EXHIBIT  11.1





                                               SBE, INC.
                       STATEMENTS OF COMPUTATION OF NET (LOSS) INCOME PER SHARE
                      FOR THE THREE AND NINE MONTHS ENDED JULY 31, 1999 AND 1998
                               (In thousands, except per share amounts)
                                              (Unaudited)


                                            Three months ended   Nine months ended
                                                  July 31,            July 31,
                                             -----------------   ----------------
                                               1999      1998      1999     1998
                                             -------   -------   -------  -------
                                                               
BASIC

Weighted average number of
 common shares outstanding                    2,875     2,674     2,855     2,662
                                             -------   -------   -------   -------

Number of shares for computation of
 net (loss) income per share                  2,875     2,674     2,855     2,662
                                             =======   =======   =======   =======

Net (loss) income                            $ (436)   $  154    $  622    $ (556)
                                             =======   =======   ======    =======

Net (loss) income per share                  $(0.15)   $ 0.06    $ 0.22    $(0.21)
                                             =======   =======   =======   =======



DILUTED

Weighted average number of
 common shares outstanding                    2,875     2,674     2,855     2,662

Shares issuable pursuant to options granted
 under stock option plans, less assumed
 repurchase at the ending fair market value
 for the period                                  (a)       31       128        (a)
                                             -------   -------    ------   -------

Number of shares for computation of
 net (loss) income per share                  2,875     2,705     2,983     2,662
                                             =======   =======   =======   =======

Net (loss) income                            $ (436)   $  154    $  622    $ (556)
                                             =======   =======   =======   =======

Net (loss) income per share                  $(0.15)   $ 0.06    $ 0.21    $(0.21)
                                             =======   =======   =======   =======


<FN>


(a)     In  loss periods, common share equivalents would have an antidilutive effect on loss per share
and  therefore  have  been  excluded.