30, 1998, and placed these receivables back in the bank's loan portfolio. At September 30, 1998, the outstanding trust certificate balances and the related receivable balances contained in the trust were $148.0 million. See Note 28. The bank did not sell any home loan receivables into new trusts during the year ended September 30, 1999. The bank sold home loan receivables of $1.8 million into an existing trust and did not recognize a gain during the year ended September 30, 1999. The bank sold home loan receivables and received gross proceeds of $4.0 and $154.4 million for the years ended September 30, 1998 and 1997. Gains recognized on these transactions were $0.4 and $7.2 million for the years ended September 30, 1998 and 1997. The outstanding trust certificate balances and the related receivable balances contained in the trusts were $111.2 million at September 30, 1999 and $168.7 million at September 30, 1998. The bank continues to service the underlying loans and is contingently liable under credit enhancement facilities related to these transactions. See Note 28. 17. PROPERTY AND EQUIPMENT - THE BANK Property and equipment is composed of the following: Estimated September 30, Useful -------------------------------- (In thousands) Lives 1999 1998 - -------------------------- ---------------- -------------- --------------- Land -- $ 52,391 $ 51,044 Construction in progress -- 22,029 8,830 Buildings and improvements 10-45 years 138,275 129,716 Leasehold improvements 5-20 years 98,900 90,967 Furniture and equipment 5-10 years 173,069 188,705 Automobiles 3-5 years 2,557 2,336 -------------- --------------- 487,221 471,598 Less: Accumulated depreciation and amortization 182,688 185,682 -------------- --------------- Total $ 304,533 $ 285,916 ============== =============== Depreciation and amortization expense amounted to $33.4, $34.0 and $28.7 million for the years ended September 30, 1999, 1998 and 1997. 18. LEASES - THE BANK The bank has noncancelable, long-term leases for office premises and retail space which have a variety of terms expiring from fiscal 2000 to 2019 and ground leases which have terms expiring from fiscal 2029 to 2080. These leases are accounted for as operating leases. Some of the leases are subject to rent adjustments in the future based upon changes in the Consumer Price Index and some also contain renewal options. The following is a schedule by years of future minimum lease payments required at September 30, 1999: Year Ending September 30, (In thousands) ------------- ------------- 2000 $ 16,386 2001 15,201 2002 13,479 2003 11,882 2004 10,682 Thereafter 73,472 ------------- Total $ 141,102 ============= Rent expense totaled $17.9, $16.6 and $16.1 million for the years ended September 30, 1999, 1998 and 1997. 19. DEPOSIT ACCOUNTS - THE BANK An analysis of deposit accounts and the related weighted average effective interest rates at year-end are as follows: September 30, -------------------------------------------------- 1999 1998 ------------------------ ------------------------ Weighted Weighted Average Average (Dollars in thousands) Amount Rate Amount Rate - --------------------------- ------------ ---------- ------------ ---------- Demand accounts $ 432,114 -- $ 302,529 -- NOW accounts 1,174,055 0.89% 1,027,310 1.32% Money market deposit accounts 1,125,405 3.38% 1,019,569 3.62% Statement savings accounts 888,212 1.92% 913,467 2.41% Other deposit accounts 108,749 1.70% 97,696 2.10% Certificate accounts, less than $100 1,025,693 4.65% 1,157,603 5.20% Certificate accounts, $100 or more 1,009,258 5.40% 370,056 5.69% ------------ ------------ Total $ 5,763,486 2.94% $ 4,888,230 3.19% ============ ============ Interest expense on deposit accounts is composed of the following: Year Ended September 30, ---------------------------------------- (In thousands) 1999 1998 1997 - --------------------------------- ------------ ------------ ------------ NOW accounts $ 11,598 $ 19,796 $ 21,882 Money market deposit accounts 36,395 38,756 38,644 Statement savings accounts 19,226 28,419 30,927 Certificate accounts 77,084 89,958 75,180 Other deposit accounts 2,042 2,389 2,274 ------------ ------------ ------------ Total $ 146,345 $ 179,318 $ 168,907 ============ ============ ============ Outstanding certificate accounts at September 30, 1999 mature in the years indicated as follows: Year Ending September 30, (In thousands) ------------- -------------- 2000 $ 1,825,748 2001 123,753 2002 41,758 2003 31,776 2004 11,916 -------------- Total $ 2,034,951 ============== At September 30, 1999, certificate accounts of $100,000 or more have contractual maturities as indicated below: (In thousands) ----------- Three months or less $ 275,819 Over three months through six months 139,972 Over six months through 12 months 575,843 Over 12 months 17,624 ----------- Total $ 1,009,258 =========== 20. SECURITIES SOLD UNDER REPURCHASE AGREEMENTS AND OTHER SHORT-TERM BORROWINGS - THE BANK Short-term borrowings are summarized as follows: September 30, ----------------------------- (In thousands) 1999 1998 1997 - ------------------------------------------------ --------- --------- --------- Securities sold under repurchase agreements: Balance at year-end $ 526,571 $ 387,305 $ 2,606 Average amount outstanding during the year 371,660 302,564 483,076 Maximum amount outstanding at any month-end 526,571 806,393 946,090 Amount maturing within 30 days 526,571 387,305 2,606 Weighted average interest rate during the year 5.22% 5.68% 5.48% Weighted average interest rate on year-end balances 5.78% 5.63% 5.35% Other short-term borrowings: Balance at year-end $ 104,200 $ 104,449 $ 72,215 Average amount outstanding during the year 99,593 72,826 39,126 Maximum amount outstanding at any month-end 134,313 107,845 72,241 Amount maturing within 30 days 104,200 104,449 72,215 Weighted average interest rate during the year 4.46% 5.08% 5.11% Weighted average interest rate on year-end balances 4.62% 5.19% 5.34% The investment and mortgage-backed securities underlying the repurchase agreements were delivered to the dealers who arranged the transactions. The dealers may have loaned such securities to other parties in the normal course of their operations and agreed to resell to the bank the identical securities at the maturities of the agreements. At September 30, 1999, the bank had pledged mortgage-backed securities with a book value of $133.0 million to secure certain other short-term borrowings. 21. FEDERAL HOME LOAN BANK ADVANCES - THE BANK At September 30, 1999, advances from the Federal Home Loan Bank of Atlanta ("FHLB") totaled $1,743.2 million. The advances bear interest at a weighted average interest rate of 5.49%, which is fixed for the term of the advances, and mature over varying periods between January 2000 and February 2014. Under a Specific Collateral Agreement with the FHLB, advances are secured by the bank's FHLB stock, qualifying first mortgage loans with a total principal balance of $2,419.9 million and certain mortgage-backed securities with a book value of $170.2 million. The FHLB requires that members maintain qualifying collateral at least equal to 100% of the member's outstanding advances at all times. The collateral held by the FHLB in excess of the September 30, 1999 advances is available to secure additional advances from the FHLB, subject to its collateralization guidelines. 22. CAPITAL NOTES - SUBORDINATED - THE BANK Capital notes, which are subordinated to the interest of deposit account holders and other senior debt are composed of the following: September 30, Issue ------------------- Interest (Dollars in thousands) Date 1999 1998 Rate - -------------------------------- ----------------- --------- --------- ------- Subordinated debentures due 2005 November 23, 1993 $ 150,000 $ 150,000 9 1/4% Subordinated debentures due 2008 December 3, 1996 100,000 100,000 9 1/4% --------- --------- Total $ 250,000 $ 250,000 ========= ========= The 9 1/4% Subordinated Debentures due 2005 (the "1993 Debentures") are subject to redemption at any time on or after December 1, 1998, at the option of the bank, in whole or in part, at the following redemption prices plus accrued and unpaid interest: If redeemed during the 12-month period Redemption beginning December 1, Price - --------------------------------------------- -------------- 1998 $ 104.625 1999 $ 103.700 2000 $ 102.775 2001 $ 101.850 2002 $ 100.925 2003 and thereafter $ 100.000 The 9 1/4% Subordinated Debentures due 2008 (the "1996 Debentures") are subject to redemption at any time on or after December 1, 2001, at the option of the bank, in whole or in part, at the following redemption prices plus accrued and unpaid interest: If redeemed during the 12-month period Redemption beginning December 1, Price - --------------------------------------------- -------------- 2001 $ 104.625 2002 $ 103.700 2003 $ 102.775 2004 $ 101.850 2005 $ 100.925 2006 and thereafter $ 100.000 The indenture pursuant to which the 1993 Debentures were sold (the "Indenture") provides that the bank may not pay dividends on its capital stock unless, after giving effect to the dividend, no event of default shall have occurred and be continuing and the bank is in compliance with its regulatory capital requirements. In addition, the amount of the proposed dividend may not exceed the sum of (i) $15.0 million, (ii) 662/3% of the bank's consolidated net income (as defined in the Indenture) accrued on a cumulative basis commencing on October 1, 1993 and (iii) the aggregate net cash proceeds received by the bank after October 1, 1993 from the sale of qualified capital stock or certain debt securities, minus the aggregate amount of any restricted payments made by the bank. Notwithstanding the above restrictions on dividends, provided no event of default has occurred or is continuing, the Indenture does not restrict the payment of dividends on the 13% Preferred Stock (as defined below) or any payment-in-kind preferred stock issued in lieu of cash dividends on the Preferred Stock or the redemption of any such payment-in-kind preferred stock. The indenture pursuant to which the 1996 Debentures were sold provides that the proposed dividend may not exceed the sum of the restrictions discussed above for the 1993 Indenture and the aggregate liquidation preference of the new series of preferred stock of the bank, if issued in exchange for the outstanding REIT Preferred Stock (as defined below). See Note 23. The bank received OTS approval to include the principal amount of the 1996 Debentures and the 1993 Debentures in the bank's supplementary capital for regulatory capital purposes. Deferred debt issuance costs, net of accumulated amortization, amounted to $7.9 and $8.6 million at September 30, 1999 and 1998, and are included in other assets in the Consolidated Balance Sheets. 23. REAL ESTATE INVESTMENT TRUST SUBSIDIARY - THE BANK On December 3, 1996, a new real estate investment trust subsidiary of the bank (the "REIT Subsidiary") sold $150.0 million of its Noncumulative Exchangeable Preferred Stock, Series A, par value $5.00 per share (the "REIT Preferred Stock"), and received net cash proceeds of $144.0 million. Cash dividends on the REIT Preferred Stock are payable quarterly in arrears at an annual rate of 10 3/8%. The liquidation value of each share of REIT Preferred Stock is $50 plus accrued and unpaid dividends. Except under certain limited circumstances, the holders of the REIT Preferred Stock have no voting rights. The REIT Preferred Stock is automatically exchangeable for a new series of Preferred Stock of the bank upon the occurrence of certain events. The REIT Preferred Stock is redeemable at the option of the REIT subsidiary at any time on or after January 15, 2007, in whole or in part, at the following per share redemption prices plus accrued and unpaid dividends: If redeemed during the 12-month period Redemption beginning January 15, Price - --------------------------------------- -------------- 2007 $ 52.594 2008 $ 52.075 2009 $ 51.556 2010 $ 51.038 2011 $ 50.519 2012 and thereafter $ 50.000 The bank received OTS approval to include the proceeds from the sale of the REIT Preferred Stock in the core capital of the bank for regulatory capital purposes in an amount up to 25% of the bank's core capital. The net cash proceeds from the sale of the REIT Preferred Stock is reflected in minority interest - other in the Trust's Consolidated Balance Sheets. Dividends on the REIT Preferred Stock are presented as a reduction of net income in the Consolidated Statements of Operations. 24. PREFERRED STOCK - THE BANK Cash dividends on the bank's Noncumulative Perpetual Preferred Stock, Series A (the "Preferred Stock") are payable quarterly in arrears at an annual rate of 13%. If the Board of Directors does not declare the full amount of the noncumulative cash dividend accrued in respect of any quarterly dividend period, in lieu thereof the Board of Directors will be required to declare (subject to regulatory and other restrictions) a stock dividend in the form of a new series of payment-in-kind preferred stock of the bank. The OTS has approved the inclusion of the Preferred Stock as core capital and has approved the payment of dividends on the Preferred Stock, provided certain conditions are met. The holders of the Preferred Stock have no voting rights, except in certain limited circumstances. Holders of the Preferred Stock will be entitled to receive a liquidating distribution in the amount of $25 per share, plus accrued and unpaid dividends for the then-current dividend period in the event of any voluntary liquidation of the bank, after payment of the deposit accounts and other liabilities of the bank, and out of the assets available for distribution to shareholders. The Preferred Stock ranks superior and prior to the issued and outstanding common stock of the bank with respect to dividend and liquidation rights. The Preferred Stock is redeemable by the bank at its option at any time on and after May 1, 2003, in whole or in part, at the following per share redemption prices in cash, plus, in each case, an amount in cash equal to accrued and unpaid dividends for the then-current dividend period: If redeemed during the 12-month period Redemption beginning May 1, Price - --------------------------------------- -------------- 2003 $ 27.250 2004 $ 27.025 2005 $ 26.800 2006 $ 26.575 2007 $ 26.350 2008 $ 26.125 2009 $ 25.900 2010 $ 25.675 2011 $ 25.450 2012 $ 25.225 2013 and thereafter $ 25.000 25. RETIREMENT PLAN - THE BANK The bank participates in a defined contribution profit sharing retirement plan (the "Plan") which covers those full-time employees who meet the requirements as specified in the Plan. The Plan, which can be modified or discontinued at any time, requires participating employees to contribute 2.0% of their compensation. Corporate contributions, at the discretionary amount of three times the employee contribution, were $7.2, $7.3 and $5.6 million for the years ended September 30, 1999, 1998 and 1997. There are no past service costs associated with the Plan and the bank has no liability under the Plan other than its current contributions. The Plan owns 4.0% of the bank's common stock. 