UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark One)
[X]   Annual Report Pursuant to Section 13 or 15(d) of the Exchange Act of 1934
      For the fiscal year ended: December 31, 2000
                                       OR
[ ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

                          Commission file number 0-6253

                       SIMMONS FIRST NATIONAL CORPORATION
             (Exact name of registrant as specified in its charter)

                Arkansas                               71-0407808
     (State or other jurisdiction of                (I.R.S. employer
     incorporation or organization)                 identification No.)

  501 Main Street, Pine Bluff, Arkansas                   71601
(Address of principal executive offices)                (Zip Code)

                                 (870) 541-1000
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

                                                         Name of Each Exchange
Title of Each Class                                       on Which Registered
- -------------------------------------------------------------------------------
      None                                                      None

           Securities registered pursuant to Section 12(g) of the Act:

                      Class A Common Stock, $1.00 par value
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes  X   No
                                     ---     ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge in definitive proxy or in information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The aggregate market value of common stock,  par value $1.00 per share,  held by
non-affiliates on March 15, 2001, was approximately $136,281,123.

The number of shares  outstanding of the  Registrant's  Common Stock as of March
15, 2001 was 7,073,316.

Part III is  incorporated  by reference from the  Registrant's  Proxy  Statement
relating to the Annual Meeting of Shareholders to be held on April 24, 2001.





                                 FORM 10-K INDEX

Part I

Item 1  Business..............................................................1
Item 2  Properties............................................................6
Item 3  Legal Proceedings.....................................................6
Item 4  Submission of Matters to a Vote of Security-Holders...................6


Part II

Item 5  Market for Registrant's Common Equity and Related
        Stockholder Matters...................................................7
Item 6  Selected Consolidated Financial Data..................................8
Item 7  Management's Discussion and Analysis of Financial Condition and
        Results of Operations................................................10
Item 8  Consolidated Financial Statements and Supplementary Data.............30
Item 9  Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure.................................................57


Part III

Item 10 Directors and Executive Officers of the Company......................57
Item 11 Executive Compensation...............................................57
Item 12 Security Ownership of Certain Beneficial Owners and Management.......57
Item 13 Certain Relationships and Related Transactions.......................57

Part IV

Item 14 Exhibits, Financial Statement Schedules and Reports on Form 8-K......57
        Signatures...........................................................58







                                     PART I

ITEM 1.  BUSINESS

The Company and the Banks

     Simmons  First  National  Corporation  (the  "Company")  is a bank  holding
company   registered   under  the  Bank  Holding   Company  Act  of  1956.   The
Gramm-Leach-Bliley-Act  ("GLB  Act")  adopted  by  Congress  and  signed  by the
President  on  November  12,  1999 has  substantially  increased  the  financial
activities that certain banks, bank holding companies,  insurance  companies and
securities  brokerage  companies are permitted to undertake.  Under the GLB Act,
expanded  activities  in insurance  underwriting,  insurance  sales,  securities
brokerage and securities  underwriting not previously allowed for banks and bank
holding  companies are now permitted  upon  satisfaction  of certain  guidelines
concerning  management,   capitalization  and  satisfaction  of  the  applicable
Community  Reinvestment  Act  guidelines  for the  banks.  Generally  these  new
activities are permitted for bank holding companies that are well managed,  well
capitalized  and  whose  banks  have at least a  satisfactory  rating  under the
Community  Reinvestment  Act.  A bank  holding  company  must  apply to become a
financial  holding  company and the Board of  Governors  of the Federal  Reserve
System must approve its application.

     The  Company's  application  to  become a  financial  holding  company  was
approved by the Board of Governors  on March 13, 2000.  The Company is reviewing
the new  activities  permitted  under the Act but at this  time has no  definite
plans to commence any of the new activities.

     The  Company  was  the  largest   publicly   traded  bank  holding  company
headquartered  in  Arkansas  with  consolidated  total  assets of $1.9  billion,
consolidated  loans of $1.3 billion,  consolidated  deposits of $1.6 billion and
total equity  capital of $173 million as of December 31, 2000.  The Company owns
eight community banks in Arkansas.  The Company's banking  subsidiaries  conduct
their operations through 63 offices located in 33 communities in Arkansas.

     Simmons First  National Bank (the "Bank") is the Company's  lead bank.  The
Bank is a national  bank,  which has been in  operation  since 1903.  The Bank's
primary market area,  with the exception of its nationally  provided credit card
is central and western Arkansas. At December 31, 2000, the Bank had total assets
of $945 million, total loans of $642 million and total deposits of $780 million.
During late 1999, the bank formed Simmons First Trust Company ("SFTC"), a wholly
owned  subsidiary of the Bank.  On January 1, 2000,  all of the Bank's trust and
fiduciary  business  operations  were  transferred  from the  Bank's  Trust  and
Investment Management Division to SFTC.

     Simmons  First Bank of  Jonesboro  ("Simmons/Jonesboro")  is a state  bank,
which was acquired in 1984. Simmons/Jonesboro's primary market area is northeast
Arkansas.  At December  31,  2000,  Simmons/Jonesboro  had total  assets of $168
million, total loans of $139 million and total deposits of $152 million.

     Simmons  First Bank of South  Arkansas  ("Simmons/South")  is a state bank,
which was  acquired in 1984.  Simmons/South's  primary  market area is southeast
Arkansas.  At December 31, 2000,  Simmons/South had total assets of $69 million,
total loans of $41 million and total deposits of $63 million.

     Simmons First Bank of Dumas  ("Simmons/Dumas")  is a state bank,  which was
acquired in 1995.  Simmons/Dumas's  primary market area is Dumas,  Arkansas.  At
December 31, 2000, Simmons/Dumas had total assets of $35 million, total loans of
$21 million and total deposits of $31 million.

     Simmons First Bank of Northwest Arkansas  ("Simmons/Northwest")  is a state
bank,  which was acquired in 1995.  Simmons/Northwest's  primary  market area is
northwest Arkansas. At December 31, 2000,  Simmons/Northwest had total assets of
$208 million, total loans of $146 million and total deposits of $186 million.

     Simmons  First  Bank of  Russellville  ("Simmons/Russellville")  is a state
bank, which was acquired in 1997.  Simmons/Russellville's primary market area is
Russellville,  Arkansas.  At December 31, 2000,  Simmons/Russellville  had total
assets of $225 million,  total loans of $138 million and total  deposits of $174
million.

     Simmons First Bank of Searcy  ("Simmons/Searcy") is a state bank, which was
acquired in 1997.  Simmons/Searcy's  primary market area is Searcy, Arkansas. At
December 31, 2000,  Simmons/Searcy had total assets of $127 million, total loans
of $87 million and total deposits of $110 million.



     Simmons First Bank of El Dorado, N.A.  ("Simmons/El  Dorado") is a national
bank,  which was acquired in 1999.  Simmons/El  Dorado's  primary market area is
south central Arkansas. At December 31, 2000, Simmons/El Dorado had total assets
of $165 million, total loans of $80 million and total deposits of $140 million.

     The Company's subsidiaries provide complete banking services to individuals
and businesses  throughout the market areas, which they serve.  Services include
consumer (credit card, student and other consumer),  real estate  (construction,
single family  residential  and other  commercial)  and commercial  (commercial,
agriculture  and  financial  institutions)  loans,  checking,  savings  and time
deposits,   trust  and  investment  management  services,   and  securities  and
investment services.

Loan Risk Assessment

     As a part of the ongoing risk assessment,  the Bank has a Loan Loss Reserve
Committee  that meets  monthly to review the adequacy of the  allowance for loan
losses.  The Committee reviews the status of past due,  non-performing and other
impaired  loans  on  a  loan-by-loan  basis,   including  historical  loan  loss
information.  However, for credit card and other consumer loans consideration is
given to more  recent  loss  experience  and current  economic  conditions.  The
allowance for loan losses is determined  based upon the  aforementioned  factors
and allocated to the individual loan categories. Also, an unallocated reserve is
established  to  compensate  for the  uncertainty  in  estimating  loan  losses,
including  the  possibility  of  improper  risk  ratings  and  specific  reserve
allocations. The Committee reviews their analysis with management and the Bank's
Board of Directors on a monthly basis.

     The Company has an independent loan review  department.  For the Bank, this
department  reviews the allowance for loan loss on a monthly basis,  performs an
independent  loan analysis and prepares a detailed  report on their  analysis of
the  adequacy  of the  allowance  for loan  losses on a  quarterly  basis.  This
quarterly report is presented to the Company's Audit and Security Committee.

     The Board of Directors of the other subsidiary banks review the adequacy of
their allowance for loan losses on a monthly basis giving  consideration to past
due loans,  non-performing  loans,  other  impaired  loans and current  economic
conditions. Quarterly, the other subsidiary banks supply loan information to the
Company's loan review  department for their review.  The loan review  department
prepares a detailed  report of their  analysis of the  allowance for loan losses
for each bank.  This report is  presented  to the  Company's  Audit and Security
Committee on a quarterly basis. On an annual basis,  the loan review  department
performs an on-site  detailed review of the loan files to verify the accuracy of
information  being supplied on a quarterly  basis.  The larger  subsidiary banks
receive this review on a semi-annual basis.

Growth Strategy

     The Company's  growth  strategy is to expand in its primary market areas by
capitalizing  on  opportunities  presented  within the State of Arkansas and, as
opportunities arise, expand through further banking acquisitions. Presently, the
most significant  opportunities for growth will come internally.  The company is
planning to invest in  technology  and in branch  infrastructure  and,  although
these  investments  can be dilutive to earnings in the  short-term,  the Company
believes they will reward  shareholders in the intermediate  and long-term.  For
example, the Company is planning to add two major branch locations in the Little
Rock metropolitan  area during 2001 and is anticipating  these new branches will
be break-even in approximately 24 months.

     The Company is projecting  continued growth of the loan portfolio for 2001,
particularly  in the lead bank niche  products and the primary growth markets of
Jonesboro,  Northwest Arkansas, Fort Smith and Little Rock. However, the Company
recognizes  that there is a shrinking  deposit  pool,  which will be a challenge
going  forward.  The Company  expects the  competition  for  deposits in 2001 to
continue  to be strong and plans for 2001  include  identifying  new  sources of
funding.  Thus,  the  Company  expects to use a variety  of  funding  sources to
sustain the growing asset base.

     With an increased presence in Arkansas,  ongoing investments in technology,
and  enhanced  products  and  services,  the Company is  positioned  to meet the
customer demands of the State of Arkansas.



Competition

     The activities  engaged in by the Company and its  subsidiaries  are highly
competitive.  In all aspects of its  business,  the Company  encounters  intense
competition from other banks, lending institutions,  credit unions,  savings and
loan  associations,   brokerage  firms,  mortgage  companies,   industrial  loan
associations,  finance  companies,  and several  other  financial  and financial
service institutions. The amount of competition among commercial banks and other
financial institutions has increased significantly over the past few years since
the  deregulation  of the  banking  industry.  The  Company's  subsidiary  banks
actively compete with other banks and financial institutions in their efforts to
obtain  deposits and make loans, in the scope and type of services  offered,  in
interest  rates paid on time  deposits and charged on loans and in other aspects
of commercial banking.

     The  Company's  banking  subsidiaries  are also in  competition  with major
national and international  retail banking  establishments,  brokerage firms and
other financial institutions within and outside Arkansas. Competition with these
financial institutions is expected to increase,  especially with the increase in
interstate banking.

Employees

     As of December 31, 2000, the Company and its subsidiaries had 927 full time
equivalent  employees.  None of the  employees are  represented  by any union or
similar  groups,  and the  Company  has not  experienced  any labor  disputes or
strikes arising from any such organized labor groups.  The Company considers its
relationship with its employees to be good.


Executive Officers of the Company

     The following is a list of all executive officers of the Company. The Board
of Directors elects executive officers annually.





NAME                       AGE      POSITION                                            YEARS SERVED
- ----------------------------------------------------------------------------------------------------
                                                                               
J. Thomas May              54       Chairman, President and Chief Executive Officer     14

Barry L. Crow              58       Executive Vice President and                        29
                                    Chief Financial Officer

John L. Rush               66       Secretary                                           33




SUPERVISION AND REGULATION

The Company

     The  Company,  as a bank  holding  company,  is subject to both federal and
state  regulation.  Under  federal  law, a bank holding  company must  generally
obtain  approval  from the Board of  Governors  of the  Federal  Reserve  System
("FRB") before  acquiring  ownership or control of the assets or stock of a bank
or a bank holding company.  Prior to approval of any proposed  acquisition,  the
FRB will review the effect on competition of the proposed  acquisition,  as well
as other regulatory issues.

     The federal law generally prohibits a bank holding company from directly or
indirectly engaging in non-banking activities. This prohibition does not include
loan servicing, liquidating activities or other activities so closely related to
banking  as to be a proper  incident  thereto.  Those  bank  holding  companies,
including  the  Company,  which have  elected to  qualify as  financial  holding
companies  are also  authorized  to engage in  financial  activities.  Financial
activities include any activity that is financial in nature or any activity that
is incidental or complimentary to a financial activity.



     As a bank holding company,  the Company is required to file with the FRB an
annual report and such  additional  information  as may be required by law. From
time to time,  the FRB examines the  financial  condition of the Company and its
subsidiaries.  The FRB, through civil and criminal  sanctions,  is authorized to
exercise  enforcement  powers over bank holding companies  (including  financial
holding  companies)  and  non-banking  subsidiaries,  to limit  activities  that
represent unsafe or unsound practices or constitute violations of law.

     The  Company is subject to  certain  laws and  regulations  of the State of
Arkansas  applicable  to  bank  holding  companies,  including  examination  and
supervision  by the  Arkansas  Bank  Commissioner.  Under  Arkansas  law, a bank
holding company is prohibited from owning more than one subsidiary  bank, if any
subsidiary  bank owned by the holding company has been chartered for less than 5
years and, further,  requires the approval of the Arkansas Bank Commissioner for
any  acquisition of more than 25% of the capital stock of any other bank located
in Arkansas. No bank acquisition may be approved if, after such acquisition, the
holding company would control,  directly or indirectly,  banks having 25% of the
total bank deposits in the State of Arkansas,  excluding deposits of other banks
and public funds.

     Legislation  enacted in 1994,  allows bank holding companies from any state
to acquire banks located in any state without regard to state law, provided that
the bank  holding  company  (1) is  adequately  capitalized,  (2) is  adequately
managed,  (3) would not  control  more than 10% of the  insured  deposits in the
United  States or more than 30% of the insured  deposits in such state,  and (4)
such  bank has been in  existence  at least  five  years if so  required  by the
applicable state law.

Subsidiary Banks

     Simmons First  National Bank and  Simmons/El  Dorado,  as national  banking
associations,  are subject to regulation and supervision,  of which regular bank
examinations are a part, by the Office of the Comptroller of the Currency of the
United  States  ("OCC").  Simmons/Jonesboro,  Simmons/South,  Simmons/Dumas  and
Simmons/Northwest,  as state chartered banks, are subject to the supervision and
regulation,  of which  regular  bank  examinations  are a part,  by the  Federal
Deposit Insurance  Corporation  ("FDIC") and the Arkansas State Bank Department.
Simmons/Russellville  and  Simmons/Searcy,  as state chartered member banks, are
subject to the supervision and  regulation,  of which regular bank  examinations
are a part, by the Federal Reserve Board and the Arkansas State Bank Department.
The lending  powers of each of the  subsidiary  banks are  generally  subject to
certain  restrictions,  including  the  amount,  which  may be lent to a  single
borrower.

     The  subsidiary  banks,  with  numerous  exceptions,  are  subject  to  the
application  of the laws of the State of Arkansas,  including the  limitation of
the maximum  permissible  interest rate on loans.  The Arkansas  limitation  for
general loans is 5% over the Federal  Reserve  Discount Rate, with an additional
maximum limitation of 17% per annum for consumer loans and credit sales. Certain
loans  secured by first  liens on  residential  real  estate and  certain  loans
controlled by federal law (e.g.,  guaranteed student loans, SBA loans, etc.) are
exempt from this limitation;  however,  a very substantial  portion of the loans
made by the subsidiary banks, including all credit card loans, have historically
been subject to this limitation. One of the provisions of the GLB Act authorizes
insured  banks with their  principal  office in the State of  Arkansas to charge
interest at not more than the rate that any interstate bank with branches in the
State of Arkansas is permitted to charge.  This  provision may partially  remove
the  competitive  disadvantage  concerning  the low  interest  rate ceiling that
Arkansas  based  banks  have  incurred  over the  recent  years.  Management  is
currently  studying the new law and the pending  judicial action  concerning the
new law.  The  Company  has not yet  implemented  the  increased  interest  rate
ceilings into its ordinary lending activities.

     All of the  Company's  subsidiary  banks are  members  of the  FDIC,  which
currently  insures the deposits of each member bank to a maximum of $100,000 per
deposit relationship. For this protection, each bank pays a statutory assessment
to the FDIC each year.

     Federal law substantially  restricts  transactions  between banks and their
affiliates.  As a result,  the Company's  subsidiary banks are limited in making
extensions of credit to the Company,  investing in the stock or other securities
of the Company and engaging in other  financial  transactions  with the Company.
Those transactions,  which are permitted,  must generally be undertaken on terms
at  least  as  favorable  to  the  bank,  as  those   prevailing  in  comparable
transactions with independent third parties.



Potential Enforcement Action for Bank Holding Companies and Banks

     Enforcement   proceedings  seeking  civil  or  criminal  sanctions  may  be
instituted  against any bank,  any director,  officer,  employee or agent of the
bank,  that is believed  by the federal  banking  agencies to be  violating  any
administrative  pronouncement  or engaged in unsafe and  unsound  practices.  In
addition,  the FDIC may terminate the insurance of accounts,  upon determination
that the insured  institution has engaged in certain wrongful conduct,  or is in
an unsound condition to continue operations.

Risk-Weighted Capital Requirements for the Company and the Banks

     Since 1993,  banking  organizations  (including bank holding  companies and
banks)  were  required  to meet a  minimum  ratio  of  Total  Capital  to  Total
Risk-Weighted  Assets  of 8%, of which at least 4% must be in the form of Tier 1
Capital.  A  well-capitalized  institution is one that has at least a 10% "total
risk-based capital" ratio. For a tabular summary of the Company's  risk-weighted
capital ratios, see "Management's Discussion and Analysis of Financial Condition
and Results of  Operations - Capital"  and Note 18 of the Notes to  Consolidated
Financial Statements.

     A  banking   organization's   qualifying  total  capital  consists  of  two
components:  Tier 1 Capital  (core  capital)  and Tier 2 Capital  (supplementary
capital).  Tier 1 Capital is an amount equal to the sum of common  shareholders'
equity, certain preferred stock and the minority interest in the equity accounts
of consolidated  subsidiaries.  For bank holding companies,  goodwill may not be
included in Tier 1 Capital.  Identifiable  intangible  assets may be included in
Tier 1 Capital for banks and bank holding companies,  in accordance with certain
further  requirements.   At  least  50%  of  the  banking  organization's  total
regulatory capital must consist of Tier 1 Capital.

     Tier 2 Capital is an amount equal to the sum of the  qualifying  portion of
the allowance for loan losses,  certain  preferred stock not included in Tier 1,
hybrid  capital  instruments  (instruments  with  characteristics  of  debt  and
equity),  certain long-term debt securities and eligible term subordinated debt,
in an amount up to 50% of Tier 1 Capital.  The  eligibility  of these  items for
inclusion as Tier 2 Capital is subject to certain  additional  requirements  and
limitations of the federal banking agencies.

     Under the risk-based capital  guidelines,  balance sheet assets and certain
off-balance sheet items, such as standby letters of credit,  are assigned to one
of four-risk weight categories (0%, 20%, 50%, or 100%),  according to the nature
of the asset,  its  collateral or the identity of the obligor or guarantor.  The
aggregate  amount in each risk category is adjusted by the risk weight  assigned
to that  category,  to  determine  weighted  values,  which  are  then  added to
determine  the total  risk-weighted  assets for the  banking  organization.  For
example,  an asset, such as a commercial loan, assigned to a 100% risk category,
is  included in  risk-weighted  assets at its  nominal  face  value,  but a loan
secured by a one-to-four family residence is included at only 50% of its nominal
face value. The applicable ratios reflect capital, as so determined,  divided by
risk-weighted assets, as so determined.



Federal Deposit Insurance Corporation Improvement Act

     The Federal  Deposit  Insurance  Corporation  Improvement  Act  ("FDICIA"),
enacted in 1991,  requires  the FDIC to  increase  assessment  rates for insured
banks and  authorizes  one or more "special  assessments",  as necessary for the
repayment  of funds  borrowed  by the FDIC or any other  necessary  purpose.  As
directed in FDICIA,  the FDIC has adopted a transitional  risk-based  assessment
system,  under which the assessment rate for insured banks will vary,  according
to the level of risk  incurred in the bank's  activities.  The risk category and
risk-based assessment for a bank is determined from its classification, pursuant
to  the   regulation,   as   well   capitalized,   adequately   capitalized   or
undercapitalized.

