FORM 10-Q 			 SECURITIES AND EXCHANGE COMMISSION 			 Washington, D.C. 20549 	 (Mark One) 	 [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF 			 THE SECURITIES EXCHANGE ACT OF 1934 	 For the quarterly period ended June 30, 1997 					 or 	 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF 			 THE SECURITIES EXCHANGE ACT OF 1934 	 For the transition period from ____________ to ___________ 	 Commission file number 0-2670 			 60 EAST 42ND ST. ASSOCIATES 	 (Exact name of registrant as specified in its charter) 	 A New York Partnership 13-6077181 	 (State or other jurisdiction of (I.R.S. Employer 	 incorporation or organization) Identification No.) 		 60 East 42nd Street, New York, New York 10165 		 (Address of principal executive offices) 				 (Zip Code) 				 (212) 687-8700 		(Registrant's telephone number, including area code) 					 N/A 	 (Former name, former address and former fiscal year, if changed 	 since last report) 	 Indicate by check mark whether the Registrant (1) has filed all 	 reports required to be filed by Section 13 or 15(d) of the 	 Securities Exchange Act of 1934 during the preceding 12 months (or 	 for such shorter period that the Registrant was required to file 	 such reports), and (2) has been subject to such filing 	 requirements for the past 90 days. 	 Yes [ X ]. No [ ]. 	 An Exhibit Index is located on Page 13 of this Report. 	 Number of pages (including exhibits) in this filing: 13 		 PART I. FINANCIAL INFORMATION 2. Item 1. Financial Statements 			 60 East 42nd St. Associates 			 Condensed Statement of Income 				 (Unaudited) 				 For the Three Months For the Six Months 				 Ended June 30, Ended June 30, 				 1997 1996 1997 1996 Rent Income: Basic rent, from a related party (Note B) $271,960 $271,960 $ 543,921 $ 543,921 Additional rent from a related party (Note B) 263,450 263,450 526,900 526,900 				 -------- -------- ---------- ---------- Total rent income 535,410 535,410 1,070,821 1,070,821 				 ======== ======== ========== ========== Expenses: Interest on mortgage (Note B) 265,960 265,960 531,921 531,921 Supervisory services, to a related party (Note C) 7,845 7,845 15,690 15,690 Amortization of mortgage refinancing costs 6,194 6,194 12,388 12,388 				 -------- -------- ---------- ---------- Total expenses 279,999 279,999 559,999 559,999 				 -------- -------- ---------- ---------- Net income $255,411 $255,411 $ 510,822 $ 510,822 				 ======== ======== ========== ========== Earnings per $10,000 participa- tion unit, based on 700 parti- cipation units outstanding during the year $ 364.87 $ 364.87 $ 729.75 $ 729.75 				 ======== ======== ========= ========= Distributions per $10,000 parti- cipation consisted of the following: Income $ 364.87 $ 364.87 $ 729.75 $ 729.75 Return of capital 8.85 8.85 17.69 17.69 				 -------- -------- --------- --------- Total distributions $ 373.72 $ 373.72 $ 747.44 $ 747.44 				 ======== ======== ========= ========= At June 30, 1997 and 1996, there were $7,000,000 of participations outstanding. 									 3. 			 60 East 42nd St. Associates 			 Condensed Balance Sheet 				 (Unaudited) 					 June 30, 1997 December 31, 1996 Assets Current assets: Cash $ 87,879 $ 87,879 					 ----------- ----------- Total current assets 87,879 87,879 Real estate Land 7,240,000 7,240,000 Buildings and Building Improvements 18,534,135 18,534,135 Less, allowance for depreciation 18,534,135 18,534,135 					 ----------- ----------- 						 7,240,000 7,240,000 Mortgage refinancing costs 249,522 249,522 Less, allowance for amortization 67,845 55,457 					 ------------ ----------- 						 181,677 194,065 					 ----------- ----------- Total assets $ 7,509,556 $ 7,521,944 					 =========== =========== Liabilities and Capital Long-term debt 12,020,814 12,020,814 Capital Capital deficit, January 1, (4,498,870) (4,474,094) Add, Net income: January 1, 1997 through June 30, 1997 510,822 -0- January 1, 1996 through December 31, 1996 -0- 2,867,971 					 ----------- ----------- 						(3,988,048) (1,606,123) 					 ----------- ----------- Less, Distributions: Monthly distributions, January 1, 1997 through June 30, 1997 523,210 -0- January 1, 1996 through December 31, 1996 -0- 1,046,420 Distribution on November 30, 1996 of Additional Rent for the lease year ended September 30, 1996 -0- 1,846,327 					 ----------- ----------- Total distributions 523,210 2,892,747 					 ----------- ----------- Capital (deficit) June 30, 1997 (4,511,258) -0- December 31, 1996 -0- (4,498,870) 					 ----------- ----------- Total liabilities and capital: 	June 30, 1997 $ 7,509,556 -0- 	December 31, 1996 -0- $ 7,521,944 					 =========== =========== 								 4. 			