Filed Pursuant to Rule 424(b)(5)
                                                  Registration Nos. 333-57886
                                                                    333-57886-01

PROSPECTUS SUPPLEMENT
to Prospectus dated April 30, 2001

$65,000,000

SAVANNAH LOGO APPEARS HERE

$20,000,000 Series B 5.12% Senior Notes due May 15, 2003
$45,000,000 Series C 6.55% Senior Notes due May 15, 2008

This is a public offering by Savannah Electric and Power Company of $20,000,000
of Series B 5.12% Senior Notes due May 15, 2003 and $45,000,000 of Series C
6.55% Senior Notes due May 15, 2008.

Interest on the Senior Notes is payable May 15 and November 15 of each year,
beginning November 15, 2001. The Senior Notes are not redeemable prior to
maturity.

The Senior Notes should be delivered on or about May 17, 2001 through the book-
entry facilities of The Depository Trust Company.



                             Per Series B             Per Series C
                             Senior Note     Total    Senior Note     Total
                             ------------ ----------- ------------ -----------
                                                       
Public Offering Price.......   100.000%   $20,000,000   100.000%   $45,000,000
Underwriting Discounts......     0.250%   $    50,000     0.625%   $   281,250
Proceeds to Savannah
 Electric and Power
 Company....................    99.750%   $19,950,000    99.375%   $44,718,750


Neither the Securities and Exchange Commission nor any other regulatory body
has approved or disapproved of these securities or passed upon the accuracy or
adequacy of this prospectus supplement or the accompanying prospectus. Any
representation to the contrary is a criminal offense.

ABN AMRO Incorporated

SunTrust Equitable Securities

                    Prospectus Supplement dated May 8, 2001


                                  THE COMPANY

  Savannah Electric and Power Company (the "Company") is a corporation
organized under the laws of the State of Georgia on August 5, 1921. The
Company has its principal office at 600 Bay Street, East, Savannah, Georgia
31401, telephone (912) 644-7171. The Company is a wholly owned subsidiary of
The Southern Company.

  The Company is a regulated public utility engaged in the generation,
transmission, distribution and sale of electric energy within an approximately
2,000 square mile service area comprising the City of Savannah, Georgia and
portions of the surrounding five-county area.

                        SELECTED FINANCIAL INFORMATION

  The following data is qualified in its entirety by reference to and,
therefore, should be read together with the detailed information and financial
statements appearing herein, in the accompanying Prospectus or in the
documents incorporated herein by reference.



                                                                         Twelve
                                                                         Months
                                    Year Ended December 31,               Ended
                          --------------------------------------------  March 31,
                            1996     1997     1998     1999     2000      2001
                          -------- -------- -------- -------- -------- -----------
                                   (Thousands, except ratios)          (unaudited)
                                                     
Operating Revenues......  $234,074 $226,277 $254,455 $251,594 $295,718  $305,019
Earnings Before Interest
 and Income Taxes.......    53,821   53,380   52,833   49,569   52,020    52,039
Net Income After
 Dividends on Preferred
 Stock..................    23,940   23,847   23,644   23,083   22,969    22,802
Ratio of Earnings to
 Fixed Charges(1).......      4.04     4.16     4.17     3.23     3.24      3.18




                                                            Capitalization
                                                            As of  December
                                                               31, 2000
                                                        -----------------------
                                                         Actual  As Adjusted(2)
                                                        -------- --------------
                                                          (Thousands, except
                                                             percentages)
                                                                 
Common Stock Equity...................................  $174,994 $174,994  46.4%
Company Obligated Mandatorily Redeemable Preferred
 Securities of Subsidiary Trust Holding Company Junior
 Subordinated Notes...................................    40,000   40,000  10.6
Senior Notes..........................................    30,000   95,000  25.2
Other Long-Term Debt..................................    86,902   66,902  17.8
                                                        -------- -------- -----
  Total, excluding amounts due within one year........  $331,896 $376,896 100.0%
                                                        ======== ======== =====

- --------
(1) This ratio is computed as follows: (i) "Earnings" have been calculated by
    adding to "Earnings Before Interest and Income Taxes" the debt portion of
    allowance for funds used during construction; and (ii) "Fixed Charges"
    consist of "Net Interest Charges" plus the debt portion of allowance for
    funds used during construction.
(2) Reflects (i) the proposed redemption in June 2001 of $20,000,000 principal
    amount of First Mortgage Bonds, 6 3/8% Series due July 1, 2003; and (ii)
    the proposed issuance of the Senior Notes offered hereby.

                                USE OF PROCEEDS

  The proceeds from the sale of the Senior Notes will be applied by the
Company to redeem in June 2001 the $20,000,000 outstanding principal amount of
its First Mortgage Bonds, 6 3/8% Series due July 1, 2003 and to repay bank
loans in the amounts of $10,000,000 maturing in May 2001 and bearing interest
at the one-month London interbank offered rate plus 0.20%, $10,000,000
maturing in May 2001 and bearing interest at the three-month London interbank
offered rate plus 0.16% and $10,000,000 maturing in June 2001 and bearing
interest at 6.88% per annum. The balance of such proceeds will be used by the
Company to repay a portion of its outstanding short-term indebtedness, which
aggregated approximately $56,942,000 as of May 8, 2001. The redemption of
First Mortgage Bonds is subject to the Company's closing the sale of the
Senior Notes.

                                      S-2


                         RECENT RESULTS OF OPERATIONS

  For the twelve months ended March 31, 2001, "Operating Revenues," "Earnings
Before Interest and Income Taxes" and "Net Income After Dividends on Preferred
Stock" were $305,019,000, $52,039,000 and $22,802,000, respectively. In the
opinion of the management of the Company, the above amounts for the twelve
months ended March 31, 2001 reflect all adjustments (which were only normal
recurring adjustments) necessary to present fairly the results of operations
for such period. The "Ratio of Earnings to Fixed Charges" for the twelve
months ended March 31, 2001 was 3.18.

                        DESCRIPTION OF THE SENIOR NOTES

  Set forth below is a description of the specific terms of the Series B 5.12%
Senior Notes due May 15, 2003 (the "Series B Senior Notes") and the Series C
6.55% Senior Notes due May 15, 2008 (the "Series C Senior Notes," and,
together with the Series B Senior Notes, the "Senior Notes"). This description
supplements, and should be read together with, the description of the general
terms and provisions of the Senior Notes set forth in the accompanying
Prospectus under the caption "Description of the Senior Notes." The following
description does not purport to be complete and is subject to, and is
qualified in its entirety by reference to, the description in the accompanying
Prospectus and the Senior Note Indenture dated as of March 1, 1998 (the
"Senior Note Indenture") between the Company and The Bank of New York, as
trustee.

General

  The Series B Senior Notes will be issued as a series of Senior Notes under
the Senior Note Indenture. The Series B Senior Notes will initially be issued
in aggregate principal amount of $20,000,000. The Company may, without the
consent of the holders of the Series B Senior Notes, issue additional notes
having the same ranking and the same interest rate, maturity and other terms
as the Series B Senior Notes. Any additional notes having such similar terms,
together with the Series B Senior Notes, will constitute a single series of
senior notes under the Senior Note Indenture.

  The entire principal amount of the Series B Senior Notes will mature and
become due and payable, together with any accrued and unpaid interest thereon,
on May 15, 2003.

   The Series C Senior Notes will be issued as a series of senior notes under
the Senior Note Indenture. The Series C Senior Notes will initially be issued
in aggregate principal amount of $45,000,000. The Company may, without the
consent of the holders of the Series C Senior Notes, issue additional notes
having the same ranking and the same interest rate, maturity and other terms
as the Series C Senior Notes. Any additional notes having such similar terms,
together with the Series C Senior Notes, will constitute a single series of
senior notes under the Senior Note Indenture.

  The entire principal amount of Series C Senior Notes will mature and become
due and payable, together with any accrued and unpaid interest thereon, on May
15, 2008.

  The Senior Notes are not subject to any sinking fund provision. The Senior
Notes are available for purchase in denominations of $1,000 and any integral
multiple thereof.

Interest

  Each Series B Senior Note shall bear interest at the rate of 5.12% per annum
and each Series C Senior Note shall bear interest at the rate of 6.55% per
annum, in each case from the date of original issuance, payable semiannually
in arrears on May 15 and November 15 of each year (each, an "Interest Payment
Date") to the person in whose name such Senior Note is registered at the close
of business on the May 1 or November 1, as

                                      S-3


the case may be, immediately preceding such payment date. The initial Interest
Payment Date is November 15, 2001. The amount of interest payable will be
computed on the basis of a 360-day year of twelve 30-day months. In the event
that any date on which interest is payable on the Senior Notes is not a
Business Day, then payment of the interest payable on such date will be made on
the next succeeding day which is a Business Day (and without any interest or
other payment in respect of any such delay), with the same force and effect as
if made on such date.

Ranking

  The Senior Notes will be direct, unsecured and unsubordinated obligations of
the Company ranking pari passu with all other unsecured and unsubordinated
obligations of the Company. The Senior Notes will be effectively subordinated
to all secured debt of the Company, including its first mortgage bonds,
aggregating approximately $114,000,000 outstanding at December 31, 2000. The
Senior Note Indenture contains no restrictions on the amount of additional
indebtedness that may be incurred by the Company.

Redemption

  The Senior Notes will not be redeemable at the option of the Company prior to
maturity.

Book-Entry Only Issuance--The Depository Trust Company

  The Depository Trust Company ("DTC") will act as the initial securities
depositary for the Senior Notes. Each series of the Senior Notes will be issued
only as fully registered securities registered in the name of Cede & Co., DTC's
nominee. One or more fully registered global certificates for each series of
the Senior Notes will be issued, representing in the aggregate the total
principal amount of the respective series of Senior Notes, and will be
deposited with DTC.