     FDICIA substantially  revised the bank regulatory provisions of the Federal
Deposit  Insurance Act and other federal  banking  statutes,  requiring  federal
banking agencies to establish capital measures and classifications.  Pursuant to
the regulations issued under FDICIA, a depository  institution will be deemed to
be well capitalized if it  significantly  exceeds the minimum level required for
each relevant  capital  measure;  adequately  capitalized  if it meets each such
measure;  undercapitalized  if it fails to meet any such measure;  significantly
undercapitalized if it is significantly  below any such measure;  and critically
undercapitalized  if it fails to meet any  critical  capital  level set forth in
regulations.  The federal  banking  agencies  must promptly  mandate  corrective
actions by banks that fail to meet the  capital  and  related  requirements,  in
order to minimize  losses to the FDIC. The FDIC and OCC advised the Company that
the  subsidiary  banks  had been  classified  as well  capitalized  under  these
regulations.

     The federal banking agencies are required by FDICIA to prescribe  standards
for banks and bank holding  companies,  relating to operations  and  management,
asset  quality,  earnings,  stock  valuation  and  compensation.  A bank or bank
holding  company  that fails to comply with such  standards  will be required to
submit a plan  designed to achieve  compliance.  If no plan is  submitted or the
plan is not  implemented,  the bank or holding  company would become  subject to
additional regulatory action or enforcement proceedings.

     A variety of other provisions  included in FDICIA may affect the operations
of the Company and the subsidiary banks,  including new reporting  requirements,
revised  regulatory  standards  for real  estate  lending,  "truth  in  savings"
provisions, and the requirement that a depository institution give 90 days prior
notice to customers and regulatory authorities before closing any branch.

ITEM 2.  PROPERTIES

     The  principal   offices  of  the  Company  and  the  Bank  consist  of  an
eleven-story  office building and adjacent office space,  located in the central
business district of the city of Pine Bluff, Arkansas. The building and adjacent
office space is comprised of  approximately  166,000 square feet of floor space,
approximately 7,500 square feet of which is leased to a tenant as office space.

     The Company and its subsidiaries own or lease additional offices throughout
the State of Arkansas.  As of December 31, 2000,  the company's  eight banks are
conducting  financial  operations  from 63 offices in 33 communities  throughout
Arkansas.

ITEM 3.  LEGAL PROCEEDINGS

     The  Company  and/or its  subsidiary  banks have  various  unrelated  legal
proceedings,  most of which involve loan foreclosure activity pending, which, in
the  aggregate,  are not  expected  to have a  material  adverse  effect  on the
financial position of the Company and its subsidiaries.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

     No  matters  were  submitted  to a vote of  security-holders,  through  the
solicitation  of proxies or otherwise,  during the fourth  quarter of the fiscal
year covered by this report.



                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

     The Company's  common stock trades on The Nasdaq Stock  Market(R) under the
symbol "SFNCA".  The following table sets forth, for all the periods  indicated,
cash  dividends  paid, and the high and low closing bid prices for the Company's
common stock.




                                                                                          Quarterly
                                                       Price Per                          Dividends
                                                     Common Share                        Per Common
                                                  High           Low                      Share(1)
- ----------------------------------------------------------------------------------------------------
                                                                                 
2000

1st quarter                                     $ 27.50       $ 21.00                     $  0.19
2nd quarter                                       25.00         18.13                        0.20
3rd quarter                                       22.50         20.06                        0.20
4th quarter                                       22.75         19.00                        0.21


1999

1st quarter                                     $ 40.50       $ 31.80                     $  0.17
2nd quarter                                       38.50         31.38                        0.18
3rd quarter                                       34.00         29.00                        0.18
4th quarter                                       30.50         23.00                        0.19


<FN>

(1) Dividends per common share are historical amounts.

</FN>



     At December 31, 2000, the Common Stock was held of record by  approximately
1,450 stockholders.  On March 15, 2001, the last sale price for the Common Stock
as reported by The Nasdaq Stock Market(R) was $23.1875 per share.

     The Company's policy is to declare regular  quarterly  dividends based upon
the Company's earnings,  financial position, capital requirements and such other
factors  deemed  relevant by the Board of  Directors.  This  dividend  policy is
subject to change,  however,  and the  payment of  dividends  by the  Company is
necessarily  dependent  upon the  availability  of  earnings  and the  Company's
financial  condition in the future. The payment of dividends on the Common Stock
is also subject to regulatory capital requirements.

     The  Company's  principal  source of funds  for  dividend  payments  to its
stockholders is dividends  received from its subsidiary banks.  Under applicable
banking laws, the declaration of dividends by the Bank and Simmons/El  Dorado in
any  year,  in  excess  of the sum of net  income of such bank for that year and
retained earnings for the preceding two years, must be approved by the Office of
the   Comptroller   of  the   Currency.   Further,   as  to   Simmons/Jonesboro,
Simmons/Dumas,   Simmons/Northwest,   Simmons/South,   Simmons/Russellville  and
Simmons/Searcy  regulators have specified that the maximum dividends state banks
may pay to the parent company  without prior approval is 75% of the current year
earnings  plus 75% of the  retained  net  earnings  of the  preceding  year.  At
December 31, 2000,  approximately $12.8 million was available for the payment of
dividends by the  subsidiary  banks  without  regulatory  approval.  For further
discussion  of  restrictions  on the  payment of  dividends,  see  "Management's
Discussion  and  Analysis  of  Financial  Condition-Liquidity  and  Market  Risk
Management," and Note 18 of Notes to Consolidated Financial Statements.



Recent Sales of Unregistered Securities

     The  following  transactions  are sales of  unregistered  shares of Class A
Common  Stock of the  registrant,  which  were  issued to  executive  and senior
management officers upon the exercise of rights granted under either the Simmons
First National Corporation  Incentive and Non-qualified Stock Option Plan or the
Simmons  First  National   Corporation   Executive   Stock  Incentive  Plan.  No
underwriters  were involved and no  underwriter's  discount or commissions  were
involved.  Exemption  from  registration  is claimed  under  Section 4(2) of the
Securities  Act of 1933 as  private  placements.  Unless  noted  otherwise,  the
registrant  received  cash  as the  consideration  for the  transaction.




                                                    Number
Identity          Date of Sale                     of Shares     Price(1)                  Type of Transaction
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                              
1 Officer       November, 2000                       1,500        12.333                  Incentive Stock Option
1 Officer       November, 2000                         300        15.583                  Incentive Stock Option
1 Officer       December, 2000                         300        15.833                  Incentive Stock Option
7 Officers      December, 2000                       3,300        20.500                  Incentive Stock Option
- --------
<FN>

Notes:

1.   The per share price paid for incentive  stock options  represents  the fair
     market value of the stock as determined  under the terms of the Plan on the
     date incentive stock option was granted to the officer.  The price paid has
     been  adjusted  to  reflect  the effect of the 50% stock  dividend  paid on
     December 6, 1996.

</FN>


Forward Looking Statements

     Statements in this 10-K that are not historical  facts should be considered
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation  Reform Act of 1995.  Forward-looking  statements  are the  Company's
current  estimates or expectations  of future events or future results.  As such
forward-looking  statements  are subject to risks and  uncertainties  that could
cause actual results to differ  materially from projected  results  discussed in
this Report.  These  include  variations  in  management  projections  or market
forecasts  and the  actions  that  management  could take in  response  to these
changes.

     The  Company  or its  executive  officers  and  directors  on behalf of the
Company,  may from time to time make  forward-looking  statements.  When used in
this  report,  any press  release  or oral  statements,  the  words  "estimate",
"project",  "anticipate",  "expect",  "intend",  "believe",  "plan", "goal", and
words of like  import are  intended to identify  forward-looking  statements  in
addition to statements  specifically  identified as forward-looking  statements.
These statements,  projections or future plans, could be affected by a number of
factors  that the  Company  is  necessarily  unable to  predict  with  accuracy,
including  future changes in interest rates,  general credit  quality,  economic
activity,  consumer  behavior,   government  monetary  policy,  legislation  and
regulation,  competition, credit, market and operating risk, and loan demand. In
addition,  the Company's  future  results of  operations,  discussions of future
plans and other forward-looking  statements contained in Management's Discussion
and  Analysis  and  elsewhere  in this Form  10-K  involve a number of risks and
uncertainties,  including  risks  relating to the  uncertainties  created by the
enactment of the  Gramm-Leach-Bliley  Financial  Modernization Act of 1999. As a
result of variations in such factors,  actual results may differ materially from
any forward-looking statements.

     Forward-looking  statements  speak  only as of the date they are made.  The
Company  will  not  update   forward-looking   statements  to  reflect   factual
assumptions,  circumstances or events which have changed after a forward-looking
statement was made.

ITEM 6:  SELECTED CONSOLIDATED FINANCIAL DATA

     The  following  table  sets  forth  selected  consolidated  financial  data
concerning  the  Company  and is  qualified  in  its  entirety  by the  detailed
information  and  consolidated  financial  statements,  including notes thereto,
included  elsewhere in this Annual Report.  The income statement,  balance sheet
and per common share data as of and for the years ended December 31, 2000, 1999,
1998, 1997, and 1996 were derived from consolidated  financial statements of the
Company,  which were audited by Baird, Kurtz & Dobson. The selected consolidated
financial data set forth below should be read in conjunction  with the financial
statements of the Company and related notes thereto and "Management's Discussion
and  Analysis  of  Financial  Condition  and  Results  of  Operations"  included
elsewhere in this Annual Report.






- ---------------------------------------------------------------------------------------------------------------------
                                          SELECTED CONSOLIDATED FINANCIAL DATA


                                                                      Years Ended December 31 (1)
                                                 --------------------------------------------------------------------
(In thousands,
except per share data)                               2000          1999         1998         1997         1996
- ---------------------------------------------------------------------------------------------------------------------
                                                                                            
Income statement data:
   Net interest income                             $   67,061    $   64,731    $   60,466    $   51,836    $   44,180
   Provision for loan losses                            7,531         6,551         8,309         5,215         2,564
   Net interest income after provision
     for loan losses                                   59,530        58,180        52,157        46,621        41,616
   Non-interest income                                 30,355        28,277        33,635        30,201        27,679
   Non-interest expense                                62,556        61,929        62,639        55,261        50,286
   Provision for income taxes                           8,460         7,360         6,666         6,591         5,671
   Net income                                          18,869        17,168        16,487        14,970        13,338

Per share data:
   Basic earnings                                        2.59          2.35          2.28          2.08          1.85
   Diluted earnings                                      2.58          2.33          2.24          2.05          1.83
   Diluted cash operating earnings (2)                   2.83          2.74          2.52          2.15          1.87
   Book value                                           24.14         21.78         20.77         19.13         17.63
   Dividends                                             0.80          0.72          0.64          0.56          0.48

Balance sheet data at period end:
   Assets                                           1,912,493     1,697,430     1,687,010     1,625,492     1,165,556
   Loans                                            1,294,710     1,113,635     1,034,462       965,865       669,575
   Allowance for loan losses                           21,157        17,085        16,812        15,215        10,506
   Deposits                                         1,605,586     1,410,633     1,381,003     1,363,344       984,914
   Long-term debt                                      41,681        46,219        49,899        53,558         1,067
   Stockholders' equity                               173,343       159,371       150,384       138,128       126,907

Capital ratios at period end:
   Stockholders' equity to
     total assets                                       9.06%         9.39%         8.91%         8.50%        10.89%
   Leverage (3)                                         8.41%         9.10%         8.39%         7.77%        10.95%
   Tier 1                                              11.97%        13.67%        12.81%        12.19%        17.84%
   Total risk-based                                    13.26%        14.96%        14.06%        13.49%        19.11%

Selected ratios:
   Return on average assets                             1.05%         1.02%         1.00%         1.10%         1.18%
   Return on average equity                            11.33%        10.92%        11.31%        11.21%        10.78%
   Net interest margin (4)                              4.24%         4.41%         4.17%         4.35%         4.50%
   Cash operating efficiency ratio (5)                 59.55%        60.05%        64.12%        64.20%        67.64%
   Allowance/nonperforming loans                      192.97%       167.37%       167.30%       155.03%       167.05%
   Allowance for loan losses as a
     percentage of period-end loans                     1.63%         1.53%         1.63%         1.58%         1.57%
   Nonperforming loans as a percentage
     of period-end loans                                0.85%         0.92%         0.97%         1.02%         0.98%
   Net charge-offs as a percentage
     of average total assets                            0.34%         0.37%         0.41%         0.33%         0.21%
   Dividend payout                                     30.85%        31.26%        29.83%        29.16%        24.85%
- ---------------------------------------------------------------------------------------------------------------------
<FN>

(1) The selected  consolidated  financial data set forth above should be read in
conjunction   with  the   financial   statements  of  the  Company  and  related
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations, included elsewhere in this Annual Report.
(2) Cash operating earnings are net income excluding  amortization of intangible
assets and  merger-related  expenses.
(3) Leverage  ratio is Tier 1 capital to quarterly  average  total  assets less
intangible  assets and gross  unrealized gains/losses on available-for-sale
investments.
(4) Fully taxable  equivalent  (assuming an effective  income tax rate of 37.50%
for 2000  through  1999 and 36.25% for 1998 through  1996).
(5) Cash  operating efficiency ratio is non-interest  expense  excluding
amortization of intangible assets  and  merger-related  expenses  divided  by
the  total of  fully  taxable equivalent net interest  income and  non-interest
income  excluding the gain on sale of mortgage servicing.

</FN>




Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

Overview
- --------------------------------------------------------------------------------

     Simmons First National  Corporation achieved operating earnings (net income
excluding  merger-related  expenses) of $18,869,000,  or $2.58 diluted operating
earnings per share for the  twelve-month  period ended December 31, 2000.  These
earnings  reflect an increase of $319,000,  or $0.06 per share over the December
31, 1999 operating earnings of $18,550,000,  or $2.52 diluted operating earnings
per share. Net income for the same period increased $1,701,000, or $0.25 diluted
earnings per share, of which $1,382,000, or $0.19 per share, was attributable to
after tax  merger-related  expenses incurred in 1999. The operating earnings for
2000 were  predominantly  influenced  by solid growth in the loan  portfolio and
deposits.  However,  this growth was offset from a 17 basis point decline in the
net interest margin from 1999 to 2000.

     Because  of  the  Company's  previous  cash  acquisitions,  cash  operating
earnings  (net  income   excluding   amortization   of  intangible   assets  and
merger-related  expenses)  are an integral  component of earnings.  Diluted cash
operating  earnings,  on a per share basis, were $2.83 in 2000 compared to $2.74
in 1999.  Cash  operating  return on average assets was 1.18% and cash operating
return on average  stockholders' equity was 12.56% for 2000, compared with 1.23%
and 12.98%, respectively, for 1999.

     Total assets for the Company at December 31, 2000, were $1.912 billion,  an
increase of $215 million,  or 12.7%,  over the same figure at December 31, 1999.
During the third quarter of 2000, the Company completed the acquisition of eight
branches.  This acquisition increased  consolidated total assets by $72 million.
Stockholders'  equity  at the  end of the  fourth  quarter  of 2000  was  $173.3
million, a $14.0 million, or 8.8%, increase from December 31, 1999.

     Asset  quality  remains  strong  with the  allowance  for loan  losses as a
percent  of total  loans at 1.63% and 1.53% as of  December  31,  2000 and 1999,
respectively.  As of December 31, 2000,  non-performing  loans  equaled 0.85% of
total loans  compared  to 0.92% as of  year-end  1999.  At  year-end  2000,  the
allowance for loan losses equaled 193% of non-performing  loans compared to 167%
at year-end 1999.

     Simmons  First  National   Corporation  is  an  Arkansas  based,   Arkansas
committed,  financial  holding  company,  with  community  banks in Pine  Bluff,
Jonesboro,  Lake Village,  Dumas,  Rogers,  Russellville,  Searcy and El Dorado,
Arkansas. The Company's eight banks conduct financial operations from 63 offices
in 33 communities throughout Arkansas.

Acquisitions
- --------------------------------------------------------------------------------

     On December 8, 1998, the Company and American Bancshares of Arkansas,  Inc.
("ABA")  merged  in a  pooling-of-interests  transaction.  Stockholders  of  ABA
received 464,885 shares of Simmons First National  Corporation stock in exchange
for ABA  shares in the  transaction.  ABA owned  American  State  Bank  ("ASB"),
Charleston,  Arkansas with assets,  as of December 8, 1998, of $90 million.  The
Company  merged ASB into Simmons First National Bank during the first quarter of
1999.

     On January 15,  1999,  the Company and  Lincoln  Bankshares,  Inc.  ("LBI")
merged. This merger was accounted for as a pooling-of-interests,  except for the
acquisition of the minority  shares  (17.9%) of the Bank of Lincoln,  which were
accounted  for on a purchase  accounting  basis.  Stockholders  of LBI  received
301,823 shares of Simmons First National  Corporation  stock in exchange for LBI
shares  in the  transaction.  LBI owned the Bank of  Lincoln  ("BOL"),  Lincoln,
Arkansas with assets, as of January 15, 1999, of $75 million. The Company merged
BOL into Simmons First Bank of Northwest  Arkansas  during the second quarter of
1999.

     On July 9,  1999,  the  Company  and NBC Bank  Corp.  ("NBC")  merged  in a
pooling-of-interests transaction. Stockholders of NBC received 784,887 shares of
Simmons  First  National  Corporation  stock in  exchange  for NBC shares in the
transaction.  NBC owned  National  Bank of Commerce,  El Dorado,  Arkansas  with
assets,  as of July 9, 1999,  of $155 million.  The Company  changed the name of
National Bank of Commerce to Simmons  First Bank of El Dorado,  N.A. The Company
continues  to  operate  Simmons  First  Bank of El  Dorado,  N.A.  as a separate
community bank with the same board of directors and management.



     On July 17,  2000,  the  Company  expanded  its  coverage  of  Central  and
Northwest  Arkansas  with a $7.6  million  cash  purchase  of two Conway and six
Northwest  Arkansas  locations from First  Financial Banc  Corporation.  Simmons
First National Bank acquired the two offices in Conway and Simmons First Bank of
Northwest  Arkansas acquired the six offices in Northwest  Arkansas.  As of July
14, 2000, the eight locations  combined had total loans of $71.8 million,  total
deposits of $71.0 million and net assets of $8.5 million.

Stock Repurchase
- --------------------------------------------------------------------------------

     On June 12, 2000, the Company  announced a stock repurchase  program.  This
program   authorizes  the  repurchase  of  up  to  200,000  common  shares,   or
approximately 2.7 percent of the outstanding  common shares as of June 12, 2000.
Under the repurchase program,  there is no time limit for the stock repurchases,
nor is there a minimum number of shares the Company  intends to repurchase.  The
shares  are to be  purchased  from  time to time at  prevailing  market  prices,
through  open market or  unsolicited  negotiated  transactions,  depending  upon
market conditions.  As of December 31, 2000, the Company had repurchased 156,827
shares of stock with a weighted average repurchase price of $20.58 per share.

     On January 23, 2001, the Company  announced the expansion of the previously
mentioned stock repurchase program.  This expansion authorizes the repurchase of
an  additional  200,000  common  shares,  or  approximately  2.8  percent of the
outstanding  common shares as of January 23, 2001.  The Company may  discontinue
purchases at any time that management  determines  additional  purchases are not
warranted. The Company  intends to use the  repurchased  shares to satisfy stock
option  exercise,  payment  of future  stock  dividends  and  general  corporate
purposes.

Sale of Mortgage Servicing
- -------------------------------------------------------------------------------

    On June 30,  1998,  the  Company  sold its  residential  mortgage-servicing
portfolio  resulting  in  a  $3.3  million  gain.  The  portfolio  consisted  of
approximately $1.2 billion in residential mortgage loans. The portfolio sale did
not and will not have a material  impact on current  or future  earnings  of the
Company.


Net Interest Income
- --------------------------------------------------------------------------------

     Net interest income,  the Company's  principal  source of earnings,  is the
difference between the interest income generated by earning assets and the total
interest  cost of the deposits  and  borrowings  obtained to fund those  assets.
Factors that  determine the level of net interest  income  include the volume of
earning assets and interest bearing  liabilities,  yields earned and rates paid,
the  level of  non-performing  loans  and the  amount  of  non-interest  bearing
liabilities  supporting  earning assets.  Net interest income is analyzed in the
discussion and tables below on a fully taxable  equivalent basis. The adjustment
to convert  certain  income to a fully  taxable  equivalent  basis  consists  of
dividing  tax-exempt  income by one minus the combined  federal and state income
tax rate (37.50%, 37.50% and 36.25% for 2000, 1999 and 1998, respectively).