60 East 42nd St. Associates 		 Condensed Statements of Cash Flows 			 (Unaudited) 					 January 1, 1997 January 1, 1996 						through through 					 June 30, 1997 June 30, 1996 Cash flows from operating activities: Net income $ 510,822 $ 510,822 Adjustments to reconcile net income to cash provided by operating activities: Amortization of mortgage refinancing costs 12,388 12,388 						--------- --------- Net cash provided by operating activities 523,210 523,210 						--------- --------- Cash flows from financing activities: Cash distributions (523,210) (523,210) 						--------- --------- Net cash used in financing activities (523,210) (523,210) 						--------- --------- Net increase (decrease) in cash -0- -0- Cash, beginning of quarter 87,879 87,879 						--------- --------- Cash, end of quarter $ 87,879 $ 87,879 						========= ========= 					 January 1, 1997 January 1, 1996 						through through 					 June 30, 1997 June 30, 1996 Cash paid for: 	 Interest $ 531,921 $ 531,921 						========= ========= 	 60 East 42nd St. Associates 5. 	 June 30, 1997 	 Notes to Condensed Financial Statements (Unaudited) 	 Note A - Basis of Presentation 		 The accompanying unaudited condensed financial 	 statements have been prepared in accordance with the instructions 	 to Form 10-Q and therefore do not include all information and 	 footnotes necessary for a fair presentation of financial position, 	 results of operations and statement of cash flows in conformity 	 with generally accepted accounting principles. The accompanying 	 unaudited condensed financial statements include all adjustments 	 (consisting only of normal recurring accruals) which are, in the 	 opinion of the partners in Registrant, necessary for a fair 	 statement of the results for such interim periods. The partners 	 in Registrant believe that the accompanying unaudited condensed 	 financial statements and the notes thereto fairly disclose the 	 financial condition and results of Registrant's operations for the 	 periods indicated and are adequate to make the information 	 presented therein not misleading. 	 Note B - Interim Period Reporting 		 The results for the interim periods are not necessarily 	 indicative of the results to be expected for a full year. 		 Registrant is a New York partnership which was organized 	 on September 25, 1958 and which owns fee title to the Lincoln 	 Building and the land thereunder, located at 60 East 42nd Street, 	 New York, New York 10165 (the "Property"). Registrant's partners 	 are Stanley Katzman, Peter L. Malkin, John L. Loehr, Thomas N. 	 Keltner, Jr. and Richard A. Shapiro (collectively, the 	 "Partners"), each of whom also acts as an agent for holders of 	 participations (the "Participants") in their respective part- 	 nership interests in Registrant. The current partners are also 	 acting as trustees for the benefit of agents in the two groups 	 formerly represented by former partners Donald A. Bettex and 	 Ralph W. Felsten (the "Former Partners"). Their replacements are 	 awaiting the results of an anticipated consent solicitation. See 	 Item 4. 	 Registrant leases the Property to Lincoln Building Associates 	 ("Lessee") under a long-term net operating lease (the "Lease"), 	 the current term of which expires on September 30, 2008. (There is 	 one additional 25-year term which, if exercised, will extend the 	 Lease until September 30, 2033.) Lessee is a partnership whose 	 partners consist of, among others, Mr. Malkin. The Partners in 	 Registrant are current members and the Former Partners are 	 retired, former members of the law firm of Wien & Malkin LLP, 	 60 East 42nd Street, New York, New York, counsel to Registrant and 	 Lessee ("Counsel"). See Note C of this Item 1 ("Note C"). 	 