Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



      For the Quarter Ended December 30, 2000 Commission File Number 0-1989
                            -----------------                        ------

                            Seneca Foods Corporation
                            ------------------------
               (Exact name of Company as specified in its charter)

                               New York 16-0733425
                               -------- ----------
               (State or other jurisdiction of (I. R. S. Employer
               incorporation or organization) Identification No.)

              1162 Pittsford-Victor Road, Pittsford, New York 14534
              ----------------------------------------------- -----
               (Address of principal executive offices) (Zip Code)


Company's telephone number, including area code          716/385-9500
                                                         ------------


                                 Not Applicable
                                 --------------
               Former name, former address and former fiscal year,
                          if changed since last report

Check mark indicates  whether  Company (1) has filed all reports  required to be
filed by Section 13 or 15(d) of the  Securities Act of 1934 during the preceding
12 months (or for such shorter period that the Company was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.

Yes   X    No
    ------    -------


The number of shares outstanding of each of the issuer's classes of common stock
at the latest practical date are:

                                    Class Shares Outstanding at January 31, 2001

  Common Stock Class A, $.25 Par                     3,813,595
  Common Stock Class B, $.25 Par                     2,767,357








                                                     PART I FINANCIAL INFORMATION
                                               SENECA FOODS CORPORATION AND SUBSIDIARIES
                                                 CONSOLIDATED CONDENSED BALANCE SHEETS
                                                       (In Thousands of Dollars)


                                                                                                    12/30/00           3/31/00
                                                                                                    --------           -------
                                                                                                                

ASSETS

Current Assets:
  Cash and Short-term Investments                                                                  $   2,750          $ 11,348
    Accounts Receivable, Net                                                                          30,736            31,702
    Inventories:
      Finished Goods                                                                                 222,656           156,349
        Work in Process                                                                               33,827             4,610
        Raw Materials                                                                                 27,762            42,214
                                                                                                     -------           -------
                                                                                                     284,245           203,173
    Off-Season Reserve (Note 3)                                                                      (43,036)                -
    Deferred Tax Asset (Net)                                                                           4,811             4,812
    Refundable Income Taxes                                                                               41                 -
    Other Current Assets                                                                                 794               528
                                                                                              --------------   ---------------
        Total Current Assets                                                                         280,341           251,563
Property, Plant and Equipment, Net                                                                   171,237           179,146
Other Assets                                                                                           4,270             7,831
                                                                                              --------------   ---------------
                                                                                              $      455,848   $       438,540
                                                                                              ==============   ===============
             LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Notes Payable                                                                              $        40,593   $             -
    Accounts Payable                                                                                  31,544            48,699
    Accrued Expenses                                                                                  24,385            25,033
    Income Taxes                                                                                       1,435               645
    Current Portion of Long-Term Debt and Capital
        Lease Obligations                                                                              8,669             8,214
                                                                                             ---------------   ---------------
    Total Current Liabilities                                                                        106,626            82,591
Long-Term Debt                                                                                       178,143           182,468
Capital Lease Obligations                                                                              7,095             7,500
Deferred Income Taxes                                                                                  6,394             8,383
Other Long-Term Liabilities                                                                            6,421             8,599
10% Preferred Stock, Series A, Voting, Cumulative,
    Convertible, $.025 Par Value Per Share                                                                10                10
10% Preferred Stock, Series B, Voting, Cumulative,
    Convertible, $.025 Par Value Per Share                                                                10                10
6% Preferred Stock, Voting, Cumulative, $.25 Par Value                                                    50                50
Convertible, Participating Preferred Stock, $12
 Stated Value                                                                                         42,677            42,870
Common Stock                                                                                           2,824             2,822
Paid in Capital                                                                                       13,549            13,359
Accumulated Other Comprehensive Income                                                                   959               991
Retained Earnings                                                                                     91,090            88,887
                                                                                             ---------------   ---------------
        Stockholders' Equity                                                                         151,169           148,999
                                                                                             ---------------   ---------------
                                                                                             $       455,848   $       438,540
                                                                                             ===============   ===============
<FN>
The accompanying notes are an integral part of these financial statements.
</FN>






                                               SENECA FOODS CORPORATION AND SUBSIDIARIES
                                              CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                                              (Unaudited)
                                                   (In Thousands, except Share Data)


                                                                                       Three Months Ended
                                                                                       ------------------
                                                                                12/30/00                1/1/00
                                                                                --------                ------
                                                                                             