     For the year  ended  December  31,  2000,  net  interest  income on a fully
taxable  equivalent basis was $70.0 million,  an increase of approximately  $2.3
million,  or 3.4%,  from 1999 net interest  income.  The increase in 2000 in net
interest  income was the result of a $15.2 million  increase in interest  income
and a $12.9 million increase in interest expense. Interest income increased from
1999 to 2000 as a result of a higher  yield  earned on  earning  assets and from
growth in the loan portfolio and an  improvement in fees on loans.  The increase
in interest  expense  from 1999 to 2000 was the result of a higher cost of funds
and from deposit  growth.  Yield on earning assets and cost of funds were higher
in 2000 as the result of higher average  interest rates during 2000. As a result
of these factors,  the net interest margin was 4.24% in 2000,  compared to 4.41%
in 1999.  Presently,  the company is not expecting net interest margin to return
to the levels reported for 1999.

     For the year  ended  December  31,  1999,  net  interest  income on a fully
taxable  equivalent basis was $67.7 million,  an increase of approximately  $4.8
million,  or 7.6%, from comparable  figures in 1998. The increase in 1999 in net
interest income was the result of stable interest income and declining  interest
expense.  Interest  income  remained  stable  from 1998 to 1999 as a result of a
lower yield earned on earning  assets offset by growth in the loan portfolio and
an  improvement in fees on loans.  The decline in interest  expense from 1998 to
1999 was the result of a lower cost of funds.  Yield on earning  assets and cost
of funds was lower in 1999 as the result of lower average  interest rates during
1999. The net interest margin was 4.41% in 1999, compared to 4.17% in 1998.



     Table 1 and 2 reflect an analysis of net interest income on a fully taxable
equivalent  basis  for the  years  ended  December  31,  2000,  1999  and  1998,
respectively, as well as changes in fully taxable equivalent net interest margin
for the years 2000 versus 1999 and 1999 versus 1998.

Table 1:  Analysis of Net Interest Income
(FTE =Fully Taxable Equivalent)





                                                                              Years Ended December 31
                                                                 --------------------------------------------------
(In thousands)                                                        2000             1999              1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                            
Interest income                                                   $  136,754        $  121,490       $  122,040
FTE adjustment                                                         2,909             2,944            2,409
                                                                   ---------         ---------        ---------
Interest income - FTE                                                139,663           124,434          124,449
Interest expense                                                      69,693            56,759           61,574
                                                                   ---------         ---------        ---------

Net interest income - FTE                                         $   69,970        $   67,675       $   62,875
                                                                   =========         =========        =========

Yield on earning assets - FTE                                          8.47%             8.10%            8.26%

Cost of interest bearing liabilities                                   4.90%             4.29%            4.71%

Net interest spread - FTE                                              3.57%             3.81%            3.55%

Net interest margin - FTE                                              4.24%             4.41%            4.17%




Table 2:  Changes in Fully Taxable Equivalent Net Interest Margin





(In thousands)                                                                      2000 vs. 1999    1999 vs.1998
- ---------------------------------------------------------------------------------------------------------------------

                                                                                                 
Increase due to change in earning assets                                             $  11,451         $   4,188
Increase (decrease) due to change in earning asset yields                                3,778            (4,203)
(Decrease) increase due to change in interest rates paid on
   interest bearing liabilities                                                         (7,658)            4,921
Decrease due to change in interest bearing liabilities                                  (5,276)             (106)
                                                                                      --------          --------
Increase in net interest income                                                      $   2,295         $   4,800
                                                                                      ========          ========





     Table 3 shows,  for each  major  category  of earning  assets and  interest
bearing  liabilities,  the average amount  outstanding,  the interest  earned or
expensed on such amount and the average  rate earned or expensed for each of the
years in the three-year period ended December 31, 2000. The table also shows the
average  rate earned on all earning  assets,  the average  rate  expensed on all
interest  bearing  liabilities,  the net  interest  spread and the net  interest
margin for the same  periods.  The  analysis  is  presented  on a fully  taxable
equivalent  basis.  Non-accrual  loans were  included  in average  loans for the
purpose of calculating the rate earned on total loans.



Table 3:  Average Balance Sheets and Net Interest Income Analysis




                                                                            Years Ended December 31
                                              -------------------------------------------------------------------------------------
                                                          2000                        1999                        1998
                                              ---------------------------  -------------------------  -----------------------------
                                               Average    Income/  Yield/    Average   Income/ Yield/    Average  Income/  Yield/
(In thousands)                                 Balance    Expense  Rate(%)   Balance   Expense Rate(%)   Balance  Expense  Rate(%)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                
ASSETS

Earning Assets
Interest bearing balances
   due from banks                           $   14,495  $    890   6.14 $   11,071  $    535   4.83 $    9,262 $    517    5.58
Federal funds sold                              22,170     1,530   6.90     39,815     1,759   4.42     75,840    3,850    5.08
Investment securities - taxable                291,076    18,164   6.24    305,773    18,287   5.98    314,154   19,548    6.22
Investment securities - non-taxable            113,047     8,062   7.13    114,762     8,428   7.34    101,862    7,500    7.36
Mortgage loans held for sale                     7,285       542   7.44      9,969       712   7.14      8,135      581    7.14
Assets held in trading accounts                  1,373        95   6.92      1,309        72   5.50      1,996       97    4.86
Loans                                        1,199,288   110,380   9.20  1,052,619    94,641   8.99    995,316   92,356    9.28
                                             ---------   -------         ----------  -------         ---------  -------
   Total interest earning assets             1,648,734   139,663   8.47  1,535,318   124,434   8.10  1,506,565  124,449    8.26
                                                         -------                     -------                    -------
Non-earning assets                             145,280                     140,310                     145,235
                                             ---------                   ---------                   ---------
   Total assets                             $1,794,014                  $1,675,628                  $1,651,800
                                             =========                   =========                   =========


LIABILITIES AND
STOCKHOLDERS' EQUITY

Liabilities
Interest bearing liabilities
   Interest bearing transaction
     and savings accounts                   $  444,879  $ 12,816   2.88 $  448,327  $ 12,125   2.70 $  421,042 $ 12,213    2.90
   Time deposits                               860,269    49,055   5.70    755,238    37,752   5.00    765,308   42,029    5.49
                                             ---------   -------         ---------   -------         ---------  -------
     Total interest bearing deposits         1,305,148    61,871   4.74  1,203,565    49,877   4.14  1,186,350   54,242    4.57
Federal funds purchased and securities
   sold under agreement to repurchase           64,304     3,833   5.96     67,359     2,913   4.32     64,270    3,009    4.68
Other borrowed funds
   Short-term debt                               9,371       516   5.51      3,418       165   4.83      3,740      226    6.04
   Long-term debt                               43,255     3,473   8.03     48,694     3,804   7.81     51,685    4,097    7.93
                                             ---------   -------         ---------   -------         ---------  -------
     Total interest bearing liabilities      1,422,078    69,693   4.90  1,323,036    56,759   4.29  1,306,045   61,574    4.71
                                                         -------                     -------                    -------

Non-interest bearing liabilities
   Non-interest bearing deposits               188,220                     178,103                     180,519
Other liabilities                               17,199                      17,285                      19,421
                                             ---------                   ---------                   ---------
   Total liabilities                         1,627,497                   1,518,424                   1,505,985
Stockholders' equity                           166,517                     157,204                     145,815
                                             ---------                    --------                   ---------
   Total liabilities and
     stockholders' equity                   $1,794,014                  $1,675,628                  $1,651,800
                                             =========                   =========                   =========
Net interest spread                                                3.57                        3.81                        3.55
Net interest margin                                     $ 69,970   4.24             $ 67,675   4.41            $ 62,875    4.17
                                                         =======                     =======                    =======



     Table 4 shows changes in interest  income and interest  expense,  resulting
from changes in volume and changes in interest rates for each of the years ended
December 31, 2000 and 1999 as compared to prior  years.  The changes in interest
rate and volume have been  allocated to changes in average volume and changes in
average rates,  in proportion to the  relationship of absolute dollar amounts of
the changes in rates and volume.



Table 4:  Volume/Rate Analysis





                                                            Years Ended December 31
                                        -------------------------------------------------------------------
                                                    2000 over 1999              1999 over 1998
                                        --------------------------------  ---------------------------------
(In thousands, on a fully                              Yield/                          Yield/
 taxable equivalent basis)                  Volume      Rate       Total     Volume     Rate       Total
- -----------------------------------------------------------------------------------------------------------
                                                                                
Increase (decrease) in

Interest income
   Interest bearing balances
      due from banks                       $    189   $    166   $    355   $     93   $    (75)  $     18
   Federal funds sold                          (973)       744       (229)    (1,643)      (448)    (2,091)
   Investment securities - taxable             (899)       776       (123)      (513)      (748)    (1,261)
   Investment securities - non-taxable         (125)      (241)      (366)       947        (19)       928
   Mortgage loans held for sale                (199)        29       (170)       131         --        131
   Assets held in trading accounts                4         19         23        (37)        12        (25)
   Loans                                     13,454      2,285     15,739      5,210     (2,925)     2,285
                                           --------    -------    -------    -------    -------    -------

   Total                                     11,451      3,778     15,229      4,188     (4,203)       (15)
                                           --------    -------    -------    -------    -------    -------

Interest expense
   Interest bearing transaction and
     savings accounts                           (94)       785        691        766       (854)       (88)
   Time deposits                              5,617      5,686     11,303       (547)    (3,730)    (4,277)
   Federal funds purchased
     and securities sold under
     agreements to repurchase                  (137)     1,057        920        141       (237)       (96)
   Other borrowed funds
     Short-term debt                            325         26        351        (19)       (42)       (61)
     Long-term debt                            (435)       104       (331)      (235)       (58)      (293)
                                            -------    -------    -------    -------    -------    -------

   Total                                      5,276      7,658     12,934        106     (4,921)    (4,815)
                                            -------    -------    -------    -------    -------    -------
Increase (decrease) in
 net interest income                       $  6,175   $ (3,880)  $  2,295   $  4,082   $    718   $  4,800
                                            =======    =======    =======    =======    =======    =======




Provision for Loan Losses
- --------------------------------------------------------------------------------

    The provision for loan losses represents management's  determination of the
amount necessary to be charged against the current period's  earnings,  in order
to  maintain  the  allowance  for loan  losses at a level,  which is  considered
adequate, in relation to the estimated risk inherent in the loan portfolio.  The
provision for 2000, 1999 and 1998 was $7.5, $6.6 and $8.3 million, respectively.
The primary  reason for the increase in the 2000  provision is the growth in the
loan  portfolio  from  1999  to  2000.  The  decrease  from  1998  to  1999  was
attributable to an increased  provision during 1998. Factors increasing the 1998
provision  included growth in loans,  increased  indirect  lending,  unfavorable
weather and market conditions in the agriculture industry and an increased level
of consumer  bankruptcies.  The  provision  for loan losses as a  percentage  of
average loans for 2000, 1999 and 1998 was 0.63%, 0.62% and 0.83%, respectively.



Non-Interest Income
- --------------------------------------------------------------------------------

     Total  non-interest  income was $30.4  million in 2000,  compared  to $28.3
million  in 1999 and $33.6  million  in 1998.  Non-interest  income  for 2000 is
principally  derived from recurring fee income,  which includes service charges,
trust fees and credit card fees. Non-interest income also includes income on the
sale of mortgage loans and investment banking profits.

     During  the  second  quarter  of 1998 the  Company  sold  its $1.2  billion
residential  mortgage-servicing  portfolio.  The sale of the  mortgage-servicing
portfolio  resulted  in a $3.3  million  gain on sale  and  the  elimination  of
mortgage servicing fees.

     Table 5 shows  non-interest  income for the years ended  December 31, 2000,
1999 and 1998,  respectively,  as well as  changes in 2000 from 1999 and in 1999
from 1998.

Table 5:  Non-Interest Income





                                         Years Ended December 31             2000                1999
                                         -----------------------         Change from         Change from
(In thousands)                          2000       1999      1998            1999                1998
- -----------------------------------------------------------------------------------------------------------
                                                                              
Trust income                        $  5,282  $   4,666  $  4,037    $   616    13.20%   $    629    15.58%
Service charges on deposit accounts    7,998      7,007     6,820        991    14.14         187     2.74
Other service charges and fees         1,804      1,759     1,626         45     2.56         133     8.18
Income on sale of mortgage loans,
   net of commissions                  1,727      2,021     2,247       (294)  -14.55        (226)  -10.06
Income on investment banking,
   net of commissions                    259        266     1,044         (7)   -2.63        (778)  -74.52
Credit card fees                      10,522     10,214     9,484        308     3.02         730     7.70
Mortgage servicing fees                   --         --     3,030         --       --      (3,030) -100.00
Other income                           2,763      2,344     2,074        419    17.88         270    13.02
Gain on sale of mortgage servicing        --         --     3,273         --       --      (3,273) -100.00
                                     -------   --------   -------     ------              -------
       Total non-interest income    $ 30,355  $  28,277  $ 33,635    $ 2,078     7.35%   $ (5,358)  -15.93%
                                     =======   ========   =======     ======              =======


     Recurring  fee  income  for 2000 was $25.6  million,  an  increase  of $2.0
million, or 8.3%, when compared with 1999 figures. Recurring fee income for 1999
was $23.6 million, an increase of $1.6 million, or 7.6%, when compared with 1998
figures.  In 2000,  trust fees increased  $616,000,  service  charges on deposit
accounts  increased  $991,000 and credit card fees  increased  $308,000 from the
1999 level. In 1999,  trust fees increased  $629,000 from the 1998 level,  while
credit  card fees  increased  $730,000.  The  increase in trust fees for 2000 is
primarily  the  result  of growth in the  number of trust  relationships  and an
improved fee  structure.  The  increase in trust fees for 1999 is primarily  the
result of growth in the number of trust  relationships.  The  increase in credit
card  fees  for 2000  and  1999 is the  result  of  growth  in the  credit  card
portfolio.  The increase in service charges on deposit  accounts for 2000 is the
result of internal deposit growth, an improved fee structure and the acquisition
completed during July 2000.

Non-Interest Expense
- -------------------------------------------------------------------------------

     Non-interest expense consists of salaries and employee benefits, occupancy,
equipment,  foreclosure  losses,  merger-related  costs, gain or loss on sold or
called securities and other expenses necessary for the operation of the Company.
Management  remains committed to controlling the level of non-interest  expense,
through the continued use of expense control  measures that have been installed.
The Company utilizes an extensive profit planning and reporting system involving
all  affiliates.  Based  on a needs  assessment  of the  business  plan  for the
upcoming year, monthly and annual profit plans are developed, including manpower
and capital  expenditure  budgets.  These  profit plans are subject to extensive
initial  reviews and monitored by management on a monthly basis.  Variances from
the plan are reviewed  monthly and, when required,  management  takes corrective
action  intended to ensure  financial  goals are met.  Management also regularly
monitors staffing levels at each affiliate,  to ensure productivity and overhead
are in line with existing workload requirements.



     Non-interest  expense  for 2000 was  $62.6  million,  an  increase  of $2.5
million (excluding  merger-related expenses) or 4.1%, from 1999. The increase in
non-interest  expense  in  2000,  compared  to  1999  reflects  the  acquisition
completed  during  July 2000 and the normal  increased  cost of doing  business.
Non-interest  expense  (excluding  merger-related  expenses)  for 1999 was $60.1
million,  a decrease  of $2.1  million,  or 3.4%,  from 1998.  The  decrease  in
non-interest  expense in 1999,  compared to 1998 primarily  reflects the sale of
Company's  $1.2  billion   residential   mortgage-servicing   portfolio  and  no
additional Year 2000 expenses for 1999.  However,  the normal  increased cost of
doing business offset part of these expense reductions.

     Table 6 below shows  non-interest  expense for the years ended December 31,
2000, 1999 and 1998, respectively, as well as changes to 2000 from 1999 and 1999
from 1998, respectively.

Table 6:  Non-Interest Expense





                                         Years Ended December 31           2000                 1999
                                         -----------------------       Change from         Change from
(In thousands)                          2000       1999      1998          1999                 1998
- ----------------------------------------------------------------------------------------------------------
                                                                             
Salaries and employee benefits      $ 33,544  $  32,395  $ 31,833    $1,149      3.55% $   562      1.77%
Occupancy expense, net                 3,873      3,578     3,858       295      8.24     (280)    -7.26
Furniture and equipment expense        5,246      5,003     4,448       243      4.86      555     12.48
Loss on foreclosed assets                254        364       738      (110)   -30.22     (374)   -50.68
Merger-related                            --      1,843       466    (1,843)  -100.00    1,377    295.49
Loss on sale of securities, net           --         --       165        --        --     (165)  -100.00
Other operating expenses
   Professional services               1,532      1,444     1,920        88      6.09     (476)   -24.79
   Postage                             2,057      1,895     1,836       162      8.55       59      3.21
   Telephone                           1,417      1,419     1,279        (2)    -0.14      140     10.95
   Credit card expenses                1,704      1,624     1,495        80      4.93      129      8.63
   Operating supplies                  1,501      1,524     1,517       (23)     1.51        7      0.46
   FDIC insurance                        299        232       248        67     28.88      (16)    -6.45
   Year 2000                              --         --       500        --        --     (500)  -100.00
   Amortization of MSR's                  --         --     1,223        --        --   (1,223)  -100.00
   Amortization of intangibles         2,811      2,469     2,385       342     13.85       84      3.52
   Other expense                       8,318      8,139     8,728       179      2.20     (589)    -6.75
                                     -------   --------   -------     -----             ------
       Total non-interest expense   $ 62,556  $  61,929  $ 62,639    $  627      1.01% $  (710)    -1.13%
                                     =======   ========   =======     =====             ======




Income Taxes
- -------------------------------------------------------------------------------

     The provision for income taxes for 2000 was $8.5 million,  compared to $7.4
million in 1999 and $6.7 million in 1998. The effective income tax rates for the
years ended 2000, 1999 and 1998 were 31.0%, 30.0% and 28.8%, respectively.

Earnings/Ratios Excluding Intangibles and Merger-Related Expenses
- -------------------------------------------------------------------------------

     Table 7 reconciles  reported  earnings to net income  excluding  intangible
amortization  and  merger-related  expenses (cash operating) for the years ended
December  31,  2000 and  1999.  Table 8  presents  the  calculation  of the cash
operating  return on assets  and cash  operating  return on equity for the years
ended  December 31, 2000 and 1999.  The Company  specifically  formulated  these
calculations  and the results may not be comparable to similarly titled measures
reported by other  companies.  Also,  cash  operating  earnings are not entirely
available for use by management.  See the Consolidated  Statements of Cash Flows
and Notes to the Financial  Statements  for other  information  regarding  funds
available for use by management.



Table 7: Earnings Excluding Intangibles and Merger-Related Expenses





                                             Reported      Intangible      Merger-Related    "Cash Operating"
(In thousands)                               Earnings     Amortization        Expenses           Earnings
- -------------------------------------------------------------------------------------------------------------
                                                                                    
Year Ended December 31, 2000
- ----------------------------
Income before income taxes                  $  27,329       $   2,811        $      --          $  30,140
     Provision for income taxes                 8,460             939               --              9,399
                                             --------        --------         --------           --------
Net Income                                  $  18,869       $   1,872        $      --          $  20,741
                                             ========        ========         ========           ========

Basic earnings per common share             $    2.59       $    0.25        $      --          $    2.84
                                             ========        ========         ========           ========

Diluted earnings per common share           $    2.58       $    0.25        $      --          $    2.83
                                             ========        ========         ========           ========

Year Ended December 31, 1999
- ----------------------------
Income before income taxes                  $  24,528       $   2,469        $   1,843          $  28,840
     Provision for income taxes                 7,360             813              461              8,634
                                             --------        --------         --------           --------
Net Income                                  $  17,168       $   1,656        $   1,382          $  20,206
                                             ========        ========         ========           ========

Basic earnings per common share             $    2.35       $    0.23        $    0.19          $    2.77
                                             ========        ========         ========           ========

Diluted earnings per common share           $    2.33       $    0.22        $    0.19          $    2.74
                                             ========        ========         ========           ========




Table 8: Ratios Excluding Intangibles and Merger-Related Expenses




                                                                       Years Ended December 31,
                                                                       ------------------------
(In thousands)                                                       2000                    1999
- ----------------------------------------------------------------------------------------------------------
                                                                                
Cash Operating ROA:  A/(B-D)                                          1.18%                   1.23%
Cash Operating ROE:  A/(C-E)                                         12.56%                  12.98%

     Cash operating earnings                                  $      20,741           $      20,206  (A)
     Average total assets                                         1,794,014               1,675,628  (B)
     Average stockholders' equity                                   166,517                 157,204  (C)
     Average total intangible assets                                 30,813                  28,449  (D)
     Average intangible assets remaining in
           stockholders' equity                                       1,391                   1,503  (E)



Loan Portfolio
- -------------------------------------------------------------------------------

     The Company's loan portfolio averaged $1.199 billion during 2000 and $1.053
billion during 1999. As of December 31, 2000,  total loans were $1.295  billion,
compared to $1.114 billion on December 31, 1999. The most significant components
of the loan portfolio were loans to businesses  (commercial loans and commercial
real  estate  loans) and  individuals  (consumer  loans,  credit  card loans and
single-family residential real estate loans).



