SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-K

[X] Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act
    of 1934 for the fiscal year ended August 31, 1995 or

[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 for the transition period from _______ to _______.

                          Commission file number 1-5034

                               CORE INDUSTRIES INC
             (Exact name of registrant as specified in its charter)

           Nevada                                   38-1052434
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
 incorporation or organization)

P. O. Box 2000, Bloomfield Hills, Michigan                48304
 (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code:  (810) 642-3400

Securities registered pursuant to Section 12(b) of the Act:

Title of each class            Name of each exchange on which registered
   Common Stock                          New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

                                      None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

As of October  31,  1995,  9,827,012  common  shares were  outstanding,  and the
aggregate  market  value  of the  common  shares  held by  nonaffiliates  of the
Registrant  (based upon the closing sale price of $12.38 for these shares on the
New York Stock Exchange) was approximately $122 million.

Certain  sections of the definitive  proxy  statement to be filed for the Annual
Meeting  of  Stockholders  to be held on  January  9, 1996 are  incorporated  by
reference to Part III.



                                     PART I

Item 1.  Business

(a)  General Development of the Company

     The Company was incorporated under the name of Soss  Manufacturing  Company
     in  1909  as a  manufacturer  of a line  of  concealed  hinges  sold to the
     hardware,  furniture and home building  trades and  subsequently  developed
     hinges and other stampings for the infant automotive industry.  The Company
     went  public  in 1937  and had its  shares  traded  on the  American  Stock
     Exchange.

     In  1958,  the  Company  began  to  diversify  its  interests  through  the
     acquisition of a number of businesses.  It presently  groups its businesses
     into three industry  segments:  Fluid Controls and  Construction  Products;
     Test, Measurement and Control; and Farm Equipment. From sales of $5,000,000
     in 1958, 90 percent of which were derived from the production of automobile
     parts, the Company has grown to its present size and diversified  structure
     with less than five percent automotive business.

     The Company  changed its name in January 1969 to SOS  Consolidated  Inc. to
     help  alleviate  confusion  between the parent  company and its  automotive
     division.  In April 1969,  the Company's  shares were listed for trading on
     the New York Stock Exchange.  In January 1978, the Company adopted the name
     Core Industries Inc, as being more representative of its operations.

     Various acquisitions, primarily in the electronics industry, contributed to
     the Company's sales growth in the 1980s.  However,  in 1992,  after several
     years of  declining  earnings,  the  Company  divested  three  unprofitable
     electronics  subsidiaries  and  instituted  a plan to become a more focused
     business.  Since then,  the Company has made four  acquisitions  related to
     existing businesses and has sold two unrelated operations. In October 1995,
     the Company announced plans to dispose of Cherokee International, Inc., its
     wholly-owned power supply manufacturer,  and classified the subsidiary as a
     discontinued operation. The Company plans to accelerate growth in its focus
     businesses  through new products and sales channel  initiatives  as well as
     making selected, strategic acquisitions in its focus areas.

     Under the Company's method of operation and control, each division operates
     as  a  separate  and   autonomous   entity  with  its  own   manufacturing,
     engineering, accounting, sales staff and distribution network. Personnel at
     Corporate  office  direct  overall  policies  and perform  services for all
     divisions in the areas of financial  and  treasury  control,  manufacturing
     consultation, information systems and marketing. Corporate office maintains
     control over the divisions  through direct contact,  reviews of budgets and
     reports, internal auditing and involvement in formal planning. In addition,
     Corporate develops and implements strategic options to increase shareholder
     value and responds to division results and opportunities.

(b)  Industry Segments

     The Company is engaged principally in the manufacture of specialty products
     for commercial and industrial  use.  Required  industry  segment  financial
     information is set forth in the notes to consolidated  financial statements
     incorporated  herein by reference.  The Company operates in three segments:
     Fluid Controls and Construction  Products;  Test,  Measurement and Control;
     and Farm Equipment.

                    FLUID CONTROLS AND CONSTRUCTION PRODUCTS

Fluid Controls and  Construction  Products and services cover a broad range from
valve and pipeline  strainers for various fluid control  applications  to molded
plastic parts,  metal  stampings and hinges,  and mechanical  contracting.  This
group serves the Heating,  Ventilation and Air  Conditioning  ("HVAC") market as
well as the chemical and petrochemical  processing industry,  the paper and food
processing industry, the commercial construction market, and general industry.

                                       2



The Core Fluid  Controls  Group  (CFCG)  consists  of Mueller  Steam  Specialty,
Hendrix, OGASCO, Associated Piping Equipment, Mueller West, and Mueller Asia. In
addition to  possessing  a  worldwide  reputation  for  specialty  valves,  CFCG
believes  that it is the largest  manufacturer  of pipeline  strainers and check
valves in the world. Pipeline strainers catch objects larger than 40 microns and
prevent them from damaging  machinery.  Strainers and valves are used in various
kinds of industrial  processes and plants,  essentially  wherever piping systems
exist.  Mueller  Steam  Specialty  is the  largest  division  of the Core  Fluid
Controls  Group and  manufactures  four primary  product  lines:  strainers  and
specialty valves, check valves, butterfly valves, and plug valves. CFCG believes
that it carries a product line that is more extensive than its  competitors  and
CFCG's  ability to design,  build,  and ship  products in a short  time-frame is
well-known in the industry.