26. REGULATORY MATTERS - THE BANK The bank's regulatory capital requirements at September 30, 1999 were a 1.5% tangible capital requirement, a 4.0% core capital requirement and an 8.0% total risk-based capital requirement. Under the OTS "prompt corrective action" regulations, the bank must maintain minimum leverage, tier 1 risk-based and total risk-based capital ratios of 4.0%, 4.0% and 8.0%, to meet the ratios established for "adequately capitalized" institutions. At September 30, 1999, the bank was in compliance with its tangible, core and total risk-based regulatory capital requirements and exceeded the capital standards established for "well capitalized" institutions under the "prompt corrective action" regulations. The information below is based upon the bank's understanding of the applicable regulations and related interpretations. SEPTEMBER 30, 1999 ------------------------------------------------------------------ MINIMUM EXCESS ACTUAL CAPITAL REQUIREMENT CAPITAL ---------------------- ---------------------- -------------------- As a % of As a % of As a % of (Dollars in thousands) Amount Assets(4) Amount Assets Amount Assets - -------------------------------- ---------- ---------- ---------- ----------- --------- ---------- Capital per financial statements $ 466,679 Minority interest in REIT Subsidiary(1) 144,000 Net unrealized holding gains(2) (10) ---------- Adjusted capital 610,669 Adjustments for tangible and core capital: Intangible assets (56,887) Non-allowable minority interest in REIT Subsidiary(1) (8,725) Non-includable subsidiaries(3) (3,957) ---------- Total tangible capital 541,100 5.94% $ 136,686 1.50% $ 404,414 4.44% ---------- ========== ========== =========== ========= ========== Total core capital(4) 541,100 5.94% $ 364,497 4.00% $ 176,603 1.94% ---------- ========== ========== =========== ========= ========== Tier 1 risk-based capital(4) 541,100 8.33% $ 260,261 4.00% $ 280,839 4.33% ---------- ========== ========== =========== ========= ========== Adjustments for total risk-based capital: Subordinated capital debentures 250,000 Allowance for general loan losses 51,392 ---------- Total supplementary capital 301,392 ---------- Total available capital 842,492 Equity investments(3) (6,542) ---------- Total risk-based capital(4) $ 835,950 13.04 % $ 520,522 8.00% $ 315,428 5.04% ========== ========== ========== =========== ========= ========== (1) Eligible for inclusion in core capital in an amount up to 25% of the bank's core capital pursuant to authorization from the OTS. (2) Pursuant to OTS policy, net unrealized holding gains (losses) are excluded from regulatory capital. (3) Reflects an aggregate offset of $663,000 representing the allowance for general loan losses maintained against the bank's equity investments and non-includable subsidiaries which, pursuant to OTS guidelines, is available as a credit against the deductions from capital otherwise required for such investments. (4) Under the OTS "prompt corrective action" regulations, the standards for classification as "well capitalized" are a leverage (or "core capital") ratio of at least 5.0%, a tier 1 risk-based capital ratio of at least 6.0% and a total risk-based capital ratio of at least 10.0%. At September 30, 1998, the bank was in compliance with its tangible, core and total risk-based regulatory capital requirements and exceeded the capital standards established for "well capitalized" institutions under the "prompt corrective action" regulations. The information below is based upon the bank's understanding of the applicable FIRREA and "prompt corrective action" regulations and related interpretations. SEPTEMBER 30, 1998 ------------------------------------------------------------------ MINIMUM EXCESS ACTUAL CAPITAL REQUIREMENT CAPITAL ---------------------- ---------------------- -------------------- As a % of As a % of As a % of (Dollars in thousands) Amount Assets(4) Amount Assets Amount Assets - -------------------------------- ---------- ---------- ---------- ----------- --------- ---------- Capital per financial statements $ 464,757 Minority interest in REIT Subsidiary(1) 144,000 Net unrealized holding gains(2) (58) Adjusted capital 608,699 Adjustments for tangible and core capital: Intangible assets (63,144) Non-allowable minority interest in REIT Subsidiary(1) (11,433) Non-includable subsidiaries(3) (3,852) Total tangible capital 530,270 7.93% $ 100,253 1.50% $ 430,017 6.43% ---------- ========== ========== =========== ========= ========== Total core capital(4) 530,270 7.93% $ 267,342 4.00% $ 262,928 3.93% ---------- ========== ========== =========== ========= ========== Tier 1 risk-based capital(4) 530,270 12.93% $ 172,572 4.00% $ 357,698 8.93% ---------- ========== ========== =========== ========= ========== Adjustments for total risk-based capital: Subordinated capital debentures 250,000 Allowance for general loan losses 53,036 Total supplementary capital 303,036 Total available capital 833,306 Equity investments(3) (11,133) ---------- Total risk-based capital(4) $ 822,173 20.70 % $ 345,143 8.00% $ 477,030 12.70% ========== ========== ========== =========== ========= ========== (1) Eligible for inclusion in core capital in an amount up to 25% of the bank's core capital pursuant to authorization from the OTS. (2) Pursuant to OTS policy, net unrealized holding gains (losses) are excluded from regulatory capital. (3) Reflects an aggregate offset of $788,000 representing the allowance for general loan losses maintained against the bank's equity investments and non-includable subsidiaries which, pursuant to OTS guidelines, is available as a credit against the deductions from capital otherwise required for such investments. (4) Under the OTS "prompt corrective action" regulations, the standards for classification as "well capitalized" are a leverage (or "core capital") ratio of at least 5.0%, a tier 1 risk-based capital ratio of at least 6.0% and a total risk-based capital ratio of at least 10.0%. At September 30, 1999 and 1998, the bank had $4.2 and $4.1 million, in loans to and investments in subsidiaries engaged in activities impermissible for national banks ("non-includable subsidiaries") which were fully deducted from all three capital requirements. At September 30, 1999 and 1998, the bank also had two equity investments with aggregate balances, after subsequent valuation allowances, of $7.0 and $11.7 million, which were fully deducted from total risk-based capital. OTS capital regulations provide a five-year holding period (or such longer period as may be approved by the OTS) for REO to qualify for an exception from treatment as an equity investment. If an REO property is considered an equity investment, its then-current book value is deducted from total risk-based capital. Accordingly, if the bank is unable to dispose of any REO property (through bulk sales or otherwise) prior to the end of its applicable five-year holding period and is unable to obtain an extension of such five-year holding period from the OTS, the bank could be required to deduct the then-current book value of such REO property from total risk-based capital. In May 1999, the bank received from the OTS an extension of the holding periods for certain of its REO properties through May 14, 2000. The following table sets forth the bank's REO at September 30, 1999, after valuation allowances of $84.4 million, by the fiscal year in which the property was acquired through foreclosure. Fiscal Year (In thousands) ----------- -------------- 1990 $ 14,137(1)(2) 1991 27,683(2) 1992 123(2) 1993 -- 1994 -- 1995 6,108 1996 -- 1997 -- 1998 62 1999 639 --------- Total REO $ 48,752 ========= (1) Includes REO with an aggregate net book value of $6.5 million, which the bank treats as equity investments for regulatory capital purposes. (2) Includes REO with an aggregate net book value of $35.4 million, for which the bank received an extension of the holding periods through May 14, 2000. At the request of the OTS, the Board of Directors of the bank adopted a resolution in March 1996 which, among other things, permits the bank: (i) to make tax sharing payments without OTS approval to the Trust of up to $15.0 million relating to any single fiscal year; and (ii) to declare dividends on its stock in any quarterly period up to the lesser of (a) 50% of its after tax net income for the immediately preceding quarter or (b) 50% of the average quarterly after tax net income for the immediately preceding four quarter period, minus (in either case) dividends declared on the bank's preferred stock during that quarterly period. The resolution also provides that the bank will present a plan annually to the OTS detailing anticipated consumer loan securitization activity. Effective May 18, 1999, the bank's Board of Directors rescinded this resolution reflecting the improvement in the bank's overall condition since adoption of the March 1996 resolution. 27. TRANSACTIONS WITH RELATED PARTIES - THE BANK Loans Receivable From time to time, in the normal course of business, the bank may make loans to executive officers and directors, their immediate family members or companies with which they are affiliated. These loans are on substantially the same terms as similar loans with unrelated parties. An analysis of activity with respect to these loans for the year ended September 30, 1999 is as follows: (In thousands) --------------- Balance, September 30, 1998 $ 3,395 Additions 823 Reductions (273) --------------- Balance, September 30, 1999 $ 3,945 ================ Services B. F. Saul Company, which is a shareholder of the Trust, and its subsidiaries provide certain services to the bank. These services include property management, insurance brokerage and leasing. Fees for these services were $35,000, $24,000 and $42,000 for the years ended September 30, 1999, 1998 and 1997. The law firm in which one director of the bank is a partner received $4.7, $4.6 and $4.9 million for legal services rendered to the bank during the years ended September 30, 1999, 1998 and 1997. For the years ended September 30, 1999, 1998 and 1997, one of the directors of the bank was paid $50,000, $75,000 and $50,000, for consulting services rendered to the bank. Another director of the bank was paid total fees of $100,000 for each of the years ended September 30, 1999, 1998 and 1997, for consulting services. A third director of the bank was paid $100,000, $50,000 and $17,000 for consulting services rendered to the bank for the years ended September 30, 1999, 1998 and 1997. Tax Sharing Agreement The bank and the other companies in the Trust's affiliated group are parties to a tax sharing agreement dated June 28, 1990 (the "Tax Sharing Agreement"). The Tax Sharing Agreement provides for payments to be made by members of the Trust's affiliated group to the Trust based on their separate company tax liabilities. The Tax Sharing Agreement also provides that, to the extent net operating losses or tax credits of a particular member are used to reduce the overall tax liability of the Trust's affiliated group, such member will be reimbursed by the other members of the affiliated group that have taxable income in an amount equal to such tax reduction. The bank paid $6.6, $5.6 and $9.8 million to the Trust during fiscal 1999, 1998 and 1997, under the Tax Sharing Agreement. OTS approval of the tax sharing payments during fiscal 1999, 1998 and 1997 was conditioned on a pledge by the Trust of certain assets to secure certain of its obligations under the Tax Sharing Agreement. At September 30, 1999 and 1998, the estimated tax sharing payment payable to the Trust by the bank was $3.6 and $6.6 million. Other The bank paid $5.0, $5.0 and $4.9 million for office space leased from or managed by companies affiliated with the bank or its directors during the years ended September 30, 1999, 1998 and 1997. The Trust, the B. F. Saul Company, Chevy Chase Lake Corporation ("Lake") and Van Ness Square Corporation, affiliates of the bank, from time to time maintain interest-bearing deposit accounts with the bank. Those accounts totaled $31.0 and $28.0 million at September 30, 1999 and 1998. The bank paid interest on the accounts amounting to $716,000, $870,000 and $599,000 during fiscal years 1999, 1998 and 1997. 28. FINANCIAL INSTRUMENTS - THE BANK The bank, in the normal course of business, is a party to financial instruments with off-balance-sheet risk and other derivative financial instruments to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit at both fixed and variable rates, letters of credit, interest-rate cap agreements and assets sold with limited recourse. All such financial instruments are held or issued for purposes other than trading. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the Consolidated Balance Sheets. The contractual or notional amount of these instruments reflect the extent of involvement the bank has in particular classes of financial instruments. For interest-rate cap agreements, assets sold with limited recourse and forward purchase and sale commitments, the contract or notional amounts do not represent exposure to credit loss in the event of nonperformance by the other party. The bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Commitments to Extend Credit The bank had approximately $1.2 billion of commitments to extend credit at September 30, 1999. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. These commitments are subject to the bank's normal underwriting and credit evaluation policies and procedures. Standby Letters of Credit Standby letters of credit are conditional commitments issued by the bank to guarantee the performance of a customer to a third party. At September 30, 1999, the bank had written standby letters of credit in the amount of $34.7 million, which were issued to guarantee the performance of and irrevocably assure payment by customers under construction projects. Of the total, $21.1 million will expire in fiscal 2000 and the remainder will expire over time through fiscal 2004. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan commitments to customers. Mortgage-backed securities with a book value of $2.7 million were pledged as collateral for certain of these letters of credit at September 30, 1999. Recourse Arrangements The bank is obligated under various recourse provisions (primarily related to credit losses) related to the securitization and sale of receivables. As a result of these recourse provisions, the bank maintained restricted cash accounts and overcollateralization of receivables amounting to $67.0 and $12.3 million at September 30, 1999, and $110.2 and $12.5 million at September 30, 1998, both of which are included in other assets in the Consolidated Balance Sheets. In addition, the bank owned subordinated automobile receivables-backed securities with carrying values of $7.0 and $11.3 million at September 30, 1999 and 1998, which were classified as trading securities in the Consolidated Balance Sheets. The bank is also obligated under various recourse provisions related to the swap of single-family residential loans for mortgage-backed securities issued by the bank. At September 30, 1999, recourse to the bank under these arrangements was $13.6 million, consisting of restricted cash accounts amounting to $7.6 million and overcollateralization of receivables of $6.0 million. The bank is also obligated under a recourse provision related to the servicing of certain of its residential mortgage loans. At September 30, 1999, recourse to the bank under this arrangement totaled $752,000. Derivative Financial Instruments Interest-rate cap agreements may be used to limit the bank's exposure to rising short-term interest rates related to the retained portion of certain of its asset-backed securitizations. At September 30, 1999, the bank was not a party to any interest-rate cap agreements. To manage the potentially adverse impact of interest rate movements on its held for sale fixed-rate mortgage loan pipeline, the bank hedges its pipeline by entering into whole loan and mortgage-backed security forward sale commitments and mortgage-backed security forward purchase commitments. Forward sale commitments are used to sell specific financial instruments (whole loans or mortgage-backed securities) at a future date for a specified price. Forward purchase commitments are used to purchase specific financial instruments (whole loans or mortgage-backed securities) at a future date for a specified price. At September 30, 1999, the bank had mortgage-backed security forward sale commitments of $86.5 million and mortgage-backed security forward purchase commitments of $26.5 million related to its hedging activities. In addition, the bank did not have any whole loan forward sale commitments at September 30, 1999. Forward commitments generally settle within 90 days. Gains and losses are deferred and recorded as a component of the gain on sales of loans at the time the forward commitment matures. Concentrations of Credit The bank's principal real estate lending market is the metropolitan Washington, D.C. area. In addition, a significant portion of the bank's consumer loan portfolio was generated by customers residing in the metropolitan Washington, D.C. area. Service industries and federal, state and local governments employ a significant portion of the Washington, D.C. area labor force. Adverse changes in economic conditions could have a direct impact on the timing and amount of payments by borrowers. 29. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS - THE BANK The majority of the bank's assets and liabilities are financial instruments; however, certain of these financial instruments lack an available trading market. Significant estimates, assumptions and present value calculations were therefore used for the purposes of the following disclosure, resulting in a great degree of subjectivity inherent in the indicated fair value amounts. Because the fair value is estimated as of the balance sheet date, the amount which will actually be realized or paid upon settlement or maturity could be significantly different. Comparability among financial institutions may be difficult due to the wide range of permitted valuation techniques and the numerous estimates and assumptions which must be made. The estimated fair values of the bank's financial instruments at September 30, 1999 and 1998 are as follows: September 30, ----------------------------------------------------------- 1999 1998 ------------------------ ------------------------------- Carrying Fair Carrying Fair (In thousands) Amount Value Amount Value - -------------------------------------- ---------- ------------ -------------- --------------- Financial assets: Cash, due from banks, interest-bearing deposits, federal funds sold and securities purchased under agreements to resell $ 590,146 $ 590,146 $ 1,216,456 $ 1,216,456 Loans held for sale 116,797 116,825 56,287 56,991 Loans held for securitization and sale -- -- 125,000 125,000 Trading securities 6,955 6,955 11,319 11,319 Investment securities 44,400 44,434 43,999 44,528 Mortgage-backed securities 1,311,370 1,285,442 2,025,817 2,014,819 Loans receivable, net 6,312,073 6,243,689 2,533,957 2,597,497 Other financial assets 325,207 326,257 272,997 274,719 Financial liabilities: Deposit accounts with no stated maturities 3,728,535 3,728,535 3,360,571 3,360,571 Deposit accounts with stated maturities 2,034,951 2,081,821 1,527,659 1,521,752 Securities sold under repurchase agreements and other short-term borrowings, notes payable and Federal Home Loan Bank advances 2,374,332 2,406,806 844,211 842,155 Capital notes-subordinated 242,123(1) 250,000 241,417(1) 243,750 Other financial liabilities 131,939 131,939 98,354 98,354 - -------------------------------------------------------------------------------------------------- (1) Net of deferred debt issuance costs which are included in other assets in the Consolidated Balance Sheets. The following methods and assumptions were used to estimate the fair value amounts at September 30, 1999 and 1998: Cash, due from banks, interest-bearing deposits, federal funds sold and securities purchased under agreements to resell: Carrying amount approximates fair value. Loans held for sale: Fair value is determined using quoted prices for loans, or securities backed by loans with similar characteristics, or outstanding commitment prices from investors. Loans held for securitization and sale: The carrying value of loans held for securitization and sale approximates fair value because such receivables are sold at face value. Trading securities: Fair value is equal to carrying value. Investment securities: Fair value is based on quoted market prices. Mortgage-backed securities: Fair value is based on quoted market prices, dealer quotes or estimates using dealer quoted market prices for similar securities. Loans and leases receivable, net: Fair value of certain homogeneous groups of loans (e.g. single-family residential, automobile loans, home improvement loans and fixed-rate commercial and multifamily loans) is estimated using discounted cash flow analyses based on contractual repayment schedules. The discount rates used in these analyses are based on either the interest rates paid on U.S. Treasury securities of comparable maturities adjusted for credit risk and non-interest operating costs, or the interest rates currently offered by the bank for loans with similar terms to borrowers of similar credit quality. For loans which reprice frequently at market rates (e.g. home equity, variable-rate commercial and multifamily, real estate construction and ground loans), the carrying amount approximates fair value. The fair value of the bank's loan portfolio as presented above does not include the value of established credit line customer relationships, or the value relating to estimated cash flows from future receivables and the associated fees generated from existing customers. Other financial assets: The carrying amount of Federal Home Loan Bank stock, accrued interest receivable, interest-bearing deposits maintained pursuant to various asset securitizations and other short-term receivables approximates fair value. Interest-only strips are carried at fair value. The fair value of one of the bank's investments is based on quoted market prices. Deposit accounts with no stated maturities: Deposit liabilities payable on demand, consisting of NOW accounts, money market deposits, statement savings and other deposit accounts, are assumed to have an estimated fair value equal to carrying value. The indicated fair value does not consider the value of the bank's established deposit customer relationships. Deposit accounts with stated maturities: Fair value of fixed-rate certificates of deposit is estimated based on discounted cash flow analyses using the remaining maturity of the underlying accounts and interest rates currently offered on certificates of deposit with similar maturities. Borrowings: These instruments consist of securities sold under repurchase agreements and other short-term borrowings, notes payable and Federal Home Loan Bank advances. For borrowings which either reprice frequently to market interest rates or are short-term in duration, the carrying amount approximates fair value. Fair value of the remaining amounts borrowed is estimated based on discounted cash flow analyses using interest rates currently charged by the lender for comparable borrowings with similar remaining maturities. Capital notes-subordinated: Fair value of the 1993 Debentures and the 1996 Debentures is based on quoted market prices. Other financial liabilities: The carrying amount of custodial accounts, amounts due to banks, accrued interest payable and other short-term payables approximates fair value. Off-balance sheet instruments: The difference between the original fees charged by the bank for commitments to extend credit and letters of credit and the current fees charged to enter into similar agreements is immaterial. Fair value of forward commitments is based on the estimated amount that the bank would pay to terminate the arrangements at the reporting date, taking into account the remaining terms of the arrangements and the counterparties' credit standing, where applicable, which is immaterial. 30. LITIGATION - THE BANK During the normal course of business, the bank is involved in certain litigation, including litigation arising out of the collection of loans, the enforcement or defense of the priority of its security interests, the continued development and marketing of certain of its real estate properties and certain employment claims. Although the amounts claimed in some of these suits in which the bank is a defendant may be material, the bank denies liability and, in the opinion of management, litigation which is currently pending will not have a material impact on the financial condition or future operations of the bank. 31. COMMITMENTS AND CONTINGENCIES - THE TRUST The Trust is involved in a number of lawsuits arising from the normal course of its business. On the basis of consultations with counsel, management does not believe that any material loss will result from the resolution of these matters. 32. INCOME TAXES - THE TRUST The Trust voluntarily terminated its qualification as a real estate investment trust under the Internal Revenue Code during fiscal 1978. The provisions for income taxes for the years ended September 30, 1999, 1998 and 1997, consist of the following: Year Ended September 30, -------------------------------------------- (In thousands) 1999 1998 1997 - ----------------------------------------------------------- ------------- ------------- ------------- Current provision (benefit): Federal $ (50,552) $ 94,828 $ (1,800) State 619 2,948 1,658 ------------- ------------- ------------- (49,933) 97,776 (142) ------------- ------------- ------------- Deferred provision (benefit): Federal 73,415 (35,291) 16,113 State 5,820 (19,616) (3,159) ------------- ------------- ------------- 79,235 (54,907) 12,954 ------------- ------------- ------------- Subtotal 29,302 42,869 12,812 Tax effect of other items: Tax effect of extraordinary item -- (5,169) -- Tax effect of net unrealized holding gains (losses) reported in stockholders' equity (26) 361 904 ------------- ------------- ------------- Total $ 29,276 $ 38,061 $ 13,716 ============= ============= ============= The Trust's effective income tax rate varies from the statutory Federal income tax rate as a result of the following factors: Year Ended September 30, -------------------------------------------- (In thousands) 1999 1998 1997 - ----------------------------------------------------------- ------------- ------------- ------------- Computed tax at statutory Federal income tax rate $ 29,990 $ 58,077 $ 21,418 Increase (reduction) in taxes resulting from: Minority interest (5,447) (5,447) (4,524) Goodwill and other purchase accounting adjustments 189 389 699 Change in valuation allowance for deferred tax asset allocated to income tax expense 366 (7,074) 7,066 State income taxes 3,952 (4,397) (7,953) Other 252 1,321 (3,894) ------------- ------------- ------------- $ 29,302 $ 42,869 $ 12,812 ============= ============= ============= The components of the net deferred tax asset were as follows: September 30, ----------------------------- (In thousands) 1999 1998 - -------------------------------------------------------------------------- ------------- ------------- Deferred tax assets: Provision for losses in excess of tax deductions $ -- $ 25,103 Intangible assets and goodwill, net 6,236 5,736 Deferred compensation 5,678 4,371 Deferred income -- 3,416 Unrealized losses on servicing assets 4,483 4,483 Asset securitizations, net 1,965 26,184 State net operating loss carry forwards 41,562 30,021 Partnership investments 345 1,360 Forgiveness of debt 3,037 3,483 Mortgage servicing rights -- 2,203 Unrealized losses on property, net 8,691 8,139 Depreciation 2,868 2,670 Other 9,054 4,047 ------------- ------------- Gross deferred tax assets 83,919 121,216 ------------- ------------- Deferred tax liabilities: Net unrealized holding losses (30,930) (1,294) Mortgage servicing rights (2,897) -- Saul Holdings (4,509) (4,509) Lease financing (6,645) -- Depreciation (2,303) (712) FHLB stock dividends (1,883) (3,288) Other (4,674) (2,491) ------------- ------------- Gross deferred tax liabilities (53,841) (12,294) ------------- ------------- Valuation allowance (17,989) (17,623) ------------- ------------- Net deferred tax asset $ 12,089 $ 91,299 ============= ============= A valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized. As of September 30, 1999, management has maintained a valuation allowance in part to reduce the net deferred tax asset for net operating loss carryforwards related to state taxes. Historically, the bank has generated taxable income while the Real Estate Trust has generated taxable losses. The net operating loss carryforwards are not expected to be realizable for state tax purposes. For federal tax purposes, there are no net operating loss carryforwards. Management believes the existing net deductible temporary differences will reverse during periods in which the bank generates taxable income in excess of Real Estate Trust taxable losses. Management believes that the positive consolidated earnings will continue as a result of the bank's earnings. TAX SHARING AGREEMENT The Trust's affiliated group, including the bank, entered into a tax sharing agreement dated June 28, 1990. This agreement provides that payments be made by members of the affiliated group to the Trust based on their respective allocable shares of the overall federal income tax liability of the affiliated group for taxable years and partial taxable years beginning on or after that date. Allocable shares of the overall tax liability are prorated among the members with taxable income calculated on a separate return basis. The agreement also provides that, to the extent net operating losses or tax credits of a particular member are used to reduce overall tax liability of the Trust's affiliated group, such member will be reimbursed on a dollar-for-dollar basis by the other members of the affiliated group that have taxable income in an amount equal to such tax reduction. Under the tax sharing agreement, the bank paid $6.6, $5.6 and $9.8 million, to the Trust during fiscal 1999, 1998 and 1997. In recent years, the operations of the Trust have generated net operating losses while the bank has reported net income. It is anticipated that the Trust's consolidation of the bank's operations into the Trust's federal income tax return will result in the use of the Trust's net operating losses to reduce the federal income taxes the bank would otherwise owe. If in any future year, the bank has taxable losses or unused credits, the Trust would be obligated to reimburse the bank for the greater of (i) the tax benefit to the group using such tax losses or unused tax credits in the group's consolidated Federal income tax returns or (ii) the amount of tax refund which the bank would otherwise have been able to claim if it were not being included in the consolidated Federal income tax return of the group. As of September 30, 1999, there was no alternative minimum tax carryforward. 