     The  Company  seeks to manage  its  credit  risk by  diversifying  its loan
portfolio,  determining  that borrowers  have adequate  sources of cash flow for
loan  repayment  without  liquidation  of  collateral,  obtaining and monitoring
collateral,  providing  an  adequate  allowance  for loan  losses and  regularly
reviewing loans through the internal loan review process.  The loan portfolio is
diversified  by borrower,  purpose and industry  and, in the case of credit card
loans,  which are  unsecured,  by  geographic  region.  The Company seeks to use
diversification  within  the loan  portfolio  to  reduce  credit  risk,  thereby
minimizing the adverse impact on the portfolio,  if weaknesses develop in either
the economy or a particular  segment of borrowers.  Collateral  requirements are
based on credit  assessments of borrowers and may be used to recover the debt in
case of default.  The Company uses the  allowance for loan losses as a method to
value  the  loan  portfolio  at its  estimated  collectible  amount.  Loans  are
regularly   reviewed  to  facilitate  the   identification   and  monitoring  of
deteriorating credits.

     Consumer  loans  consist  of credit  card  loans,  student  loans and other
consumer  loans.  Consumer  loans were $457.3  million at December 31, 2000,  or
35.3% of total  loans,  compared to $435.4  million,  or 39.1% of total loans at
December 31, 1999. The consumer loan increase from 1999 to 2000 is the result of
the  Company's  higher  credit card volume and the  acquisition  of eight branch
locations  during the third quarter of 2000. The credit card volume increase was
the result of an expanded marketing effort for that product.

     Real estate loans consist of construction loans,  single-family residential
loans and  commercial  loans.  Real estate loans were $600.7 million at December
31, 2000, or 46.4% of total loans, compared to $497.1 million, or 44.7% of total
loans at December 31, 1999.  The real estate loan  increase from 1999 to 2000 is
the result of the acquisition of eight branch locations during the third quarter
of 2000 and continued demand for real estate loans.

     Commercial  loans  consist  of  commercial  loans,  agricultural  loans and
financial  institution  loans.  Commercial loans were $220.6 million at December
31, 2000, or 17.0% of total loans, compared to $176.3 million, or 15.8% of total
loans at December 31, 1999.  The  commercial  loan increase from 1999 to 2000 is
the result of strong commercial loan demand.

     The amounts of loans  outstanding  at the indicated  dates are reflected in
table 9, according to type of loan.

Table 9:  Loan Portfolio




                                                               Years Ended December 31
                                           ---------------------------------------------------------------
(In thousands)                                 2000        1999        1998         1997        1996
- ----------------------------------------------------------------------------------------------------------
                                                                             
Consumer
   Credit cards                            $  197,567  $  187,242  $  165,622  $  179,828  $  166,346
   Student loans                               67,145      66,739      66,134      63,291      64,193
   Other consumer                             192,595     181,380     155,767     139,282      88,543
Real Estate
   Construction                                69,169      53,925      63,037      52,976      28,703
   Single family residential                  244,377     202,886     194,174     184,539     114,261
   Other commercial                           287,170     240,259     223,368     178,517      98,591
Commercial
   Commercial                                 161,134     137,827     112,800     115,684      65,989
   Agricultural                                57,164      35,337      40,706      38,169      27,950
   Financial institutions                       2,339       3,165       5,656       6,073       8,469
Other                                          16,050       4,875       7,198       7,506       6,530
                                            ---------   ---------   ---------   ---------   ---------

      Total loans                          $1,294,710  $1,113,635  $1,034,462  $  965,865  $  669,575
                                            =========   =========   =========   =========   =========





     Table 10 reflects the remaining maturities and interest rate sensitivity of
loans at December 31, 2000.

Table 10:  Maturity and Interest Rate Sensitivity of Loans



                                                             Over 1
                                                              year
                                                1 year       through          Over
(In thousands)                                  or less      5 years         5 years       Total
- ---------------------------------------------------------------------------------------------------
                                                                          
Consumer                                    $   369,954    $   87,003     $     350   $   457,307
Real estate                                     327,499       262,086        11,131       600,716
Commercial                                      178,549        39,952         2,136       220,637
Other                                             9,087         3,271         3,692        16,050
                                             ----------     ---------      --------    ----------

      Total                                 $   885,089    $  392,312     $  17,309   $ 1,294,710
                                             ==========     =========      ========    ==========


Predetermined rate                          $   657,630    $  372,555     $  17,309   $ 1,047,494
Floating rate                                   227,459        19,757            --       247,216
                                             ----------     ---------      --------    ----------

      Total                                 $   885,089    $  392,312     $  17,309   $ 1,294,710
                                             ==========     =========      ========    ==========



Asset Quality
- -------------------------------------------------------------------------------

     A loan is considered impaired when it is probable that the Company will not
receive all amounts due  according to the  contracted  terms of the loans.  This
includes nonaccrual loans and certain loans identified by management.

     Non-performing  loans are comprised of (a) nonaccrual loans, (b) loans that
are contractually past due 90 days and (c) other loans for which terms have been
restructured  to provide a reduction  or  deferral  of  interest  or  principal,
because  of  deterioration  in  the  financial  position  of the  borrower.  The
subsidiary  banks  recognize   income   principally  on  the  accrual  basis  of
accounting.  When loans are  classified as nonaccrual,  the accrued  interest is
charged off and no further  interest is accrued.  Loans,  excluding  credit card
loans,  are placed on a  nonaccrual  basis  either:  (1) when there are  serious
doubts  regarding  the  collectability  of principal  or  interest,  or (2) when
payment of interest or  principal is 90 days or more past due and either (i) not
fully secured or (ii) not in the process of collection.  If a loan is determined
by  management  to be  uncollectable,  the portion of the loan  determined to be
uncollectible  is then charged to the  allowance  for loan  losses.  Credit card
loans are  classified  as impaired  when  payment of interest or principal is 90
days past due.  Litigation  accounts are placed on nonaccrual until such time as
deemed  uncollectible.  Credit card loans are generally charged off when payment
of interest or  principal  exceeds 180 days past due, but are turned over to the
credit  card  recovery  department,  to be  pursued  until such time as they are
determined, on a case-by-case basis, to be uncollectable.

     At December 31, 2000,  impaired loans were $18.1 million  compared to $12.1
million  and $13.3  million  in 1999 and 1998,  respectively.  The  increase  in
impaired loans from 1999 to 2000 primarily  relates to several large  commercial
borrowers  that are still  performing,  but for which  management has internally
identified as impaired.  Management has evaluated the  underlying  collateral on
each loan and has allocated  specific  reserves in order to absorb any potential
loss if the  collateral  were  ultimately  foreclosed.  At  December  31,  2000,
non-performing  loans were $11.0  million  compared  to $10.2  million and $10.0
million in 1999 and 1998, respectively

     Table 11 presents information concerning  non-performing assets,  including
nonaccrual and restructured loans and other real estate owned.



Table 11:  Non-performing Assets




                                                                Years Ended December 31
                                            --------------------------------------------------------------
(In thousands)                                 2000          1999        1998       1997        1996
- ----------------------------------------------------------------------------------------------------------
                                                                               
Nonaccrual loans                            $   8,212    $  7,666    $   6,959   $   7,054    $  3,729
Loans past due 90 days or more
  (principal or interest payments)              2,752       2,542        2,972       2,417       2,560
Restructured                                       --          --          118         343          --
                                             --------     -------     --------    --------     -------
    Total non-performing loans                 10,964      10,208       10,049       9,814       6,289
                                             --------     -------     --------    --------     -------

Other non-performing assets
  Foreclosed assets held for sale               1,104         747        2,156       2,095       1,368
  Other non-performing assets                     196          56           29          --           6
                                             --------     -------     --------    --------     -------
      Total other non-performing assets         1,300         803        2,185       2,095       1,374
                                             --------     -------     --------    --------     -------

          Total non-performing assets       $  12,264    $ 11,011    $  12,234   $  11,909    $  7,663
                                             ========     =======     ========    ========     =======

Allowance for loan losses to
  non-performing loans                        192.97%     167.37%      167.30%     155.03%     167.05%
Non-performing loans to total loans             0.85%       0.92%        0.97%       1.02%       0.94%
Non-performing assets to total assets           0.64%       0.65%        0.73%       0.73%       0.66%




     Approximately $756,000, $689,000 and $646,000 of interest income would have
been  recorded  for  the  periods  ended  December  31,  2000,  1999  and  1998,
respectively,  if the nonaccrual loans had been accruing  interest in accordance
with their original terms.  There was no interest income on the nonaccrual loans
recorded for the years ended December 31, 2000, 1999 and 1998.



Allowance for Loan Losses
- -------------------------------------------------------------------------------

     An  analysis  of the  allowance  for loan losses for the last five years is
shown in table 12.

Table 12:  Allowance for Loan Losses




(In thousands)                                      2000          1999        1998       1997        1996
- ---------------------------------------------------------------------------------------------------------------
                                                                                     
Balance, beginning of year                       $  17,085     $16,812     $ 15,215     $10,506     $10,303
                                                  --------      ------      -------      ------      ------

Loans charged off
   Credit card                                       3,384       3,156        3,734       3,283       2,392
   Other consumer                                    2,349       2,419        1,398         919         615
   Real estate                                         606         621        1,272         465          76
   Commercial                                        1,410       1,498        1,367         731         151
                                                  --------     -------      -------      ------      ------
       Total loans charged off                       7,749       7,694        7,771       5,398       3,234
                                                  --------     -------     --------      ------      ------

Recoveries of loans previously charged off
   Credit card                                         468         444          398         365         309
   Other consumer                                      800         588          291         192         245
   Real estate                                          92         231          121         144          69
   Commercial                                          325         153          249         163         250
                                                  --------     -------     --------      ------      ------
       Total recoveries                              1,685       1,416        1,059         864         873
                                                  --------     -------     --------      ------      ------
   Net loans charged off                             6,064       6,278        6,712       4,534       2,361
Allowance for loan losses of
   acquired institutions                             2,605          --           --       4,028          --
Provision for loan losses                            7,531       6,551        8,309       5,215       2,564
                                                  --------     -------     --------      ------      ------
Balance, end of year                             $  21,157     $17,085     $ 16,812     $15,215     $10,506
                                                  ========      ======      =======      ======      ======

Net charge-offs to average loans                     0.51%       0.60%        0.67%       0.56%       0.37%
Allowance for loan losses to period-end loans        1.63%       1.53%        1.63%       1.58%       1.57%
Allowance for loan losses to net charge-offs        348.9%      272.1%       250.5%      335.6%      445.0%




     The amount of provision to the allowance  during the year 2000 was based on
management's  judgment,  with  consideration  given  to the  composition  of the
portfolio,  historical  loan loss  experience,  assessment  of current  economic
conditions,  past due loans and net losses  from loans  charged off for the last
five years.  It is  management's  practice to review the  allowance on a monthly
basis to determine whether additional provisions should be made to the allowance
after considering the factors noted above.



     The Company allocates the allowance for loan losses according to the amount
deemed to be  reasonably  necessary  to provide for losses  incurred  within the
categories of loans set forth in table 13.

Table 13:  Allocation of Allowance for Loan Losses





                                                                  December 31
                        -------------------------------------------------------------------------------------------
                               2000              1999               1998            1997                1996
                        ----------------- ------------------ ----------------- ------------------ -----------------
                        Allowance   % of  Allowance   % of   Allowance   % of   Allowance  % of   Allowance   % of
(In thousands)           Amount    loans*  Amount    loans*   Amount    loans*   Amount   loans*   Amount    loans*
- -------------------------------------------------------------------------------------------------------------------
                                                                               
Credit cards             $ 3,947    15.3%  $ 3,300   16.8%    $ 3,552    16.0%   $ 3,339   18.6%   $ 2,626    24.8%
Consumer                   2,167    20.1%    1,918   22.3%      1,959    21.5%     1,731   21.0%       543    22.8%
Real Estate                7,602    46.4%    7,155   44.7%      6,367    46.4%     5,307   43.0%     3,687    36.1%
Commercial                 3,603    17.0%    3,244   15.8%      2,637    15.4%     2,641   16.6%     1,214    15.3%
Other                         --     1.2%       --    0.4%         12     0.7%        10    0.8%         4     1.0%
Unallocated                3,838             1,468              2,285              2,187             2,432
                          ------            ------             ------             ------            ------

     Total               $21,157   100.0%  $17,085   100.0%   $16,812   100.0%   $15,215  100.0%   $10,506   100.0%
                          ======            ======             ======             ======            ======
<FN>

*Percentage of loans in each category to total loans.

</FN>


     The unallocated  reserve generally serves to compensate for the uncertainty
in estimating  loan losses,  including the  possibility of improper risk ratings
and  specific  reserve  allocations.  The  unallocated  reserve  is a result  of
potential risk factors that cannot be quantified at December 31, 2000, including
the risks  associated  with increased  lending,  the recent  acquisitions  and a
slowing economy.

Investments and Securities
- --------------------------------------------------------------------------------

     The  Company's  securities  portfolio  is the second  largest  component of
earning assets and provides a significant  source of revenue.  Securities within
the portfolio are classified as either  held-to-maturity,  available-for-sale or
trading.

     Held-to-maturity   securities,   which   include  any  security  for  which
management  has the  positive  intent and  ability to hold until  maturity,  are
carried at historical cost,  adjusted for amortization of premiums and accretion
of discounts.  Premiums and discounts are amortized and accreted,  respectively,
to interest  income using the constant yield method over the period to maturity.
Interest and dividends on investments in debt and equity securities are included
in income when earned.

     Available-for-sale   securities,  which  include  any  security  for  which
management has no immediate  plans to sell, but which may be sold in the future,
are carried at fair value. Realized gains and losses, based on amortized cost of
the specific security, are included in other income. Unrealized gains and losses
are  recorded,  net of related  income tax  effects,  in  stockholders'  equity.
Premiums and discounts are  amortized  and accreted,  respectively,  to interest
income,  using the constant  yield method over the period to maturity.  Interest
and  dividends  on  investments  in debt and equity  securities  are included in
income when earned.

     The Company's  philosophy regarding  investments is conservative,  based on
investment  type and maturity.  Investments in the portfolio  primarily  include
U.S. Treasury securities,  U.S. government agencies,  mortgage-backed securities
and  municipal  securities.  The  Company's  general  policy is not to invest in
derivative  type   investments,   except  for   collateralized   mortgage-backed
securities for which collection of principal and interest is not subordinated to
significant superior rights held by others.

     Held-to-maturity and  available-for-sale  investment securities were $184.4
million and $214.0 million,  respectively, at December 31, 2000, compared to the
held-to-maturity  amount  of $174.4  million  and  available-for-sale  amount of
$234.9 million at December 31, 1999.

     As of December 31, 2000, $62.9 million,  or 34.1%, of the  held-to-maturity
securities  were invested in U.S.  Treasury  securities and  obligations of U.S.
government agencies,  82.2% of which will mature in less than five years. In the
available-for-sale  securities,  $180.5 million,  or 84.3% were in U.S. Treasury
and U.S.  government agency securities,  81.8% of which will mature in less than
five years.



     In order to reduce the Company's  income tax burden,  an additional  $110.4
million, or 59.9%, of the held-to-maturity  securities portfolio, as of December
31,  2000,  was  invested  in  tax-exempt  obligations  of state  and  political
subdivisions.  In the available-for-sale  securities, $6.8 million, or 3.2% were
invested in tax-exempt obligations of state and political subdivisions.  Most of
the state and political  subdivision  debt  obligations  are non-rated bonds and
represent  relatively small,  Arkansas issues, which are evaluated on an ongoing
basis. There are no securities of any one state and political subdivision issuer
exceeding  ten percent of the  Company's  stockholders'  equity at December  31,
2000.

     The Company has approximately  $11.1 million,  or 6.0%, in mortgaged-backed
securities  in the  held-to-maturity  portfolio  at December  31,  2000.  In the
available-for-sale   securities,   $15.2  million,  or  7.1%  were  invested  in
mortgaged-backed securities.

     As of December 31, 2000,  the  held-to-maturity  investment  portfolio  had
gross unrealized gains of $2.1 million and gross unrealized  losses of $864,000.
Net realized losses from called or sold  available-for-sale  securities for 2000
and 1999 were zero, compared to net realized losses of $165,000 in 1998.

     Trading securities, which include any security held primarily for near-term
sale,  are carried at fair  value.  Gains and losses on trading  securities  are
included in other  income.  The Company's  trading  account is  established  and
maintained  for the  benefit  of  investment  banking.  The  trading  account is
typically used to provide inventory for resale and is not used to take advantage
of short-term price movements.

     Table  14  presents  the  carrying  value  and  fair  value  of  investment
securities for each of the years indicated.

Table 14:  Investment Securities




                                                         Years Ended December 31
                        ---------------------------------------------------------------------------------------
                                             2000                                       1999
                        --------------------------------------------- -----------------------------------------
                                      Gross       Gross    Estimated               Gross      Gross   Estimated
                         Amortized Unrealized  Unrealized    Fair     Amortized Unrealized Unrealized   Fair
(In thousands)             Cost       Gains     (Losses)     Value      Cost       Gains    (Losses)    Value
- ---------------------------------------------------------------------------------------------------------------
                                                                            
Held-to-Maturity

U.S. Treasury           $   21,923   $   246 $     (8) $   22,161  $   13,576    $    10  $  (115)  $   13,471
U.S. Government
  agencies                  40,965       229     (145)     41,049      36,654         57   (1,169)      35,542
Mortgage-backed
  securities                11,065        46     (117)     10,994      16,920         84     (258)      16,746
State and political
  subdivisions             110,380     1,593     (594)    111,379     107,157        662   (2,107)     105,712
Other securities                80        --       --          80          85         --       (2)          83
                         ---------    ------  -------   ---------   ---------     ------   ------    ---------
                        $  184,413   $ 2,114 $   (864) $  185,663  $  174,392    $   813  $(3,651)  $  171,554
                         =========    ======  =======   =========   =========     ======   ======    =========
Available-for-Sale

U.S. Treasury           $   23,889   $   160 $    (12) $   24,037  $   41,492    $    83  $  (133)  $   41,442
U.S. Government
  agencies                 157,434       167   (1,165)    156,436     166,143         --   (6,287)     159,856
Mortgage-backed
  securities                15,266        55     (140)     15,181      16,954         26     (234)      16,746
State and political
  subdivisions               6,621       217      (17)      6,821       6,432         88      (88)       6,432
Other securities            10,541     1,054       --      11,595       9,859        552       --       10,411
                         ---------    ------  -------   ---------   ---------     ------   ------    ---------
                        $  213,751   $ 1,653 $ (1,334) $  214,070  $  240,880    $   749  $(6,742)  $  234,887
                         =========    ======  =======   =========   =========     ======   ======    =========

Total Investments       $  398,164   $ 3,767 $ (2,198) $  399,733  $  415,272    $ 1,562  $(10,393) $  406,441
                         =========    ======  =======   =========   =========     ======   =======   =========


     Table 15  reflects  the  amortized  cost and  estimated  fair value of debt
securities at December 31, 2000, by contractual  maturity,  the weighted average
yields (for  tax-exempt  obligations on a fully taxable basis,  assuming a 37.5%
tax rate) of such  securities  and the  taxable  equivalent  adjustment  used in
calculating yields. Expected maturities will differ from contractual maturities,
because  borrowers  may have the  right to call or prepay  obligations,  with or
without call or prepayment penalties.



Table 15:  Maturity Distribution of Investment Securities




                                                          December 31, 2000
                         ------------------------------------------------------------------------------------
                                       Over       Over
                                      1 year     5 years
                           1 year     through    through    Over    No fixed                Par       Fair
(In thousands)             or less    5 years   10 years  10 years  maturity     Total     Value      Value
- -------------------------------------------------------------------------------------------------------------
                                                                           
Held-to-Maturity

U.S. Treasury            $   9,245  $ 12,678  $      --  $     --  $      --  $  21,923 $  22,000  $  22,161
U.S. Government
   agencies                  5,491    24,262     11,212        --         --     40,965    41,185     41,049
Mortgage-backed
   securities                  407        97        172    10,389         --     11,065    10,920     10,994
State and political
   subdivisions              9,894    47,070     45,747     7,669         --    110,380   110,610    111,379
Other securities                --        --         --        --         80         80        80         80
                          --------   -------   --------   -------   --------   --------  --------   --------
     Total               $  25,037  $ 84,107  $  57,131  $ 18,058  $      80  $ 184,413 $ 184,795  $ 185,663
                          ========   =======   ========   =======   ========   ========  ========   ========

Percentage of total          13.5%     45.6%      31.0%      9.8%       0.1%     100.0%
                           =======   =======   ========   =======   ========   ========

Weighted average yield        5.6%      5.3%       5.3%      6.2%       6.9%       5.4%
                           =======   =======   ========   =======   ========   ========

Available-for-Sale

U.S. Treasury            $  10,977  $ 12,912  $      --  $     --  $      --  $  23,889 $  23,950  $  24,037
U.S. Government
   agencies                 13,262   111,134     33,038        --         --    157,434   157,566    156,436
Mortgage-backed
   securities                  215     1,251      2,435    11,365         --     15,266    15,023     15,181
State and political
   subdivisions                469     1,556      4,296       300         --      6,621     6,630      6,821
Other securities                --        --         --        --     10,541     10,541    10,541     11,595
                          --------   -------   --------   -------   --------   --------  --------   --------
     Total               $  24,923  $126,853  $  39,769  $ 11,665  $  10,541  $ 213,751 $ 213,710  $ 214,070
                          ========   =======   ========   =======   ========   ========  ========   ========

Percentage of total          11.7%     59.3%      18.6%      5.5%       4.9%     100.0%
                          ========   =======   ========   =======   ========   ========

Weighted average yield        5.7%      6.1%       6.4%      6.7%       6.5%       6.2%
                          ========   =======   ========   =======   ========   ========






Deposits
- --------------------------------------------------------------------------------

     Deposits are the Company's  primary  source of funding for earning  assets.
The  Company  offers a variety  of  products  designed  to  attract  and  retain
customers, with the primary focus on core deposits.