Business  is derived  largely  from  quoting  new jobs as well as from  stocking
distributors  and retrofit  orders.  Valves designed by CFCG are outsourced from
approximately 65 foundries  throughout the world.  Once castings are received at
CFCG's North Carolina plant, CFCG machines,  assembles,  tests, and packages the
valves to meet a wide variety of specifications.  Orders are typically processed
within a week of their receipt.

CFCG expects to grow by developing or acquiring new products to sell through its
existing  channels and by  developing or acquiring new channels and market areas
for its  products.  New products  range from  sophisticated  butterfly and check
valves to valve actuators.

Management believes there are a number of attractive  acquisition targets in the
highly  fragmented  specialty  valve  and  strainer  market in  addition  to the
recently  acquired  Hendrix (FY 1994) and OGASCO (FY 1995).  As a  complementary
acquisition, Hendrix brought fabricating expertise and new market areas to CFCG.
The Company plans to use CFCG's purchasing and distribution  strength to improve
Hendrix's operations. The Company also plans to use OGASCO's products which have
a strong  international  presence  to develop a stronger  overall  international
presence for CFCG in the oil and gas processing  industry.  In turn, it is hoped
that Hendrix will provide a conduit to potential new customers through its valve
fabrication capabilities and its strong position in the southwest United States.
There can be no assurance  that the Company's  plans with respect to Hendrix and
OGASCO can be realized.

CFCG is also expanding its distribution  network through internal efforts.  Soss
of Singapore,  a Core subsidiary that formerly  performed zinc die casting,  has
become  Mueller Asia and now  functions  as the sales and stocking  distribution
center for the Pacific Rim  territory.  Mueller Asia is also  scheduled to begin
some manufacturing  activities by the end of the 1996 fiscal year. CFCG has also
launched  Associated Piping Equipment,  a division that distributes lower priced
valves  and  strainers   that  compete  with  discount   importers.   To  expand
distribution,  CFCG is evaluating  strategic sales  initiatives in South America
and Mexico and is reviewing the benefits of adding direct sales employees in its
major markets.

Other  companies in the fluid control and  construction  segment are Poly-Craft,
Universal   Industrial  Products  (UIP),  and  the  Robert  Carter  Corporation.
Poly-Craft  and UIP each  represent less than five percent of Core's total sales
and all three account for less than five percent of Core's total earnings.

There is substantial  competition in the markets served by this product segment,
and in certain  instances,  the Company  competes with companies whose financial
resources are greater.

This product  segment's  backlog  aggregated  $21,400,000 at August 31, 1995, as
compared to $10,250,000 at August 31, 1994. It is anticipated that substantially
all of the backlog will be filled  during the year ending  August 31,  1996.  In
general, this product segment business is not seasonal in nature.

The primary raw materials used by this product segment are steel coil and sheet,
castings  made of various  metals,  resins and plastics.  The Company  generally
obtains these materials from several sources,  including foreign suppliers,  and
materials are readily available.

The Company  holds  certain  patents  relative to this  product  segment  which,
although of value, do not play a significant  part in the Company's  operations.
The Company also has registered  certain product trademarks which are considered
to be of value.

                                       3



                         TEST, MEASUREMENT AND CONTROL

The Test,  Measurement and Control group is Core's second largest  segment.  The
Company  believes  it is the  leading  producer  of  selected  electrical  test,
measurement,  and control products. Sales are primarily made through dealers and
manufacturer's  representatives  in the  United  States and  abroad.  This group
serves the electrical,  construction, and maintenance market; the HVAC industry;
factory   automation   companies;    general   industry;    and   computer   and
telecommunications  manufacturers.   Core's  recent  acquisition  of  Promax,  a
manufacturer  of refrigerant  recycling and recovery  products,  was intended to
strengthen the Company's presence in the HVAC market.

Amprobe  has  been  recognized  as  a  leader  in  quality  test  equipment  for
professionals in the electrical,  HVAC,  construction,  and maintenance markets.
Amprobe  primarily   manufacturers   hand-held   devices,   which  are  used  by
professionals for testing and measuring  electrical  properties in various field
applications.  Amprobe  believes that its products  have a reputation  for being
reliable and  competitively  priced.  Primary  products  include clamp-on units,
multi-meters   (volt/amp/ohmmeters),   circuit  tracers,   harmonic   analyzers,
ultrasonic  leak  detectors,  and  refrigerant  recovery  products  (through the
acquisition  of  Promax).  All sales are made  through  distributors.  Amprobe's
advertising  is  targeted   directly  to  consumers  to  create  demand  at  the
distributor level.  Amprobe performs primarily light assembly and calibration in
its ISO 9000 certified  plant in Lynbrook,  New York, and conducts  research and
development activities in Denver, Colorado.