  DTC is a limited-purpose trust company organized under the New York Banking
Law, a "banking organization" within the meaning of the New York Banking Law, a
member of the Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code, and a "clearing agency"
registered pursuant to the provisions of Section 17A of the Securities Exchange
Act of 1934, as amended. DTC holds securities that its participants
("Participants") deposit with DTC. DTC also facilitates the settlement among
Participants of securities transactions, such as transfers and pledges, in
deposited securities through electronic computerized book-entry changes in
Participants' accounts, thereby eliminating the need for physical movement of
securities certificates. Direct Participants include securities brokers and
dealers, banks, trust companies, clearing corporations and certain other
organizations ("Direct Participants"). DTC is owned by a number of its Direct
Participants and by the New York Stock Exchange, Inc., the American Stock
Exchange, Inc. and the National Association of Securities Dealers, Inc. Access
to the DTC system is also available to others such as securities brokers and
dealers, banks and trust companies that clear through or maintain a custodial
relationship with a Direct Participant, either directly or indirectly
("Indirect Participants"). The rules applicable to DTC and its Participants are
on file with the Securities and Exchange Commission.

  Purchases of Senior Notes within the DTC system must be made by or through
Direct Participants, which will receive a credit for the Senior Notes on DTC's
records. The ownership interest of each actual purchaser of Senior Notes
("Beneficial Owner") is in turn to be recorded on the Direct and Indirect
Participants' records. Beneficial Owners will not receive written confirmation
from DTC of their purchases, but Beneficial Owners are expected to receive
written confirmations providing details of the transactions, as well as
periodic statements of their holdings, from the Direct or Indirect Participants
through which the Beneficial Owners purchased Senior Notes. Transfers of
ownership interests in the Senior Notes are to be accomplished by entries made
on the books of Participants acting on behalf of Beneficial Owners. Beneficial
Owners will not receive certificates representing their ownership interests in
Senior Notes, except in the event that use of the book-entry system for the
Senior Notes is discontinued.

                                      S-4


  DTC has no knowledge of the actual Beneficial Owners of the Senior Notes.
DTC's records reflect only the identity of the Direct Participants to whose
accounts such Senior Notes are credited, which may or may not be the
Beneficial Owners. The Participants will remain responsible for keeping
account of their holdings on behalf of their customers.

  Conveyance of notices and other communications by DTC to Direct
Participants, by Direct Participants to Indirect Participants, and by Direct
Participants and Indirect Participants to Beneficial Owners will be governed
by arrangements among them, subject to any statutory or regulatory
requirements as may be in effect from time to time.

  Although voting with respect to the Senior Notes is limited, in those cases
where a vote is required, neither DTC nor Cede & Co. will itself consent or
vote with respect to Senior Notes. Under its usual procedures, DTC would mail
an Omnibus Proxy to the Company as soon as possible after the record date. The
Omnibus Proxy assigns Cede & Co.'s consenting or voting rights to those Direct
Participants to whose accounts the Senior Notes are credited on the record
date (identified in a listing attached to the Omnibus Proxy).

  Payments on the Senior Notes will be made to DTC. DTC's practice is to
credit Direct Participants' accounts on the relevant payment date in
accordance with their respective holdings shown on DTC's records unless DTC
has reason to believe that it will not receive payments on such payment date.
Payments by Participants to Beneficial Owners will be governed by standing
instructions and customary practices, as is the case with securities held for
the account of customers registered in "street name," and will be the
responsibility of such Participant and not of DTC or the Company, subject to
any statutory or regulatory requirements as may be in effect from time to
time. Payment to DTC is the responsibility of the Company, disbursement of
such payments to Direct Participants is the responsibility of DTC, and
disbursement of such payments to the Beneficial Owners is the responsibility
of Direct and Indirect Participants.

  Except as provided herein, a Beneficial Owner of a global Senior Note will
not be entitled to receive physical delivery of Senior Notes. Accordingly,
each Beneficial Owner must rely on the procedures of DTC to exercise any
rights under the Senior Notes. The laws of some jurisdictions require that
certain purchasers of securities take physical delivery of securities in
definitive form. Such laws may impair the ability to transfer beneficial
interests in a global Senior Note.

  DTC may discontinue providing its services as securities depositary with
respect to the Senior Notes at any time by giving reasonable notice to the
Company. Under such circumstances, in the event that a successor securities
depositary is not obtained, Senior Notes certificates will be printed and
delivered to the holders of record. Additionally, the Company may decide to
discontinue use of the system of book-entry transfers through DTC (or a
successor depositary) with respect to the Senior Notes. In that event,
certificates for the Senior Notes will be printed and delivered to the holders
of record.

  The information in this section concerning DTC and DTC's book-entry system
has been obtained from sources that the Company believes to be reliable, but
the Company takes no responsibility for the accuracy thereof. The Company has
no responsibility for the performance by DTC or its Participants of their
respective obligations as described herein or under the rules and procedures
governing their respective operations.


                                      S-5


                                 UNDERWRITING

  Subject to the terms and conditions set forth in the Underwriting Agreement
dated the date hereof, the Company has agreed to sell to each of the
Underwriters named below and each of the Underwriters severally has agreed to
purchase the respective principal amount of Senior Notes set forth opposite
its name below:



                                                   Principal       Principal
                                                   Amount of       Amount of
                                                Series B Senior Series C Senior
   Name                                              Notes           Notes
   ----                                         --------------- ---------------
                                                          
   ABN AMRO Incorporated.......................   $16,000,000     $36,000,000
   SunTrust Equitable Securities Corporation...     4,000,000       9,000,000
                                                  -----------     -----------
    Total......................................   $20,000,000     $45,000,000
                                                  ===========     ===========


  The Underwriting Agreement provides that the obligations of the several
Underwriters to pay for and accept delivery of the Senior Notes are subject
to, among other things, the approval of certain legal matters by their counsel
and certain other conditions. The Underwriters are obligated to take and pay
for all the Senior Notes if any are taken.

  The Underwriters propose initially to offer all or part of the Senior Notes
to the public at the public offering price set forth on the cover page of this
prospectus supplement and to certain dealers at such price less a concession
not in excess of 0.150% and 0.375% of the principal amount of the Series B
Senior Notes and the Series C Senior Notes, respectively. The Underwriters may
allow, and such dealers may reallow, a discount not in excess of 0.100% and
0.250% of the principal amount of the Series B Senior Notes and the Series C
Senior Notes, respectively, to certain other dealers. After the initial public
offering, the public offering price, concession and discount may be changed.

  The underwriting discounts and commissions to be paid to the Underwriters by
the Company with this offering will be 0.250% per Series B Senior Note, for a
total of $50,000 and 0.625% per Series C Senior Note, for a total of $281,250.
In addition, the Company estimates that it will incur other offering expenses
of approximately $250,000.

  In order to facilitate the offering of the Senior Notes, the Underwriters or
their affiliates may engage in transactions that stabilize, maintain or
otherwise affect the price of the Senior Notes. Specifically, the Underwriters
or their affiliates may over-allot in connection with this offering, creating
short positions in the Senior Notes for their own account. In addition, to
cover over-allotments or to stabilize the price of the Senior Notes, the
Underwriters or their affiliates may bid for, and purchase Senior Notes in the
open market. Finally, the Underwriters or their affiliates may reclaim selling
concessions allowed to an underwriter or dealer for distributing Senior Notes
in this offering, if the Underwriters or their affiliates repurchase
previously distributed Senior Notes in transactions that cover syndicate short
positions, in stabilization transactions or otherwise. Any of these activities
may stabilize or maintain the market price of the Senior Notes above
independent market levels. The Underwriters or their affiliates are not
required to engage in these activities, and may end any of these activities at
any time.

  Neither the Company nor either of the Underwriters makes any representation
or prediction as to the direction or magnitude of any effect that the
transactions described above may have on the price of the Senior Notes. In
addition, neither the Company nor either of the Underwriters makes any
representation that such transactions will be engaged in or that such
transactions, once commenced, will not be discontinued without notice.

  The Company has agreed to indemnify the Underwriters against certain
liabilities, including liabilities under the Securities Act of 1933, as
amended.

  The Underwriters and their affiliates engage in transactions with and
perform services for the Company in the ordinary course of business and have
engaged, and may in the future engage, in commercial banking and/or investment
banking transactions with the Company or its affiliates.

                                      S-6


  The Senior Notes will not have an established trading market when issued.
There can be no assurance of a secondary market for the Senior Notes or the
continued liquidity of such market if one develops. It is not anticipated that
the Senior Notes will be listed on any securities exchange.

                                      S-7


PROSPECTUS

                                 $110,000,000

                      Savannah Electric and Power Company

                                 Senior Notes

                           Junior Subordinated Notes

                                ---------------

                      Savannah Electric Capital Trust II
                          Trust Preferred Securities
         Fully and unconditionally guaranteed, as set forth herein, by

                      Savannah Electric and Power Company

                     a subsidiary of The Southern Company

                                ---------------

  We will provide the specific terms of these securities in supplements to
this prospectus. You should read this prospectus and the applicable prospectus
supplement carefully before you invest.

  Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if
this prospectus is truthful or complete. Any representation to the contrary is
a criminal offense.

April 30, 2001


                             ABOUT THIS PROSPECTUS

  This Prospectus is part of a registration statement filed with the
Securities and Exchange Commission (the "Commission") using a "shelf"
registration process under the Securities Act of 1933, as amended (the "1933
Act"). Under the shelf process, Savannah Electric and Power Company (the
"Company") may sell, in one or more transactions,

  .  senior notes (the "Senior Notes")

  .  junior subordinated notes (the "Junior Subordinated Notes")

and Savannah Electric Capital Trust II (the "Trust") may sell

  .  trust preferred securities or capital securities (the "Preferred
     Securities")

in one or more offerings up to a total dollar amount of $110,000,000. This
Prospectus provides a general description of those securities. Each time the
Company sells securities, the Company will provide a prospectus supplement
that will contain specific information about the terms of that offering
("Prospectus Supplement"). The Prospectus Supplement may also add, update or
change information contained in this Prospectus. You should read this
Prospectus and the applicable Prospectus Supplement together with additional
information under the heading "Available Information."

                             AVAILABLE INFORMATION

  The Company and the Trust have filed with the Commission a combined
registration statement on Form S-3 (the "Registration Statement," which term
encompasses any amendments thereof and exhibits thereto) under the 1933 Act.
As permitted by the rules and regulations of the Commission, this Prospectus
does not contain all of the information set forth in the Registration
Statement and the exhibits and schedules thereto, to which reference is hereby
made.