     Total  average  deposits for 2000 were $1.493  billion,  compared to $1.382
billion in 1999. As of December 31, 2000,  total  deposits were $1.606  billion,
compared to $1.411 billion on December 31, 1999.  The year-end  balances of time
deposits over $100,000 were $325.0  million in 2000,  compared to $225.3 million
in 1999. The increase in deposits from 1999 to 2000 is primarily attributable to
the  acquisition  of eight  branches  in July  2000 and the  Company's  focus on
internal growth.

     Table 16  reflects  the  classification  of the  average  deposits  and the
average rate paid on each deposit category, which are in excess of 10 percent of
average total deposits for the three years ended December 31, 2000.

Table 16:  Average Deposits Balances and Rates




                                                                   December 31
                                     -----------------------------------------------------------------------
                                              2000                    1999                    1998
                                     ---------------------- ----------------------- ------------------------
                                       Average    Average      Average    Average      Average      Average
(In thousands)                         Amount    Rate Paid     Amount    Rate Paid     Amount      Rate Paid
- ------------------------------------------------------------------------------------------------------------
                                                                                  
Non-interest bearing demand
   deposits                         $  188,220         --   $  178,103       --     $  180,519       --

Interest bearing transaction and
   savings deposits                    444,879     2.88%       448,327     2.70%       421,042     2.90%

Time deposits
   $100,000 or more                    273,129     5.80%       211,929     5.03%       223,434     5.48%

   Other time deposits                 587,140     5.66%       543,309     4.99%       541,874     5.50%
                                     ---------               ---------               ---------

      Total                         $1,493,368              $1,381,668              $1,366,869
                                     =========               =========               =========


     The Company's  maturities of large  denomination  time deposits at December
31, 2000 and 1999 are presented in table 17.

Table 17:  Maturities of Large Denomination Time Deposits



                                                          Time Certificates of Deposit
                                                               ($100,000 or more)
                                                                   December 31
                                            --------------------------------------------------------
                                                        2000                        1999
                                            ---------------------------  ---------------------------
(In thousands)                                  Balance      Percent         Balance      Percent
- ----------------------------------------------------------------------------------------------------
                                                                              
Maturing
   Three months or less                     $   115,772        35.63%   $    69,592        30.89%
   Over 3 months to 6 months                     86,649        26.66%        66,978        29.73%
   Over 6 months to 12 months                    87,134        26.81%        58,846        26.12%
   Over 12 months                                35,414        10.90%        29,874        13.26%
                                             ----------                  ----------
         Total                              $   324,969       100.00%   $   225,290       100.00%
                                             ==========                  ==========





Short-Term Borrowings
- --------------------------------------------------------------------------------

     Federal funds purchased and securities sold under  agreements to repurchase
were $67.3  million at  December  31,  2000,  as  compared  to $60.5  million at
December 31, 1999.  Other  short-term  borrowings,  consisting of U.S.  Treasury
Notes,  were $4.1 million at December  31, 2000,  as compared to $5.0 million at
December 31, 1999.

     The Company has  historically  funded its growth in earning  assets through
the use of core  deposits,  large  certificates  of deposits from local markets,
FHLB  short-term  borrowings  and  federal  funds  purchased.  While  management
anticipates  that  these  sources  will  provide  necessary  funding in the near
future,  the Company  recognizes that there is a shrinking  deposit pool,  which
will be a challenge  going  forward.  The Company  expects the  competition  for
deposits in 2001 to continue to be strong and plans for 2001 include identifying
new sources of funding.  Thus,  the Company  expects to use a variety of funding
sources to sustain the growing asset base. However, the Company's general policy
is to avoid the use of brokered deposits.

Long-Term Debt
- --------------------------------------------------------------------------------

     The  Company's  long-term  debt was  $41.7  million  and $46.2  million  at
December 31, 2000 and 1999,  respectively.  The outstanding balance for December
31, 2000  includes  $14.0  million in long-term  debt and $17.3 million of trust
preferred  securities.  Such securities qualify as Tier 1 Capital for regulatory
purposes.  This debt was incurred to fund a portion of the purchase price of the
acquisitions  completed  in a previous  year.  The Company also has assumed FHLB
long-term  advances  during  acquisitions.  The  outstanding  balance  for  FHLB
long-term advances was $9.6 million as of December 31, 2000.

Capital
- --------------------------------------------------------------------------------

     At December  31,  2000,  total  capital  reached  $173.3  million,  another
milestone in the Company's history.  Capital represents shareholder ownership in
the  Company -- the book value of assets in excess of  liabilities.  At year-end
2000,  the  Company's  equity  to asset  ratio was  9.06%  compared  to 9.39% at
year-end  1999.  This decrease is primarily  attributable  to the Company's cash
acquisition of eight branches and the stock repurchase  program initiated during
the year 2000.

     The  Federal   Reserve   Board's   risk-based   guidelines   established  a
risk-adjusted  ratio,  relating  capital to different  categories  of assets and
off-balance  sheet  exposures,  such as loan  commitments and standby letters of
credit.  These  guidelines  place a strong  emphasis on  tangible  stockholders'
equity as the core element of the capital base, with appropriate  recognition of
other  components of capital.  At December 31, 2000,  the leverage ratio and the
Tier 1 capital  ratio was 8.41% and 11.97%,  respectively,  while the  Company's
total  risk-based  capital  ratio was  13.26%,  all of which  exceed the capital
minimums established in the risk-based capital requirements.



     The Company's  risk-based  capital ratios at December 31, 2000 and 1999 are
presented in table 18.

Table 18:  Risk-Based Capital




                                                                                    December 31
                                                                          ------------------------------
(In thousands)                                                                 2000            1999
- --------------------------------------------------------------------------------------------------------
                                                                                      
Tier 1 capital
   Stockholders' equity                                                   $  173,343       $  159,371
   Trust preferred securities                                                 17,250           17,250
   Intangible assets                                                         (35,241)         (27,226)
   Unrealized loss on available-
     for-sale securities                                                          34            3,900
   Other                                                                        (916)            (951)
                                                                           ---------        ---------

              Total Tier 1 capital                                           154,470          152,344
                                                                           ---------        ---------

Tier 2 capital
   Qualifying unrealized gain on
     available-for-sale equity securities                                        475              400
   Qualifying allowance for loan losses                                       16,193           13,967
                                                                           ---------        ---------

              Total Tier 2 capital                                            16,668           14,367
                                                                           ---------        ---------

              Total risk-based capital                                    $  171,138       $  166,711
                                                                           =========        =========

Risk weighted assets                                                      $1,290,494       $1,114,226
                                                                           =========        =========

Ratios at end of year
     Leverage ratio                                                            8.41%            9.10%
     Tier 1 capital                                                           11.97%           13.67%
     Total risk-based capital                                                 13.26%           14.96%
Minimum guidelines
     Leverage ratio                                                            4.00%            4.00%
     Tier 1 capital                                                            4.00%            4.00%
     Total risk-based capital                                                  8.00%            8.00%




Liquidity and Market Risk Management
- --------------------------------------------------------------------------------

Parent Company

     The Company has  leveraged its  investment in subsidiary  banks and depends
upon the dividends paid to it, as the sole shareholder of the subsidiary  banks,
as a principal  source of funds for debt service  requirements.  At December 31,
2000,  undivided profits of the Company's  subsidiaries were  approximately $106
million,  of which  approximately $12.8 million was available for the payment of
dividends to the Company without regulatory approval.  In addition to dividends,
other sources of liquidity for the Company are the sale of equity securities and
the borrowing of funds.

Banking Subsidiaries

     Generally speaking, the Company's banking subsidiaries rely upon net
inflows of cash from financing  activities,  supplemented by net inflows of cash
from operating activities, to provide cash used in investing activities. Typical
of most banking companies,  significant  financing  activities include:  deposit
gathering;  use of  short-term  borrowing  facilities,  such  as  federal  funds
purchased and  repurchase  agreements;  and the issuance of long-term  debt. The
banks' primary investing  activities  include loan originations and purchases of
investment securities, offset by loan payoffs and investment maturities.



     Liquidity  represents an institution's  ability to provide funds to satisfy
demands from depositors and borrowers,  by either converting assets into cash or
accessing new or existing sources of incremental  funds. A major  responsibility
of  management  is to maximize  net interest  income  within  prudent  liquidity
constraints.  Internal corporate  guidelines have been established to constantly
measure  liquid  assets,  as well as relevant  ratios  concerning  earning asset
levels and purchased  funds.  The management and board of directors of each bank
subsidiary  monitor these same  indicators and makes  adjustments as needed.  At
year-end,  each  subsidiary  bank was within  established  guidelines  and total
corporate  liquidity  remains  strong.  At  December  31,  2000,  cash  and cash
equivalents,  trading and available-for-sale  securities and mortgage loans held
for sale were 17.5% of total assets, as compared to 19.1% at December 31, 1999.

Market Risk Management

     Market  risk arises from  changes in interest  rates.  The Company has risk
management  policies to monitor and limit  exposure to market risk. In asset and
liability  management  activities,  policies  are in place that are  designed to
minimize   structural  interest  rate  risk.  The  measurement  of  market  risk
associated  with financial  instruments is meaningful  only when all related and
offsetting  on-  and  off-balance-sheet  transactions  are  aggregated,  and the
resulting  net  positions  are  identified.  Disclosures  about  fair  value  of
financial instruments,  which reflect changes in market prices and rates, can be
found in Note 13 of Notes to Consolidated Financial Statements.

Interest Rate Sensitivity

     Interest rate risk represents the potential impact of interest rate changes
on net income and capital  resulting from mismatches in repricing  opportunities
of assets and  liabilities  over a period of time. A number of tools are used to
monitor and manage interest rate risk,  including simulation models and interest
sensitivity  (Gap) analysis.  Management uses simulation  models to estimate the
effects of changing  interest rates and various balance sheet  strategies on the
level of the Company's net income and capital.  As a means of limiting  interest
rate risk to an acceptable  level,  management may alter the mix of floating and
fixed-rate   assets  and  liabilities,   change  pricing  schedules  and  manage
investment maturities during future security purchases.

     The simulation models incorporate  management's  assumptions  regarding the
level of interest rates or balance changes for  indeterminate  maturity deposits
for a given level of market rate changes.  These assumptions have been developed
through anticipated  pricing behavior.  Key assumptions in the simulation models
include  the  relative  timing of  prepayments,  cash flows and  maturities.  In
addition,  the impact of planned growth and anticipated new business is factored
into the simulation models. These assumptions are inherently uncertain and, as a
result,  the models cannot  precisely  estimate net interest income or precisely
predict  the  impact of a change in  interest  rates on net  income or  capital.
Actual results will differ from simulated  results due to the timing,  magnitude
and  frequency  of interest  rate changes and changes in market  conditions  and
management strategies, among other factors.

     Table 19 presents  the  Company's  interest  rate  sensitivity  position at
December 31, 2000.  This Gap analysis is based on a point in time and may not be
meaningful   because  assets  and  liabilities  are  categorized   according  to
contractual  maturities  (investment securities are according to call dates) and
repricing periods rather than estimating more realistic behaviors, as is done in
the  simulation  models.  Also,  the Gap analysis  does not consider  subsequent
changes  in  interest  rate  level  or  spreads   between  asset  and  liability
categories.





Table 19:  Interest Rate Sensitivity




                                                                 Interest Rate Sensitivity Period
                                    ----------------------------------------------------------------------------------------
                                           0-30      31-90     91-180     181-365    1 to 2      2-5       Over 5
(In thousands, except ratios)              Days      Days       Days       Days       Years     Years       Years     Total
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                            
Earning assets
   Short-term investments              $  33,640  $      --  $      --  $      --  $      --  $      --  $      --  $   33,640
   Assets held in trading
    accounts                               1,127         --         --         --         --         --         --       1,127
   Investment securities                  34,623      6,954     11,762     18,700     49,672    157,811    118,961     398,483
   Mortgage loans held for sale            8,934      --         --         --         --         --         --          8,934
   Loans                                 170,908    296,592    150,364    267,225    222,878    169,434     17,309   1,294,710
                                        --------   --------   --------   --------   --------   --------   --------   ---------
     Total earning assets                249,232    303,546    162,126    285,925    272,550    327,245    136,270   1,736,894
                                        --------   --------   --------   --------   --------   --------   --------   ---------

Interest bearing liabilities
   Interest bearing transaction
     and savings accounts                234,209         --         --         --     47,480    142,440     47,480     471,609
   Time deposits                         159,623    128,079    220,628    266,684    125,688     19,884         79     920,665
   Short-term borrowings                  71,320         --         --         --         --         --         --      71,320
   Long-term debt                             74        149        223      2,447      2,925      8,700     27,163      41,681
                                        --------   --------   --------   --------   --------   --------   --------   ---------
     Total interest bearing
     liabilities                         465,226    128,228    220,851    269,131    176,093    171,024     74,722   1,505,275
                                        --------   --------   --------   --------   --------   --------   --------   ---------

Interest rate sensitivity Gap        $ (215,994)  $ 175,318  $ (58,725) $  16,794  $  96,457  $ 156,221  $  61,548  $  231,619
                                      =========    ========   ========   ========   ========   ========   ========   =========

Cumulative interest rate
   sensitivity Gap                   $ (215,994)  $ (40,676) $ (99,401) $ (82,607) $  13,850  $ 170,071  $ 231,619
Cumulative rate sensitive assets
   to rate sensitive liabilities          53.6%       93.1%      87.8%       92.4%    101.1%     111.9%     115.4%
Cumulative Gap as a % of
   earning assets                        -12.4%       -2.3%      -5.7%       -4.8%      0.8%       9.8%      13.3%



Quarterly Results
- --------------------------------------------------------------------------------

     Selected  unaudited  quarterly  financial  information  for the last  eight
quarters is shown in table 20.

Table 20:  Quarterly Results




                                                                Quarter
                                               ------------------------------------------
(In thousands, except per share data)          First        Second       Third     Fourth       Total
- ----------------------------------------------------------------------------------------------------------

                                                                               
2000
Net interest income                         $  16,246    $ 16,302    $  16,986   $  17,527    $ 67,061
Provision for loan losses                       1,720       1,925        1,892       1,994       7,531
Non-interest income                             6,960       7,513        8,127       7,755      30,355
Non-interest expense                           15,280      15,250       15,975      16,051      62,556
Gains on sale of securities, net                   --          --           --          --          --
Net income                                      4,328       4,609        4,965       4,967      18,869
Diluted earnings per share                       0.59        0.63         0.67        0.69        2.58

1999
Net interest income                         $  15,508    $ 16,201    $  16,397   $  16,625    $ 64,731
Provision for loan losses                       1,652       1,691        1,619       1,589       6,551
Non-interest income                             6,749       6,903        7,456       7,169      28,277
Non-interest expense                           15,245      14,965       16,821      14,898      61,929
Gains on sale of securities, net                   --          --           --          --          --
Net income                                      3,708       4,569        3,813       5,078      17,168
Diluted earnings per share                       0.50        0.62         0.52        0.69        2.33







ITEM 8.       CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                      INDEX

  Independent Accountants' Report............................................31
  Consolidated Balance Sheets, December 31, 2000 and 1999....................32
  Consolidated Statements of Income, Years Ended
    December 31, 2000, 1999 and 1998.........................................33
  Consolidated Statements of Cash Flows, Years Ended
    December 31, 2000, 1999 and 1998.........................................34
  Consolidated Statements of Changes in Stockholders' Equity,
    Years Ended December 31, 2000, 1999 and 1998.............................35
  Notes to Consolidated Financial Statements,
    December 31, 2000, 1999 and 1998.........................................36

Note:   Supplementary Data may be found in Item 7 "Management's  Discussion and
        Analysis of Financial  Condition  and Results of Operations - Quarterly
        Results" on page 29 hereof.




                         INDEPENDENT ACCOUNTANTS' REPORT



Board of Directors
Simmons First National Corporation
Pine Bluff, Arkansas

     We have audited the  accompanying  consolidated  balance  sheets of SIMMONS
FIRST  NATIONAL  CORPORATION  as of December 31, 2000 and 1999,  and the related
consolidated  statements of income,  changes in stockholders'  equity,  and cash
flows for each of the three years in the period ended  December 31, 2000.  These
financial statements are the responsibility of the Corporation's management. Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the financial  position of SIMMONS
FIRST NATIONAL  CORPORATION as of December 31, 2000 and 1999, and the results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  December 31, 2000,  in  conformity  with  generally  accepted  accounting
principles.




                                              /s/ Baird, Kurtz & Dobson

                                              BAIRD, KURTZ & DOBSON


Pine Bluff, Arkansas
February 2, 2001






- ----------------------------------------------------------------------------------------------------------
                                          CONSOLIDATED BALANCE SHEETS

                                          DECEMBER 31, 2000 and 1999

(In thousands, except share data)                                              2000             1999
- ----------------------------------------------------------------------------------------------------------
                                                                                      
ASSETS

Cash and non-interest bearing balances due from banks                    $     77,495       $     60,324
Interest bearing balances due from banks                                       12,990             15,381
Federal funds sold and securities purchased
   under agreements to resell                                                  20,650              5,500
                                                                          -----------        -----------
     Cash and cash equivalents                                                111,135             81,205
Investment securities                                                         398,483            409,279
Mortgage loans held for sale                                                    8,934              6,814
Assets held in trading accounts                                                 1,127              1,388
Loans                                                                       1,294,710          1,113,635
   Allowance for loan losses                                                  (21,157)           (17,085)
                                                                           ----------        -----------
     Net loans                                                              1,273,553          1,096,550
Premises and equipment                                                         46,597             40,383
Foreclosed assets held for sale, net                                            1,104                747
Interest receivable                                                            18,878             15,681
Intangible assets, net                                                         35,241             27,226
Other assets                                                                   17,441             18,157
                                                                          -----------        -----------
         TOTAL ASSETS                                                    $  1,912,493       $  1,697,430
                                                                          ===========        ===========

LIABILITIES

Non-interest bearing transaction accounts                                $    213,312       $    170,571
Interest bearing transaction accounts and savings deposits                    471,609            463,354
Time deposits                                                                 920,665            776,708
                                                                          -----------        -----------
     Total deposits                                                         1,605,586          1,410,633
Federal funds purchased and securities sold
   under agreements to repurchase                                              67,250             60,496
Short-term debt                                                                 4,070              5,044
Long-term debt                                                                 41,681             46,219
Accrued interest and other liabilities                                         20,563             15,667
                                                                          -----------        -----------
     Total liabilities                                                      1,739,150          1,538,059
                                                                          -----------        -----------

STOCKHOLDERS' EQUITY

Capital stock
   Class A, common, par value $1 a share, authorized
   30,000,000 shares, 7,180,966 issued and outstanding
    at 2000 and 7,315,575 at 1999                                               7,181              7,316
Surplus                                                                        47,964             50,770
Undivided profits                                                             118,232            105,185
Accumulated other comprehensive income
   Unrealized depreciation on available-for-sale
     securities, net of income tax credit of $20 at 2000
     and $2,340 at 1999                                                           (34)            (3,900)
                                                                          -----------        -----------
     Total stockholders' equity                                               173,343            159,371
                                                                          -----------        -----------
         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $  1,912,493       $  1,697,430
                                                                          ===========        ===========


See Notes to Consolidated Financial Statements.