Net Sales                                                                 $          242,808       $         241,731

Costs and Expenses:
Cost of Product Sold                                                                 233,099                 228,086
Selling, General, and Administrative                                                   6,623                   6,272
Interest Expense                                                                       4,667                   3,917
                                                                          ------------------       -----------------

  Total Costs and Expenses                                                           244,389                 238,275
                                                                          ------------------       -----------------

Earnings (Loss) From Continuing Operations
  Before Income Taxes                                                                 (1,581)                  3,456

Income Taxes                                                                            (465)                  1,244
                                                                          ------------------       -----------------

Net Earnings (Loss)                                                                   (1,116)                  2,212
                                                                          ==================       =================

Basic Earnings (Loss) Per Common Share                                    $             (.17)      $             .34
                                                                           =================        ================

Diluted Earnings (Loss) Per Common Share                                  $             (.11)      $             .22
                                                                           =================        ================
<FN>
The  accompanying  notes  are an  integral  part of  these  condensed  financial
statements.
</FN>






                                               SENECA FOODS CORPORATION AND SUBSIDIARIES
                                              CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                                              (Unaudited)
                                                   (In Thousands, except Share Data)


                                                                                        Nine Months Ended
                                                                                        ------------------
                                                                                12/30/00                1/1/00
                                                                                --------                ------
                                                                                             
Net Sales                                                                 $          553,816       $         510,917
Other Income                                                                           1,151                     965
                                                                          ------------------       -----------------
                                                                                     554,967                 511,882
Costs and Expenses:
Cost of Product Sold                                                                 518,911                 478,798
Selling, General, and Administrative                                                  18,670                  17,041
Interest Expense                                                                      13,744                  12,025
                                                                          ------------------       -----------------

  Total Costs and Expenses                                                           551,325                 507,864
                                                                          ------------------       -----------------

Earnings From Continuing Operations
  Before Income Taxes                                                                  3,642                   4,018

Income Taxes                                                                           1,415                   1,446
                                                                          ------------------       -----------------

Net Earnings                                                              $            2,227       $           2,572
                                                                           =================        ================

Basic Earnings Per Common Share                                           $              .34       $             .39
                                                                           =================        ================

Diluted Earnings Per Common Share                                         $              .22       $             .25
                                                                           =================        ================
<FN>
The  accompanying  notes  are an  integral  part of  these  condensed  financial
statements.
</FN>





                                               SENECA FOODS CORPORATION AND SUBSIDIARIES
                                            CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                                              (Unaudited)
                                                            (In Thousands)

                                                                                       Nine Months Ended
                                                                                       ------------------
                                                                                12/30/00                1/01/00
                                                                                --------                -------
                                                                                           

Cash Flows from Operating Activities:
    Net Earnings                                                          $            2,227      $            2,572
    Adjustments to Reconcile Net Earnings
     to Net Cash (Used in) Provided
   by Operating Activities:
        Depreciation and Amortization                                                 17,827                  17,406
        Deferred Income Taxes                                                         (2,021)                  1,446
        Gain on the Sale of Assets                                                    (1,151)                   (965)
        Changes in Operating Assets
          and Liabilities:
          Accounts Receivable                                                            966                    (830)
          Inventories                                                                (81,072)                (33,186)
          Off-Season Reserve                                                          43,036                  35,711
          Other Current Assets                                                          (266)                   (141)
          Income Taxes                                                                   749                    (490)
          Accounts Payable,
            Accrued Expenses and Other                                               (19,981)                 28,659
                                                                          ------------------       -----------------
  Net Cash (Used in) Provided
      by Operations                                                                  (39,686)                 50,182
                                                                          ------------------       -----------------

Cash Flows From Investing Activities:
    Additions to Property, Plant,
      and Equipment                                                                  (11,448)                (11,304)
    Glencoe Escrow                                                                     3,548                  (5,207)
  Proceeds from the Sale of Assets                                                     2,514                   1,800
    Acquisition                                                                            -                 (48,459)
    Disposals                                                                            166                     179
                                                                          ------------------       -----------------
  Net Cash Used in Investing
        Activities                                                                    (5,220)                (62,991)
                                                                          ------------------       -----------------

Cash Flows From Financing Activities:

  Notes Payable                                                                       40,593                       -
    Payments and Current Portion of Long-Term
      Debt and Capital Lease Obligations                                              (4,275)                 (4,582)
    Other                                                                                 14                      16
    Long-Term Borrowing                                                                    -                  10,978
  Dividends                                                                              (24)                    (24)
                                                                          ------------------       -----------------
Net Cash Provided by
     Financing Activities                                                             36,308                   6,388
                                                                          ------------------       -----------------
Net Decrease in Cash and Short-
    Term Investments                                                                  (8,598)                 (6,421)
Cash and Short-Term Investments,
Beginning of Period                                                                   11,348                  31,003
                                                                          ------------------       -----------------
Cash and Short-Term Investments,
    End of Period                                                         $            2,750      $           24,582
                                                                          ==================      ==================
<FN>
The  accompanying  notes  are an  integral  part of  these  condensed  financial
statements.
</FN>





                    SENECA FOODS CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                December 30, 2000

1.      Consolidated Condensed Financial Statements


        In the opinion of management,  the accompanying  unaudited  consolidated
        condensed financial statements contain all adjustments, which are normal
        and  recurring  in nature,  necessary  to present  fairly the  financial
        position  of  the  Company  as of  December  30,  2000  and  results  of
        operations for the three and nine month periods ended, December 30, 2000
        and  January 1, 2000.  All  significant  intercompany  transactions  and
        accounts  have been  eliminated  in  consolidation.  The March 31,  2000
        balance sheet was derived from audited financial statements.

        The results of operations  for the nine month periods ended December 30,
        2000 and January 1, 2000 are not  necessarily  indicative of the results
        to be expected for the full year.

        The accounting  policies followed by the Company are set forth in Note 1
        to  the  Company's  financial   statements  in  the  2000  Seneca  Foods
        Corporation Annual Report and 10-K.

        Other footnote  disclosures  normally  included in financial  statements
        prepared in accordance  with generally  accepted  accounting  principles
        have been condensed or omitted.  It is suggested that these consolidated
        condensed financial statements be read in conjunction with the financial
        statements  and notes  included in the Company's  2000 Annual Report and
        10-K.

2.      Off-Season  Reserve is the excess of  absorbed  expenses  over  incurred
        expenses to date. The seasonal  nature of the Company's Food  Processing
        business  results in a timing  difference  between  expenses  (primarily
        overhead   expenses)  incurred  and  absorbed  into  product  cost.  All
        Off-Season Reserve balances are zero at fiscal year end.

3.      Comprehensive income consisted solely of Net Earnings and Net Unrealized
        Gain Change on Moog,  Inc.  Stock.  The  following  table  provides  the
        results for the periods presented:

                                                          Nine Months Ended
                                                              December
                                                          2000          1999
                                                          ----          ----

Net Earnings                                             $2,227       $2,572

Other Comprehensive Earnings, Net of Tax:

  Net Unrealized (Loss) Gain Change on
    Moog, Inc. Stock                                        (32)         114
                                                         -------------------
    Comprehensive Earnings                               $2,195       $2,686
                                                         ===================







                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                  OF FINANCIAL CONDITION RESULTS OF OPERATIONS

                                December 30, 2000

Results of Operations:

Sales:
Sales  reflect an increase of 8.4% for the nine months  versus 1999.  The higher
sales,  are due to higher  canned  vegetable  dollars  sales sold under both the
Company's   Non-Alliance   business  and  the   Company's   Alliance   business.
Non-Alliance  vegetable  sales  dollars  were up 7.0%  including  sales from the
Midwest private label canned  vegetable  business  acquired from Agrilink Foods,
Inc. in November 1999. Alliance vegetable sales dollars were up 9.8%.

Costs and Expenses:
The following table shows costs and expenses as a percentage of sales:



                                                         Three Months Ended               Nine Months Ended
                                                         ------------------               -----------------
                                                    12/30/00           1/1/00        12/30/00           1/1/00
                                                    --------           ------        --------           ------
                                                                                            

Cost of Product Sold                                     96.1%          94.4%          93.8%             93.7%
Selling                                                   2.2            2.1            2.7               2.6
Administrative                                            0.5            0.5            0.6               0.7
Interest Expense                                          1.9            1.6            2.5               2.4
                                                    ---------------------------------------------------------
                                                        100.7%          98.6%          99.6%             99.4%
                                                    =========================================================


Lower  selling  prices as compared to the prior year,  especially in the Private
Label business,  were a major contributing  factor to lower profitability in the
current quarter.

Income Taxes:
The effective tax rate used in fiscal 2001 is 39% and 2000 is 36%.