  The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "1934 Act"), and in accordance therewith
files reports and other information with the Commission. Such reports and
other information can be inspected and copied at the public reference
facilities of the Commission at 450 Fifth Street, N.W., Washington, D.C.
20549, and at the Commission's Regional Offices at 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661 and Seven World Trade Center, 13th Floor,
New York, New York 10048. Copies of such material can also be obtained at
prescribed rates by writing to the Public Reference Section of the Commission
at 450 Fifth Street, N.W., Washington, D.C. 20549. The Commission maintains a
Web site that contains reports, proxy and information statements and other
information regarding registrants including the Company that file
electronically at http://www.sec.gov. In addition, reports and other material
concerning the Company can be inspected at the offices of the New York Stock
Exchange, 20 Broad Street, New York, New York 10005.

  No separate financial statements of the Trust are included herein. The
Company considers that such statements would not be material to holders of the
Preferred Securities because the Trust has no independent operations and
exists for the sole purpose of investing the proceeds of the sale of the Trust
Securities (as defined below) in Junior Subordinated Notes.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

  The following documents have been filed with the Commission pursuant to the
1934 Act and are incorporated herein by reference and made a part of this
Prospectus:

    (a) the Company's Annual Report on Form 10-K for the fiscal year ended
  December 31, 2000; and

    (b) the Company's Current Report on Form 8-K dated February 28, 2001.

                                       2


  All documents filed by the Company with the Commission pursuant to Section
13(a), 13(c), 14 or 15(d) of the 1934 Act subsequent to the date of this
Prospectus and prior to the termination of this offering shall be deemed to be
incorporated herein by reference and made a part of this Prospectus from the
date of filing of such documents. Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be deemed
to be modified or superseded for purposes of this Prospectus to the extent
that a statement contained herein or in any other subsequently filed document
which also is or is deemed to be incorporated by reference herein modifies or
supersedes such statement. Any statement so modified or superseded shall not
be deemed, except as so modified or superseded, to constitute a part of this
Prospectus.

  The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of any such person, a
copy of any or all documents incorporated herein by reference (other than the
exhibits to such documents unless such exhibits are specifically incorporated
by reference). Such requests should be directed to Kirby R. Willis, Vice
President, Treasurer and Chief Financial Officer, Savannah Electric and Power
Company, 600 Bay Street, East, Savannah, Georgia 31401, telephone: (912) 644-
7171.

                                       3



                             SELECTED INFORMATION

  The following material, which is presented herein solely to furnish limited
introductory information regarding the Company, has been selected from, or is
based upon, the detailed information and financial statements appearing in the
documents incorporated herein by reference or elsewhere in this Prospectus, is
qualified in its entirety by reference thereto and, therefore, should be read
together therewith.

                      Savannah Electric and Power Company

Business.....................  Generation, transmission, distribution and sale
                               of electric energy

Service Area.................  Approximately 2,000 square miles comprising the
                               City of Savannah, Georgia and portions of the
                               surrounding five-county area

Service Area Population
 (1990 Census)...............  Approximately 250,000

Customers at December 31,
 2000........................  131,892

Generating Capacity at
 December 31, 2000
 (kilowatts).................  787,631

Sources of Generation during
 2000 (kilowatt-hours).......  Coal (88%), Gas and Oil (12%)

Sources of Generation
 Estimated for 2001
 (kilowatt-hours)............  Coal (85%), Gas and Oil (15%)

                                Certain Ratios

  The following table sets forth the Ratios of Earnings to Fixed Charges and
Earnings to Fixed Charges Plus Preferred Dividend Requirements (Pre-Income Tax
Basis) for the periods indicated.



                                                       Year Ended December 31,
                                                       ------------------------
                                                       1996 1997 1998 1999 2000
                                                       ---- ---- ---- ---- ----
                                                            
Ratio of Earnings to Fixed Charges(1)................. 4.04 4.16 4.17 3.23 3.24
Ratio of Earnings to Fixed Charges Plus Preferred
 Dividend Requirements (Pre-Income Tax Basis)(2)...... 3.18 3.25 3.32 3.23 3.24

- --------
(1) This ratio is computed as follows: (i) "Earnings" have been calculated by
    adding to "Earnings Before Interest and Income Taxes" the debt portion of
    allowance for funds used during construction, and (ii) "Fixed Charges"
    consist of "Net Interest Charges" plus the debt portion of allowance for
    funds used during construction.
(2) In computing this ratio, "Preferred Dividend Requirements" represent the
    before tax earnings necessary to pay such dividends, computed at the
    effective tax rates for the applicable periods.


                                       4


                      SAVANNAH ELECTRIC AND POWER COMPANY

  The Company was incorporated under the laws of the State of Georgia on
August 5, 1921. The principal executive offices of the Company are located at
600 Bay Street, East, Savannah, Georgia 31401, and the telephone number is
(912) 644-7171.

  The Company is a wholly owned subsidiary of The Southern Company, a holding
company registered under the Public Utility Holding Company Act of 1935, as
amended. The Company is engaged in the generation and purchase of electricity
and the distribution and sale of electricity at retail and, as a member of the
Southern electric system power pool, the transmission and sale of wholesale
energy. The Company has approximately 132,000 customers in a five-county area
in Eastern Georgia containing approximately 2,000 square miles, including the
City of Savannah and its environs, most of Chatham County, most of Effingham
County and portions of Bryan, Bulloch and Screven Counties. The Company's
service area has a population of approximately 250,000 with approximately 94%
of its customers located in metropolitan Savannah. The City of Savannah is one
of the largest general cargo ports, and a leading foreign trade port, on the
South Atlantic Coast.

                                   THE TRUST

  The Trust is a statutory business trust created under Delaware law pursuant
to the filing of a certificate of trust with the Delaware Secretary of State
on March 23, 2001. The Trust's business is defined in a trust agreement,
executed by the Company, as Depositor, and the Delaware Trustee thereunder.
This trust agreement will be amended and restated in its entirety
substantially in the form filed as an exhibit to the Registration Statement of
which this Prospectus forms a part (the "Trust Agreement"). The Trust
Agreement will be qualified as an indenture under the Trust Indenture Act of
1939, as amended (the "1939 Act"). The Company will own all of the common
securities (the "Common Securities" and, together with the Preferred
Securities, the "Trust Securities") of the Trust. The Trust Securities
represent undivided beneficial interests in the assets of the Trust. The Trust
exists for the exclusive purposes of (i) issuing the Trust Securities
representing undivided beneficial interests in the assets of the Trust, (ii)
investing the gross proceeds of the Trust Securities in a related series of
Junior Subordinated Notes, and (iii) engaging in only those other activities
necessary, appropriate, convenient or incidental thereto. The payment of
periodic cash distributions on the Preferred Securities and payments on
liquidation and redemption with respect to the Preferred Securities, in each
case to the extent the Trust has funds legally and immediately available
therefor, will be guaranteed by the Company (the "Guarantee") to the extent
set forth under "Description of the Guarantee."

  The Trust's business and affairs will be conducted by its trustees, which
shall be appointed by the Company as the holder of the Common Securities: two
officers of the Company as Administrative Trustees; The Bank of New York as
Property Trustee; and The Bank of New York (Delaware) as Delaware Trustee
(collectively, the "Securities Trustees"). The Property Trustee of the Trust
will act as the indenture trustee with respect to the Trust for purposes of
compliance with the provisions of the 1939 Act.

  The principal place of business of the Trust shall be c/o the Company, 600
Bay Street, East, Savannah, Georgia 31401, telephone (912) 644-7171, Attn:
Treasurer.

  Reference is made to the Prospectus Supplement relating to the Preferred
Securities for further information concerning the Trust.

                       ACCOUNTING TREATMENT OF THE TRUST

  For financial reporting purposes, the Trust will be treated as a subsidiary
of the Company and, accordingly, the accounts of the Trust will be included in
the consolidated financial statements of the Company. The Preferred Securities
will be presented as a separate line item in the consolidated balance sheet of
the Company, and appropriate disclosures concerning the Preferred Securities,
the Guarantee and the Junior Subordinated Notes will be included in the notes
to the consolidated financial statements. For financial reporting purposes,
the Company will record distributions payable on the Preferred Securities as
an expense.

                                       5


                                USE OF PROCEEDS

  The Trust will invest the proceeds received from the sale of its Preferred
Securities in Junior Subordinated Notes. Except as may be otherwise described
in an applicable Prospectus Supplement, the net proceeds received by the
Company from such investment and any proceeds received from the sale of its
Senior Notes or other sales of its Junior Subordinated Notes will be used in
connection with its ongoing construction program, to pay scheduled maturities
and/or refundings of its securities, to repay short-term indebtedness to the
extent outstanding and for other general corporate purposes.

                        DESCRIPTION OF THE SENIOR NOTES

  Set forth below is a description of the general terms of the Senior Notes.
The following description does not purport to be complete and is subject to,
and is qualified in its entirety by reference to, the Senior Note Indenture
dated as of March 1, 1998 between the Company and The Bank of New York, as
trustee (the "Senior Note Indenture Trustee"), as to be supplemented by a
supplemental indenture thereto establishing the Senior Notes of each series
(the Senior Note Indenture, as so supplemented, is hereinafter referred to as
the "Senior Note Indenture"), the forms of which are filed as exhibits to the
Registration Statement of which this Prospectus forms a part. The terms of the
Senior Notes will include those stated in the Senior Note Indenture and those
made a part of the Senior Note Indenture by reference to the 1939 Act. Certain
capitalized terms used herein are defined in the Senior Note Indenture.

General

  The Senior Notes will be issued as unsecured senior debt securities under
the Senior Note Indenture and will rank pari passu with all other unsecured
and unsubordinated debt of the Company. The Senior Notes will be effectively
subordinated to all secured debt of the Company, including its first mortgage
bonds, aggregating approximately $114,000,000 outstanding at December 31,
2000. The Senior Note Indenture does not limit the aggregate principal amount
of Senior Notes that may be issued thereunder and provides that Senior Notes
may be issued from time to time in one or more series pursuant to an indenture
supplemental to the Senior Note Indenture. The Senior Note Indenture gives the
Company the ability to reopen a previous issue of Senior Notes and issue
additional Senior Notes of such series, unless otherwise provided.