- -------------------------------------------------------------------------------------------------------------------

                                           CONSOLIDATED STATEMENTS OF INCOME

                                     YEARS ENDED DECEMBER 31, 2000, 1999 and 1998


(In thousands, except per share data)                                 2000             1999             1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                           
INTEREST INCOME
   Loans                                                          $  110,112        $   94,576      $    92,290
   Federal funds sold and securities purchased
     under agreements to resell                                        1,530             1,759            3,850
   Investment securities                                              23,585            23,836           24,705
   Mortgage loans held for sale                                          542               712              581
   Assets held in trading accounts                                        95                72               97
   Interest bearing balances due from banks                              890               535              517
                                                                   ---------         ---------       ----------
        TOTAL INTEREST INCOME                                        136,754           121,490          122,040
                                                                   ---------         ---------       ----------

INTEREST EXPENSE
   Deposits                                                           61,871            49,877           54,242
   Federal funds purchased and securities sold
     under agreements to repurchase                                    3,833             2,913            3,009
   Short-term debt                                                       516               165              226
   Long-term debt                                                      3,473             3,804            4,097
                                                                   ---------         ---------       ----------
        TOTAL INTEREST EXPENSE                                        69,693            56,759           61,574
                                                                   ---------         ---------       ----------

NET INTEREST INCOME                                                   67,061            64,731           60,466
   Provision for loan losses                                           7,531             6,551            8,309
                                                                   ---------         ---------       ----------
NET INTEREST INCOME AFTER PROVISION
 FOR LOAN LOSSES                                                      59,530            58,180           52,157
                                                                   ---------         ---------       ----------
NON-INTEREST INCOME
   Trust income                                                        5,282             4,666            4,037
   Service charges on deposit accounts                                 7,998             7,007            6,820
   Other service charges and fees                                      1,804             1,759            1,626
   Income on sale of mortgage loans, net of commissions                1,727             2,021            2,247
   Income on investment banking, net of commissions                      259               266            1,044
   Credit card fees                                                   10,522            10,214            9,484
   Mortgage servicing fees                                                --                --            3,030
   Other income                                                        2,763             2,344            2,074
   Gain on sale of mortgage servicing                                     --                --            3,273
                                                                   ---------         ---------       ----------
        TOTAL NON-INTEREST INCOME                                     30,355            28,277           33,635
                                                                   ---------         ---------       ----------

NON-INTEREST EXPENSE
   Salaries and employee benefits                                     33,544            32,395           31,833
   Occupancy expense, net                                              3,873             3,578            3,858
   Furniture and equipment expense                                     5,246             5,003            4,448
   Loss on foreclosed assets                                             254               364              738
   Merger-related                                                         --             1,843              466
   Loss on sale of securities, net                                        --                --              165
   Other operating expenses                                           19,639            18,746           21,131
                                                                   ---------         ---------       ----------
        TOTAL NON-INTEREST EXPENSE                                    62,556            61,929           62,639
                                                                   ---------         ---------       ----------
INCOME BEFORE INCOME TAXES                                            27,329            24,528           23,153
   Provision for income taxes                                          8,460             7,360            6,666
                                                                   ---------         ---------       ----------
NET INCOME                                                        $   18,869        $   17,168      $    16,487
                                                                   =========         =========       ==========
BASIC EARNINGS PER SHARE                                          $     2.59        $     2.35      $      2.28
                                                                   =========         =========       ==========
DILUTED EARNINGS PER SHARE                                        $     2.58        $     2.33      $      2.24
                                                                   =========         =========       ==========



See Notes to Consolidated Financial Statements.





- -------------------------------------------------------------------------------------------------------------------

                                            CONSOLIDATED STATEMENTS OF CASH FLOWS

                                        YEARS ENDED DECEMBER 31, 2000, 1999 and 1998


(In thousands)                                                        2000             1999             1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                     $   18,869        $   17,168      $   16,487
   Items not requiring (providing) cash
     Depreciation and amortization                                     6,999             6,334           6,786
     Provision for loan losses                                         7,531             6,551           8,309
     Net amortization (accretion) of investment securities               214              (123)           (176)
     Deferred income taxes                                            (1,359)             (326)         (1,631)
     Provision for foreclosed assets                                     213               214             320
     Gain on sale of mortgage servicing                                   --                --          (3,273)
     Loss on sale of securities, net                                      --                --             165
   Changes in
     Interest receivable                                              (2,777)             (200)           (384)
     Mortgage loans held for sale                                     (2,120)            5,827          (3,883)
     Assets held in trading accounts                                     261            (1,310)            371
     Other assets                                                        783            (1,191)              5
     Accrued interest and other liabilities                            3,124            (8,363)          7,036
     Income taxes payable                                              1,313              (272)            931
                                                                   ---------         ---------       ---------
         Net cash provided by operating activities                    33,051            24,309          31,063
                                                                   ---------         ---------       ---------

CASH FLOWS FROM INVESTING ACTIVITIES
   Net originations of loans                                        (115,721)          (85,902)        (76,623)
   Sale of mortgage servicing                                             --                --          11,677
   Purchase of branch locations, net funds paid                      (14,398)               --              --
   Purchases of premises and equipment, net                           (4,890)           (6,414)         (6,915)
   Proceeds from sale of foreclosed assets                             1,017             1,646             934
   Proceeds from sale of available-for-sale securities                    --                --           1,500
   Proceeds from maturities of available-for-sale securities         120,279           137,564         208,463
   Purchases of available-for-sale securities                        (95,499)         (144,068)       (221,666)
   Proceeds from maturities of held-to-maturity securities            27,818            53,356          71,873
   Purchases of held-to-maturity securities                          (38,150)          (44,991)        (64,915)
                                                                  ----------         ---------       ---------
         Net cash used in investing activities                      (119,544)          (88,809)        (75,672)
                                                                  ----------         ---------       ---------

CASH FLOWS FROM FINANCING ACTIVITIES
   Net increase in deposits                                          123,944            29,630          17,659
   Net (repayments) advances of short-term debt                         (974)            3,420          (4,311)
   Dividends paid                                                     (5,822)           (5,366)         (4,918)
   Proceeds from issuance of long-term debt                               --             1,300             305
   Repayment of long-term debt                                        (4,538)           (4,980)         (4,523)
   Net increase (decrease) in federal funds purchased and
      securities sold under agreements to repurchase                   6,754           (17,871)         32,599
   (Repurchase) issuance of common stock, net                         (2,941)              289             279
                                                                   ---------         ---------       ---------
         Net cash provided by financing activities                   116,423             6,422          37,090
                                                                   ---------         ---------       ---------
INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                                                   29,930           (58,078)         (7,519)
CASH AND CASH EQUIVALENTS,
   BEGINNING OF YEAR                                                  81,205           139,283         146,802
                                                                   ---------         ---------       ---------
CASH AND CASH EQUIVALENTS, END OF YEAR                            $  111,135        $   81,205      $  139,283
                                                                   =========         =========       =========



See Notes to Consolidated Financial Statements.





- -------------------------------------------------------------------------------------------------------------------------

                                  CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                                      YEARS ENDED DECEMBER 31, 2000, 1999 and 1998

                                                                                   Accumulated
                                                                                      Other
                                                          Common                  Comprehensive   Undivided
(In thousands, except share data)                          Stock      Surplus        Income        Profits       Total
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                
Balance, December 31, 1997                              $   7,221   $  48,010       $    1,083     $  81,814   $ 138,128
   Comprehensive income
      Net income                                               --          --               --        16,487      16,487
      Change in unrealized appreciation on
         available-for-sale securities, net of
         income taxes of $229                                  --          --              408           --          408
                                                                                                               ---------
   Comprehensive income                                                                                           16,895
   Exercise of stock options -- 18,700 shares                  19         301               --           --          320
   Other stock transaction of pooled
      institution prior to pooling                             --         (17)              --           --          (17)
   Securities exchanged under
      employee option plan                                     (1)        (23)              --           --          (24)
   Cash dividends declared
      Common stock ($0.64 per share)                           --          --               --       (3,754)      (3,754)
      Pooled institution prior to pooling                      --          --               --       (1,164)      (1,164)
                                                         --------    --------        ---------    ---------    ---------
Balance, December 31, 1998                                  7,239      48,271            1,491       93,383      150,384
   Comprehensive income
      Net income                                               --          --               --       17,168       17,168
      Change in unrealized appreciation on
         available-for-sale securities, net of
         income tax credit of $3,188                           --          --           (5,391)          --       (5,391)
                                                                                                               ---------
   Comprehensive income                                                                                           11,777
   Exercise of stock options  -- 19,900 shares                 20         280               --           --          300
   Securities exchanged under
      employee option plan                                     --         (11)              --           --          (11)
   Common stock issued in connection with the
      purchase of the minority shares of the Bank
      of  Lincoln - 56,997 shares                              57       2,230               --           --        2,287
   Cash dividends declared
      Common stock ($0.72 per share)                           --          --               --       (4,990)      (4,990)
      Pooled institution prior to pooling                      --          --               --         (376)        (376)
                                                         --------   ---------        ---------    ---------    ---------
Balance, December 31, 1999                                  7,316      50,770           (3,900)     105,185      159,371
  Comprehensive income
      Net income                                               --          --               --       18,869       18,869
      Change in unrealized depreciation on
         available-for-sale securities, net of
         income taxes of $2,320                                --          --            3,866           --        3,866
                                                                                                               ---------
   Comprehensive income                                                                                           22,735
   Exercise of stock options  -- 25,800 shares                 26         344               --           --          370
   Securities exchanged under
      employee option plan                                     (4)        (79)              --           --          (83)
   Repurchase of common stock - 156,827 shares               (157)     (3,071)              --           --       (3,228)
   Cash dividends declared ($0.80 per share)                   --          --               --       (5,822)      (5,822)
                                                         --------   ---------       ----------     --------    ---------
Balance, December 31, 2000                              $   7,181   $  47,964      $       (34)   $ 118,232   $  173,343
                                                         ========    ========       ===========    ========    =========




See Notes to Consolidated Financial Statements.





- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
         ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

Nature of Operations

     Simmons First National Corporation is primarily engaged in providing a full
range of banking  services to  individual  and corporate  customers  through its
subsidiaries and branch banks in Arkansas. The Company is subject to competition
from other financial institutions. The Company also is subject to the regulation
of certain  federal and state agencies and undergoes  periodic  examinations  by
those regulatory authorities.

Operating Segments

     The Company is  organized  on a  subsidiary  bank-by-bank  basis upon which
management  makes  decisions  regarding  how to  allocate  resources  and assess
performance.  Each of the subsidiary banks provides a group of similar community
banking services,  including such products and services as loans; time deposits,
checking and savings  accounts;  personal and corporate trust  services;  credit
cards;  investment  management;  and  securities and  investment  services.  The
individual bank segments have similar operating and economic characteristics and
have been reported as one aggregated operating segment.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Material estimates that are particularly  susceptible to significant change
relate to the  determination of the allowance for loan losses,  the valuation of
foreclosed assets and the allowance for foreclosure expenses. In connection with
the  determination  of the  allowance  for  loan  losses  and the  valuation  of
foreclosed  assets,  management obtains  independent  appraisals for significant
properties.

     Management  believes that the  allowance for loan losses,  the valuation of
foreclosed assets and the allowance for foreclosure expenses are adequate. While
management uses available  information to recognize losses on loans,  foreclosed
assets held for sale and foreclosure  expenses,  changes in economic conditions,
particularly in Arkansas,  may necessitate revision of these estimates in future
years. In addition,  various regulatory  agencies,  as an integral part of their
examination  process,  periodically  review  the  Company's  allowance  for loan
losses,  valuation of foreclosed assets and allowance for foreclosure  expenses.
Such agencies may require the Company to recognize  additional losses,  based on
their  judgment  of  information   available  to  them  at  the  time  of  their
examination.

Principles of Consolidation

     The consolidated financial statements include the accounts of Simmons First
National Corporation and its subsidiaries. Significant intercompany accounts and
transactions have been eliminated in consolidation.



Reclassifications

     Various items within the  accompanying  financial  statements  for previous
years have been  reclassified  to provide more  comparative  information.  These
reclassifications had no effect on net earnings.

Cash Equivalents

     For purposes of the statement of cash flows, the Company considers due from
banks, federal funds sold and securities purchased under agreements to resell as
cash equivalents.

Investments in Debt and Equity Securities

     Held-to-maturity  securities,  which  include  any  security  for which the
banking  subsidiaries  have  the  positive  intent  and  ability  to hold  until
maturity,  are carried at historical cost adjusted for  amortization of premiums
and accretion of  discounts.  Premiums and discounts are amortized and accreted,
respectively, to interest income using the constant yield method over the period
to maturity.

     Available-for-sale  securities,  which  include any  security for which the
banking subsidiaries have no immediate plan to sell but which may be sold in the
future,  are  carried  at fair  value.  Realized  gains  and  losses,  based  on
specifically  identified amortized cost of the individual security, are included
in other income. Unrealized gains and losses are recorded, net of related income
tax effects, in stockholders'  equity.  Premiums and discounts are amortized and
accreted,  respectively, to interest income using the constant yield method over
the period to maturity.

     Trading securities, which include any security held primarily for near-term
sale,  are carried at fair  value.  Gains and losses on trading  securities  are
included in other income.

     Interest and dividends on  investments  in debt and equity  securities  are
included in income when earned.

Mortgage Loans Held For Sale

     Mortgage  loans  held  for sale are  carried  at the  lower of cost or fair
value,  determined  using an  aggregate  basis.  Write-downs  to fair  value are
recognized  as a charge to  earnings  at the time the  decline in value  occurs.
Forward commitments to sell mortgage loans are acquired to reduce market risk on
mortgage loans in the process of  origination  and mortgage loans held for sale.
The fair values of the forward  commitments  are not recognized in the financial
statements.  Gains  and  losses  resulting  from  sales of  mortgage  loans  are
recognized when the respective loans are sold to investors. Gains and losses are
determined by the difference  between the selling price and the carrying  amount
of the loans sold,  net of  discounts  collected  or paid.  Fees  received  from
borrowers  to  guarantee  the  funding  of  mortgage  loans  held  for  sale are
recognized  as income  or  expense  when the  loans are sold or when it  becomes
evident that the commitment will not be used.

Loans

     Loans  that  management  has  the  intent  and  ability  to  hold  for  the
foreseeable  future  or  until  maturity  or  pay-offs  are  reported  at  their
outstanding  principal  adjusted for any loans charged off and any deferred fees
or costs on originated loans and unamortized  premiums or discounts on purchased
loans.

     Discounts  and  premiums on  purchased  residential  real estate  loans are
amortized  to income  using the  interest  method over the  remaining  period to
contractual  maturity,  adjusted  for  anticipated  prepayments.  Discounts  and
premiums on purchased  consumer loans are recognized  over the expected lives of
the loans using methods that approximate the interest method.



Allowance for Loan Losses

     The allowance for loan losses is increased by provisions charged to expense
and reduced by loans charged off, net of recoveries. The allowance is maintained
at a level  considered  adequate to provide for potential loan losses related to
specifically  identified loans as well as probable credit losses inherent in the
remainder of the loan  portfolio that have been incurred as of December 31, 2000
and  1999.  This  estimate  is  based  on  management's  evaluation  of the loan
portfolio,  as well as on prevailing  and  anticipated  economic  conditions and
historical  losses by loan  category.  General  reserves have been  established,
based upon the  aforementioned  factors and  allocated  to the  individual  loan
categories.  Allowances are accrued on specific  loans  evaluated for impairment
for  which the basis of each  loan,  including  accrued  interest,  exceeds  the
discounted  amount of expected future  collections of interest and principal or,
alternatively,  the  fair  value of loan  collateral.  The  unallocated  reserve
generally  serves to compensate for the  uncertainty in estimating  loan losses,
including  the  possibility  of changes in risk  ratings  and  specific  reserve
allocations  in the loan  portfolio  as a result of the  Company's  ongoing risk
management system.

     A loan is considered impaired when it is probable that the Company will not
receive all amounts due  according to the  contractual  terms of the loan.  This
includes  loans  that are  delinquent  90 days or more  (nonaccrual  loans)  and
certain  other  loans   identified  by   management.   Accrual  of  interest  is
discontinued and interest accrued and unpaid is removed at the time such amounts
are delinquent 90 days.  Interest is recognized  for nonaccrual  loans only upon
receipt and only after all principal  amounts are current according to the terms
of the contract.

Premises and Equipment

     Depreciable assets are stated at cost, less accumulated depreciation.
Depreciation  is charged to  expense,  using the  straight-line  method over the
estimated useful lives of the assets. Leasehold improvements are capitalized and
amortized by the straight-line method over the terms of the respective leases or
the estimated useful lives of the improvements whichever is shorter.

Foreclosed Assets Held For Sale

     Assets  acquired by  foreclosure or in settlement of debt and held for sale
are valued at estimated fair value,  as of the date of foreclosure and a related
valuation  allowance  is  provided  for  estimated  costs  to sell  the  assets.
Management  evaluates the value of foreclosed  assets held for sale periodically
and increases the valuation allowance for any subsequent declines in fair value.
Changes in the valuation allowance are charged or credited to other expense.

Intangible Assets

     Intangible  assets  consist  of  "Goodwill"  and "Core  deposit  premiums".
"Goodwill"  represents  the  excess of cost over the fair value of net assets of
acquired  subsidiaries  and branches.  "Core deposit  premiums"  represents  the
amount  allocated to the future  earnings  potential of acquired  deposits.  The
unamortized intangible assets are being amortized using the straight-line method
over periods ranging from 10 to 20 years.



Fee Income

     Periodic bankcard fees, net of direct  origination costs, are recognized as
revenue on a straight-line basis over the period the fee entitles the cardholder
to use the card.  Origination fees and costs for other loans are being amortized
over the estimated life of the loan.

Income Taxes

     Deferred tax  liabilities  and assets are recognized for the tax effects of
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities.  A valuation allowance is established to reduce deferred tax assets
if it is more likely than not that a deferred tax asset will not be realized.

Earnings Per Share

     Basic earnings per share are computed based on the weighted  average number
of shares  outstanding during each year. Diluted earnings per share are computed
using the weighted  average  common  shares and all  potential  dilutive  common
shares outstanding during the period.

The computation of per share earnings is as follows:






(In thousands, except per share data)                                 2000             1999              1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                              
Net Income                                                         $  18,869         $  17,168         $ 16,487
                                                                    --------          --------          -------

Average common shares outstanding                                      7,299             7,307            7,233
Average common share stock options outstanding                            20                67              113
                                                                   ---------         ---------         --------
Average diluted common shares                                          7,319             7,374            7,346
                                                                   ---------         ---------         --------

Basic earnings per share                                           $    2.59         $    2.35         $   2.28
                                                                    ========          ========          =======
Diluted earnings per share                                         $    2.58         $    2.33         $   2.24
                                                                    ========          ========          =======





NOTE 2:  ACQUISITIONS
- --------------------------------------------------------------------------------

     On December 8, 1998, the Company and American Bancshares of Arkansas,  Inc.
("ABA")  merged  in a  pooling-of-interests  transaction.  Stockholders  of  ABA
received 464,885 shares of Simmons First National  Corporation stock in exchange
for ABA  shares in the  transaction.  ABA owned  American  State  Bank  ("ASB"),
Charleston,  Arkansas with assets, as of December 8, 1998, of $90 million. ABA's
net  interest  income and net income for the year ended  December  31, 1998 were
$3,096,000 and $493,000, respectively. The Company merged ASB into Simmons First
National Bank during the first quarter of 1999.

     On January 15,  1999,  the Company and  Lincoln  Bankshares,  Inc.  ("LBI")
merged. This merger was accounted for as a pooling-of-interests,  except for the
acquisition of the minority  shares  (17.9%) of the Bank of Lincoln,  which were
accounted  for on a purchase  accounting  basis.  Stockholders  of LBI  received
301,823 shares of Simmons First National  Corporation  stock in exchange for LBI
shares  in the  transaction.  LBI owned the Bank of  Lincoln  ("BOL"),  Lincoln,
Arkansas with assets, as of January 15, 1999, of $75 million. LBI's net interest
income and net income for the period ended January 15, 1999 were immaterial. The
Company  merged BOL into  Simmons  First Bank of Northwest  Arkansas  during the
second quarter of 1999.

     On July 9,  1999,  the  Company  and NBC Bank  Corp.  ("NBC")  merged  in a
pooling-of-interests transaction. Stockholders of NBC received 784,887 shares of
Simmons  First  National  Corporation  stock in  exchange  for NBC shares in the
transaction.  NBC owned  National  Bank of Commerce,  El Dorado,  Arkansas  with
assets,  as of July 9, 1999, of $155 million.  NBC's net interest income and net
income for the  period  ended  June 30,  1999,  were  $2,463,000  and  $919,000,
respectively.  The  Company  changed  the name of  National  Bank of Commerce to
Simmons First Bank of El Dorado, N.A. The Company operates Simmons First Bank of
El Dorado,  N.A. as a separate  community  bank with the same board of directors
and management.

     On July 17,  2000,  the  Company  expanded  its  coverage  of  Central  and
Northwest  Arkansas  with a $7.6  million  cash  purchase  of two Conway and six
Northwest  Arkansas  locations from First  Financial Banc  Corporation.  Simmons
First National Bank acquired the two offices in Conway and Simmons First Bank of
Northwest  Arkansas acquired the six offices in Northwest  Arkansas.  As of July
14, 2000, the eight locations  combined had total loans of $71.8 million,  total
deposits of $71.0 million and net assets of $8.5 million.  The total acquisition
cost  exceeded  the fair value of tangible  assets and  liabilities  acquired by
$10.8 million. The intangible assets are being amortized using the straight-line
method over 15 years.