60 East 42nd St. Associates 6. 	 June 30, 1997 		 The Lease, as modified, provides that Lessee is required 	 to pay Registrant: 		 (i) An annual basic rent of $1,087,842 (the "Basic 	 Rent"), which is equal to the sum of $1,063,842, the constant 	 annual charges on the first mortgage calculated in accordance with 	 the terms of the Lease, plus $24,000 for supervisory services 	 payable to Counsel. 		 (ii) (A) additional rent (the "Additional Rent") equal 	 to the lesser of (x) Lessee's net operating income for the lease 	 year or (y) $1,053,800 and (B) further additional rent ("Further 	 Additional Rent") equal to 50% of any remaining balance of 	 Lessee's net operating income for such lease year. (Lessee has no 	 obligation to make any payment of Additional Rent or Further 	 Additional Rent until after Lessee has recouped any cumulative 	 operating loss accruing from and after September 30, 1977. There 	 is currently no accumulated operating loss against which to offset 	 payment of Additional Rent or Further Additional Rent.) 		 (iii) An advance against Additional Rent equal to the 	 lesser of (x) Lessee's net operating income for the preceding 	 lease year or (y) $1,053,8000, which, in the latter amount, will 	 permit basic distributions to Participants at an annual rate of 	 approximately 14.95% per annum on their remaining cash investment 	 in Registrant; provided, however, if such advances exceed Lessee's 	 net operating income for any Lease year, advances otherwise 	 required during the subsequent lease year shall be reduced by an 	 amount equal to such excess until Lessee shall have recovered, 	 through retention of net operating income, the full amount of such 	 excess. 		 Further Additional Rent income is recognized when earned 	 from the Lessee, at the close of the lease year ending September 	 30. Such income is not determinable until the Lessee, pursuant to 	 the Lease, renders to Registrant a certified report on the 	 operation of the Property. Further Additional Rent for the lease 	 year ended September 30, 1996 was $2,051,475. After payment of 	 $205,148 to Counsel as an additional payment for supervisory 	 services, the balance of $1,846,327 was distributed to the 	 Participants on November 30, 1996. 		 A refinancing of the existing first mortgage loan on the 	 Property in the original principal amount of $12,020,814 was 	 closed on October 6, 1994 (the "Mortgage"). Annual Mortgage 	 charges are $1,063,842, payable in equal monthly installments of 	 $88,654, representing interest only at the rate of 8.85% per 	 annum. The Mortgage will mature on October 31, 2004 and is 	 prepayable in whole after October 6, 1995 with a penalty providing 	 60 East 42nd St. Associates 7. 	 June 30, 1997 	 interest protection to the mortgagee. The Mortgage is prepayable 	 in whole without penalty during the 90-day period prior to its 	 maturity date. 		 The refinancing costs were capitalized by Registrant and 	 are being expensed ratably during the period of the mortgage 	 extension from October 6, 1994 to October 31, 2004. 		 If the Mortgage is modified, upon the first refinancing 	 which would result in an increase in the amount of the outstanding 	 principal balance of the mortgage, the Basic Rent shall be equal 	 to the Wien & Malkin LLP annual supervisory fee of $24,000 plus an 	 amount equal to the product of the new debt service percentage 	 rate under the refinanced mortgage multiplied by the principal 	 balance of the mortgage immediately prior to such refinancing. If 	 there are subsequent refinancings which result in an increase in 	 the amount of the outstanding principal balance of the mortgage, 	 the principal balance referred to above shall be reduced by the 	 amount of the mortgage amortization payable from Basic Rent 	 subsequent to the first refinancing. 	 Note C - Supervisory Services 		 Registrant pays Counsel for supervisory services and 	 disbursements $24,000 per annum (the "Basic Payment"), plus an 	 additional payment of 10% of all distributions to Participants in 	 Registrant in any year in excess of the amount representing a 	 return at the rate of 14% per annum on their remaining cash 	 investment (the "Additional Payment"). At June 30, 1997, such 	 remaining cash investment was $7,000,000 representing the original 	 cash investment of Participants in Registrant. 		 