  Reference is made to the Prospectus Supplement that will accompany this
Prospectus for the following terms of the series of Senior Notes being offered
thereby: (i) the title of such Senior Notes; (ii) any limit on the aggregate
principal amount of such Senior Notes; (iii) the date or dates on which the
principal of such Senior Notes is payable; (iv) the rate or rates at which
such Senior Notes shall bear interest, if any, or any method by which such
rate or rates will be determined, the date or dates from which such interest
will accrue, the interest payment dates on which such interest shall be
payable, and the regular record date for the interest payable on any interest
payment date; (v) the place or places where the principal of (and premium, if
any) and interest, if any, on such Senior Notes shall be payable; (vi) the
period or periods within which, the price or prices at which and the terms and
conditions on which such Senior Notes may be redeemed, in whole or in part, at
the option of the Company; (vii) the obligation, if any, of the Company to
redeem or purchase such Senior Notes; (viii) the denominations in which such
Senior Notes shall be issuable; (ix) if other than the principal amount
thereof, the portion of the principal amount of such Senior Notes which shall
be payable upon declaration of acceleration of the maturity thereof; (x) any
deletions from, modifications of or additions to the Events of Default or
covenants of the Company as provided in the Senior Note Indenture pertaining
to such Senior Notes; (xi) whether such Senior Notes shall be issued in whole
or in part in the form of a Global Security; and (xii) any other terms of such
Senior Notes.

  The Senior Note Indenture does not contain provisions that afford holders of
Senior Notes protection in the event of a highly leveraged transaction
involving the Company.


                                       6


Events of Default

  The Senior Note Indenture provides that any one or more of the following
described events with respect to the Senior Notes of any series, which has
occurred and is continuing, constitutes an "Event of Default" with respect to
the Senior Notes of such series:

    (a) failure for 10 days to pay interest on the Senior Notes of such
  series, when due on an interest payment date other than at maturity or upon
  earlier redemption; or

    (b) failure to pay principal or premium, if any, or interest on the
  Senior Notes of such series when due at maturity or upon earlier
  redemption; or

    (c) failure for three Business Days to deposit any sinking fund payment
  when due by the terms of a Senior Note of such series; or

    (d) failure to observe or perform any other covenant or warranty of the
  Company in the Senior Note Indenture (other than a covenant or warranty
  which has expressly been included therein solely for the benefit of one or
  more series of Senior Notes other than such series) for 90 days after
  written notice to the Company from the Senior Note Indenture Trustee or the
  holders of at least 25% in principal amount of the outstanding Senior Notes
  of such series; or

    (e) certain events of bankruptcy, insolvency or reorganization of the
  Company.

  The holders of not less than a majority in aggregate outstanding principal
amount of the Senior Notes of any series have the right to direct the time,
method and place of conducting any proceeding for any remedy available to the
Senior Note Indenture Trustee with respect to the Senior Notes of such series.
If a Senior Note Indenture Event of Default occurs and is continuing with
respect to the Senior Notes of any series, then the Senior Note Indenture
Trustee or the holders of not less than 25% in aggregate outstanding principal
amount of the Senior Notes of such series may declare the principal amount
thereof due and payable immediately by notice in writing to the Company (and
to the Senior Note Indenture Trustee if given by the holders), and upon any
such declaration such principal amount shall become immediately due and
payable. At any time after such a declaration of acceleration with respect to
the Senior Notes of any series has been made and before a judgment or decree
for payment of the money due has been obtained as provided in Article Five of
the Senior Note Indenture, the holders of not less than a majority in
aggregate outstanding principal amount of the Senior Notes of such series may
rescind and annul such declaration and its consequences if the default has
been cured or waived and the Company has paid or deposited with the Senior
Note Indenture Trustee a sum sufficient to pay all matured installments of
interest and principal due otherwise than by acceleration and all sums paid or
advanced by the Senior Note Indenture Trustee, including reasonable
compensation and expenses of the Senior Note Indenture Trustee.

  The holders of not less than a majority in aggregate outstanding principal
amount of the Senior Notes of any series may, on behalf of the holders of all
the Senior Notes of such series, waive any past default with respect to such
series, except (i) a default in the payment of principal or interest or (ii) a
default in respect of a covenant or provision which under Article Nine of the
Senior Note Indenture cannot be modified or amended thereunder without the
consent of the holder of each outstanding Senior Note of such series affected
thereby.

Registration and Transfer

  The Company shall not be required to (i) issue, register the transfer of or
exchange Senior Notes of any series during a period of 15 days immediately
preceding the date notice is given identifying the Senior Notes of such series
called for redemption, or (ii) register the transfer of or exchange any Senior
Notes so selected for redemption, in whole or in part, except the unredeemed
portion of any Senior Note being redeemed in part.

Payment and Paying Agent

  Unless otherwise indicated in an applicable Prospectus Supplement, payment
of principal of any Senior Notes will be made only against surrender to the
Paying Agent of such Senior Notes. Principal of and interest on Senior Notes
will be payable subject to any applicable laws and regulations, at the office
of such Paying Agent

                                       7


or Paying Agents as the Company may designate from time to time, except that,
at the option of the Company, payment of any interest may be made by wire
transfer or by check mailed to the address of the person entitled thereto as
such address shall appear in the Security Register with respect to the Senior
Notes. Payment of interest on Senior Notes on any interest payment date will
be made to the person in whose name the Senior Notes (or predecessor security)
are registered at the close of business on the record date for such interest
payment.

  Unless otherwise indicated in an applicable Prospectus Supplement, the
Senior Note Indenture Trustee will act as Paying Agent with respect to the
Senior Notes. The Company may at any time designate additional Paying Agents
or rescind the designation of any Paying Agents or approve a change in the
office through which any Paying Agent acts.

  All moneys paid by the Company to a Paying Agent for the payment of the
principal of or interest on the Senior Notes of any series which remain
unclaimed at the end of two years after such principal or interest shall have
become due and payable will be repaid to the Company, and the holder of such
Senior Notes will thereafter look only to the Company for payment thereof.

Modification

  The Senior Note Indenture contains provisions permitting the Company and the
Senior Note Indenture Trustee, with the consent of the holders of not less
than a majority in principal amount of the outstanding Senior Notes of each
series affected thereby, to modify the Senior Note Indenture or the rights of
the holders of the Senior Notes of such series; provided, that no such
modification may, without the consent of the holder of each outstanding Senior
Note affected thereby, (i) change the stated maturity of the principal of, or
any installment of principal of or interest on, any Senior Note, or reduce the
principal amount thereof or the rate of interest thereon or any premium
payable upon the redemption thereof, or change the method of calculating the
rate of interest thereon, or impair the right to institute suit for the
enforcement of any such payment on or after the stated maturity thereof (or,
in the case of redemption, on or after the redemption date), or (ii) reduce
the percentage of principal amount of the outstanding Senior Notes of any
series, the consent of whose holders is required for any such supplemental
indenture, or the consent of whose holders is required for any waiver (of
compliance with certain provisions of the Senior Note Indenture or certain
defaults thereunder and their consequences) provided for in the Senior Note
Indenture, or (iii) modify any of the provisions of the Senior Note Indenture
relating to supplemental indentures, waiver of past defaults, or waiver of
certain covenants, except to increase any such percentage or to provide that
certain other provisions of the Senior Note Indenture cannot be modified or
waived without the consent of the holder of each outstanding Senior Note
affected thereby.

  In addition, the Company and the Senior Note Indenture Trustee may execute,
without the consent of any holders of Senior Notes, any supplemental indenture
for certain other usual purposes, including the creation of any new series of
senior notes.

Consolidation, Merger and Sale

  The Company shall not consolidate with or merge into any other corporation
or convey, transfer or lease its properties and assets substantially as an
entirety to any person, unless (1) such other corporation or person is a
corporation organized and existing under the laws of the United States, any
state thereof or the District of Columbia and such other corporation or person
expressly assumes, by supplemental indenture executed and delivered to the
Senior Note Indenture Trustee, the payment of the principal of (and premium,
if any) and interest on all the Senior Notes and the performance of every
covenant of the Senior Note Indenture on the part of the Company to be
performed or observed; (2) immediately after giving effect to such
transactions, no Event of Default, and no event which, after notice or lapse
of time or both, would become an Event of Default, shall have happened and be
continuing; and (3) the Company has delivered to the Senior Note Indenture
Trustee an officers' certificate and an opinion of counsel, each stating that
such transaction complies with the provisions of the Senior Note Indenture
governing consolidation, merger, conveyance, transfer or lease and that all
conditions precedent thereto have been complied with.

                                       8


Information Concerning the Senior Note Indenture Trustee

  The Senior Note Indenture Trustee, prior to an Event of Default with respect
to Senior Notes of any series, undertakes to perform, with respect to Senior
Notes of such series, only such duties as are specifically set forth in the
Senior Note Indenture and, in case an Event of Default with respect to Senior
Notes of any series has occurred and is continuing, shall exercise, with
respect to Senior Notes of such series, the same degree of care as a prudent
individual would exercise in the conduct of his or her own affairs. Subject to
such provision, the Senior Note Indenture Trustee is under no obligation to
exercise any of the powers vested in it by the Senior Note Indenture at the
request of any holder of Senior Notes of any series, unless offered reasonable
indemnity by such holder against the costs, expenses and liabilities which
might be incurred thereby. The Senior Note Indenture Trustee is not required
to expend or risk its own funds or otherwise incur any financial liability in
the performance of its duties if the Senior Note Indenture Trustee reasonably
believes that repayment or adequate indemnity is not reasonably assured to it.

  The Bank of New York, the Senior Note Indenture Trustee, also serves as
Subordinated Note Indenture Trustee, as Property Trustee and as Guarantee
Trustee. The Company and/or certain of its affiliates maintain deposit
accounts and banking relationships with The Bank of New York. The Bank of New
York also serves as trustee under other indentures pursuant to which
securities of the Company and affiliates of the Company are outstanding.