     The  following  table  summarizes  the  impact of the  pooling-of-interests
mergers on the Company's 1998 year end financial statements.





                                  Simmons
                               (originally)                                           Simmons
(In thousands)                   reported)            LBI              NBC            Pooled
- -------------------------------------------------------------------------------------------------
                                                                       
December 31, 1998
   Total assets               $ 1,464,362       $    76,110      $   146,538       $ 1,687,010
   Total equity                   132,180             4,854           13,350           150,384
   Net interest income             52,234             3,120            5,112            60,466
   Non-interest income             31,664               576            1,395            33,635
   Net income                      14,331               508            1,648            16,487





NOTE 3:  INVESTMENT SECURITIES
- --------------------------------------------------------------------------------

     The  amortized  cost  and  fair  value of  investment  securities  that are
classified as  held-to-maturity  and  available-for-sale  are as follows:




                                                       Years Ended December 31
                        ------------------------------------------------------------------------------------------
                                             2000                                       1999
                        -----------------------------------------  -----------------------------------------------


                                       Gross      Gross   Estimated                Gross       Gross    Estimated
                          Amortized Unrealized  Unrealized  Fair      Amortized  Unrealized  Unrealized    Fair
(In  thousands)              Cost      Gains     (Losses)   Value       Cost       Gains     (Losses)      Value
- ------------------------------------------------------------------------------------------------------------------
                                                                               
Held-to-Maturity

U.S. Treasury           $   21,923   $   246   $   (8) $   22,161  $   13,576    $    10   $    (115)  $   13,471
U.S. Government
  agencies                  40,965       229     (145)     41,049      36,654         57      (1,169)      35,542
Mortgage-backed
  securities                11,065        46     (117)     10,994      16,920         84        (258)      16,746
State and political
  subdivisions             110,380     1,593     (594)    111,379     107,157        662      (2,107)     105,712
Other securities                80        --       --          80          85         --          (2)          83
                         ---------    ------    -----   ---------   ---------     ------    --------    ---------
                        $  184,413   $ 2,114   $ (864) $  185,663  $  174,392    $   813   $  (3,651)  $  171,554
                         =========    ======    =====   =========   =========     ======    ========    =========

Available-for-Sale

U.S. Treasury           $   23,889   $   160 $     (12) $  24,037  $   41,492    $    83    $   (133)  $   41,442
U.S. Government
  agencies                 157,434       167    (1,165)   156,436     166,143         --      (6,287)     159,856
Mortgage-backed
  securities                15,266        55      (140)    15,181      16,954         26        (234)      16,746
State and political
  subdivisions               6,621       217       (17)     6,821       6,432         88         (88)       6,432
Other securities            10,541     1,054        --     11,595       9,859        552          --       10,411
                         ---------    ------  --------   --------   ---------     ------     -------    ---------
                        $  213,751   $ 1,653 $  (1,334) $ 214,070  $  240,880    $   749    $ (6,742)  $  234,887
                         =========    ======  ========   ========   =========     ======     =======    =========



     Income  earned on the above  securities  for the years ended  December  31,
2000, 1999 and 1998 is as follows:





(In thousands)                                                         2000            1999              1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                              
Taxable
  Held-to-maturity                                                 $   4,401         $   4,377         $  6,301
  Available-for-sale                                                  13,763            13,910           13,247

Non-taxable
  Held-to-maturity                                                     5,066             5,296            4,981
  Available-for-sale                                                     355               253              176
                                                                    --------          --------          -------

         Total                                                     $  23,585         $  23,836         $ 24,705
                                                                    ========          ========          =======




     The  Statement  of  Changes  in   Stockholders'   Equity   includes   other
comprehensive  income.  Other comprehensive  income for the Company includes the
change in the unrealized  appreciation  on  available-for-sale  securities.  The
changes in the unrealized appreciation on available-for-sale  securities for the
years ended December 31, 2000, 1999 and 1998 are as follows:





(In thousands)                                                         2000            1999              1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                              
Unrealized holding gains (losses)
   arising during the period                                       $   3,866         $ (5,391)         $    243
Losses realized in net income                                             --                --              165
                                                                    --------          --------          -------

Net change in unrealized appreciation on
   available-for-sale securities                                   $   3,866         $ (5,391)         $    408
                                                                    ========          =======           =======



     The amortized  cost and estimated  fair value by maturity of securities are
shown in the  following  table.  Securities  are  classified  according to their
contractual   maturities  without   consideration  of  principal   amortization,
potential prepayments or call options. Accordingly, actual maturities may differ
from contractual maturities.






                                                Held-to-Maturity           Available-for-Sale
                                            --------------------------  -------------------------
                                               Amortized      Fair          Amortized      Fair
(In thousands)                                   Cost         Value           Cost         Value
- -------------------------------------------------------------------------------------------------
                                                                           
One year or less                            $    25,037   $    25,051   $    24,923    $   24,888
After one through five years                     84,107        84,398       126,853       126,411
After five through ten years                     57,131        57,851        39,769        39,554
After ten years                                  18,058        18,283        11,665        11,622
Other securities                                     80            80        10,541        11,595
                                             ----------    ----------    ----------     ---------
         Total                              $   184,413   $   185,663   $   213,751    $  214,070
                                             ==========    ==========    ==========     =========




     The  carrying  value,  which  approximates  the fair value,  of  securities
pledged  as  collateral,  to secure  public  deposits  and for  other  purposes,
amounted to $279,586,000  at December 31, 2000 and  $277,789,000 at December 31,
1999.

     Book value of securities  sold under  agreements to repurchase  amounted to
$34,235,000 and $39,956,000 for December 31, 2000 and 1999, respectively.

     Gross  realized  gains of $0, $0 and $50,000  resulting  from sales  and/or
calls  of  available-for-sale  securities  were  realized  for the  years  ended
December 31, 2000, 1999 and 1998, respectively.  Gross realized losses of $0, $0
and $215,000 resulting from sales and/or calls of available-for-sale  securities
were  realized  for  the  years  ended   December  31,  2000,   1999  and  1998,
respectively.

     Most of the state and political  subdivision debt obligations are non-rated
bonds and represent  small  Arkansas  issues,  which are evaluated on an ongoing
basis.




NOTE 4:  LOANS AND ALLOWANCE FOR LOAN LOSSES
- --------------------------------------------------------------------------------

       The various categories of loans are summarized as follows:







(In thousands)                                                                 2000             1999
- ----------------------------------------------------------------------------------------------------------
                                                                                     
Consumer
   Credit cards                                                           $  197,567       $  187,242
   Student loans                                                              67,145           66,739
   Other consumer                                                            192,595          181,380
Real estate
   Construction                                                               69,169           53,925
   Single family residential                                                 244,377          202,886
   Other commercial                                                          287,170          240,259
Commercial
   Commercial                                                                161,134          137,827
   Agricultural                                                               57,164           35,337
   Financial institutions                                                      2,339            3,165
Other                                                                         16,050            4,875
                                                                           ---------        ---------
Total loans before allowance for loan losses                              $1,294,710       $1,113,635
                                                                           =========        =========




     At December  31, 2000 and 1999,  impaired  loans  totaled  $18,099,000  and
$12,102,000,  respectively.  All  impaired  loans had  designated  reserves  for
possible loan losses.  Reserves relative to impaired loans at December 31, 2000,
were  $3,070,000 and  $2,803,000 at December 31, 1999.  Interest of $539,000 was
recognized  on average  impaired  loans of  $13,331,000  for 2000.  Interest  of
$547,000 was  recognized  on average  impaired  loans of  $13,234,000  for 1999.
Interest  recognized  on impaired  loans on a cash basis during 2000 or 1999 was
immaterial.

     As of December  31,  2000,  credit card loans,  which are  unsecured,  were
$197,567,000  or 15.3%,  of total loans  versus  $187,242,000  or 16.8% of total
loans at December 31, 1999. The credit card loans are  diversified by geographic
region to reduce credit risk and minimize any adverse  impact on the  portfolio.
Credit card loans are regularly  reviewed to facilitate the  identification  and
monitoring of creditworthiness.

     Transactions in the allowance for loan losses are as follows:





(In thousands)                                                        2000            1999             1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                            
Balance, beginning of year                                         $ 17,085         $ 16,812         $ 15,215
Additions
   Provision for loan losses                                          7,531            6,551            8,309
   Allowance for loan losses of acquired branches                     2,605               --               --
                                                                    -------         --------          -------
                                                                     27,221           23,363           23,524
Deductions
   Losses charged to allowance, net of recoveries
     of $1,685 for 2000, $1,416 for 1999 and $1,059 for 1998          6,064            6,278            6,712
                                                                    -------          -------          -------

Balance, end of year                                               $ 21,157         $ 17,085         $ 16,812
                                                                    =======          =======          =======






NOTE 5:  TIME DEPOSITS
- --------------------------------------------------------------------------------

     Time deposits  included  approximately  $324,969,000  and  $225,290,000  of
certificates  of deposit of  $100,000 or more,  at  December  31, 2000 and 1999,
respectively.  At December 31, 2000, time deposits with a remaining  maturity of
one year or more amounted to  $145,651,000.  Maturities of all time deposits are
as follows: 2001 - $775,014,000; 2002 - $125,688,000; 2003 - $18,403,000; 2004 -
$706,000; 2005 - $775,000 and thereafter $79,000.

     Deposits are the Company's  primary funding source for loans and investment
securities. The mix and repricing alternatives can significantly affect the cost
of this source of funds and, therefore, impact the margin.

NOTE 6:  INCOME TAXES
- --------------------------------------------------------------------------------

     The provision for income taxes is comprised of the following components:






(In thousands)                                                         2000            1999              1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                              
Income taxes currently payable                                     $   9,819         $   7,686         $   8,297
Deferred income taxes                                                 (1,359)             (326)           (1,631)
                                                                    --------          --------          --------
Provision for income taxes                                         $   8,460         $   7,360         $   6,666
                                                                    ========          ========          ========




     The tax effects of temporary differences related to deferred taxes shown on
the balance sheet were:





(In thousands)                                                                 2000             1999
- ----------------------------------------------------------------------------------------------------------
                                                                                        
Deferred tax assets
   Allowance for loan losses                                                $   7,696         $  5,906
   Valuation of foreclosed assets                                                 231              201
   Deferred compensation payable                                                  708              659
   Deferred loan fee income                                                       414              564
   Vacation compensation                                                          453              439
   Mortgage servicing reserve                                                     384              457
   Loan interest                                                                  126              160
   Available-for-sale securities                                                   20            2,340
   Other                                                                          127              144
                                                                              -------          -------
                                                                               10,159           10,870
                                                                              -------          -------
Deferred tax liabilities
   Accumulated depreciation                                                    (1,577)          (1,473)
   FHLB stock dividends                                                          (590)            (432)
   Other                                                                         (202)            (214)
                                                                              -------          -------
                                                                               (2,369)          (2,119)
                                                                              -------          -------
Net deferred tax assets included in other assets
   on balance sheets                                                        $   7,790         $  8,751
                                                                             ========          =======







     A  reconciliation  of  income  tax  expense  at the  statutory  rate to the
Company's actual income tax expense is shown below.





(In thousands)                                                         2000              1999             1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                               
Computed at the statutory rate (35%)                                 $ 9,565          $  8,585          $ 8,104

Increase (decrease) resulting from
   Tax exempt income                                                  (2,075)           (1,982)          (1,807)
   Non-deductible interest                                               377               264              223
   Amortization of intangible assets                                     107               105               74
   State income taxes                                                    287               207              101
   Other non-deductible expenses                                         109               331              161
   Other differences, net                                                 90              (150)            (190)
                                                                      ------           -------          -------

   Actual tax provision                                              $ 8,460          $  7,360          $ 6,666
                                                                      ======           =======           ======


NOTE 7:  LONG-TERM DEBT
- -------------------------------------------------------------------------------

     Long-term  debt at December 31, 2000 and 1999  consisted  of the  following
components.





(In thousands)                                                                  2000             1999
- ----------------------------------------------------------------------------------------------------------
                                                                                       
7.32% note due 2007, unsecured                                             $   14,000        $   16,000
9.75% note due 2008, secured by land and building                                 857               917
5.62% to 8.41% FHLB advances due 1999 to 2018,
  secured by residential real estate loans                                      9,574            12,052
Trust Preferred Securities                                                     17,250            17,250
                                                                            ---------         ---------
   Total long-term debt                                                    $   41,681        $   46,219
                                                                            =========         =========




     The Company owns a wholly owned  grantor  trust  subsidiary  (the Trust) to
issue preferred  securities  representing  undivided beneficial interests in the
assets  of the  Trust  and to  invest  the  gross  proceeds  of  such  Preferred
Securities into notes of the Corporation. The sole assets of the Trust are $17.8
million  aggregate  principal  amount of the  Corporation's  9.12%  Subordinated
Debenture Notes due 2027 which are redeemable beginning in 2002. Such securities
qualify as Tier 1 Capital for regulatory purposes.

     Aggregate  annual  maturities  of long-term  debt at December 31, 2000 are:






                                                                                                Annual
(In thousands)                                                              Year              Maturities
- ----------------------------------------------------------------------------------------------------------
                                                                                          
                                                                            2001             $    2,893
                                                                            2002                  2,925
                                                                            2003                  2,871
                                                                            2004                  2,876
                                                                            2005                  2,953
                                                                      Thereafter                 27,163
                                                                                              ---------

                                                                           Total             $   41,681
                                                                                              =========






NOTE 8:  CAPITAL STOCK
- --------------------------------------------------------------------------------

     In addition to the common stock outstanding, the following classes of stock
have been authorized.

     Class B common stock of $1.00 par value per share, authorized 300 shares:
     none issued.

     Class A preferred stock of $100.00 par value per share, authorized 50,000
     shares: none issued.

     Class B preferred stock of $100.00 par value per share, authorized 50,000
     shares: none issued.

     On June 12, 2000, the Company  announced a stock repurchase  program.  This
program   authorizes  the  repurchase  of  up  to  200,000  common  shares,   or
approximately 2.7 percent of the outstanding  common shares as of June 12, 2000.
Under the repurchase program,  there is no time limit for the stock repurchases,
nor is there a minimum number of shares the Company intends to repurchase. As of
December 31, 2000,  the Company had  repurchased  156,827 shares of stock with a
weighted average repurchase price of $20.58 per share.

     On January 23, 2001, the Company  announced the expansion of the previously
mentioned stock repurchase program.  This expansion authorizes the repurchase of
an  additional  200,000  common  shares,  or  approximately  2.8  percent of the
outstanding common shares as of January 23, 2001.

NOTE 9:  TRANSACTIONS WITH RELATED PARTIES
- -------------------------------------------------------------------------------

     At December  31, 2000 and 1999,  the  subsidiary  banks had  extensions  of
credit to  executive  officers,  directors  and to companies in which the banks'
executive  officers or directors were principal  owners,  in the amount of $25.9
million in 2000 and $28.6 million in 1999.





(In thousands)                                                                  2000             1999
- ----------------------------------------------------------------------------------------------------------
                                                                                        
Balance, beginning of year                                                  $  28,584         $ 26,869
New extensions of credit                                                       18,942           24,120
Repayments                                                                    (21,643)         (22,405)
                                                                             --------          -------

Balance, end of year                                                        $  25,883         $ 28,584
                                                                             ========          =======



     In  management's  opinion,  such loans and other  extensions  of credit and
deposits  were  made  in the  ordinary  course  of  business  and  were  made on
substantially the same terms (including  interest rates and collateral) as those
prevailing at the time for comparable transactions with other persons.  Further,
in management's  opinion,  these  extensions of credit did not involve more than
the normal risk of collectability or present other unfavorable features.

NOTE 10: EMPLOYEE BENEFIT PLANS
- --------------------------------------------------------------------------------

     The Company's 401(k)  retirement plan covers  substantially  all employees.
Contribution expense totaled $258,000,  $205,000 and $241,000, in 2000, 1999 and
1998, respectively.

     The Company has a discretionary profit sharing and employee stock ownership
plan  covering   substantially  all  employees.   Contribution  expense  totaled
$1,523,000 for 2000, $1,353,000 for 1999 and $1,105,000 for 1998.

     The Board of Directors has adopted incentive and nonqualified  stock option
plans.  Pursuant to the plans,  shares are reserved  for future  issuance by the
Company,  upon  exercise  of stock  options  granted to  officers  and other key
employees. Three thousand shares of common stock of the Company were granted and
issued as bonus  shares of  restricted  stock,  during  each of the years  ended
December 31, 2000, 1999 and 1998.



     The  Company  applies  APB  Opinion  25  and  related   Interpretations  in
accounting for the plans and no compensation  cost has been  recognized.  If the
Company had elected to  recognize  compensation  cost based on the fair value of
the options  granted,  net income and earnings per share would have been reduced
as indicated below:





(In thousands except per share data)                                  2000             1999              1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                              
Net income - as reported                                           $  18,869         $  17,168         $ 16,487
Net income - pro forma                                                18,818            17,062           16,283
Diluted earnings per share - as reported                                2.58              2.33             2.24
Diluted earnings per share - pro forma                                  2.57              2.31             2.22




     The above pro forma amounts  include only the effect of 2000, 1999 and 1998
option grants and therefore may not be representative of the pro forma impact in
future years.

     The weighted  average fair values of options  granted during 2000, 1999 and
1998 were  $3.92,  $6.28 and $11.72 per share,  respectively.  The fair value of
each option  grant is  estimated  on the date of grant  using the  Black-Scholes
option-pricing model with the following assumptions:




                                                                        2000             1999              1998
                                                                    ---------         ---------        ---------
                                                                                               
Expected dividend yield                                                3.81%             2.70%            1.41%
Expected stock price volatility                                       16.00%            16.00%           16.00%
Risk-free interest rate                                                6.12%             6.37%            5.09%
Expected life of options                                             7 years           7 years          7 years



     The table below  summarizes  the  transactions  under the  Company's  stock
option plans at December 31,  2000,  1999 and 1998 and changes  during the years
then ended:




                                                     2000                     1999                   1998
                                            -----------------------  ----------------------- ----------------------
                                                          Weighted               Weighted                Weighted
                                                           Average                Average                 Average
                                              Shares     Exercisable    Shares  Exercisable    Shares   Exercisable
                                               (000)        Price        (000)     Price        (000)      Price
- -------------------------------------------------------------------------------------------------------------------

                                                                                        
Outstanding, beginning of year                    242     $ 24.64          233     $ 23.61         221    $  20.03
Granted                                            24       18.61           30       24.07          31       40.83
Forfeited/Expired                                  (5)      19.69           (1)      39.54          --          --
Exercised                                         (26)      11.68          (20)      10.06         (19)       9.11
                                            ---------                ---------                --------

Outstanding, end of year                          235       25.54          242       24.64         233       23.61
                                            =========                =========                ========

Exercisable, end of year                          182     $ 24.57          174     $ 22.07         146    $  19.65
                                            =========                =========                ========






     The following table  summarizes  information  about stock options under the
plan outstanding at December 31, 2000:





                                            Options Outstanding                        Options Exercisable
                             -------------------------------------------------   ----------------------------------
                                                 Weighted-
                                                  Average          Weighted-                          Weighted-
                                 Number          Remaining          Average           Number           Average
       Range of                Outstanding      Contractual        Exercise         Exercisable       Exercise
     Exercise Prices              (000)            Life              Price             (000)            Price
- -------------------------------------------------------------------------------------------------------------------
                                                                                          
   $8.29  to   $12.33              14               1 Year         $  9.35             14                $ 9.35
  $15.58  to   $21.13              71               3 Years         $19.18             55                $18.58
  $24.44  to   $27.00             108               6 Years         $26.01             87                $26.11
  $32.00  to   $45.25              42               4 Years         $40.52             26                $40.49





     Also, the Company has deferred compensation  agreements with certain active
and retired officers.  The agreements  provide monthly payments which,  together
with  payments from the deferred  annuities  issued  pursuant to the  terminated
pension plan,  equal 50 percent of average  compensation  prior to retirement or
death. The charges to income for the plans were $194,000 for 2000,  $211,000 for
1999 and $284,000 for 1998. Such charges reflect the straight-line  accrual over
the employment period of the present value of benefits due each participant,  as
of their full eligibility date, using an 8% discount factor.