New Accounting Standards

Effective  April 1,  2001,  the  Company  will  adopt the  Financial  Accounting
Standards Board ("FASB")  Statement of Financial  Accounting  Standards ("SFAS")
No.  133 (as  amended  by SFAS No.  137 and  138),  "Accounting  for  Derivative
Instruments and Hedging  Activities." SFAS No. 133 is required to be adopted for
all  fiscal  quarters  of all fiscal  years  beginning  after June 15,  2000 and
relates to accounting for derivative  instruments,  including certain derivative
instruments  embedded in other contracts,  and hedging  activities.  It requires
that an entity  recognize all  derivatives as either assets or  liabilities  and
measure those  instruments at fair value. The Company has not yet determined the
effect  that  this  standard  will  have,  if any,  on the  Company's  financial
position, results of operations or cash flows.

In September  2000, the FASB issued SFAS No. 140,  "Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities," which replaces
SFAS No.  125,  of the same name.  This  standard  in  effective  for  transfers
occurring after March 31, 2001, with certain disclosure  requirements  effective
for the year ending March 31, 2001.  The Company does not believe this  standard
will have on impact on the Company's financial  position,  results of operations
or cash flows.







                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                  OF FINANCIAL CONDITION RESULTS OF OPERATIONS

                                December 30, 2000



In December  1999, the  Securities  and Exchange  Commission  (SEC) issued Staff
Accounting  Bulletin  No.  101 (SAB  101),  "Revenue  Recognition  in  Financial
Statements,"  which  provides  guidance on the  recognition,  presentation,  and
disclosure of or revenue in financial  statements  filed with the SEC.  Although
the Company has not fully accessed the implications of SAB 101,  management does
not  believe  the  adoption  of SAB 101 will  have a  significant  impact on the
Company's financial postion, results of operations or cash flow.






                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                                December 30, 2000



Financial Condition:

The financial  condition of the Company is summarized in the following table and
explanatory review (In Thousands):



                                                              For the Quarter                  For the Year
                                                              Ended December                    Ended March
                                                              --------------                    -----------
                                                             2000           1999             2000           1999
                                                             ----           ----             ----           ----
                                                                                            

     Working Capital Balance                             $173,715        $175,042        $168,972       $167,435
     Quarter Change                                        (4,916)          2,175               -              -
     Notes Payable                                         40,593               -               -              -
     Long-Term Debt                                       185,238         193,907         189,968        187,904
     Current Ratio                                         2.63:1          3.08:1          3.05:1         3.98:1


The  change in the  Working  Capital  for the  December  2000  quarter  from the
December 1999 quarter is largely due to lower  earnings in the current year than
the prior year ($1.1 million current loss and $2.2 million earnings prior),  and
a payment  of $2.0  million  in the  current  year for an IRS  audit  settlement
related  to the years  1999,  1998,  and 1997.  In the first nine  months  ended
December 2000,  Capital  Expenditures  were $11.4 million ($11.3 million for the
same period in the prior year)of which $3.5 million of capital expenditures were
funded via a capital escrow account, which was a result of an Industrial Revenue
Bond issued last year.


Notes  payable is $41  million  higher  than the prior year  largely  due to $55
million  higher  Inventory  in the current  year than the prior  year.  This was
partially  offset by the Off Season  Reserve which is a credit of $43 million in
the current year a compared to a credit of $36 million in the prior year.

See Consolidated Condensed Statements of Cash Flows for further details.

Quantitative and Qualitative Disclosures about Market Risk:

The Company has not  experienced  any material  changes in Market Risk since our
March 31, 2000 report.






PART II - OTHER INFORMATION


Item 1.               Legal Proceedings

                      None.

Item 2.               Changes in Securities

                      None.

Item 3.               Defaults on Senior Securities

                      None.

Item 4.               Submission of Matters to a Vote of Security Holders
                      ---------------------------------------------------

                      None.

Item 5.               Other Information

                      None.

Item 6.               Exhibits and Reports on Form 8-K
                      ---------------------------------

A.       Exhibits

11      (11) Computation of earnings per share (filed herewith).


Reports on Form 8-K - None during the quarter.






                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.





                                             Seneca Foods Corporation
                                             ------------------------
                                             (Company)



                                             /s/Kraig H. Kayser

February 12, 2001                            Kraig H. Kayser
                                             President and
                                             Chief Executive Officer


                                             /s/Jeffrey L. Van Riper

February 12, 2001                            Jeffrey L. Van Riper
                                             Controller and
                                             Chief Accounting Officer