Governing Law

  The Senior Note Indenture and the Senior Notes will be governed by, and
construed in accordance with, the internal laws of the State of New York.

Miscellaneous

  The Company will have the right at all times to assign any of its rights or
obligations under the Senior Note Indenture to a direct or indirect wholly-
owned subsidiary of the Company; provided, that, in the event of any such
assignment, the Company will remain primarily liable for all such obligations.
Subject to the foregoing, the Senior Note Indenture will be binding upon and
inure to the benefit of the parties thereto and their respective successors
and assigns.

                 DESCRIPTION OF THE JUNIOR SUBORDINATED NOTES

  Set forth below is a description of the general terms of the Junior
Subordinated Notes. The following description does not purport to be complete
and is subject to, and is qualified in its entirety by reference to, the
Subordinated Note Indenture dated as of December 1, 1998 between the Company
and The Bank of New York, as trustee (the "Subordinated Note Indenture
Trustee"), as to be supplemented by a supplemental indenture thereto
establishing the Junior Subordinated Notes of each series (the Subordinated
Note Indenture, as so supplemented, is hereinafter referred to as the
"Subordinated Note Indenture"), the forms of which are filed as exhibits to
the Registration Statement of which this Prospectus forms a part. The terms of
the Junior Subordinated Notes will include those stated in the Subordinated
Note Indenture and those made a part of the Subordinated Note Indenture by
reference to the 1939 Act. Certain capitalized terms used herein are defined
in the Subordinated Note Indenture.

General

  The Junior Subordinated Notes will be issued as unsecured junior
subordinated debt securities under the Subordinated Note Indenture. The
Subordinated Note Indenture does not limit the aggregate principal amount of
Junior Subordinated Notes that may be issued thereunder and provides that
Junior Subordinated Notes may be issued from time to time in one or more
series pursuant to an indenture supplemental to the Subordinated Note

                                       9


Indenture. The Subordinated Note Indenture gives the Company the ability to
reopen a previous issue of Junior Subordinated Notes and issue additional
Junior Subordinated Notes of such series, unless otherwise provided.

  Reference is made to the Prospectus Supplement that will accompany this
Prospectus for the following terms of the series of Junior Subordinated Notes
being offered thereby: (i) the title of such Junior Subordinated Notes; (ii)
any limit on the aggregate principal amount of such Junior Subordinated Notes;
(iii) the date or dates on which the principal of such Junior Subordinated
Notes is payable; (iv) the rate or rates at which such Junior Subordinated
Notes shall bear interest, if any, or any method by which such rate or rates
will be determined, the date or dates from which such interest will accrue,
the interest payment dates on which such interest shall be payable, and the
regular record date for the interest payable on any interest payment date; (v)
the place or places where the principal of (and premium, if any) and interest,
if any, on such Junior Subordinated Notes shall be payable; (vi) the period or
periods within which, the price or prices at which and the terms and
conditions on which such Junior Subordinated Notes may be redeemed, in whole
or in part, at the option of the Company; (vii) the obligation, if any, of the
Company to redeem or purchase such Junior Subordinated Notes; (viii) the
denominations in which such Junior Subordinated Notes shall be issuable; (ix)
if other than the principal amount thereof, the portion of the principal
amount of such Junior Subordinated Notes which shall be payable upon
declaration of acceleration of the maturity thereof; (x) any deletions from,
modifications of or additions to the Events of Default or covenants of the
Company as provided in the Subordinated Note Indenture pertaining to such
Junior Subordinated Notes; (xi) whether such Junior Subordinated Notes shall
be issued in whole or in part in the form of a Global Security; (xii) the
right, if any, of the Company to extend the interest payment periods of such
Junior Subordinated Notes; and (xiii) any other terms of such Junior
Subordinated Notes. The terms of any series of Junior Subordinated Notes
issued to the Trust will correspond to those of the Preferred Securities of
the Trust as described in the Prospectus Supplement relating to the Preferred
Securities.

  The Subordinated Note Indenture does not contain provisions that afford
holders of Junior Subordinated Notes protection in the event of a highly
leveraged transaction involving the Company.

Subordination

  The Junior Subordinated Notes are subordinated and junior in right of
payment to all Senior Indebtedness (as defined below) of the Company. No
payment of principal of (including redemption payments, if any), or premium,
if any, or interest on (including Additional Interest (as defined below)) the
Junior Subordinated Notes may be made if (a) any Senior Indebtedness is not
paid when due and any applicable grace period with respect to such default has
ended with such default not being cured or waived or otherwise ceasing to
exist, or (b) the maturity of any Senior Indebtedness has been accelerated
because of a default, or (c) notice has been given of the exercise of an
option to require repayment, mandatory payment or prepayment or otherwise.
Upon any payment or distribution of assets of the Company to creditors upon
any liquidation, dissolution, winding-up, reorganization, assignment for the
benefit of creditors, marshalling of assets or liabilities, or any bankruptcy,
insolvency or similar proceedings of the Company, the holders of Senior
Indebtedness shall be entitled to receive payment in full of all amounts due
or to become due on or in respect of all Senior Indebtedness before the
holders of the Junior Subordinated Notes are entitled to receive or retain any
payment or distribution. Subject to the prior payment of all Senior
Indebtedness, the rights of the holders of the Junior Subordinated Notes will
be subrogated to the rights of the holders of Senior Indebtedness to receive
payments and distributions applicable to such Senior Indebtedness until all
amounts owing on the Junior Subordinated Notes are paid in full.

  The term "Senior Indebtedness" means, with respect to the Company, (i) any
payment due in respect of indebtedness of the Company, whether outstanding at
the date of execution of the Subordinated Note Indenture or thereafter
incurred, created or assumed, (a) in respect of money borrowed (including any
financial derivative, hedging or futures contract or similar instrument) and
(b) evidenced by securities, debentures, bonds, notes or other similar
instruments issued by the Company that, by their terms, are senior or senior
subordinated debt securities including, without limitation, all obligations
under its indentures with various trustees; (ii) all capital lease
obligations; (iii) all obligations issued or assumed as the deferred purchase
price of property, all conditional sale

                                      10


obligations and all obligations of the Company under any title retention
agreement (but excluding trade accounts payable arising in the ordinary course
of business and long-term purchase obligations); (iv) all obligations for the
reimbursement of any letter of credit, banker's acceptance, security purchase
facility or similar credit transaction; (v) all obligations of the type
referred to in clauses (i) through (iv) above of other persons the payment of
which the Company is responsible or liable as obligor, guarantor or otherwise;
and (vi) all obligations of the type referred to in clauses (i) through (v)
above of other persons secured by any lien on any property or asset of the
Company (whether or not such obligation is assumed by the Company), except for
(1) any such indebtedness that is by its terms subordinated to or pari passu
with the Junior Subordinated Notes and (2) any unsecured indebtedness between
or among the Company or its affiliates. Such Senior Indebtedness shall
continue to be Senior Indebtedness and be entitled to the benefits of the
subordination provisions contained in the Subordinated Note Indenture
irrespective of any amendment, modification or waiver of any term of such
Senior Indebtedness.

  The Subordinated Note Indenture does not limit the aggregate amount of
Senior Indebtedness that may be issued by the Company. As of December 31,
2000, Senior Indebtedness of the Company aggregated approximately
$193,000,000.

Additional Interest

  "Additional Interest" is defined in the Subordinated Note Indenture as (i)
such additional amounts as may be required so that the net amounts received
and retained by a holder of Junior Subordinated Notes (if the holder is the
Trust) after paying taxes, duties, assessments or governmental charges of
whatever nature (other than withholding taxes) imposed by the United States or
any other taxing authority will not be less than the amounts the holder would
have received had no such taxes, duties, assessments, or other governmental
charges been imposed; and (ii) any interest due and not paid on an interest
payment date, together with interest thereon from such interest payment date
to the date of payment, compounded quarterly, on each interest payment date.

Certain Covenants

  The Company covenants in the Subordinated Note Indenture, for the benefit of
the holders of each series of Junior Subordinated Notes, that, (i) if at such
time the Company shall have given notice of its election to extend an interest
payment period for such series of Junior Subordinated Notes and such extension
shall be continuing, (ii) if at such time the Company shall be in default with
respect to its payment or other obligations under the Guarantee with respect
to the Trust Securities, if any, related to such series of Junior Subordinated
Notes, or (iii) if at such time an Event of Default thereunder with respect to
such series of Junior Subordinated Notes shall have occurred and be
continuing, (a) the Company shall not declare or pay any dividend or make any
distributions with respect to, or redeem, purchase, acquire or make a
liquidation payment with respect to, any of its capital stock, and (b) the
Company shall not make any payment of interest, principal or premium, if any,
on or repay, repurchase or redeem any debt securities (including guarantees
other than the Guarantee) issued by the Company which rank pari passu with or
junior to the Junior Subordinated Notes. None of the foregoing, however, shall
restrict (i) any of the actions described in the preceding sentence resulting
from any reclassifications of the Company's capital stock or the exchange or
conversion of one class or series of the Company's capital stock for another
class or series of the Company's capital stock, or (ii) the purchase of
fractional interests in shares of the Company's capital stock pursuant to the
conversion or exchange provisions of such capital stock or the security being
converted or exchanged.

  The Subordinated Note Indenture further provides that, for so long as the
Trust Securities remain outstanding, the Company covenants (i) to directly or
indirectly maintain 100% ownership of the Common Securities; provided,
however, that any permitted successor of the Company under the Subordinated
Note Indenture may succeed to the Company's ownership of such Common
Securities, and (ii) to use its reasonable efforts to cause the Trust (a) to
remain a statutory business trust, except in connection with the distribution
of Junior Subordinated Notes to the holders of Trust Securities in liquidation
of the Trust, the redemption of all of the Trust Securities, or certain
mergers, consolidations or amalgamations, each as permitted by the Trust
Agreement, and (b) to otherwise continue to be classified as a grantor trust
for United States federal income tax purposes.

