Exhibit 99.1

February 4, 2004                                      FOR IMMEDIATE RELEASE
                                                      Contact: Philip Paras, CFO
                                                               (315-926-8100)


PRESS RELEASE

Seneca Foods  Corporation  reported net sales for the quarter ended December 27,
2003,  totaling  $325,303,000 versus $235,430,000 for the comparable period last
year.  The current  quarter's net earnings  were  $1,887,000 or $.17 per diluted
share, compared with $3,147,000 or $.31 per diluted share, last year.

For the nine months  ended  December 27, 2003,  net sales  totaled  $724,793,000
versus  $542,491,000  for the comparable  period last year. The year-to-date net
earnings were $9,469,000 or $.86 per diluted share as compared with  $7,169,000,
or $.70 per diluted share,  last year.  Prior year results for the  year-to-date
period include other expense of $620,000 for a non-cash impairment accrual.

Seneca  Foods  Corporation  is  primarily a vegetable  processing  company  with
manufacturing  facilities located throughout the United States. Its products are
sold under the Libby's(R), Aunt Nellie's Farm Kitchen(R), Stokely's(R), READ(R),
and  Seneca(R)  labels as well as  through  the  private  label  and  industrial
markets. In addition,  under an alliance with General Mills Operations,  Inc., a
successor to the  Pillsbury  Company and a subsidiary  of General  Mills,  Inc.,
Seneca  produces canned and frozen  vegetables,  which are sold by General Mills
Operations, Inc. under the Green Giant(R) label. Seneca's common stock is traded
on the Nasdaq National Stock Market under the symbols "SENEA" and "SENEB".







                                                           Seneca Foods Corporation
                                                    Consolidated Statements of Net Earnings

                                               For the Periods Ended December 27, 2003 and 2002
                                                 (In thousands of dollars, except share data)


                                                                                     Quarter                      Year-to-Date
                                                                              ---------------------          ---------------------
                                                                              2003             2002          2003             2002
                                                                              ----             ----          ----             ----
                                                                                                              

Net sales                                                                  $ 325,303        $ 235,430      $ 724,793      $ 542,491
                                                                           =========        =========      =========      =========

Other expense (note 3)                                                     $       -        $       -      $        -     $    (620)
                                                                           =========        =========      ==========     =========

Earnings before income taxes                                               $   3,094        $   5,035      $   15,523     $  11,628

Income taxes                                                                   1,207            1,888           6,054         4,459
                                                                           ---------        ---------      ----------     ---------

Net earnings                                                               $   1,887        $   3,147      $    9,469     $   7,169
                                                                           =========        =========      ==========     =========

Basic earnings per share                                                   $    0.17        $    0.31      $    0.87      $    0.70
                                                                           =========        =========      ==========     =========

Diluted earnings per share                                                 $    0.17        $    0.31      $    0.86      $    0.70
                                                                           =========        =========      ==========     =========

Weighted average shares outstanding basic                                 11,125,723       10,158,077      10,910,669    10,158,045
                                                                          ==========       ==========      ==========    ==========

Weighted average shares outstanding diluted                               11,193,113       10,225,467      10,978,059    10,225,435
                                                                          ==========       ==========      ==========    ==========
<FN>
Note 1: The basic earnings per share includes the effect of redeemable preferred convertible shares.
        The diluted earnings per share includes the effect of other convertible shares.
Note 2: Results include the Chiquita Processed Foods, L.L.C. operations from the date
        of acquisition, May 27, 2003 (seven months).
Note 3: Other expense in the prior period is an impairment loss.
</FN>
                                  ########