No remuneration was paid during the three and six month 	 periods ended June 30, 1997 by Registrant to any of the Partners 	 as such. Pursuant to the fee arrangements described herein, 	 Registrant paid Counsel $6,000 and $12,000, respectively, of the 	 Basic Payment and $1,845 and $3,690 respectively, on account of 	 the Additional Payment, for supervisory services for the three and 	 six month periods ended June 30, 1997. The supervisory services 	 provided to Registrant by Counsel include legal, administrative 	 services and financial services. The legal and administrative 	 services include acting as general counsel to Registrant, 	 maintaining all of its partnership records, performing physical 	 inspections of the Building, reviewing insurance coverage and 	 conducting annual partnership meetings. Financial services 	 include monthly receipt of rent from Lessee, payment of monthly 	 and additional distributions to the Participants, payment of all 	 other disbursements, confirmation of the payment of real estate 	 taxes, active review of financial statements submitted to 	 Registrant by the Lessee and financial statements audited by and 	 tax information prepared by Registrants' independent certified 	 public accountant, and distribution of such materials to the 	 60 East 42nd St. Associates 8. 	 June 30, 1997 	 Participants. Counsel also prepares quarterly, annual and other 	 periodic filings with the Securities and Exchange Commission and 	 applicable state authorities. 		 Reference is made to Note B of Item 1 ("Note B") for a 	 description of the terms of the Lease between Registrant and 	 Lessee. As of June 30, 1997, Mr. Malkin owned a partnership 	 interest in Lessee. The respective interests, if any, of the 	 Partners in Registrant and Lessee arise solely from ownership of 	 their respective participations in Registrant and, in the case of 	 Mr. Malkin, his individual ownership of a partnership interest in 	 Lessee. The Partners receive no extra or special benefit not 	 shared on a pro rata basis with all other Participants in 	 Registrant or partners in Lessee. However, each of the five 	 Partners who is currently a member of Counsel, by reason of their 	 respective partnership interests in Counsel, are entitled to 	 receive their share of any legal fees or other remuneration paid 	 to Counsel for legal and supervisory services rendered to 	 Registrant and Lessee. 		 As of June 30, 1997, the Partners and Former Partners 	 owned of record and beneficially an aggregate $53,333 of 	 participations in Registrant, representing less than 1% of the 	 currently outstanding participations therein. 		 In addition, as of June 30, 1997, certain of the 	 Partners in Registrant (or their respective spouses) held 	 additional Participations in Registrant as follows: 		 Peter L. Malkin owned of record as trustee or 		 co-trustee, an aggregate of $55,714 of Participations. 		 Mr. Malkin disclaims any beneficial ownership of such 		 Participations. 		 Isabel Malkin, the wife of Peter L. Malkin, individually 		 and beneficially, owned $35,000 of Participations. 		 Mr. Malkin disclaims any beneficial ownership of such 		 Participations. 		 Richard A. Shapiro owned of record as custodian, but not 		 beneficially, a $5,000 Participation. Mr. Shapiro 		 disclaims any beneficial ownership of such 		 Participation. 	 Item 2. Management's Discussion and Analysis of 		 Financial Condition and Results of Operations. 		 As stated in Note B, Registrant was organized solely for 	 the purpose of acquiring the Property subject to a net operating 	 lease held by Lessee. Registrant is required to pay from Basic 	 Rent the annual mortgage charges due under the Mortgage and the 	 60 East 42nd St. Associates 9. 	 