                                      11


Events of Default

  The Subordinated Note Indenture provides that any one or more of the
following described events with respect to the Junior Subordinated Notes of
any series, which has occurred and is continuing, constitutes an "Event of
Default" with respect to the Junior Subordinated Notes of such series:

    (a) failure for 10 days to pay interest on the Junior Subordinated Notes
  of such series, including any Additional Interest (as defined in clause
  (ii) of the definition thereof in the Subordinated Note Indenture) in
  respect thereof, when due on an interest payment date other than at
  maturity or upon earlier redemption; provided, however, that a valid
  extension of the interest payment period by the Company shall not
  constitute a default in the payment of interest for this purpose; or

    (b) failure for 10 days to pay Additional Interest (as defined in clause
  (i) of the definition thereof in the Subordinated Note Indenture); or

    (c) failure to pay principal or premium, if any, or interest, including
  Additional Interest (as defined in clause (ii) of the definition thereof in
  the Subordinated Note Indenture), on the Junior Subordinated Notes of such
  series when due at maturity or upon earlier redemption; or

    (d) failure for three Business Days to deposit any sinking fund payment
  when due by the terms of a Junior Subordinated Note of such series; or

    (e) failure to observe or perform any other covenant or warranty of the
  Company in the Subordinated Note Indenture (other than a covenant or
  warranty which has expressly been included therein solely for the benefit
  of one or more series of Junior Subordinated Notes other than such series)
  for 90 days after written notice to the Company from the Subordinated Note
  Indenture Trustee or the holders of at least 25% in principal amount of the
  outstanding Junior Subordinated Notes of such series; or

    (f) certain events of bankruptcy, insolvency or reorganization of the
  Company.

  The holders of not less than a majority in aggregate outstanding principal
amount of the Junior Subordinated Notes of any series have the right to direct
the time, method and place of conducting any proceeding for any remedy
available to the Subordinated Note Indenture Trustee with respect to the
Junior Subordinated Notes of such series. If a Subordinated Note Indenture
Event of Default occurs and is continuing with respect to the Junior
Subordinated Notes of any series, then the Subordinated Note Indenture Trustee
or the holders of not less than 25% in aggregate outstanding principal amount
of the Junior Subordinated Notes of such series may declare the principal
amount thereof due and payable immediately by notice in writing to the Company
(and to the Subordinated Note Indenture Trustee if given by the holders), and
upon any such declaration such principal amount shall become immediately due
and payable. At any time after such a declaration of acceleration with respect
to the Junior Subordinated Notes of any series had been made and before a
judgment or decree for payment of the money due has been obtained as provided
in Article Five of the Subordinated Note Indenture, the holders of not less
than a majority in aggregate outstanding principal amount of the Junior
Subordinated Notes of such series may rescind and annul such declaration and
its consequences if the default has been cured or waived and the Company has
paid or deposited with the Subordinated Note Indenture Trustee a sum
sufficient to pay all matured installments of interest (including any
Additional Interest) and principal due otherwise than by acceleration and all
sums paid or advanced by the Subordinated Note Indenture Trustee, including
reasonable compensation and expenses of the Subordinated Note Indenture
Trustee.

  A holder of Preferred Securities may institute a legal proceeding directly
against the Company, without first instituting a legal proceeding against the
Property Trustee or any other person or entity, for enforcement of payment to
such holder of principal of or interest on the Junior Subordinated Notes of
the related series having a principal amount equal to the aggregate stated
liquidation amount of the Preferred Securities of such holder on or after the
due dates specified in the Junior Subordinated Notes of such series.

  The holders of not less than a majority in aggregate outstanding principal
amount of the Junior Subordinated Notes of any series may, on behalf of the
holders of all the Junior Subordinated Notes of such series, waive any past
default with respect to such series, except (i) a default in the payment of
principal or interest or (ii) a default

                                      12


in respect of a covenant or provision which under Article Nine of the
Subordinated Note Indenture cannot be modified or amended thereunder without
the consent of the holder of each outstanding Junior Subordinated Note of such
series affected thereby.

Registration and Transfer

  The Company shall not be required to (i) issue, register the transfer of or
exchange Junior Subordinated Notes of any series during a period of 15 days
immediately preceding the date notice is given identifying the Junior
Subordinated Notes of such series called for redemption, or (ii) register the
transfer of or exchange any Junior Subordinated Notes so selected for
redemption, in whole or in part, except the unredeemed portion of any Junior
Subordinated Note being redeemed in part.

Payment and Paying Agent

  Unless otherwise indicated in an applicable Prospectus Supplement, payment
of principal of any Junior Subordinated Notes will be made only against
surrender to the Paying Agent of such Junior Subordinated Notes. Principal of
and interest on Junior Subordinated Notes will be payable, subject to any
applicable laws and regulations, at the office of such Paying Agent or Paying
Agents as the Company may designate from time to time, except that, at the
option of the Company, payment of any interest may be made by wire transfer or
by check mailed to the address of the person entitled thereto as such address
shall appear in the Security Register with respect to the Junior Subordinated
Notes. Payment of interest on Junior Subordinated Notes on any interest
payment date will be made to the person in whose name the Junior Subordinated
Notes (or predecessor security) are registered at the close of business on the
record date for such interest payment.

  Unless otherwise indicated in an applicable Prospectus Supplement, the
Subordinated Note Indenture Trustee will act as Paying Agent with respect to
the Junior Subordinated Notes. The Company may at any time designate
additional Paying Agents or rescind the designation of any Paying Agents or
approve a change in the office through which any Paying Agent acts.

  All moneys paid by the Company to a Paying Agent for the payment of the
principal of or interest on the Junior Subordinated Notes of any series which
remain unclaimed at the end of two years after such principal or interest
shall have become due and payable will be repaid to the Company, and the
holder of such Junior Subordinated Notes will thereafter look only to the
Company for payment thereof.

Modification

  The Subordinated Note Indenture contains provisions permitting the Company
and the Subordinated Note Indenture Trustee, with the consent of the holders
of not less than a majority in principal amount of the outstanding Junior
Subordinated Notes of each series affected thereby, to modify the Subordinated
Note Indenture or the rights of the holders of the Junior Subordinated Notes
of such series; provided, that no such modification may, without the consent
of the holder of each outstanding Junior Subordinated Note affected thereby,
(i) change the stated maturity of the principal of, or any installment of
principal of or interest on, any Junior Subordinated Note, or reduce the
principal amount thereof or the rate of interest (including Additional
Interest) thereon or any premium payable upon the redemption thereof, or
change the method of calculating the rate of interest thereon, or impair the
right to institute suit for the enforcement of any such payment on or after
the stated maturity thereof (or, in the case of redemption, on or after the
redemption date), or (ii) reduce the percentage of principal amount of the
outstanding Junior Subordinated Notes of any series, the consent of whose
holders is required for any such supplemental indenture, or the consent of
whose holders is required for any waiver (of compliance with certain
provisions of the Subordinated Note Indenture or certain defaults thereunder
and their consequences) provided for in the Subordinated Note Indenture, or
(iii) modify any of the provisions of the Subordinated Note Indenture relating
to supplemental indentures, waiver of past defaults, or waiver of certain
covenants, except to increase any such percentage or to provide that certain
other provisions of the Subordinated Note Indenture cannot be modified or
waived without the consent of the holder of each outstanding Junior
Subordinated Note affected thereby, or (iv) modify the provisions of the
Subordinated Note Indenture with respect to the subordination of the Junior
Subordinated Notes in a manner adverse to such holder.

                                      13


  In addition, the Company and the Subordinated Note Indenture Trustee may
execute, without the consent of any holders of Junior Subordinated Notes, any
supplemental indenture for certain other usual purposes, including the
creation of any new series of junior subordinated notes.

Consolidation, Merger and Sale

  The Company shall not consolidate with or merge into any other corporation
or convey, transfer or lease its properties and assets substantially as an
entirety to any person, unless (1) such other corporation or person is a
corporation organized and existing under the laws of the United States, any
state thereof or the District of Columbia and such other corporation or person
expressly assumes, by supplemental indenture executed and delivered to the
Subordinated Note Indenture Trustee, the payment of the principal of (and
premium, if any) and interest (including Additional Interest) on all the
Junior Subordinated Notes and the performance of every covenant of the
Subordinated Note Indenture on the part of the Company to be performed or
observed; (2) immediately after giving effect to such transactions, no Event
of Default, and no event which, after notice or lapse of time or both, would
become an Event of Default, shall have happened and be continuing; and (3) the
Company has delivered to the Subordinated Note Indenture Trustee an officers'
certificate and an opinion of counsel, each stating that such transaction
complies with the provisions of the Subordinated Note Indenture governing
consolidation, merger, conveyance, transfer or lease and that all conditions
precedent thereto have been complied with.

Information Concerning the Subordinated Note Indenture Trustee

  The Subordinated Note Indenture Trustee, prior to an Event of Default with
respect to Junior Subordinated Notes of any series, undertakes to perform,
with respect to Junior Subordinated Notes of such series, only such duties as
are specifically set forth in the Subordinated Note Indenture and, in case an
Event of Default with respect to Junior Subordinated Notes of any series has
occurred and is continuing, shall exercise, with respect to Junior
Subordinated Notes of such series, the same degree of care as a prudent
individual would exercise in the conduct of his or her own affairs. Subject to
such provision, the Subordinated Note Indenture Trustee is under no obligation
to exercise any of the powers vested in it by the Subordinated Note Indenture
at the request of any holder of Junior Subordinated Notes of any series,
unless offered reasonable indemnity by such holder against the costs, expenses
and liabilities which might be incurred thereby. The Subordinated Note
Indenture Trustee is not required to expend or risk its own funds or otherwise
incur any financial liability in the performance of its duties if the
Subordinated Note Indenture Trustee reasonably believes that repayment or
adequate indemnity is not reasonably assured to it.

  The Bank of New York, the Subordinated Note Indenture Trustee, also serves
as Senior Note Indenture Trustee, as Property Trustee and as Guarantee
Trustee. The Company and/or certain of its affiliates maintain deposit
accounts and banking relationships with The Bank of New York. The Bank of New
York also serves as trustee under other indentures pursuant to which
securities of the Company and affiliates of the Company are outstanding.

Governing Law

  The Subordinated Note Indenture and Junior Subordinated Notes will be
governed by, and construed in accordance with, the internal laws of the State
of New York.