33. SHAREHOLDERS' EQUITY - THE TRUST In June 1990, the Trust acquired from affiliated companies an additional equity interest in the bank, which raised the Trust's ownership share of the bank to 80%. In exchange for the interest acquired, the Trust issued 450,000 shares of a new class of $10.50 cumulative preferred shares of beneficial interest with a par value of $1 (the "preferred shares"). The transaction has been accounted for at historical cost in a manner similar to the pooling of interests method because the entities are considered to be under common control. In addition, the Trust acquired two real estate properties from an affiliate in exchange for 66,000 preferred shares. At September 30, 1999, 1998, and 1997, the amount of dividends in arrears on the preferred shares was $33.0 million ($63.88 per share), $34.0 million ($65.98 per share) and $36.2 million ($70.21 per share). Based on the dividends paid on the preferred shares during fiscal 1996, the Trust recorded a liability at September 30, 1996, equal to the total dividends in arrears on that date. The Trust paid preferred dividends of $6.5 million, $7.6 million and $750,000 in fiscal 1999, 1998 and 1997. 34. QUARTERLY FINANCIAL DATA (UNAUDITED) - THE TRUST Year Ended September 30, 1999 -------------------------------------- (In thousands, except per share amounts) December March June September - ---------------------------------------- --------- -------- --------- --------- Real Estate Trust: Total income $ 24,690 $24,522 $ 29,392 $ 27,421 Operating income (loss) (3,532) (2,625) 181 (4,315) The Bank: Interest income 110,405 124,271 134,537 150,280 Interest expense 52,102 57,597 62,560 73,248 Provision for loan losses (3,773) (6,616) (5,727) (6,764) Other income 29,517 67,648 36,612 36,419 Operating income 7,317 49,671 19,973 19,019 Total Company: Operating income 3,785 47,046 20,154 14,704 Income before minority interest 3,779 31,100 12,543 8,965 Net income (loss) (2,505) 19,534 4,923 1,518 Net income (loss) per common share (0.80) 3.77 0.74 0.03 - ------------------------------------------------------------------------------- Year Ended September 30, 1998 -------------------------------------- (In thousands, except per share amounts) December March June September - ---------------------------------------- --------- -------- --------- --------- Real Estate Trust: Total income $ 21,749 $22,167 $ 28,833 $ 25,843 Operating income (loss) (7,430) (5,542) (1,975) (3,510) The Bank: Interest income 106,395 106,774 109,795 112,843 Interest expense 58,292 55,180 61,606 63,332 Provision for loan losses (35,062) (16,612) (28,298) (70,857) Other income (loss) 129,369 95,820 87,530 329,138 Operating income (loss) 29,433 12,474 (17,624) 160,124 Total Company: Operating income (loss) 22,003 6,932 (19,599) 156,614 Income (loss) before minority interest 16,156 (3,086) (9,528) 109,938 Net income (loss) 6,856 (10,153) (13,299) 82,720 Net income (loss) per common share 1.14 (2.38) (3.04) 16.86 - ------------------------------------------------------------------------------- 35. INDUSTRY SEGMENT INFORMATION - THE TRUST Industry segment information with regard to the Real Estate Trust is presented below. For information regarding the bank, please refer to the "Banking" sections of the accompanying financial statements. Year Ended September 30 ------------------------------- (In thousands) 1999 1998 1997 - ----------------------------------------------- --------- --------- --------- INCOME Hotels $ 78,914 $ 71,424 $ 59,464 Office and industrial properties 24,289 22,883 21,097 Other 2,822 4,285 4,008 --------- --------- --------- $106,025 $ 98,592 $ 84,569 ========= ========= ========= OPERATING PROFIT (LOSS) Hotels $ 21,167 $ 19,175 $ 14,755 Office and industrial properties 11,465 10,865 9,020 Other 7,255 4,546 6,429 --------- --------- --------- 39,887 34,586 30,204 Gain (loss) on sales of property -- (331) 895 Interest and debt expense (39,585) (42,817) (40,819) Advisory fee, management and leasing fees - related parties (9,431) (8,742) (7,995) General and administrative (1,162) (1,153) (1,272) --------- --------- --------- Operating loss $(10,291) $(18,457) $(18,987) ========= ========= ========= IDENTIFIABLE ASSETS (AT YEAR END) Hotels $146,585 $119,258 $ 86,815 Office and industrial properties 73,613 75,332 78,063 Other 144,873 128,842 135,695 --------- --------- --------- $365,071 $323,432 $300,573 ========= ========= ========= DEPRECIATION Hotels $ 7,708 $ 6,733 $ 6,186 Office and industrial properties 4,753 4,387 4,311 Other 47 50 46 --------- --------- --------- $ 12,508 $ 11,170 $ 10,543 ========= ========= ========= CAPITAL EXPENDITURES AND PROPERTY ACQUISITIONS Hotels $ 40,803 $ 39,539 $ 8,462 Office and industrial properties 5,249 6,389 5,288 Other 935 537 1,079 --------- --------- --------- $ 46,987 $ 46,465 $ 14,829 ========= ========= ========= 36. CONDENSED FINANCIAL STATEMENTS - THE TRUST These condensed financial statements reflect the Real Estate Trust and all its consolidated subsidiaries except for the bank which has been reflected on the equity method. CONDENSED BALANCE SHEETS September 30 ------------------------------------------ (In thousands) 1999 1998 - -------------------------------------------------------------------- --------------------- -------------------- ASSETS Income-producing properties $ 312,181 $ 279,951 Accumulated depreciation (104,774) (96,072) --------------------- -------------------- 207,407 183,879 Land parcels 39,448 40,110 Construction in progress 20,498 8,694 Equity investment in bank 292,942 288,965 Cash and cash equivalents 17,857 13,950 Other assets 79,861 76,799 --------------------- -------------------- TOTAL ASSETS $ 658,013 $ 612,397 ===================== ==================== LIABILITIES Mortgage notes payable $ 213,447 $ 198,874 Notes payable - secured 216,000 200,000 Notes payable - unsecured 46,122 50,335 Deferred gains - real estate 112,834 112,883 Accrued dividends payable - preferred shares of beneficial interest 32,967 34,049 Other liabilities and accrued expenses 42,268 39,895 --------------------- -------------------- Total liabilities 663,638 636,036 --------------------- -------------------- TOTAL SHAREHOLDERS' DEFICIT* (5,625) (23,639) --------------------- -------------------- TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT $ 658,013 $ 612,397 ===================== ==================== * See Consolidated Statements of Shareholders' Deficit CONDENSED STATEMENTS OF OPERATIONS For the Year Ended September 30 --------------------------------------------------------------- (In thousands) 1999 1998 1997 - -------------------------------------------------------------------- -------------------- --------------------- -------------------- Total income $ 106,025 $ 98,592 $ 84,569 Total expenses (121,676) (118,636) (108,601) Equity in earnings of unconsolidated entities 5,360 1,918 4,150 Gain (loss) on sale of property -- (331) 895 -------------------- --------------------- -------------------- Real estate operating loss (10,291) (18,457) (18,987) Equity in earnings of bank 30,416 88,172 27,391 -------------------- --------------------- -------------------- Total company operating income 20,125 69,715 8,404 Income tax benefit (3,345) (6,010) (10,456) -------------------- --------------------- -------------------- Income before extraordinary item 23,470 75,725 18,860 Extraordinary item: loss on early extinguishment of debt -- (9,601) -- -------------------- --------------------- -------------------- TOTAL COMPANY NET INCOME $ 23,470 $ 66,124 $ 18,860 ==================== ===================== ==================== CONDENSED STATEMENTS OF CASH FLOWS For the Year Ended September 30 --------------------------------------------------------------- (In thousands) 1999 1998 1997 - -------------------------------------------------------------------- -------------------- --------------------- -------------------- CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 23,470 $ 66,124 $ 18,860 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation 12,481 11,170 10,543 (Gain) loss on sale of property -- 331 (895) Early extinguishment of debt, net of taxes -- 9,601 -- Equity in earnings of bank (30,416) (88,172) (27,391) (Increase) decrease in deferred tax asset (803) 954 (3,252) (Increase) decrease in accounts receivable and accrued income (1,546) (1,229) 17 Increase in accounts payable and accrued expenses 3,346 2,708 1,058 (Increase) decrease in tax sharing receivable 3,794 (6,545) 2,492 Other 20,062 19,796 5,479 -------------------- --------------------- -------------------- Net cash provided by operating activities 30,388 14,738 6,911 -------------------- --------------------- -------------------- CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures - properties (46,987) (19,815) (10,120) Property acquisitions -- (26,650) (4,709) Property sales -- -- 1,399 Equity investment in unconsolidated entities 2,748 1,348 1,723 Other 2 2 43 -------------------- --------------------- -------------------- Net cash used in investing activities (44,237) (45,115) (11,664) -------------------- --------------------- -------------------- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from long-term debt 53,498 296,316 32,894 Repayments of long-term debt (27,138) (245,287) (24,033) Costs of obtaining financings (2,104) (7,295) (626) Loan prepayment fees -- (10,055) -- Dividends paid - preferred shares of beneficial interest (6,500) (7,600) (750) -------------------- --------------------- -------------------- Net cash provided by financing activities 17,756 26,079 7,485 -------------------- --------------------- -------------------- Net increase (decrease) in cash and cash equivalents 3,907 (4,298) 2,732 Cash and cash equivalents at beginning of year 13,950 18,248 15,516 -------------------- --------------------- -------------------- Cash and cash equivalents at end of year $ 17,857 $ 13,950 $ 18,248 ==================== ===================== ==================== MANAGEMENT'S STATEMENT ON RESPONSIBILITY The Consolidated Financial Statements and related financial information in this report have been prepared by the Advisor in accordance with generally accepted accounting principles appropriate in the circumstances, based on best estimates and judgments, with consideration given to materiality. The Trust maintains a system of internal accounting control supported by documentation to provide reasonable assurance that the books and records reflect authorized transactions of the Trust, and that the assets of the Trust are safeguarded. The Board of Trustees exercises its responsibility for the Trust's financial statements through its Audit Committee, which is composed of two outside Trustees who meet periodically with the Trust's independent accountants and management. The committee considers the audit scope, discusses financial and reporting subjects, and reviews management actions on these matters. The independent accountants have full access to the Audit Committee. The independent accountants are recommended by the Audit Committee and confirmed by the Board of Trustees. They provide an objective assessment of the fairness and accuracy of the financial statements, consider the adequacy of the system of internal accounting controls, and perform such tests and other procedures as they deem necessary to express an opinion on the fairness of the financial statements. Management believes that the policies and procedures it has established provide reasonable assurance that its operations are conducted in conformity with law and a high standard of business conduct. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. TRUSTEES AND EXECUTIVE OFFICERS OF THE TRUST The Declaration of Trust provides that there shall be no fewer than three nor more than twelve trustees, as determined from time to time by the trustees in office. The Board of Trustees has fixed its permanent membership at six trustees divided into three classes with overlapping three-year terms. The term of each class expires at the Annual Meeting of Shareholders, which is usually held on the last Friday of January. The following list sets forth the name, age, position with the Trust, present principal occupation or employment and material occupations, positions, offices or employments during the past five years of each trustee and executive officer of the Trust. Unless otherwise indicated, each individual has held an office with the Trust for at least the past five years. Class One Trustees -- Terms End at 2000 Annual Meeting Gilbert M. Grosvenor, age 68, has served as a Trustee since 1971. Mr. Grosvenor also serves as Chairman of the Board of Trustees of the National Geographic Society and as a Director of the Bank, Saul Centers, Inc., Marriott International Corp., and Ethyl Corporation. B. Francis Saul II, age 67, has served as Chairman and Chief Executive Officer of the Trust since 1969 and as a Trustee since 1964. Mr. Saul also serves as President and Chairman of the Board of Directors of B. F. Saul Company, B. F. Saul Advisory Company, Chevy Chase Property Company, Westminster Investing Corporation, and Chevy Chase Lake Corporation, as Chairman of the Board and Chief Executive Officer of the bank and Saul Centers, Inc., and as a Trustee of the National Geographic Society and the Brookings Institute. Mr. Saul is the father of B. Francis Saul III. Class Two Trustees -- Terms End at 2001 Annual Meeting George M. Rogers, Jr., age 66, has served as a Trustee since 1969. Mr. Rogers's professional corporation is a partner in the law firm of Shaw Pittman, Washington, D.C., which serves as counsel to the Trust and the bank. Mr. Rogers serves as a Director of the bank, B. F. Saul Company, Chevy Chase Property Company, Westminster Investing Corporation, and Chevy Chase Lake Corporation. B. Francis Saul III, age 37, has served as Trustee and Vice President of the Trust since 1997. Mr. Saul also serves as a Director and/or Officer of the bank, B. F. Saul Company, B. F. Saul Advisory Company, Franklin Property Company, Chevy Chase Property Company, Westminster Investing Corporation, and Saul Centers, Inc. He is also a Director of the Greater Washington Boys and Girls Club and The Heights School. Mr. Saul is the son of B. Francis Saul II. Class Three Trustees -- Terms End at 2002 Annual Meeting Garland J. Bloom, Jr., age 68, has served as a Trustee since 1964. He is currently a real estate consultant. Mr. Bloom was formerly Executive Vice President and Principal of GMB Associates, Inc. (a real state finance and management firm) from 1988 to 1990 and Vice Chairman and Chief Operating Officer of Smithy-Braedon Company (a real estate finance and management firm) from 1985 to 1987. John R. Whitmore, age 66, has served as a Trustee since 1984. He also has served as Senior Advisor to The Bessemer Group, Incorporated (a financial management and banking firm) and its Bessemer Trust Company subsidiaries since 1998. Mr. Whitmore is a director of Chevy Chase Property Company, B. F. Saul Company and Saul Centers, Inc. During the period 1975-1998, Mr. Whitmore was President and Chief Executive Officer of Bessemer Securities Corporation. Executive Officers of the Trust Who Are Not Directors Philip D. Caraci, age 61, serves as Senior Vice President and Secretary