June 30, 1997 	 Basic Payment to Counsel for supervisory services. The balance of 	 such Basic Rent is distributed to the Participants. Additional 	 Rent and Further Additional Rent are distributed to the 	 Participants after the Additional Payment to Counsel. See Note C 	 of Item 1 above. Under the Lease, Lessee has assumed sole 	 responsibility for the condition, operation, repair, maintenance 	 and management of the Property. Registrant is not required to 	 maintain substantial reserves or otherwise maintain liquid assets 	 to defray any operating expenses of the Property. 		 Registrant does not pay dividends. During the three and 	 six month periods ended June 30, 1997, Registrant made regular 	 monthly distributions of $124.57 for each $10,000 participation 	 ($1,494.89 per annum for each $10,000 participation). There are 	 no restrictions on Registrant's present or future ability to make 	 distributions; however, the amount of such distributions depends 	 solely on the ability of Lessee to make payments of Basic Rent, 	 Additional Rent and Further Additional Rent to Registrant in 	 accordance with the terms of the Lease. Registrant expects to 	 make distributions so long as it receives the payments provided 	 for under the Lease. 		 Registrant's results of operations are affected 	 primarily by the amount of rent payable to it under the Sublease. 	 The amount of Overage Rent payable to Registrant is affected by 	 (i) the cycles in the New York City economy and real estate rental 	 market and (ii) the cost of the Property improvement program 	 described herein under Item 4 of Other Information. It is 	 difficult for management to forecast the New York City real estate 	 market over the next few years. 		 On November 30, 1996, Registrant made an additional 	 distribution of $2,637.61 for each $10,000 participation. Such 	 distribution represented the balance of Further Additional Rent 	 paid by Lessee in accordance with the terms of the Lease after 	 deducting the Additional Payment to Counsel. 		 Registrant's results of operations are affected 	 primarily by the amount of rent payable to it under the Lease. 	 The following summarizes, with respect to the current period and 	 the corresponding period of the previous year, the material 	 factors regarding Registrant's results of operations for such 	 periods: 	 Total income remained the same for the three and six 	 month periods ended June 30, 1997, as compared with 	 the three and six month periods ended June 30, 1996. 	 Total expenses remained the same for the three and six 	 month periods ended June 30, 1997, as compared with 	 the three and six month periods ended June 30, 1996. 	 60 East 42nd St. Associates 10. 	 June 30, 1997 			 Liquidity and Capital Resources 		 There has been no significant change in Registrant's 	 liquidity for the three and six month periods ended June 30, 1997, 	 as compared with the three and six month periods ended June 30, 	 1996. 		 No amortization payments are due under the Mortgage to 	 fully satisfy the outstanding principal balance at maturity, and 	 furthermore, Registrant does not maintain any reserve to cover the 	 payment of such Mortgage indebtedness at maturity. Therefore, 	 repayment of the Mortgage will depend on Registrant's ability to 	 arrange a refinancing. Assuming that the Property continues to 	 generate an annual net profit in future years comparable to that 	 in past years, and assuming further that current real estate 	 trends continue in the geographic area in which the Property is 	 located, Registrant anticipates that the value of the Property 	 would be in excess of the amount of the Mortgage balance at 	 maturity. 		 Registrant anticipates that funds for working capital 	 for the Property will be provided by rental payments received from 	 Lessee and, to the extent necessary, from additional capital 	 investment by the partners in Lessee and/or external financing. 	 However, as noted above, Registrant has no requirement to maintain 	 substantial reserves to defray any operating expenses of the 	 Property. Registrant foresees no need to make material 	 commitments for capital expenditures while the Lease is in effect. 				 Inflation 		 Registrant has been advised that there has been no 	 material change in the impact of inflation on its operations since 	 the filing of its report on Form 10-K for the year ended December 	 31, 1996, which report and all exhibits thereto are incorporated 	 herein by reference and made a part hereof. 			 