Miscellaneous

  The Company will have the right at all times to assign any of its rights or
obligations under the Subordinated Note Indenture to a direct or indirect
wholly-owned subsidiary of the Company; provided, that, in the event of any
such assignment, the Company will remain primarily liable for all such
obligations. Subject to the foregoing, the Subordinated Note Indenture will be
binding upon and inure to the benefit of the parties thereto and their
respective successors and assigns.


                                      14


                    DESCRIPTION OF THE PREFERRED SECURITIES

  The Trust may issue only one series of Preferred Securities having terms
described in the Prospectus Supplement relating thereto. The Trust Agreement
will authorize the Administrative Trustees, on behalf of the Trust, to issue
the Preferred Securities. The Preferred Securities will have such terms,
including distributions, redemption, voting, liquidation rights and such other
preferred, deferral or other special rights or such restrictions as shall be
set forth in the Trust Agreement. Reference is made to the Prospectus
Supplement relating to the Preferred Securities for specific terms, including
(i) the distinctive designation of the Preferred Securities; (ii) the number
of Preferred Securities issued; (iii) the annual distribution rate (or method
of determining such rate) for Preferred Securities and the date or dates on
which such distributions shall be payable; (iv) whether distributions on the
Preferred Securities shall be cumulative and, in the case of Preferred
Securities having cumulative distribution rights, the date or dates, or method
of determining the date or dates, from which distributions on the Preferred
Securities shall be cumulative; (v) the amount or amounts that shall be paid
out of the assets of the Trust to the holders of the Preferred Securities upon
voluntary or involuntary dissolution, winding-up or termination of the Trust;
(vi) the obligation, if any, of the Trust to purchase or redeem the Preferred
Securities and the price or prices at which, the period or periods within
which, and the terms and conditions upon which the Preferred Securities shall
be purchased or redeemed, in whole or in part, pursuant to such obligation;
(vii) the voting rights, if any, of the Preferred Securities in addition to
those required by law, including the number of votes per Preferred Security
and any requirement for the approval by the holders of Preferred Securities as
a condition to specified action or amendments to the Trust Agreement; (viii)
the rights, if any, to defer distributions on the Preferred Securities by
extending the interest payment period on the related Junior Subordinated
Notes; and (ix) any other relative rights, preferences, privileges,
limitations or restrictions of the Preferred Securities not inconsistent with
the Trust Agreement or applicable law. All Preferred Securities offered hereby
will be guaranteed by the Company to the extent set forth under "Description
of the Guarantee." Any material United States federal income tax
considerations applicable to an offering of Preferred Securities will be
described in the Prospectus Supplement relating thereto.

                         DESCRIPTION OF THE GUARANTEE

  Set forth below is a summary of information concerning the Guarantee that
will be executed and delivered by the Company for the benefit of the holders
of Preferred Securities from time to time. The Guarantee will be qualified as
an indenture under the 1939 Act. The Bank of New York will act as indenture
trustee under the Guarantee (the "Guarantee Trustee") for purposes of the 1939
Act. The terms of the Guarantee will be those set forth therein and those made
part thereof by the 1939 Act. The following summary does not purport to be
complete and is subject in all respects to the provisions of, and is qualified
in its entirety by reference to, the Guarantee, the form of which is filed as
an exhibit to the Registration Statement of which this Prospectus forms a
part, and the 1939 Act. The Guarantee will be held by the Guarantee Trustee
for the benefit of holders of the Preferred Securities.

General

  Pursuant to the Guarantee, the Company will irrevocably and unconditionally
agree, to the extent set forth therein, to pay in full, to the holders of the
Preferred Securities, the Guarantee Payments (as defined herein), to the
extent not paid by, or on behalf of, the Trust, regardless of any defense,
right of set-off or counterclaim that the Company may have or assert against
any person. The following payments or distributions with respect to the
Preferred Securities to the extent not paid or made by, or on behalf of, the
Trust will be subject to the Guarantee (without duplication): (i) any accrued
and unpaid distributions required to be paid on the Preferred Securities but
if and only if and to the extent that the Trust has funds legally and
immediately available therefor, (ii) the redemption price, including all
accrued and unpaid distributions to the date of redemption (the "Redemption
Price"), with respect to any Preferred Securities called for redemption by the
Trust, but if and only to the extent the Trust has funds legally and
immediately available therefor, and (iii) upon a dissolution, winding-up or

                                      15


termination of the Trust (other than in connection with the distribution of
Junior Subordinated Notes to the holders of Trust Securities or the redemption
of all of the Preferred Securities), the lesser of (a) the aggregate of the
liquidation amount and all accrued and unpaid distributions on the Preferred
Securities to the date of payment, to the extent the Trust has funds legally
and immediately available therefor, and (b) the amount of assets of the Trust
remaining available for distribution to holders of Preferred Securities in
liquidation of the Trust (the "Guarantee Payments"). The Company's obligation
to make a Guarantee Payment may be satisfied by direct payment of the required
amounts by the Company to the holders of the Preferred Securities or by
causing the Trust to pay such amounts to such holders.

  The Guarantee will be a guarantee of the Guarantee Payments with respect to
the Preferred Securities from the time of issuance of the Preferred
Securities, but will not apply to the payment of distributions and other
payments on the Preferred Securities when the Trust does not have sufficient
funds legally and immediately available to make such distributions or other
payments. If the Company does not make interest payments on the Junior
Subordinated Notes held by the Property Trustee, the Trust will not make
distributions on its Preferred Securities.

Subordination

  The Company's obligations under the Guarantee to make the Guarantee Payments
will constitute an unsecured obligation of the Company and will rank (i)
subordinate and junior in right of payment to all other liabilities of the
Company, including the Junior Subordinated Notes, except those obligations or
liabilities made pari passu or subordinate by their terms, (ii) pari passu
with the most senior preferred or preference stock now or hereafter issued by
the Company and with any guarantee now or hereafter entered into by the
Company in respect of any preferred or preference securities of any affiliate
of the Company, and (iii) senior to all common stock of the Company. The terms
of the Preferred Securities will provide that each holder of Preferred
Securities by acceptance thereof agrees to the subordination provisions and
other terms of the Guarantee. The Company has outstanding common stock that
ranks junior to the Guarantee.

  The Guarantee will constitute a guarantee of payment and not of collection
(that is, the guaranteed party may institute a legal proceeding directly
against the guarantor to enforce its rights under the guarantee without first
instituting a legal proceeding against any other person or entity).

Amendments and Assignment

  Except with respect to any changes that do not materially and adversely
affect the rights of holders of the Preferred Securities (in which case no
consent will be required), the Guarantee may be amended only with the prior
approval of the holders of not less than 66 2/3% in liquidation amount of the
outstanding Preferred Securities. The manner of obtaining any such approval of
holders of the Preferred Securities will be as set forth in an accompanying
Prospectus Supplement. All guarantees and agreements contained in the
Guarantee shall bind the successors, assigns, receivers, trustees and
representatives of the Company and shall inure to the benefit of the holders
of the Preferred Securities then outstanding.

Termination

  The Guarantee will terminate and be of no further force and effect as to the
Preferred Securities upon full payment of the Redemption Price of all
Preferred Securities, upon distribution of Junior Subordinated Notes to the
holders of Preferred Securities, or upon full payment of the amounts payable
upon liquidation of the Trust. The Guarantee will continue to be effective or
will be reinstated, as the case may be, if at any time any holder of the
Preferred Securities must restore payment of any sums paid with respect to the
Preferred Securities or under the Guarantee.


                                      16


Events of Default

  An event of default under the Guarantee will occur upon the failure by the
Company to perform any of its payment obligations thereunder. The holders of a
majority in liquidation amount of the Preferred Securities have the right to
direct the time, method and place of conducting any proceeding for any remedy
available to the Guarantee Trustee in respect of the Guarantee or to direct
the exercise of any trust or power conferred upon the Guarantee Trustee under
the Guarantee. Any holder of the Preferred Securities may institute a legal
proceeding directly against the Company to enforce its rights under the
Guarantee without first instituting a legal proceeding against the Guarantee
Trustee or any other person or entity. The holders of a majority in
liquidation amount of Preferred Securities may, by vote, on behalf of the
holders of all the Preferred Securities, waive any past event of default and
its consequences.

Information Concerning the Guarantee Trustee

  The Guarantee Trustee, prior to the occurrence of any event of default with
respect to the Guarantee and after the curing or waiving of all events of
default with respect to the Guarantee, undertakes to perform only such duties
as are specifically set forth in the Guarantee and, in case an event of
default has occurred, shall exercise the same degree of care as a prudent
individual would exercise in the conduct of his or her own affairs. Subject to
such provisions, the Guarantee Trustee is under no obligation to exercise any
of the powers vested in it by the Guarantee at the request of any holder of
the Preferred Securities, unless offered reasonable indemnity against the
costs, expenses and liabilities which might be incurred thereby.

  The Bank of New York, the Guarantee Trustee, also serves as Property
Trustee, as Senior Note Indenture Trustee and as Subordinated Note Indenture
Trustee. The Company and/or certain of its affiliates maintain deposit
accounts and banking relationships with The Bank of New York. The Bank of New
York serves as trustee under other indentures pursuant to which securities of
the Company and affiliates of the Company are outstanding.

Governing Law

  The Guarantee will be governed by, and construed in accordance with, the
internal laws of the State of New York.

The Agreement as to Expenses and Liabilities

  Pursuant to the Agreement as to Expenses and Liabilities to be entered into
by the Company under the Trust Agreement, the Company will irrevocably and
unconditionally guarantee to each person or entity to whom the Trust becomes
indebted or liable the full payment of any indebtedness, expenses or
liabilities of the Trust, other than obligations of the Trust to pay to the
holders of the Preferred Securities or other similar interests in the Trust
the amounts due such holders pursuant to the terms of the Preferred Securities
or such other similar interests, as the case may be.