of the Trust, Executive Vice President of B.F. Saul Company, Senior Vice President of B. F. Saul Advisory Company, Chairman of the Board of Franklin Property Company, and a Director and President of Saul Centers, Inc. Stephen R. Halpin, Jr., age 44, serves as Vice President and Chief Financial Officer of the Trust. He also serves as Executive Vice President and Chief Financial Officer of the bank. Ross E. Heasley, age 60, serves as Vice President of the Trust, B. F. Saul Company, B. F. Saul Advisory Company, Franklin Property Company and Saul Centers, Inc. Henry Ravenel, Jr., age 65, serves as Vice President of the Trust, B. F. Saul Company, B. F. Saul Advisory Company and Saul Centers, Inc. William K. Albright, age 68, serves as Vice President and Treasurer of the Trust, B. F. Saul Company, Franklin Property Company and B. F. Saul Advisory Company, and as Vice President of Saul Centers, Inc. Committees of the Board of Trustees The Board of Trustees met four times during fiscal 1999. Each member of the board attended at least 75% of the aggregate number of meetings of the board and of the committees of the board on which he served. The Board of Trustees has three standing committees: the Audit Committee, the Executive Committee and the Nominating Committee. The Audit Committee is composed of Messrs. Bloom and Grosvenor. Its duties include nominating the Trust's independent auditors, discussing with them the scope of their examination of the Trust, reviewing with them the Trust's financial statements and accompanying report, and reviewing their recommendations regarding internal controls and related matters. This committee met four times during fiscal 1999. The Executive Committee is composed of Messrs. Rogers, Saul II and Whitmore. It is empowered to oversee day-to-day actions of the Advisor and Franklin Property Company in connection with the operations of the Trust, including the acquisition, administration, sale or disposition of investments. This committee did not meet during fiscal 1999. The Nominating Committee is composed of Messrs. Rogers and Whitmore. Its function is to screen and make recommendations to the Board of Trustees regarding potential candidates for membership on the board and to perform such other duties as may be assigned to it from time to time. This committee did not meet during fiscal 1999. Trustees of the Trust are currently paid an annual retainer of $12,500 and a fee of $600 for each board or committee meeting attended. Trustees from outside the Washington, D.C. area are also reimbursed for out-of-pocket expenses in connection with their attendance at meetings. Mr. Saul II is not paid for attending Executive Committee meetings. For the fiscal year ended September 30, 1999, the Real Estate Trust paid total fees of $94,000 to the trustees, including $15,000 to Mr. Saul II. EXECUTIVE COMPENSATION The Trust pays no compensation to its executive officers for their services in such capacity. Mr. Saul II receives compensation from the bank for his services as the bank's Chairman of the Board of Directors and Chief Executive Officer, and Mr. Halpin receives compensation from the bank for his services as Executive Vice President and Chief Financial Officer. No other executive officers of the Trust received any compensation from the Trust or its subsidiaries with respect to any of the fiscal years ended September 30, 1999, 1998 or 1997. Summary of Cash and Certain Other Compensation The following table sets forth the cash compensation paid by the bank to Mr. Saul II and Mr. Halpin for or with respect to the fiscal years ended September 30, 1999, 1998 and 1997 for all capacities in which they served during such fiscal years. SUMMARY COMPENSATION TABLE Annual Compensation Other Long-Term All Name and Principal Annual Compensation Other Compensation Position Year Salary Bonus Compensation Payouts - ------------------------------ ------ --------------- -------------- ---------------- -------------------- --------------------- B. Francis Saul II, 1999 $1,426,944 $1,500,000 $ - $ 303,710 $ 339,860(1) Chairman and Chief 1998 1,350,024 700,000 - 216,936 725,873(2) Executive Officer 1997 1,230,440 600,000 - 180,780 292,807(3) Stephen R. Halpin, Jr., 1999 $ 419,240 $ 160,000 $ - $ 65,081 $ 68,405(1) Executive Vice President 1998 400,010 60,000 - 36,156 159,073(2) and Chief Financial Officer 1997 375,402 54,000 - - 69,167(3) - --------------------------- (1) The total amounts shown in the "All Other Compensation" column for fiscal 1999 consist of the following: o contributions made by the bank to the bank's Supplemental Executive Retirement Plan on behalf of Mr. Saul ($193,839) and Mr. Halpin ($29,059); o the taxable benefit of premiums paid by the bank for group term insurance on behalf of Mr. Saul ($23,940) and Mr. Halpin ($2,157); o contributions to the B. F. Saul Company Employees Profit Sharing Retirement Plan (the Retirement Plan), a defined contribution plan, on behalf of Mr. Halpin ($9,600); and o accrued earnings on awards previously made under the bank's Deferred Compensation Plan on behalf of Mr. Saul ($122,081) and Mr. Halpin ($27,589). (2) The total amounts shown in the "All Other Compensation" column for fiscal 1998 consist of the following: o contributions made by the bank to the bank's Supplemental Executive Retirement Plan on behalf of Mr. Saul ($136,018) and Mr. Halpin ($20,170); o the taxable benefit of premiums paid by the bank for group term insurance on behalf of Mr. Saul ($14,724) and Mr. Halpin ($2,621); o contributions to the B. F. Saul Company Employees Profit Sharing Retirement Plan (the Retirement Plan), a defined contribution plan, on behalf of Mr. Halpin ($9,600); and o accrued earnings on awards previously made under the bank's Deferred Compensation Plan on behalf of Mr. Saul ($575,131) and Mr. Halpin ($126,682). (3) The total amounts shown in the "All Other Compensation" column for fiscal 1997 consist of the following: o contributions made by the bank to the bank's Supplemental Executive Retirement Plan on behalf of Mr. Saul ($109,616) and Mr. Halpin ($16,164); o the taxable benefit of premiums paid by the bank for group term insurance on behalf of Mr. Halpin ($2,325); o contributions to the Retirement Plan on behalf of Mr. Halpin ($9,600); and o accrued earnings on awards previously made under the bank's Deferred Compensation Plan on behalf of Mr. Saul ($183,191) and Mr. Halpin ($41,078). Long-Term Incentive Plan Awards. The following table sets forth certain information concerning the principal contributions (the "Principal Contributions") credited by the bank to the accounts (the "Accounts") of the executive officers of the bank named above for fiscal 1998 under the bank's Deferred Compensation Plan (the "Plan"). LONG-TERM INCENTIVE PROGRAM - AWARDS IN LAST FISCAL YEAR Performance or Other Estimated Future Payouts (1) Period Under Non-Stock Price-Based Plans ----------------------------------------------------------- Until Maturation Name or Payout Threshold Target(2) Maximum - ------------------------ ---------------------- ----------------- ----------------- ---------------- B. Francis Saul II (3) 2002 $ 600,000 $ 1,074,508 $ 3,715,042 1999 (4) 440,496 440,496 440,496 1999 (4) 440,496 440,496 440,496 1999 (4) 440,496 440,496 440,496 Stephen R. Halpin, Jr. 2009 $ 130,000 $ 232,810 $ 804,926 2002 (4) 88,099 104,927 152,235 2001 (4) 88,099 98,988 126,863 2000 (4) 88,099 93,385 105,719 - --------------------- (1) The estimated future payouts shown in the table are based on assumed performance rates for the bank during each year in the ten-year performance period. The actual payouts under the Plan may vary substantially from the payouts shown in the table, depending upon the bank's actual rate of return on average assets for each fiscal year in the ten-year performance period ending September 30, 2009. (2) The Plan does not establish any target performance levels. The payout amounts shown in this column have been calculated assuming that the bank's rate of return on average assets during each of the years in the performance period are the same as the bank's rate of return during the fiscal year ended September 30, 1999. (3) The payout amounts shown for all participants are the estimated amounts that would be payable to such participants if their employment continued with the bank for the entire ten-year performance period of the Plan. Mr. Saul will attain the age of 70 in 2002 at which time he will become fully vested in the account maintained for his benefit under the Plan. Under the Plan, if Mr. Saul were to retire after that date, he could elect to have the bank pay out the Net Contribution (as defined) in his account prior to the year 2009. (4) Awards related to prior fiscal years were granted to certain employees during fiscal 1999. It was determined by the bank's Board of Directors that these employees contributed substantially to the bank's present success and therefore warranted the reinstatement of awards for fiscal 1992, 1991 and 1990. The awards are structured to create an account that will begin with an amount equal to the amount that would have existed in such account if the awards had been granted for fiscal 1992, 1991 and 1990. The original Principal Contribution for fiscal 1992 made on behalf of Mr. Saul ($250,000) and Mr. Halpin ($50,000) earned interest based on the bank's rate of return on average assets (as computed under the Plan) for all subsequent fiscal years. The plan participants become fully vested under the Plan, provided that they remain continuously employed by the bank during the vesting period, upon the earliest to occur of the following: (i) September 30, 2002; (ii) attainment of age 60; (iii) death; (iv) total and permanent disability; or (v) a change in control of the bank (as defined in the Plan). The original Principal Contribution for fiscal 1991 made on behalf of Mr. Saul ($250,000) and Mr. Halpin ($50,000) earned interest based on the bank's rate of return on average assets (as computed under the Plan) for all subsequent fiscal years. The plan participants become fully vested under the Plan, provided that they remain continuously employed by the bank during the vesting period, upon the earliest to occur of the following: (i) September 30, 2001; (ii) attainment of age 60; (iii) death; (iv) total and permanent disability; or (v) a change in control of the bank (as defined in the Plan). The original Principal Contribution for fiscal 1990 made on behalf of Mr. Saul ($250,000) and Mr. Halpin ($50,000) earned interest based on the bank's rate of return on average assets (as computed under the Plan) for all subsequent fiscal years. The plan participants become fully vested under the Plan, provided that they remain continuously employed by the bank during the vesting period, upon the earliest to occur of the following: (i) September 30, 2000; (ii) attainment of age 60; (iii) death; (iv) total and permanent disability; or (v) a change in control of the bank (as defined in the Plan). Certain of the awards credited by the bank to the Account maintained for the benefit of Mr. Saul under the Plan vested at the time Mr. Saul attained age 60 in 1992. Certain other awards credited by the bank to the Account maintained for the benefit of Mr. Saul will vest upon the earlier of: o five years after the date of the award, o his attainment of the age of 70 in 2002, o his death, o his total or permanent disability, or a change in control of the bank (as defined in the Plan). Accordingly, as of September 30, 1999, Mr. Saul was partially vested in the Account maintained for his benefit under the Plan. As of that date, the vested Account balance maintained for Mr. Saul's benefit under the Plan was $1,825,768. As of September 30, 1999, the following individuals have vested Accounts that are payable within 120 days after September 30, 1999: Mr. Saul ($1,825,768); Mr. Halpin ($100,856). The Plan provides that, as of the end of each fiscal year in the ten-year period ending September 30, 2009 (or the executive officer's earlier termination of employment with the bank), the bank will add to or deduct from each executive officer's Account a contribution or deduction, as the case may be, which represents the hypothetical interest (which may be positive or negative) earned on the Principal Contribution, based on the bank's rate of return on average assets (as computed under the Plan) for the fiscal year then ended. (The Principal Contribution, plus or minus any interest credited or deducted, is referred to as the "Net Contribution.") Executive officers are entitled to receive the Net Contribution in their respective Account only upon full or partial vesting. Plan participants become fully vested in their Account under the Plan, provided that they remain continuously employed by the bank during the vesting period, upon the earliest to occur of any of the following: o September 30, 2009; o attainment of age 60; o death; o total and permanent disability; or o a change in control of the bank (as defined in the Plan). Plan participants become partially vested, to the extent of 50% of the Net Contribution in the Account, upon the termination of their employment by the bank without cause (as defined in the Plan) after September 30, 2004. Payouts are made under the Plan within 120 days after September 30, 2009, or the earlier termination of the executive officer's employment with the bank, provided that vesting or partial vesting has occurred under the Plan. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The following table sets forth certain information, as of December 6, 1999, concerning beneficial ownership of Common Shares and Preferred Shares of beneficial interest by: (a) each person known by the Trust to be the beneficial owner of more than 5% of the Common Shares and the Preferred Shares, (b) each member of the Board of Trustees; (c) each executive officer of the Trust named in the Summary Compensation Table under "Executive Compensation"; and (d) all Trustees and executive officers of the Trust as a group. Aggregate Number of Percent Name of Shares of Beneficial Owner Beneficially Owned (1) Class (1) - ----------------------- ---------------------- ------------------ B. Francis Saul II Preferred: 516,000 (2) 100.00% Common: 4,807,510 (3) 99.60% Philip D. Caraci Common: 19,400 (4) 0.40% All Trustees and Preferred: executive officers 516,000 (2) 100.00% as a group (10 persons) Common: 4,826,910 100.00% - ----------------------- (1) Beneficial owner and percent of class are calculated pursuant to rule 13d-3 under the Securities Exchange Act of 1934. (2) Consists of Preferred Shares owned of record by B. F. Saul Company and other companies of which Mr. Saul is an officer, director and/or more than 10% shareholder, comprising 270,000 Preferred Shares owned by B. F. Saul Company, 90,000 Preferred Shares owned by Franklin Development Company, Inc., 90,000 Preferred Shares owned by The Klingle Corporation, and 66,000 Preferred Shares owned by Westminster Investing Corporation. The address of each person listed in this footnote is 8401 Connecticut Avenue, Chevy Chase, Maryland 20815. Pursuant to Rule 13d-3, the Preferred Shares described above are considered to be beneficially owned by Mr. Saul because he has or may be deemed to have sole or shared voting and/or investment power in respect thereof. (3) Consists of Common Shares owned of record by B. F. Saul Company and other companies of which Mr. Saul is an officer and director and/or more than 10% shareholder, comprising 1,125,739 Common Shares owned by Westminster Investing Corporation, 43,673 Common Shares owned by Derwood Investment Corporation, a subsidiary of Westminster Investing Corporation, 34,400 Common Shares owned by Somerset Investment Company, Inc., a subsidiary of Westminster Investing Corporation, 2,545,362 Common Shares owned by B. F. Saul Company, 206,300 Common Shares owned by Columbia Credit Company, a subsidiary of B. F. Saul Company, 283,400 Common Shares owned by Columbia Securities Company of Washington, D. C., 172,918 Common Shares owned by Franklin Development Company, Inc., and 395,718 Common Shares owned by The Klingle Corporation. The address of each person listed in this footnote is 8401 Connecticut Avenue, Chevy Chase, Maryland 20815. Pursuant to Rule 13d-3, the Common Shares described above are considered to be beneficially owned by Mr. Saul because he has or may be deemed to have sole or shared voting and/or investment power in respect thereof. (4) Mr. Caraci has entered into an agreement with the Trust under which he is required to sell all Common Shares he then owns to the Trust when his employment by B. F. Saul Company and any of its affiliates ceases for any reason, including retirement, termination, death or disability. The price Mr. Caraci will receive for his Common Shares will be the greater of $28.00 per Share or the price the Trust determines at the time is the fair market value thereof. The Preferred Shares were issued in June 1990 in connection with the transaction in which the Trust increased its equity interest in the bank from 60% to 80%. The dividend rate on the Preferred Shares is $10.50 per share per annum. Dividends are cumulative and are payable annually or at such other times as the Trustees may determine, as and when declared by the Trustees out of any assets legally available therefor. The Preferred Shares have a liquidation preference of $100 per share. Subject to limits in certain of the Trust's loan agreements, the Preferred Shares are subject to redemption at the option of the Trust at a redemption price equal to their liquidation preference. Except as otherwise required by applicable law, the holders of Preferred Shares are entitled to vote only in certain limited situations, such as the merger of the Trust or a sale of all or substantially all of the assets of the Trust. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Real Estate Transactions with B. F. Saul Company and its Subsidiaries. The Real Estate Trust is managed by the Advisor, a wholly owned subsidiary of B.F. Saul Company. All of the officers of the Trust and B. Francis Saul II, George M. Rogers, Jr., B. Francis Saul III and John R. Whitmore, each of whom is a trustee of the Trust, are also officers and/or directors of B.F. Saul Company and/or its subsidiary corporations. The Advisor is paid a fixed monthly fee subject to annual review by the trustees. The monthly fee was $311,000 for the period October 1996 through September 1997, $317,000 for the period October 1997 through September 1998, and $337,000 for the period October 1998 through September 1999. The advisory contract has been extended until September 30, 2000, will continue thereafter unless cancelled by either party at the end of any contract year. Certain loan agreements prohibit termination of this contract. B. F. Saul Company and Franklin Property Company, a wholly owned subsidiary of B. F. Saul Company, provide services to the Real Estate Trust in the areas of commercial property management and leasing, hotel management, development and construction management, and acquisitions, sales and financings of real property. The fee schedules of B.F. Saul Company and Franklin Property Company are reviewed and approved by the trustees. Fees to the two companies amounted to $5.7 million in fiscal 1999. The Real Estate Trust reimburses the Advisor and Franklin Property Company for costs and expenses incurred in connection with the acquisition and development of real property on behalf of the Real Estate Trust, in-house legal expenses, and all travel expenses incurred in connection with the affairs of the Real Estate Trust. The Real Estate Trust pays the Advisor fees equal to 1% of the principal amount of publicly offered Unsecured Notes as they are issued to offset the Advisor's costs of administering the program. The Advisor received $120,000 in such fees in fiscal 1999. B. F. Saul Insurance Agency of Maryland, Inc., a subsidiary of B.F. Saul Company, is a general insurance agency that receives commissions and counter-signature fees in connection with the Real Estate Trust's insurance program. Such commissions and fees amounted to approximately $167,000 in fiscal 1999. In fiscal 1994 the Real Estate Trust made an unsecured loan to B.F. Saul Company of $15.0 million at a floating interest rate and due on demand. In fiscal 1995, the loan was curtailed by $2.3 million. In fiscal 1996 the Real Estate Trust made loans aggregating $3.5 million to B.F. Saul Company. During fiscal 1997, 1998 and 1999, curtails of $750,000, $141,000, and $1,500,000, were paid by B. F. Saul Company. At September 30, 1999, the total due the Real Estate Trust was $13.8 million in principal and $1.7 million in deferred interest. Interest accrued on these loans amounted to $1.1 million in fiscal 1999. Remuneration of Trustees and Officers. For fiscal 1999, the Real Estate Trust paid the trustees $94,000 in fees for their services. See "Trustees and Executive Officers of the Trust." No compensation was paid to the officers of the Real Estate Trust for acting as such; however, Mr. Saul II was paid by the bank for his services as the bank's Chairman and Chief Executive Officer and Mr. Halpin was paid by the bank for his services as Executive Vice President and Chief Financial Officer. See "Executive Compensation." Messrs. Grosvenor, Rogers, Saul II and Saul III receive compensation for their services as directors of the bank and Messrs. Rogers, Saul II, Saul III and Whitmore and all of the officers of the Real Estate Trust receive compensation from B.F. Saul Company and/or its affiliated corporations as directors or officers thereof. Legal Services. For legal services to the Real Estate Trust and its subsidiaries, the law firm in which the professional corporation of George M. Rogers, Jr., a trustee of the Trust, is a partner received approximately $500,000 in fiscal 1999, excluding expense reimbursements. Other Transactions. The Real Estate Trust leases space to the bank and Franklin at one of its income-producing properties. Amounts paid under these leases amounted to approximately $265,000 in fiscal 1999. EXPERTS The Trust's Consolidated Financial Statements and related schedules included in this prospectus and elsewhere in this registration statement as of September 30, 1999 and 1998 and for each of the three years in the period ended September 30, 1999, have been audited by Arthur Andersen LLP, independent public accountants, as indicated in their reports with respect thereto, and are included herein in reliance upon the authority of said firm as experts in giving said reports. LEGAL MATTERS The legality of the securities offered by this prospectus has been passed upon for the Trust by the firm of Shaw Pittman, Washington, D.C., a partnership including professional corporations. George M. Rogers, Jr., a member of that firm, is a trustee of the Trust and a director of B. F. Saul Company and of Chevy Chase Bank. AVAILABLE INFORMATION The Trust has filed with the Securities and Exchange Commission a Registration Statement on Form S-1 pursuant to the Securities Act of 1933, as amended, and the rules and regulations promulgated thereunder, covering the notes being offered hereby. This prospectus does not contain all the information set forth in the registration statement, certain parts of which are omitted in accordance with the rules and regulations of the Commission, and to which reference is hereby made. Statements made in this prospectus as to the contents of any contract, agreement or other document referred to are not necessarily complete. With respect to each such contract, agreement or other document filed as an exhibit to the registration statement, reference is made to the exhibit for a more complete description of the matter involved, and each such statement shall be deemed qualified in its entirety by such reference. The Trust is subject to the informational requirements of the Securities Exchange Act of 1934, as amended, and in accordance therewith files reports and other information with the Commission. Information as of particular dates concerning the Trust's Trustees, officers and principal holders of securities and any material interest of such persons in transactions with the Trust is set forth in annual reports on Form 10-K filed with the Commission. Such reports and other information filed by the Trust is set forth in annual reports on Form 10-K with the Commission. Such reports and other information filed by the Trust with the Commission may be inspected and copied at the public reference facilities of the Commission, located at 450 Fifth Street, N.W., Washington, D.C. 20549; Seven World Trade Center, 13th Floor, New York, New York 10048; and 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of this material may be obtained from the Public Reference Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. In addition, certain of these materials are publicly available through the Commission's web site located at http://www.sec.gov. NOTE ORDER FORM B.F. SAUL REAL ESTATE INVESTMENT TRUST 7200 Wisconsin Avenue, Suite 903 Bethesda, Maryland 20814 PLEASE ISSUE A NOTE EXACTLY AS INDICATED BELOW AT THE INTEREST RATE SHOWN ON YOUR CURRENT PROSPECTUS OR SUPPLEMENT THERETO. MY CHECK FOR 100% OF THE PRINCIPAL AMOUNT IS ENCLOSED. I UNDERSTAND THAT MY NOTE WILL BE ISSUED AS OF THE DATE THIS ORDER IS RECEIVED (IF RECEIVED BY NOON) AND THAT YOUR OFFER MAY BE WITHDRAWN WITHOUT NOTICE. Owner's Name: ----------------------------------------------------------------- Address: ----------------------------------------------------------------- ----------------------------------------------------------------- Taxpayer Identification (Social Security) Number: ----------------------------------------------------- Principal Amount of Note Maturity from date of issue (Minimum $5,000): (circle one): 1 2 3 4 5 6 7 8 9 10 year(s) -------- If the maturity date falls on a Saturday, Sunday, or holiday, it will be changed to the nearest business day. This change will not alter the interest rate. Under penalties of perjury, I certify (1) that the number shown on this form is my correct taxpayer identification number, and (2) that I am not subject to backup withholding because (a) I have not been notified that I am subject to backup withholding as a result of a failure to report all interest or dividends, or (b) the Internal Revenue Service has notified me that I am no longer subject to backup withholding; or all of the account owners are neither citizens nor residents of the United States and therefore exempt from withholding. Note: Strike out the language certifying that you are not subject to backup withholding due to notified payee underreporting if the Internal Revenue Service has notified you that you are subject to backup withholding and you have not received notice from the Internal Revenue Service advising that backup withholding has terminated. - -------------- ------------------------------------------------- Date Signature For office use only: - -------------------- ------------------------------------------------- Date rec'd Print Name --------- ------------------------------------------------- Issue date Address (if different from above) --------- ------------------------------------------------- Interest rate City, State & Zip Code ------ ------------------------------------------------- (Area Code) Telephone Number B.F. SAUL REAL ESTATE INVESTMENT TRUST 7200 Wisconsin Avenue, Suite 903 Bethesda, Maryland 20814 Gentlemen: I (We) hold a Note, number ------------------------------ For the principal amount of $ ------------------------------ which matures on ------------------------------ CHECK ONE OF THE FOLLOWING BOXES: 1. I (We) wish to receive a check for the principal amount - if so, please send note to U.S. Bank Trust National Association 2. I (We) wish to reinvest the principal amount in a new Note as follows: Principal Amount of Note Maturity from date of issue (Minimum $5,000): (circle one): 1 2 3 4 5 6 7 8 9 10 year(s) -------- The principal amount of the new note may be either increased or decreased in increments of $1,000. In no can case the new principal be less than $5,000. If increased, please send a check payable to B.F. Saul Real Estate Investment Trust for the amount of the increase. PLEASE ENCLOSE THE MATURING NOTE AND RETURN TO US IF THE NEW NOTE TO BE ISSUED IS TO BE REGISTERED IN A NAME OTHER THAN THAT OF THE PRESENT HOLDER(S), OR IF ANY OTHER ALTERATIONS IN THE FORM OF THE REGISTRATION ARE REQUIRED, PLEASE PRINT OR TYPE IN THE NEW INFORMATION BELOW. Name of Owner(s) -------------------------------------------- Print Name -------------------------------------------- Print Name Address: -------------------------------------------- No. Street Apt. -------------------------------------------- City State Zip Code Telephone Number -------------------------------------------- Area Code Federal Identification or Social Security -------------------------------------------- - ----------------------------------- --------------- Signature Date ACKNOWLEDGEMENT B.F. SAUL REAL ESTATE INVESTMENT TRUST 7200 Wisconsin Avenue, Suite 903 Bethesda, MD 20814 Gentlemen: I understand and acknowledge that (1) the Note I am purchasing is not a savings account or a deposit and (2) the Note is not insured or guaranteed any federal government agency, including the Federal Deposit Insurance Corporation, or by any state governmental agency. - -------------------- -------------------------------------- Date Signature -------------------------------------- Print Name PART II INFORMATION NOT REQUIRED IN PROSPECTUS ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. It is estimated that the expenses in connection with the issuance and distribution of the securities are as follows: Registration fee.................................. $ 16,680 Cost of printing and engraving.................... 18,500 Indenture Trustee & Registrar's Fees.............. 80,000 Legal fees of counsel for registrant.............. 400,000 Accountants' fees................................. 25,000 Payment to B. F. Saul Advisory Company for Administering Note Program................... 600,000 Miscellaneous and Advertising..................... 367,000 ----------- Total........................................ $1,507,180 =========== ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS. The Declaration of Trust (Article III) provides that no Trustee or officer of the Trust shall be liable for any action or failure to act except for his own bad faith, willful misfeasance, gross negligence or reckless disregard of his duties, and, except as stated, Trustees and officers are entitled to be reimbursed and indemnified for all loss, expenses, and outlays which they may suffer because they are Trustees or officers of the Trust. ITEM 16. (a) EXHIBITS. EXHIBITS DESCRIPTION ---------- ------------------------------------------------------------------ 3. (a) Amended and Restated Declaration of Trust filed with the Maryland State Department of Assessments and Taxation on June 22, 1990 as filed as Exhibit 3(a) to Registration Statement No. 33-34930 is hereby incorporated by reference. EXHIBITS DESCRIPTION ---------- ------------------------------------------------------------------ (b) Amendment to Amended and Restated Declaration of Trust reflected in Secretary Certificate filed with the Maryland State Department of Assessments and Taxation on June 26, 1990 as filed as Exhibit 3(b) to Registration Statement No. 33-34930 is hereby incorporated by reference. (c) Amended and Restated By-Laws of the Trust dated as of February 28, 1991 as filed as Exhibit T3B to the Trust's Form T-3 Application for Qualification of Indentures under the Trust Indenture Act of 1939 (File No. 22-20838) is hereby incorporated by reference. 4. (a) Indenture dated as of September 1, 1992 with respect to the Trust's Notes due from One to Ten Years from Date of Issue filed as Exhibit 4(a) to Registration Statement No. 33-34930 is hereby incorporated by reference. (b) First Supplemental Indenture dated as of January 16, 1997 with respect to the Trust's Notes due from One to Ten Years from Date of Issue filed as Exhibit 4(b) to Registration Statement No. 33-34930 is hereby incorporated by reference. (c) Indenture with respect to the Trust's Senior Notes Due from One Year to Ten Years from Date of Issue as filed as Exhibit 4 (a) to Registration Statement No. 33-19909 is hereby incorporated by reference. (d) First Supplemental Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit T-3C to the Trust's Form T-3 Application for Qualification of Indentures under the Trust Indenture Act of 1939 (File No. 22-20838) is hereby incorporated by reference. (e) Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit 4 (a) to Registration Statement No. 33-9336 is hereby incorporated by reference. (f) Fourth Supplemental Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit 4(a) to Registration Statement No. 2-95506 is hereby incorporated by reference. (g) Third Supplemental Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit 4(a) to Registration Statement No. 2-91126 is hereby incorporated by reference. (h) Second Supplemental Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit 4(a) to Registration Statement No. 2-80831 is hereby incorporated by reference. (i) Supplemental Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit 4(a) to Registration Statement No. 2-68652 is hereby incorporated by reference. EXHIBITS DESCRIPTION ---------- ------------------------------------------------------------------ (j) Indenture with respect to the Trust's Senior Notes due from One Year to Five Years from Date of Issue as filed as Exhibit T-3C to the Trust's Form T-3 Application for Qualification of Indentures under the Trust Indenture Act of 1939 (File No. 22-10206) is hereby incorporated by reference. (k) Indenture dated as of March 25, 1998 between the Trust and Norwest Bank Minnesota, National Association, as Trustee, with respect to the Trust's 9 3/4% Series B Senior Secured Notes due 2008, as filed as Exhibit 4(a) to Registration Statement No. 333-49937 is hereby incorporated by reference. ** (l) Second Supplemental Indenture dated as of January 13, 1999 with respect to the Trust's Notes due from One to Ten Years from Date of Issuance. **5. Opinion of Shaw Pittman Potts & Trowbridge with respect to legality of the Notes. 10. (a) Advisory Contract with B.F. Saul Advisory Company effective October 1, 1982 filed as Exhibit 10(a) to Registration Statement No. 2-80831 is hereby incorporated by reference. (b) Commercial Property Leasing and Management Agreement effective October 1, 1982 between the Trust and Franklin Property Company as filed as Exhibit 10(b) to Registration Statement No. 2-80831 is hereby incorporated by reference. (c) Tax Sharing Agreement dated June 28, 1990 among the Trust, Chevy Chase Savings Bank F.S.B. and certain of their subsidiaries filed as Exhibit 10(c) to Registration Statement No. 33-34930 is hereby incorporated by reference. (d) Agreement dated June 28, 1990 among the Trust, B.F. Saul Company, Franklin Development Co., Inc., The Klingle Corporation and Westminster Investing Corporation relating to the transfer of certain shares of Chevy Chase Savings Bank, F.S.B. and certain real property to the Trust in exchange for preferred shares of beneficial interest of the Trust subsidiaries filed as Exhibit 10(d) to Registration Statement No. 33-34930 is hereby incorporated by reference. (e) Regulatory Capital Maintenance/Dividend Agreement dated May 17, 1988 among B.F. Saul Company, the Trust and the Federal Savings and Loan Insurance Corporation as filed as Exhibit 10(e) to the Trust's Annual Report on Form 10-K (File No. 1-7184) for the fiscal year ended September 30, 1991 is hereby incorporated by reference (f) Amendment to Commercial Property Leasing and Management Agreement between the Trust and Franklin Property Company dated as of December 31, 1992 (Amendment No. 5), July 1, 1989 (Amendment No. 4), October 1, 1986 (Amendment No. 3), January 1, 1985 (Amendment No. 2) and July 1, 1984 (Amendment No. 1) subsidiaries filed as Exhibit 10(o) to Registration Statement No. 33-34930 is hereby incorporated by reference. EXHIBITS DESCRIPTION ---------- ------------------------------------------------------------------ (g) Advisory Contract between B.F. Saul Advisory Company and Dearborn Corporation dated as of December 31, 1992 filed as Exhibit 10(p) to Registration Statement No. 33-34930 is hereby incorporated by reference. (h) Commercial Property Leasing and Management Agreement between Dearborn Corporation and Franklin Property Company dated as of December 31, 1992 filed as Exhibit 10(q) to Registration Statement No. 33-34930 is hereby incorporated by reference. (i) Registration Rights and Lock-Up Agreement dated August 26, 1993 by and among Saul Centers, Inc. and the Trust, Westminster Investing Corporation, Van Ness Square Corporation, Dearborn Corporation, Franklin Property Company and Avenel Executive Park Phase II, Inc. as filed as Exhibit 10.6 to Registration Statement No. 33-64562 is hereby incorporated by reference. (j) Exclusivity and Right of First Refusal Agreement dated August 26, 1993 among Saul Centers, Inc., the Trust, B. F. Saul Company, Westminster Investing Corporation, Franklin Property Company, Van Ness Square Corporation, and Chevy Chase Savings Bank, F.S.B. as filed as Exhibit 10.7 to Registration Statement No. 33-64562 is hereby incorporated by reference. (k) First Amended and Restated Reimbursement Agreement dated as of August 1, 1994 by and among Saul Centers, Inc., Saul Holdings Limited Partnership, Saul Subsidiary I Limited Partnership, Saul Subsidiary II Limited Partnership, Avenel Executive Park Phase II, Inc., Franklin Property Company, Westminster Investing Corporation, Van Ness Square Corporation, Dearborn Corporation and the Trust as filed as Exhibit 10(l) to the Trust's Annual Report on Form 10-K (File No. 1-7184) for the fiscal year ended September 30, 1995 is hereby incorporated by reference. (1) Registration Rights Agreement dated as of March 25, 1998 among the Trust, Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner Smith Incorporated and Friedman, Billings, Ramsey & Co., Inc. as filed as Exhibit 4(c) to Registration Statement No. 333-49937 is hereby incorporated by reference. (m) Bank Stock Registration Rights Agreement dated as of March 25, 1998 between the Trust and Norwest Bank Minnesota, National Association, as Trustee, filed as Exhibit 4(d) to Registration Statement No. 333-49937 is hereby incorporated by reference. (n) Written Agreement dated September 30, 1991 between the Office of Thrift Supervision and Chevy Chase Savings Bank, F.S.B. filed as Exhibit 10(f) to Registration Statement No. 33-34930 is hereby incorporated by reference. EXHIBITS DESCRIPTION ---------- ------------------------------------------------------------------ (o) Amendment to Written Agreement dated October 29, 1993 between the Office of Thrift Supervision and Chevy Chase Savings Bank, F.S.B. filed as Exhibit 10(u) to Registration Statement No. 33-34930 is hereby incorporated by reference. *12. Statement re: Computation of Ratio of Earnings to Fixed Charges. *12.1 Statement re: Computation of Ratio of Consolidated Earnings to Fixed Charges. *21. List of Subsidiaries of the Trust. *23. (a) Consent of Arthur Andersen LLP. ** (b) Consent of Shaw Pittman Potts & Trowbridge. **25. Statement of Eligibility on Form T-1 of U.S. Bank Trust National Association. - ------------------- * Filed herewith. ** Previously filed. (b) FINANCIAL STATEMENT SCHEDULES. The following Financial Statement Schedules are submitted under Item 16(b): Schedule I Condensed Financial Information Schedule III Consolidated Schedule of Investment Properties - Real Estate Trust ITEM 17. UNDERTAKINGS. The undersigned registrant hereby undertakes: (1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: (i) To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; (ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement; (iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. (2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. (3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. Insofar as Indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provision, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the registrant certifies that it has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in Chevy Chase, Maryland on this the 12th day of January 2000. B.F. SAUL REAL ESTATE INVESTMENT TRUST By: B. FRANCIS SAUL II ---------------------------- B. Francis Saul II Chairman of the Board (Principal Executive Officer) Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities indicated below on this 12th day of January 2000. Signature Capacity - --------------------------- -------------------------------------- B. Francis Saul II - --------------------------- Trustee, Chairman of the Board B. Francis Saul II and Principal Executive Officer Stephen R. Halpin, Jr. - --------------------------- Vice President and Chief Stephen R. Halpin, Jr. Financial Officer (Principal Financial Officer) Ross E. Heasley - --------------------------- Vice President Ross E. Heasley (Principal Accounting Officer) Garland J. Bloom, Jr.* - --------------------------- Trustee Garland J. Bloom, Jr. Gilbert M. Grosvenor* - --------------------------- Trustee Gilbert M. Grosvenor George M. Rogers, Jr.* - -------------------------- Trustee George M. Rogers, Jr. B. Francis Saul III* - --------------------------- Trustee B. Francis Saul III John R. Whitmore* - --------------------------- Trustee John R. Whitmore *Signed by Ross E. Heasley as power of attorney REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To the Trustees and Shareholders of B.F. Saul Real Estate Investment Trust We have audited the consolidated financial statements of B.F. Saul Real Estate Investment Trust (the "Trust") as of September 30, 1999 and 1998 and for each of the three years in the period ended September 30, 1999, in accordance with generally accepted auditing standards, and have issued our report thereon dated December 1, 1999. Our audit was made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedules listed in Item 14 are the responsibility of the Trust's management and are presented for purposes of complying with the Securities and Exchange Commission's rules and are not part of the basic financial statements. This information has been subjected to the auditing procedures applied in our audit of the basic financial statements and, in our opinion, is fairly stated in all material respects as to the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. Arthur Andersen LLP Vienna, Virginia December 1, 1999 B.F. SAUL REAL ESTATE INVESTMENT TRUST CONDENSED FINANCIAL INFORMATION SCHEDULE I (a) Required condensed financial information on the Trust is disclosed in the audited consolidated financial statements included herewith. (b) Amounts of cash dividends paid to the Trust by consolidated subsidiaries were as follows: Year Ended September 30 ---------------------------------------- 1999 1998 1997 $26,400,000 $5,200,000 $7,200,000 Consolidated Schedule of Investment Properties - Real Estate Trust Schedule III September 30, 1999 (Dollars in Thousands) Costs Capitalized Basis at Close of Period -------------------------------------------------- Initial Subsequent Buildings Basis to to and Hotels Trust Acquisition Land Improvements Total - ---------------------------------------------------- ------------- ------------------------- -------------- --------------------- Crowne Plaza -- National Airport, Arlington VA $ 26,979 $ 3,528 $ 4,229 $ 26,278 $ 30,507 Hampton Inn -- Dulles Airport, Sterling VA -- 6,590 290 6,300 6,590 Holiday Inn, Cincinnati OH 6,859 3,230 245 9,844 10,089 Holiday Inn -- Dulles Airport, Sterling VA 6,950 20,429 862 26,517 27,379 Holiday Inn, Gaithersburg MD 3,849 15,344 1,781 17,412 19,193 Holiday Inn -- National Airport, Arlington VA 10,187 6,294 1,183 15,298 16,481 Holiday Inn, Pueblo CO 3,458 2,242 564 5,136 5,700 Holiday Inn -- Rochester Airport, Rochester NY 3,340 9,389 605 12,124 12,729 Holiday Inn -- Tysons Corner, McLean VA 6,976 13,275 2,265 17,986 20,251 Holiday Inn Express, Herndon VA 5,259 260 1,178 4,341 5,519 Holiday Inn Select, Auburn Hills MI 10,450 1,314 1,031 10,733 11,764 SpringHill Suites, Boca Raton FL 10,942 -- 1,220 9,722 10,942 TownePlace Suites, Boca Raton FL 7,527 -- 869 6,658 7,527 TownePlace Suites -- Dulles Airport, Sterling VA 5,849 173 219 5,803 6,022 TownePlace Suites, Gaithersburg MD 6,382 -- 94 6,288 6,382 ------------- ------------------------- -------------- --------------------- Subtotal - Hotels $ 115,007 $ 82,068 $ 16,635 $ 180,440 $ 197,075 ------------- ------------------------- -------------- --------------------- Commercial - ---------------------------------------------------- 900 Circle 75 Pkway, Atlanta GA $ 33,434 $ 1,743 $ 563 $ 34,614 $ 35,177 1000 Circle 75 Pkway, Atlanta GA 2,820 1,021 248 3,593 3,841 1100 Circle 75 Pkway, Atlanta GA 22,746 2,450 419 24,777 25,196 8201 Greensboro, Tysons Corner, McLean VA 28,890 3,652 1,633 30,909 32,542 Commerce Ctr-Ph II, Ft Lauderdale FL 4,266 800 782 4,284 5,066 Dulles North, Sterling VA -- 5,882 507 5,375 5,882 Metairie Tower, Metairie LA 2,729 750 403 3,076 3,479 ------------- ------------------------- -------------- --------------------- Subtotal - Commercial $ 94,885 $ 16,298 $ 4,555 $ 106,628 $ 111,183 ------------- ------------------------- -------------- --------------------- Consolidated Schedule of Investment Properties - Real Estate Trust (Continued) Schedule III-Continued September 30, 1999 (Dollars in Thousands) Costs Capitalized Basis at Close of Period -------------------------------------------------- Initial Subsequent Buildings Basis to to and Purchase-Leasebacks Trust Acquisition Land Improvements Total - ---------------------------------------------------- ------------- ------------------------- -------------- --------------------- Chateau di Jon, Metairie, LA $ 1,125 $ -- $ 1,125 $ -- $ 1,125 Country Club, Knoxville, TN 500 -- 500 -- 500 Houston Mall, Warner Robbins, GA 650 -- 650 -- 650 Old National, Atlanta, GA 550 -- 550 -- 550 ------------- ------------------------- -------------- --------------------- Subtotal - Purchase-Leasebacks $ 2,825 $ -- $ 2,825 $ -- $ 2,825 ------------- ------------------------- -------------- --------------------- Miscellaneous investment $ 250 $ 848 $ 250 $ 848 $ 1,098 ------------- ------------------------- -------------- --------------------- Total Income-Producing Properties $ 212,967 $ 99,214 $ 24,265 $ 287,916 $ 312,181 ------------- ------------------------- -------------- --------------------- Land Parcels - ---------------------------------------------------- Arvida Park of Commerce, Boca Raton, FL $ 7,378 (1,771) $ 5,607 $ -- $ 5,607 Avenel, Gaithersburg, MD 361 (64) 297 -- 297 Church Road, Loudoun Co., VA 2,586 2,481 5,067 -- 5,067 Circle 75, Atlanta, GA 12,927 4,507 17,434 -- 17,434 Flagship Centre, Rockville, MD 1,729 39 1,768 -- 1,768 Holiday Inn - Auburn Hills, Auburn Hills MI 656 368 1,024 -- 1,024 Holiday Inn - Rochester, Roch., NY 68 -- 68 -- 68 Overland Park, Overland Park, KA 3,771 398 4,169 -- 4,169 Prospect Indust. Pk, Ft. Laud., FL 2,203 (400) 1,803 -- 1,803 Sterling Blvd., Loudoun Co., VA 505 1,706 2,211 -- 2,211 ------------- ------------------------- -------------- --------------------- Subtotal $ 32,184 $ 7,264 $ 39,448 $ -- $ 39,448 ------------- ------------------------- -------------- --------------------- Total Investment Properties $ 245,151 $106,478 $ 63,713 $ 287,916 $ 351,629 ============= ========================= ============== ===================== Consolidated Schedule of Investment Properties - Real Estate Trust (Continued) Schedule III-Continued September 30, 1999 (Dollars in Thousands) Buildings and Improvements Accumulated Related Date of Date Depreciable Hotels Depreciation Debt Construction Acquired Lives (Years) - ---------------------------------------------------- ------------- ------------------------- -------------- --------------------- Crowne Plaza -- National Airport, Arlington VA $ 1,574 $ 17,525 1959 12/97 39 Hampton Inn -- Dulles Airport, Sterling VA 2,833 6,736 1987 4/87 31.5 Holiday Inn, Cincinnati OH 5,573 6,257 1975 2/76 40 Holiday Inn -- Dulles Airport, Sterling VA 13,789 11,194 1971 11/84 28 Holiday Inn, Gaithersburg MD 7,981 6,225 1972 6/75 45 Holiday Inn -- National Airport, Arlington VA 6,658 7,992 1973 11/83 30 Holiday Inn, Pueblo CO 2,673 4,662 1973 3/76 40 Holiday Inn -- Rochester Airport, Rochester NY 6,389 12,141 1975 3/76 40 Holiday Inn -- Tysons Corner, McLean VA 8,064 14,349 1971 6/75 47 Holiday Inn Express, Herndon VA 469 5,012 1987 10/96 40 Holiday Inn Select, Auburn Hills MI 2,031 12,379 1989 11/94 31.5 SpringHill Suites, Boca Raton FL 79 8,025 1999 9/99 40 TownePlace Suites, Boca Raton FL 54 5,076 1999 6/99 40 TownePlace Suites -- Dulles Airport, Sterling VA 225 4,582 1998 8/98 40 TownePlace Suites, Gaithersburg MD 50 4,665 1999 6/99 40 ------------- ------------ Subtotal - Hotels $ 58,442 $126,820 ------------- ------------ Commercial - ---------------------------------------------------- 900 Circle 75 Pkway, Atlanta GA $ 14,414 $ 19,582 1985 12/85 35 1000 Circle 75 Pkway, Atlanta GA 2,144 3,088 1974 4/76 40 1100 Circle 75 Pkway, Atlanta GA 12,751 13,788 1982 9/82 40 8201 Greensboro, Tysons Corner, McLean VA 11,869 32,457 1985 4/86 35 Commerce Ctr-Ph II, Ft Lauderdale FL 1,720 2,702 1986 1/87 35 Dulles North, Sterling VA 1,458 2,830 1990 10/90 31.5 Metairie Tower, Metairie LA 1,783 -- 1974 11/76 40 ------------- ------------ Subtotal - Commercial $ 46,139 $ 74,447 ------------- ------------ Consolidated Schedule of Investment Properties - Real Estate Trust (Continued) Schedule III-Continued September 30, 1999 (Dollars in Thousands) Buildings and Improvements Accumulated Related Date of Date Depreciable Purchase-Leasebacks Depreciation Debt Construction Acquired Lives (Years) - ---------------------------------------------------- ------------- ------------------------- -------------- --------------------- Chateau di Jon, Metairie, LA $ -- $ 4,790 11/73 Country Club, Knoxville, TN -- -- 5/76 Houston Mall, Warner Robbins, GA -- -- 2/72 Old National, Atlanta, GA -- -- 8/71 ------------- ------------ Subtotal - Purchase-Leasebacks $ -- $ 4,790 ------------- ------------ Miscellaneous investment $ 193 $ -- ------------- ------------ Total Income-Producing Properties $ 104,774 $206,057 ------------- ------------ Land Parcels - ---------------------------------------------------- Arvida Park of Commerce, Boca Raton, FL $ -- $ -- 12/84 & 5/85 Avenel, Gaithersburg, MD -- -- 12/76 Church Road, Loudoun Co., VA -- -- 9/84 & 4/85 Circle 75, Atlanta, GA -- -- 2/77 & 1/84 Flagship Centre, Rockville, MD -- -- 8/85 Holiday Inn - Auburn Hills, Auburn Hills MI -- 312 7/97 Holiday Inn - Rochester, Roch., NY -- -- 9/86 Overland Park, Overland Park, KA -- -- 1/77 & 2/85 Prospect Indust. Pk, Ft. Laud., FL -- -- 10/83 & 8/84 Sterling Blvd., Loudoun Co., VA -- -- 4/84 ------------- ------------ Subtotal $ -- $ 312 ------------- ------------ Total Investment Properties $ 104,774 $206,369 ============= ============ Schedule III (Continued) CONSOLIDATED SCHEDULE OF INVESTMENT PROPERTIES - REAL ESTATE TRUST NOTES: (1) See Summary of Significant Accounting Policies for basis of recording investment properties and computing depreciation. Investment properties are discussed in Note 3 to Consolidated Financial Statements. (2) A reconciliation of the basis of investment properties and accumulated depreciation follows. BASIS OF INVESTMENT PROPERTIES AND ACCUMULATED DEPRECIATION (In thousands) For The Year Ended September 30 ------------------------------------------------------------ 1999 1998 1997 ------------------- -------------------- ------------------- Basis of investment properties - --------------------------------------------------------------- Balance at beginning of period $ 320,061 $ 284,610 $ 274,208 Additions (reductions) during the period: Capital expenditures 15,476 34,079 12,069 Sales - nonaffiliates -- (415) (525) Transferred from construction in progress, net 19,872 2,681 -- Other (3,780) (894) (1,142) ------------------- -------------------- ------------------- Balance at end of period $ 351,629 $ 320,061 $ 284,610 =================== ==================== =================== Accumulated depreciation - --------------------------------------------------------------- Balance at beginning of period $ 96,072 $ 85,915 $ 76,513 Additions (reductions) during the period: Depreciation expense 12,508 11,170 10,543 Sales - nonaffiliates -- (216) -- Other (3,806) (797) (1,141) ------------------- -------------------- ------------------- Balance at end of period $ 104,774 $ 96,072 $ 85,915 =================== ==================== =================== EXHIBIT INDEX EXHIBITS DESCRIPTION ---------- ------------------------------------------------------------------ 3. (a) Amended and Restated Declaration of Trust filed with the Maryland State Department of Assessments and Taxation on June 22, 1990 as filed as Exhibit 3(a) to Registration Statement No. 33-34930 is hereby incorporated by reference. (b) Amendment to Amended and Restated Declaration of Trust reflected in Secretary Certificate filed with the Maryland State Department of Assessments and Taxation on June 26, 1990 as filed as Exhibit 3(b) to Registration Statement No. 33-34930 is hereby incorporated by reference. (c) Amended and Restated By-Laws of the Trust dated as of February 28, 1991 as filed as Exhibit T3B to the Trust's Form T-3 Application for Qualification of Indentures under the Trust Indenture Act of 1939 (File No. 22-20838) is hereby incorporated by reference. 4. (a) Indenture dated as of September 1, 1992 with respect to the Trust's Notes due from One to Ten Years from Date of Issue filed as Exhibit 4(a) to Registration Statement No. 33-34930 is hereby incorporated by reference. (b) First Supplemental Indenture dated as of January 16, 1997 with respect to the Trust's Notes due from One to Ten Years from Date of Issue filed as Exhibit 4(b) to Registration Statement No. 33-34930 is hereby incorporated by reference. (c) Indenture with respect to the Trust's Senior Notes Due from One Year to Ten Years from Date of Issue as filed as Exhibit 4 (a) to Registration Statement No. 33-19909 is hereby incorporated by reference. (d) First Supplemental Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit T-3C to the Trust's Form T-3 Application for Qualification of Indentures under the Trust Indenture Act of 1939 (File No. 22-20838) is hereby incorporated by reference. (e) Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit 4 (a) to Registration Statement No. 33-9336 is hereby incorporated by reference. (f) Fourth Supplemental Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit 4(a) to Registration Statement No. 2-95506 is hereby incorporated by reference. (g) Third Supplemental Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit 4(a) to Registration Statement No. 2-91126 is hereby incorporated by reference. EXHIBITS DESCRIPTION ---------- ------------------------------------------------------------------ (h) Second Supplemental Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit 4(a) to Registration Statement No. 2-80831 is hereby incorporated by reference. (i) Supplemental Indenture with respect to the Trust's Senior Notes due from One Year to Ten Years from Date of Issue as filed as Exhibit 4(a) to Registration Statement No. 2-68652 is hereby incorporated by reference. (j) Indenture with respect to the Trust's Senior Notes due from One Year to Five Years from Date of Issue as filed as Exhibit T-3C to the Trust's Form T-3 Application for Qualification of Indentures under the Trust Indenture Act of 1939 (File No. 22-10206) is hereby incorporated by reference. (k) Indenture dated as of March 25, 1998 between the Trust and Norwest Bank Minnesota, National Association, as Trustee, with respect to the Trust's 9 3/4% Series B Senior Secured Notes due 2008, as filed as Exhibit 4(a) to Registration Statement No. 333-49937 is hereby incorporated by reference. ** (l) Second Supplemental Indenture dated as of January 13, 1999 with respect to the Trust's Notes due from One to Ten Years from Date of Issuance. **5. Opinion of Shaw Pittman Potts & Trowbridge with respect to legality of the Notes. 10. (a) Advisory Contract with B.F. Saul Advisory Company effective October 1, 1982 filed as Exhibit 10(a) to Registration Statement No. 2-80831 is hereby incorporated by reference. (b) Commercial Property Leasing and Management Agreement effective October 1, 1982 between the Trust and Franklin Property Company as filed as Exhibit 10(b) to Registration Statement No. 2-80831 is hereby incorporated by reference. (c) Tax Sharing Agreement dated June 28, 1990 among the Trust, Chevy Chase Savings Bank F.S.B. and certain of their subsidiaries filed as Exhibit 10(c) to Registration Statement No. 33-34930 is hereby incorporated by reference. (d) Agreement dated June 28, 1990 among the Trust, B.F. Saul Company, Franklin Development Co., Inc., The Klingle Corporation and Westminster Investing Corporation relating to the transfer of certain shares of Chevy Chase Savings Bank, F.S.B. and certain real property to the Trust in exchange for preferred shares of beneficial interest of the Trust subsidiaries filed as Exhibit 10(d) to Registration Statement No. 33-34930 is hereby incorporated by reference. EXHIBITS DESCRIPTION ---------- ------------------------------------------------------------------ (e) Regulatory Capital Maintenance/Dividend Agreement dated May 17, 1988 among B.F. Saul Company, the Trust and the Federal Savings and Loan Insurance Corporation as filed as Exhibit 10(e) to the Trust's Annual Report on Form 10-K (File No. 1-7184) for the fiscal year ended September 30, 1991 is hereby incorporated by reference (f) Amendment to Commercial Property Leasing and Management Agreement between the Trust and Franklin Property Company dated as of December 31, 1992 (Amendment No. 5), July 1, 1989 (Amendment No. 4), October 1, 1986 (Amendment No. 3), January 1, 1985 (Amendment No. 2) and July 1, 1984 (Amendment No. 1) subsidiaries filed as Exhibit 10(o) to Registration Statement No. 33-34930 is hereby incorporated by reference. (g) Advisory Contract between B.F. Saul Advisory Company and Dearborn Corporation dated as of December 31, 1992 filed as Exhibit 10(p) to Registration Statement No. 33-34930 is hereby incorporated by reference. (h) Commercial Property Leasing and Management Agreement between Dearborn Corporation and Franklin Property Company dated as of December 31, 1992 filed as Exhibit 10(q) to Registration Statement No. 33-34930 is hereby incorporated by reference. (i) Registration Rights and Lock-Up Agreement dated August 26, 1993 by and among Saul Centers, Inc. and the Trust, Westminster Investing Corporation, Van Ness Square Corporation, Dearborn Corporation, Franklin Property Company and Avenel Executive Park Phase II, Inc. as filed as Exhibit 10.6 to Registration Statement No. 33-64562 is hereby incorporated by reference. (j) Exclusivity and Right of First Refusal Agreement dated August 26, 1993 among Saul Centers, Inc., the Trust, B. F. Saul Company, Westminster Investing Corporation, Franklin Property Company, Van Ness Square Corporation, and Chevy Chase Savings Bank, F.S.B. as filed as Exhibit 10.7 to Registration Statement No. 33-64562 is hereby incorporated by reference. (k) First Amended and Restated Reimbursement Agreement dated as of August 1, 1994 by and among Saul Centers, Inc., Saul Holdings Limited Partnership, Saul Subsidiary I Limited Partnership, Saul Subsidiary II Limited Partnership, Avenel Executive Park Phase II, Inc., Franklin Property Company, Westminster Investing Corporation, Van Ness Square Corporation, Dearborn Corporation and the Trust as filed as Exhibit 10(l) to the Trust's Annual Report on Form 10-K (File No. 1-7184) for the fiscal year ended September 30, 1995 is hereby incorporated by reference. EXHIBITS DESCRIPTION ---------- ------------------------------------------------------------------ (1) Registration Rights Agreement dated as of March 25, 1998 among the Trust, Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner Smith Incorporated and Friedman, Billings, Ramsey & Co., Inc. as filed as Exhibit 4(c) to Registration Statement No. 333-49937 is hereby incorporated by reference. (m) Bank Stock Registration Rights Agreement dated as of March 25, 1998 between the Trust and Norwest Bank Minnesota, National Association, as Trustee, filed as Exhibit 4(d) to Registration Statement No. 333-49937 is hereby incorporated by reference. (n) Written Agreement dated September 30, 1991 between the Office of Thrift Supervision and Chevy Chase Savings Bank, F.S.B. filed as Exhibit 10(f) to Registration Statement No. 33-34930 is hereby incorporated by reference. (o) Amendment to Written Agreement dated October 29, 1993 between the Office of Thrift Supervision and Chevy Chase Savings Bank, F.S.B. filed as Exhibit 10(u) to Registration Statement No. 33-34930 is hereby incorporated by reference. *12. Statement re: Computation of Ratio of Earnings to Fixed Charges. *12.1 Statement re: Computation of Ratio of Consolidated Earnings to Fixed Charges. *21. List of Subsidiaries of the Trust. *23. (a) Consent of Arthur Andersen LLP. ** (b) Consent of Shaw Pittman Potts & Trowbridge. **25. Statement of Eligibility on Form T-1 of U.S. Bank Trust National Association. - ------------------- * Filed herewith. ** Previously filed.