PART II. OTHER INFORMATION 	 Item 1. Legal Proceedings. 		 The property of Registrant is the subject of the 	 following material pending litigation: 		 Wien & Malkin LLP, et. al. v. Helmsley-Spear, Inc., et. 	 al. On June 19, 1997 Wien & Malkin LLP and Peter L. Malkin filed 	 an action in the Supreme Court of the State of New York, on behalf 	 of themselves and various partnerships, including Registrant, 	 60 East 42nd St. Associates 11. 	 June 30, 1997 	 against Helmsley-Spear, Inc. and Leona Helmsley. The filing of 	 the action was accompanied by a motion for a Temporary Restraining 	 Order and a Preliminary Injunction by which the plaintiffs sought 	 the return of over $5,000,000 in Empire State Building Company 	 funds which were being wrongfully held by Helmsley-Spear, Inc., an 	 order preventing Leona Helmsley from further violations of the 	 partnership agreements of the partnerships, and expedited 	 discovery of Helmsley-Spear, Inc. and Leona Helmsley regarding the 	 financial status of Helmsley-Spear, Inc. In their complaint, 	 plaintiffs seek the same relief requested in the motion for a 	 Temporary Restraining Order and Preliminary Injunction, as well as 	 the removal of Helmsley-Spear, Inc. as managing and leasing agent 	 for all of the buildings owned by the partnerships on whose behalf 	 the action was brought. Plaintiffs also seek an order precluding 	 Leona Helmsley from exercising any partner management powers in 	 the partnerships. Justice Ira Gammerman ordered that argument on 	 plaintiff's motion be heard June 24, and on the date ordered 	 further argument on July 14, 1997. Defendants filed opposition 	 papers to the motion for a Temporary Restraining Order and 	 Preliminary Injunction on June 26 and cross-moved for arbitration 	 on July 10. Plaintiffs filed reply papers on July 14, and 	 defendants filed reply papers on their cross-motion for 	 arbitration on July 26, 1997. Both motions are currently before 	 the court. In addition, plaintiffs have served document requests 	 on both defendants and notices of deposition on the officers of 	 Helmsley-Spear, Inc. and Leona Helmsley. 	 Item 4. Submission of Matters to a Vote of Participants. 		 The Partners are in the process of preparing a 	 solicitation of consents of the Participants to consider certain 	 governance issues, including the designation of additional 	 Successor Agents. 	 Item 6. Exhibits and Reports on Form 8-K. 		 (a) The exhibit hereto is being incorporated by 	 reference. 		 (b) Registrant filed a Form 8-K on July 1, 1997 	 reporting the commencement of a suit against Helmsely-Spear, Inc. 	 and Leona M. Helmsley. See Item 1. 	 60 East 42nd St. Associates 12. 	 June 30, 1997 				 SIGNATURES 		 Pursuant to the requirements of the Securities Exchange 	 Act of 1934, the Registrant has duly caused this report to be 	 signed on its behalf by the undersigned thereunto duly authorized. 		 The individual signing this report on behalf of 	 Registrant is Attorney-in-Fact for Registrant and each of the 	 Partners in Registrant, pursuant to a Power of Attorney, dated 	 August 6, 1996 (the "Power"). 	 60 EAST 42ND ST. ASSOCIATES 	 (Registrant) 	 By: /s/ Stanley Katzman 	 Stanley Katzman, Attorney-in-Fact* 	 Date: August 15, 1997 		 Pursuant to the requirements of the Securities Exchange 	 Act of 1934, this report has been signed by the undersigned as 	 Attorney-in-Fact for each of the Partners in Registrant, pursuant 	 to the Power, on behalf of Registrant and as a Partner in 	 Registrant on the date indicated. 	 By: /s/ Stanley Katzman 	 Stanley Katzman, Attorney-in-Fact* 	 Date: August 15, 1997 	 ______________________ 	 * Mr. Katzman supervises accounting functions for 		Registrant. 	 60 East 42nd St. Associates 13. 	 June 30, 1997 				 EXHIBIT INDEX 	 Number Document Page* 	 25 Power of Attorney dated 			 August 6, 1996 which was 			 filed as Exhibit 25 to 			 Registrant's Quarterly Report 			 on Form 10-Q for the period 			 ended June 30, 1996 and is 			 incorporated by reference as an 			 exhibit hereto. 		 	 ______________________ 	 *Page references are based on a sequential numbering system.