NOTE 11:  ADDITIONAL CASH FLOW INFORMATION
- -------------------------------------------------------------------------------

     In  connection  with cash  acquisitions  accounted  for using the  purchase
method, the Company acquired assets and assumed liabilities as follows:





(In thousands)                                                        2000            1999              1998
- ------------------------------------------------------------------------------------------------------------------
                                                                                            
Fair value of assets acquired                                      $  88,920        $       --       $       --
Liabilities assumed                                                   72,827                --               --
                                                                     -------         ---------         --------
Cash paid                                                             16,093                --               --
Funds acquired                                                         1,695                --               --
                                                                     -------         ---------         --------
Net funds paid                                                     $  14,398        $       --        $      --
                                                                    ========         =========         ========

Additional cash payment information

   Interest paid                                                   $  68,428        $   57,604       $   61,895
   Income taxes paid                                                   8,506             7,958            7,334



     Approximately, $9,000,000 of investment securities previously classified as
held-to-maturity  was  reclassified  as  available-for-sale  during  the  second
quarter of 1999.  This was the result the  Company  merging  the Bank of Lincoln
into Simmons First Bank of Northwest Arkansas during the second quarter of 1999.





NOTE 12:  OTHER EXPENSE
- -------------------------------------------------------------------------------

     Other operating expenses consist of the following:





(In thousands)                                                        2000             1999              1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                              
Professional services                                              $   1,532         $   1,444         $   1,920
Postage                                                                2,057             1,895             1,836
Telephone                                                              1,417             1,419             1,279
Credit card expense                                                    1,704             1,624             1,495
Operating supplies                                                     1,501             1,524             1,517
FDIC insurance                                                           299               232               248
Year 2000                                                                 --                --               500
Amortization of mortgage servicing rights (MSR's)                         --                --             1,223
Amortization of intangible assets                                      2,811             2,469             2,385
Other expense                                                          8,318             8,139             8,728
                                                                    --------          --------          --------
         Total                                                     $  19,639         $  18,746         $  21,131
                                                                    ========          ========          ========




     The Company had aggregate  annual equipment rental expense of approximately
$1,027,000 in 2000,  $1,084,000 in 1999 and  $1,022,000 in 1998. The Company had
aggregate annual  occupancy  rental expense of  approximately  $634,000 in 2000,
$556,000 in 1999 and $604,000 in 1998.

NOTE 13:  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
- -------------------------------------------------------------------------------

     The following  methods and assumptions were used to estimate the fair value
of each class of financial instruments:

Cash and Cash Equivalents

     The carrying amount for cash and cash equivalents approximates fair value.

Investment Securities

     Fair values for  investment  securities  equal  quoted  market  prices,  if
available. If quoted market prices are not available,  fair values are estimated
based on quoted market prices of similar securities.

Mortgage Loans Held for Sale

     For homogeneous  categories of loans, such as mortgage loans held for sale,
fair value is estimated using the quoted market prices for securities  backed by
similar loans, adjusted for differences in loan characteristics.

Loans

     The fair value of loans is estimated by discounting  the future cash flows,
using the current rates at which  similar loans would be made to borrowers  with
similar credit ratings and for the same remaining maturities. Loans with similar
characteristics  were aggregated for purposes of the calculations.  The carrying
amount of accrued interest approximates its fair value.



Deposits

     The fair  value of demand  deposits,  savings  accounts  and  money  market
deposits is the amount  payable on demand at the  reporting  date  (i.e.,  their
carrying amount).  The fair value of  fixed-maturity  time deposits is estimated
using a  discounted  cash flow  calculation  that  applies  the rates  currently
offered for deposits of similar  remaining  maturities.  The carrying  amount of
accrued interest payable approximates its fair value.

Federal Funds  Purchased,  Securities  Sold Under  Agreement to  Repurchase  and
Short-Term Debt

     The carrying  amount for federal  funds  purchased,  securities  sold under
agreement to repurchase  and short-term  debt are a reasonable  estimate of fair
value.

Long-Term Debt

     Rates  currently  available to the Company for debt with similar  terms and
remaining maturities are used to estimate the fair value of existing debt.

Commitments to Extend Credit, Letters of Credit and Lines of Credit

     The fair value of commitments is estimated using the fees currently charged
to enter into similar agreements, taking into account the remaining terms of the
agreements and the present  creditworthiness  of the  counterparties.  For fixed
rate loan commitments,  fair value also considers the difference between current
levels of interest rates and the committed  rates. The fair values of letters of
credit  and lines of credit  are based on fees  currently  charged  for  similar
agreements  or on the  estimated  cost to  terminate  or  otherwise  settle  the
obligations with the counterparties at the reporting date.

     The  following  table  represents  estimated  fair values of the  Company's
financial  instruments.  The fair  values of certain of these  instruments  were
calculated by discounting  expected cash flows. This method involves significant
judgments by management considering the uncertainties of economic conditions and
other factors  inherent in the risk  management of financial  instruments.  Fair
value is the estimated amount at which financial assets or liabilities  could be
exchanged in a current  transaction  between  willing  parties,  other than in a
forced or  liquidation  sale.  Because  no market  exists  for  certain of these
financial  instruments  and  because  management  does not  intend to sell these
financial  instruments,  the Company does not know whether the fair values shown
below represent values at which the respective  financial  instruments  could be
sold individually or in the aggregate.







                                                 December 31, 2000           December 31, 1999
                                            --------------------------  -------------------------
                                               Carrying       Fair          Carrying       Fair
(In thousands)                                  Amount        Value          Amount        Value
- -------------------------------------------------------------------------------------------------
                                                                           
Financial assets
   Cash and cash equivalents                $   111,135   $   111,135   $    81,205    $   81,205
   Held-to-maturity securities                  184,413       185,663       174,392       171,554
   Available-for-sale securities                214,070       214,070       234,887       234,887
   Assets held in trading accounts                1,127         1,127         1,388         1,388
   Mortgage loans held for sale                   8,934         8,934         6,814         6,814
   Interest receivable                           18,878        18,878        15,681        15,681
   Loans, net                                 1,273,553     1,282,287     1,096,550     1,092,725

Financial liabilities
   Non-interest bearing transaction accounts    213,312       213,312       170,571       170,571
   Interest bearing transaction accounts and
     savings deposits                           471,609       477,939       463,354       469,710
   Time deposits                                920,665       928,349       776,708       779,066
   Federal funds purchased and securities
     sold under agreements to repurchase         67,250        67,250        60,496        60,496
   Short-term debt                                4,070         4,070         5,044         5,044
   Long-term debt                                41,681        43,671        46,219        47,724
   Interest payable                               7,171         7,171         5,906         5,906




     The fair value of commitments to extend credit and letters of credit is not
presented since management believes the fair value to be insignificant.

NOTE 14:  SIGNIFICANT ESTIMATES AND CONCENTRATIONS
- --------------------------------------------------------------------------------

     Generally  accepted  accounting  principles  require  disclosure of certain
significant estimates and current vulnerabilities due to certain concentrations.
Estimates related to the allowance for loan losses and certain concentrations of
credit risk are reflected in Note 4.



NOTE 15:  COMMITMENTS AND CREDIT RISK
- --------------------------------------------------------------------------------

     The Company grants  agri-business,  credit card, commercial and residential
loans to  customers  throughout  the  state.  Commitments  to extend  credit are
agreements  to lend to a  customer,  as long as  there  is no  violation  of any
condition  established  in  the  contract.   Commitments  generally  have  fixed
expiration dates or other termination  clauses and may require payment of a fee.
Since a portion of the  commitments  may expire  without  being drawn upon,  the
total commitment amounts do not necessarily  represent future cash requirements.
Each  customer's  creditworthiness  is evaluated on a  case-by-case  basis.  The
amount of collateral  obtained,  if deemed  necessary,  is based on management's
credit evaluation of the counterparty.  Collateral held varies,  but may include
accounts receivable,  inventory, property, plant and equipment,  commercial real
estate and residential real estate.

     At December 31, 2000,  the Company had  outstanding  commitments  to extend
credit aggregating  approximately  $246,550,000 and $157,859,000 for credit card
commitments and other loan commitments,  respectively. At December 31, 1999, the
Company had outstanding  commitments to extend credit aggregating  approximately
$227,358,000  and  $105,145,000  for  credit  card  commitments  and other  loan
commitments, respectively.

     Letters  of credit are  conditional  commitments  issued by the  Company to
guarantee the performance of a customer to a third party.  Those  guarantees are
primarily issued to support public and private borrowing arrangements, including
commercial  paper,  bond  financing  and similar  transactions.  The credit risk
involved in issuing  letters of credit is essentially  the same as that involved
in extending loans to customers.  The Company had total  outstanding  letters of
credit  amounting to  $3,400,000  and  $3,035,000 at December 31, 2000 and 1999,
respectively, with terms ranging from 90 days to one year.

     At December 31, 2000, the Company did not have concentrations of 5% or more
of the investment portfolio in bonds issued by a single municipality.

NOTE 16:  FUTURE CHANGES IN ACCOUNTING PRINCIPLE
- --------------------------------------------------------------------------------

     In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133, Accounting for Derivative Instruments and Hedging Activities.  SFAS No.
133 requires that an enterprise  recognize certain  derivatives as either assets
or liabilities in the balance sheet and measure those instruments at fair value.
The statement is effective for the Company's  fiscal year  beginning  January 1,
2001.  Because of the Company's limited use of derivatives,  management does not
anticipate  that the adoption of SFAS No. 133 will have a material impact on the
financial condition or operating results of the Company.


NOTE 17:  CONTINGENT LIABILITIES
- -------------------------------------------------------------------------------

     The  Company  and/or its  subsidiary  banks have  various  unrelated  legal
proceedings,  most of which involve loan foreclosure activity pending, which, in
the  aggregate,  are not  expected  to have a  material  adverse  effect  on the
financial position of the Company and its subsidiaries.



NOTE 18:  STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------

     The Company's  subsidiaries  are subject to a legal limitation on dividends
that can be paid to the parent company  without prior approval of the applicable
regulatory  agencies.  The  approval  of the  Office of the  Comptroller  of the
Currency is required,  if the total of all the dividends  declared by a national
bank in any calendar year exceeds the total of its net profits, as defined,  for
that year,  combined  with its retained net profits of the  preceding two years.
Arkansas bank  regulators  have specified that the maximum  dividend limit state
banks may pay to the parent company without prior approval is 75% of the current
year earnings  plus 75% of the retained net earnings of the  preceding  year. At
December 31, 2000, the Company  subsidiaries had approximately  $12.8 million in
undivided  profits  available  for payment of dividends to the Company,  without
prior approval of the regulatory agencies.

     The  Company's  subsidiaries  are  subject  to various  regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct  material  effect on the Company's  financial  statements.  Under capital
adequacy  guidelines and the regulatory  framework for prompt corrective action,
the Company must meet  specific  capital  guidelines  that involve  quantitative
measures of the  Company's  assets,  liabilities  and certain  off-balance-sheet
items as calculated under regulatory accounting practices. The Company's capital
amounts and  classifications  are also subject to  qualitative  judgments by the
regulators about components, risk weightings and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
require  the Company to  maintain  minimum  amounts and ratios (set forth in the
table  below) of total and Tier 1 capital  (as  defined in the  regulations)  to
risk-weighted  assets (as defined) and of Tier 1 capital (as defined) to average
assets (as defined).  Management  believes  that,  as of December 31, 2000,  the
Company meets all capital adequacy requirements to which it is subject.

     As  of  the  most  recent  notification  from  regulatory   agencies,   the
subsidiaries  were well  capitalized  under the regulatory  framework for prompt
corrective  action.  To be  categorized  as well  capitalized,  the  Company and
subsidiaries must maintain minimum total risk-based,  Tier 1 risk-based and Tier
1 leverage  ratios as set forth in the table.  There are no conditions or events
since that notification that management  believes have changed the institutions'
categories.

     The Company's  actual  capital  amounts and ratios along with the Company's
most significant subsidiaries are presented in the following table.








                                                                                                   To Be Well
                                                                                                Capitalized Under
                                                                             For Capital        Prompt Corrective
                                                        Actual            Adequacy Purposes     Action Provision
                                                 --------------------  --------------------- ----------------------
(In thousands)                                     Amount    Ratio-%      Amount    Ratio-%     Amount    Ratio-%
- -------------------------------------------------------------------------------------------------------------------
                                                                                          
As of December 31, 2000
   Total Risk-Based Capital Ratio
     Simmons First National Corporation          $   171,138     13.3  $   103,240     8.0        $  N/A
     Simmons First National Bank                      78,304     11.8       53,088     8.0        66,359    10.0
     Simmons First Bank of Russellville               28,413     20.5       11,088     8.0        13,860    10.0
   Tier 1 Capital Ratio
     Simmons First National Corporation              154,470     12.0       51,620     4.0           N/A
     Simmons First National Bank                      69,515     10.5       26,482     4.0        39,723     6.0
     Simmons First Bank of Russellville               26,668     19.2        5,556     4.0         8,334     6.0
   Leverage Ratio
     Simmons First National Corporation              154,470      8.4       73,470     4.0           N/A
     Simmons First National Bank                      69,515      7.7       36,112     4.0        45,140     5.0
     Simmons First Bank of Russellville               26,668     12.7        8,399     4.0        10,499     5.0

As of December 31, 1999
   Total Risk-Based Capital Ratio
     Simmons First National Corporation          $   166,711     15.0  $    89,138     8.0   $       N/A
     Simmons First National Bank                      79,094     13.9       45,522     8.0        56,902    10.0
     Simmons First Bank of Russellville               26,324     19.8       10,636     8.0        13,295    10.0
   Tier 1 Capital Ratio
     Simmons First National Corporation              152,344     13.7       44,569     4.0           N/A
     Simmons First National Bank                      71,568     12.6       22,720     4.0        34,080     6.0
     Simmons First Bank of Russellville               24,656     18.5        5,331     4.0         7,997     6.0
   Leverage Ratio
     Simmons First National Corporation              152,344      9.1       66,964     4.0           N/A
     Simmons First National Bank                      71,568      8.9       32,165     4.0        40,207     5.0
     Simmons First Bank of Russellville               24,656     11.7        8,429     4.0        10,537     5.0







NOTE 19:  CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)
- --------------------------------------------------------------------------------





                                             CONDENSED BALANCE SHEETS
                                            DECEMBER 31, 2000 and 1999

(In thousands)                                                                 2000             1999
- ----------------------------------------------------------------------------------------------------------
                                                                                       
ASSETS
Cash and cash equivalents                                                  $    7,493        $   3,980
Investments in wholly-owned subsidiaries                                      190,159          173,844
Intangible assets, net                                                            116              205
Investment securities                                                           1,721            8,598
Premises and equipment                                                          4,500            4,536
Other assets                                                                    4,731            4,654
                                                                            ---------         --------
         TOTAL ASSETS                                                      $  208,720        $ 195,817
                                                                            =========         ========

LIABILITIES
Long-term debt                                                             $   32,641        $  34,701
Other liabilities                                                               2,736            1,745
                                                                            ---------         --------
         Total liabilities                                                     35,377           36,446
                                                                            ---------         --------

STOCKHOLDERS' EQUITY
Common stock                                                                    7,181            7,316
Surplus                                                                        47,964           50,770
Undivided profits                                                             118,232          105,185
Accumulated other comprehensive income
   Unrealized depreciation on available-for-sale
     securities, net of income tax credit of $20 at 2000
     and $2,340 at 1999                                                           (34)          (3,900)
                                                                            ---------         --------
         Total stockholders' equity                                           173,343          159,371
                                                                            ---------         --------
         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                        $  208,720        $ 195,817
                                                                            =========         ========








                                               CONDENSED STATEMENTS OF INCOME
                                        YEARS ENDED DECEMBER 31, 2000, 1999 and 1998

(In thousands)                                                        2000             1999              1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                              
INCOME
   Dividends from subsidiaries                                     $  13,238         $  14,614         $  11,904
   Other income                                                        4,536             3,611             3,476
                                                                    --------          --------          --------
                                                                      17,774            18,225            15,380
EXPENSE                                                                7,144             8,212             7,224
                                                                    --------          --------          --------
   Income before income taxes and equity in
     undistributed net income of subsidiaries                         10,630            10,013             8,156
   Provision for income taxes                                           (788)           (1,363)           (1,375)
                                                                    --------          --------          --------

Income before equity in undistributed net
   income of subsidiaries                                             11,418            11,376             9,531
Equity in undistributed net income of subsidiaries                     7,451             5,792             6,956
                                                                    --------          --------          --------

NET INCOME                                                         $  18,869         $  17,168         $  16,487
                                                                    ========          ========          ========










                                             CONDENSED STATEMENTS OF CASH FLOWS
                                       YEARS ENDED DECEMBER 31, 2000, 1999 and 1998

(In thousands)                                                     2000              1999             1998
- -------------------------------------------------------------------------------------------------------------------
                                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES

   Net income                                                     $   18,869        $   17,168      $   16,487
   Items not requiring (providing) cash
     Depreciation and amortization                                       381               386             388
     Deferred income taxes                                                12               (37)            (28)
     Equity in undistributed income of bank subsidiaries              (7,451)           (5,792)         (6,956)
   Changes in
     Other assets                                                        (77)              309          (1,428)
     Other liabilities                                                   981              (511)            326
                                                                   ---------         ---------       ---------
         Net cash provided by operating activities                    12,715            11,523           8,789
                                                                   ---------         ---------       ---------

CASH FLOWS FROM INVESTING ACTIVITIES

   Purchases of premises and equipment                                  (256)             (264)           (119)
   Sale of premises and equipment to subsidiary                           --               287              --
   Capital contribution to subsidiary                                 (5,000)               --              --
   Proceeds from maturities of available-for-sale securities          66,030            58,759          48,688
   Purchases of available-for-sale securities                        (59,153)          (65,721)        (46,117)
                                                                   ---------         ---------      ----------
         Net cash provided by (used in) investing activities           1,621            (6,939)          2,452
                                                                   ---------         ---------      ----------

CASH FLOWS FROM FINANCING ACTIVITIES

   Principal reduction on long-term debt                              (2,060)           (2,055)         (2,048)
   Dividends paid                                                     (5,822)           (5,366)         (4,918)
   (Repurchase) issuance of common stock, net                         (2,941)              289             279
                                                                   ---------         ---------       ---------
         Net cash provided by financing activities                   (10,823)           (7,132)         (6,687)
                                                                   ---------         ---------       ---------

INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                                                    3,513            (2,548)          4,554

CASH AND CASH EQUIVALENTS,
   BEGINNING OF YEAR                                                   3,980             6,528           1,974
                                                                   ---------         ---------       ---------

CASH AND CASH EQUIVALENTS, END OF YEAR                            $    7,493        $    3,980      $    6,528
                                                                   =========         =========       =========







ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

     No items are reportable.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

     Incorporated  herein  by  reference  from the  Company's  definitive  proxy
statement  for the Annual  Meeting of  Stockholders  to be held April 24,  2001,
filed pursuant to Regulation 14A on March 20, 2001.

ITEM 11.  EXECUTIVE COMPENSATION

     Incorporated  herein  by  reference  from the  Company's  definitive  proxy
statement for the Annual Meeting of Stockholders to be held April 24, 2001 filed
pursuant to Regulation 14A on March 20, 2001.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Incorporated  herein  by  reference  from the  Company's  definitive  proxy
statement  for the Annual  Meeting of  Stockholders  to be held April 24,  2001,
filed pursuant to Regulation 14A on March 20, 2001.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Incorporated  herein  by  reference  from the  Company's  definitive  proxy
statement  for the Annual  Meeting of  Stockholders  to be held April 24,  2001,
filed pursuant to Regulation 14A on March 20, 2001.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) 1 and 2.  Financial Statements and any Financial Statement Schedules

     The financial  statements and financial  statement  schedules listed in the
accompanying  index  to the  consolidated  financial  statements  and  financial
statement schedules are filed as part of this Annual Report.

(b) Reports on Form 8-K

     The registrant filed Form 8-K on October 19, 2000. The report contained the
text of a press release issued by the registrant  concerning the announcement of
third quarter earnings.

     The registrant  filed Form 8-K on December 12, 2000.  The report  contained
the text of a press release issued by the registrant  concerning the declaration
of a quarterly dividend.





                                   SIGNATURES

     Pursuant  to the  requirements  of Section  13 or 15 (d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        /s/ John L. Rush         March 26, 2001
                                        ---------------------------------------
                                        John L. Rush, Secretary

     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated on March 26, 2001.

     Signature                                Title
     ---------                                -----


/s/ J. Thomas May
- ------------------------    President, Chairman, Chief Executive Officer
J. Thomas May               and Director


/s/ Barry L. Crow
- ------------------------    Executive Vice President and Chief Financial
Barry L. Crow               Officer (Principal Financial and Accounting Officer)


/s/ W. E. Ayres
- ------------------------    Director
W. E. Ayres


/s/ Lara F. Hutt, III
- ------------------------    Director
Lara F. Hutt, III


/s/ George Makris, Jr.
- ------------------------    Director
George Makris, Jr.


/s/ David R. Perdue
- ------------------------    Director
David R. Perdue


/s/ Harry L. Ryburn
- ------------------------    Director
Harry L. Ryburn


/s/ Henry F. Trotter
- ------------------------    Director
Henry F. Trotter, Jr.


/s/ Jerry W. Watkins
- ------------------------    Director
Jerry W. Watkins