RELATIONSHIP AMONG THE PREFERRED SECURITIES, THE JUNIOR SUBORDINATED NOTES AND
                                 THE GUARANTEE

  As long as payments of interest and other payments are made when due on the
series of Junior Subordinated Notes issued to the Trust, such payments will be
sufficient to cover distributions and payments due on the Trust Securities
primarily because (i) the aggregate principal amount of the series of Junior
Subordinated Notes will be equal to the sum of the aggregate stated
liquidation amount of the Trust Securities; (ii) the interest rate and
interest and other payment dates on the Junior Subordinated Notes will match
the distribution rate and distribution and other payment dates for the
Preferred Securities; (iii) the Company shall pay for all costs and expenses
of the Trust pursuant to the Agreement as to Expenses and Liabilities; and
(iv) the Trust Agreement provides that the Securities Trustees shall not cause
or permit the Trust to, among other things, engage in any activity that is not
consistent with the purposes of the Trust.

                                      17


  Payments of distributions (to the extent funds therefor are legally and
immediately available) and other payments due on the Preferred Securities (to
the extent funds therefor are legally and immediately available) will be
guaranteed by the Company as and to the extent set forth under "Description of
the Guarantee." If the Company does not make interest payments on the Junior
Subordinated Notes, it is not expected that the Trust will have sufficient
funds to pay distributions on the Preferred Securities. The Guarantee is a
guarantee from the time of its issuance, but does not apply to any payment of
distributions unless and until the Trust has sufficient funds legally and
immediately available for the payment of such distributions.

  If the Company fails to make interest or other payments on the Junior
Subordinated Notes when due (taking into account any extension period as
described in the applicable Prospectus Supplement), the Trust Agreement
provides a mechanism whereby the holders of the Preferred Securities may
appoint a substitute Property Trustee. Such holders may also direct the
Property Trustee to enforce its rights under the Junior Subordinated Notes,
including proceeding directly against the Company to enforce the Junior
Subordinated Notes. If the Property Trustee fails to enforce its rights under
any series of Junior Subordinated Notes, to the fullest extent permitted by
applicable law, any holder of Preferred Securities may institute a legal
proceeding directly against the Company to enforce the Property Trustee's
rights under the Junior Subordinated Notes without first instituting any legal
proceeding against the Property Trustee or any other person or entity.
Notwithstanding the foregoing, a holder of Preferred Securities may institute
a legal proceeding directly against the Company, without first instituting a
legal proceeding against the Property Trustee or any other person or entity,
for enforcement of payment to such holder of principal of or interest on
Junior Subordinated Notes having a principal amount equal to the aggregate
stated liquidation amount of the Preferred Securities of such holder on or
after the due dates specified in the Junior Subordinated Notes.

  If the Company fails to make payments under the Guarantee, the Guarantee
provides a mechanism whereby the holders of the Preferred Securities may
direct the Guarantee Trustee to enforce its rights thereunder. In addition,
any holder of Preferred Securities may institute a legal proceeding directly
against the Company to enforce the Guarantee Trustee's rights under the
Guarantee without first instituting a legal proceeding against the Guarantee
Trustee or any other person or entity.

  The Guarantee, the Subordinated Note Indenture, the Junior Subordinated
Notes of the related series, the Trust Agreement and the Agreement as to
Expenses and Liabilities, as described above, constitute a full and
unconditional guarantee by the Company of the payments due on the Preferred
Securities.

  Upon any voluntary or involuntary dissolution, winding-up or termination of
the Trust, unless Junior Subordinated Notes of the related series are
distributed in connection therewith, the holders of Preferred Securities of
the Trust will be entitled to receive, out of assets legally available for
distribution to holders, a liquidation distribution in cash as described in
the applicable Prospectus Supplement. Upon any voluntary or involuntary
liquidation or bankruptcy of the Company, the Property Trustee, as holder of
the Junior Subordinated Notes, would be a subordinated creditor of the
Company, subordinated in right of payment to all Senior Indebtedness, but
entitled to receive payment in full of principal and interest, before any
stockholders of the Company receive payments or distributions. Because the
Company is guarantor under the Guarantee and has agreed to pay for all costs,
expenses and liabilities of the Trust (other than the Trust's obligations to
holders of the Preferred Securities) pursuant to the Agreement as to Expenses
and Liabilities, the positions of a holder of Preferred Securities and a
holder of Junior Subordinated Notes of the related series relative to other
creditors and to stockholders of the Company in the event of liquidation or
bankruptcy of the Company would be substantially the same.

  A default or event of default under any Senior Indebtedness would not
constitute a default or Event of Default under the Subordinated Note
Indenture. However, in the event of payment defaults under, or acceleration
of, Senior Indebtedness, the subordination provisions of the Junior
Subordinated Notes provide that no payments may be made in respect of the
Junior Subordinated Notes until such Senior Indebtedness has been paid in full
or any payment default thereunder has been cured or waived. Failure to make
required payments on the Junior

                                      18


Subordinated Notes would constitute an Event of Default under the Subordinated
Note Indenture with respect to the Junior Subordinated Notes except that
failure to make interest payments on the Junior Subordinated Notes will not be
an Event of Default during an extension period as described in the applicable
Prospectus Supplement.

                             PLAN OF DISTRIBUTION

  The Company may sell the Senior Notes and the Junior Subordinated Notes and
the Trust may sell the Preferred Securities in one or more of the following
ways from time to time: (i) to underwriters for resale to the public or to
institutional investors; (ii) directly to institutional investors; or (iii)
through agents to the public or to institutional investors. The Prospectus
Supplement with respect to each series of Senior Notes, Junior Subordinated
Notes or Preferred Securities will set forth the terms of the offering of such
Senior Notes, Junior Subordinated Notes or Preferred Securities, including the
name or names of any underwriters or agents, the purchase price of such Senior
Notes, Junior Subordinated Notes or Preferred Securities and the proceeds to
the Company or the Trust from such sale, any underwriting discounts or agency
fees and other items constituting underwriters' or agents' compensation, any
initial public offering price, any discounts or concessions allowed or
reallowed or paid to dealers and any securities exchange on which such Senior
Notes, Junior Subordinated Notes or Preferred Securities may be listed.

  If underwriters participate in the sale, such Senior Notes, Junior
Subordinated Notes or Preferred Securities will be acquired by the
underwriters for their own account and may be resold from time to time in one
or more transactions, including negotiated transactions, at a fixed public
offering price or at varying prices determined at the time of sale.

  Unless otherwise set forth in the Prospectus Supplement, the obligations of
the underwriters to purchase any series of Senior Notes, Junior Subordinated
Notes or Preferred Securities will be subject to certain conditions precedent
and the underwriters will be obligated to purchase all of such series of
Senior Notes, Junior Subordinated Notes or Preferred Securities, if any are
purchased.

  Underwriters and agents may be entitled under agreements entered into with
the Company and/or the Trust to indemnification against certain civil
liabilities, including liabilities under the 1933 Act. Underwriters and agents
may engage in transactions with, or perform services for, the Company in the
ordinary course of business.

  Each series of Senior Notes, Junior Subordinated Notes or Preferred
Securities will be a new issue of securities and will have no established
trading market. Any underwriters to whom Senior Notes, Junior Subordinated
Notes or Preferred Securities are sold for public offering and sale may make a
market in such Senior Notes, Junior Subordinated Notes or Preferred
Securities, but such underwriters will not be obligated to do so and may
discontinue any market making at any time without notice. The Senior Notes,
Junior Subordinated Notes or Preferred Securities may or may not be listed on
a national securities exchange.

                                 LEGAL MATTERS

  Certain matters of Delaware law relating to the validity of the Preferred
Securities will be passed upon on behalf of the Company and the Trust by
Richards, Layton & Finger, P.A., Wilmington, Delaware, special Delaware
counsel to the Company and the Trust. The validity of the Senior Notes, the
Junior Subordinated Notes, the Guarantee and certain matters relating thereto
will be passed upon on behalf of the Company by Bouhan, Williams & Levy LLP,
Savannah, Georgia, and by Troutman Sanders LLP, Atlanta, Georgia. Certain
legal matters will be passed upon for the underwriters by Dewey Ballantine
LLP, New York, New York.


                                      19


                                    EXPERTS

  The financial statements and schedules of the Company included in the
Company's Annual Report on Form 10-K for the year ended December 31, 2000,
incorporated by reference in this Prospectus, have been audited by Arthur
Andersen LLP, independent public accountants, as indicated in their reports
with respect thereto, and are incorporated herein in reliance upon the
authority of said firm as experts in accounting and auditing in giving said
reports.

                                      20


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

You should rely only on the information contained or incorporated by reference
in this prospectus supplement and the accompanying prospectus. We have not
authorized anyone else to provide you with different information. You should
not assume that the information contained or incorporated by reference in this
prospectus supplement and the accompanying prospectus, including information
incorporated by reference, is accurate as of any date other than the date on
the front cover of each document. We are not making an offer of these notes in
any state where the offer is not permitted.

- -------------------------------------------------------------------------------

TABLE OF CONTENTS



                                                                          Page
                                                                          ----
                                                                       
                          Prospectus Supplement
The Company.............................................................. S-2
Selected Financial Information........................................... S-2
Use of Proceeds.......................................................... S-2
Recent Results of Operations............................................. S-3
Description of the Senior Notes.......................................... S-3
Underwriting............................................................. S-6

                                  Prospectus

About this Prospectus....................................................   2
Available Information....................................................   2
Incorporation of Certain Documents by Reference..........................   2
Selected Information.....................................................   4
Savannah Electric and Power Company......................................   5
The Trust................................................................   5
Accounting Treatment of the Trust........................................   5
Use of Proceeds..........................................................   6
Description of the Senior Notes..........................................   6
Description of the Junior Subordinated Notes.............................   9
Description of the Preferred Securities..................................  15
Description of the Guarantee.............................................  15
Relationship Among the Preferred Securities, the Junior Subordinated
 Notes and the Guarantee.................................................  17
Plan of Distribution.....................................................  19
Legal Matters............................................................  19
Experts..................................................................  20


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

$65,000,000

[SAVANNAH ELECTRIC LOGO]

$20,000,000 Series B 5.12% Senior Notes due May 15, 2003

$45,000,000 Series C 6.55% Senior Notes due May 15, 2008

PROSPECTUS SUPPLEMENT

ABN AMRO Incorporated

SunTrust Equitable Securities


May 8, 2001

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------