Amprobe's new product development efforts include updating traditional products,
enhancing the features of existing  products,  and introducing new products such
as  circuit  tracers,   harmonic  analyzers,   ultrasonic  leak  detectors,  and
refrigerant recovery products.  Known in the industry for its clamp-on products,
Amprobe is growing and believes  that it is gaining  market share in this mature
product niche.  Amprobe believes that it faces comparatively  little competition
in the wire-tracer market, and through its Promax acquisition intends to develop
a stronger presence in the refrigerant recycling and recovery product market. In
January 1995,  Amprobe acquired  Promax, a manufacturer of oil-less  refrigerant
recovery  products.  The Company believes that oil-less recovery offers a number
of performance  advantages over competitive  systems.  This product line is sold
through its HVAC distribution channels.

GSE operates in three areas:  measurement and control products (including torque
sensors),   "tech-motive"   tools,  and  scales  and  weighing  systems.   GSE's
measurement and control  products are used in a wide variety of applications and
industries. GSE provides process controllers and monitors for process operations
and sensors and systems testing  equipment for measuring  forces such as torque.
"tech-motive"  tools  are a line  of  direct  current  electric  nutrunners  and
electronic  controllers  for  accurate  fastening  in  manufacturing  or  repair
applications.  Scales and weighing  systems consist of  programmable  scales and
controllers  used for accurate  measurement,  parts  counting,  or  weight-based
processes.

GSE manufactures numerous torque measuring devices and has the exclusive license
to a non-contact torque sensing  technology.  Non-contact torque measurement has
two important applications--electronic power steering in vehicles and predictive
maintenance in industrial applications such as oil drilling. In electronic power
steering, a non-contact torque sensor measures the torque generated by turning a
steering wheel and translates it into  directions to move the vehicle's  wheels.
Electronic  power steering systems are lighter,  more efficient,  more accurate,
and less expensive than hydraulic power steering  systems.  Management  believes
that significant additional revenues from this application may be developed over
the next  several  years,  but  there  can be no  assurance  that  technological
obstacles can be overcome or that sufficient  market  acceptance can be achieved
to permit this application to make a significant  contribution to this segment's
revenues or earnings.

"tech-motive" products represent GSE's second major growth area. Their nutrunner
products provide accurate,  reliable fastening and offer significant performance
advantages  over  other  fastener  systems  products  such as  pneumatic  tools.
Although the overall  market is fairly mature,  DC electric  systems are growing
and taking market share from other  systems.  Additionally,  GSE is  benefitting
from the worldwide  macro trend toward  superior  manufacturing  quality and the
increased emphasis on the importance of quality in safety-related applications.

                                       4



GSE's  programmable  scales and weighing  systems is its third growth area.  GSE
seeks to continue to grow in this area by expanding its research and development
effort to remain a technology  leader,  and  introduce new products that provide
greater value than competing systems.

GSE's primary strategy is to become the technology leader in applying controlled
strain  gage  technology  to  high  performance  tooling,  torque  sensing,  and
programmable  weighing systems.  Through new product  development,  GSE seeks to
grow in its existing markets and penetrate  related  markets.  GSE also seeks to
expand its presence in Europe,  largely by increasing  the  distribution  of its
scale systems.

Great  Lakes/Eglinton  (GLE) is the  other  unit in the  test,  measurement  and
control group.  It accounts for less than five percent of Core's total sales and
earnings. GLE's products include high precision carbide tooling.

There is substantial  competition in the markets served by this market  segment,
and in certain  instances,  the Company  competes with companies whose financial
resources are greater.

The  backlog  of this  segment  aggregated  $5,000,000  at August 31,  1995,  as
compared to $6,000,000 at August 31, 1994. It is anticipated that  substantially
all of the backlog will be shipped  during the year ending  August 31, 1996.  In
general, the business of this product segment is not highly seasonal in nature.

This  segment's   products  are  made  principally  from  purchased   electronic
components and materials which are readily available from numerous sources.

The Company holds important  patents related to its  "tech-motive"  tool product
line. Other patents relative to this product segment,  although of value, do not
play a  significant  part in the  Company's  operations,  although the exclusive
right to distribute the  non-contact  torque sensing  technology in the Americas
and  Europe  has  strong  potential.  The  Company  also  has  licenses  and has
registered certain product trademarks, which are considered to be of value.

                                 FARM EQUIPMENT

The Farm  Equipment  segment has, in recent years,  represented a profitable and
strong growth area for Core. Core believes it is the leading producer of tillage
equipment in the high plains region and a leading  manufacturer of grain augers.
Although farm  equipment is a  traditionally  seasonal  business,  certain sales
strategies  significantly reduce seasonal  fluctuations.  Sales are made through
dealers and distributors primarily in the High Plains and Midwest United States,
as well as in Canada.

Sunflower is among the world's leading  producers of high-quality  disc harrows,
and its  grain  drills  and other  tillage  equipment  are also  known for their
quality,  reliability  and value.  This  equipment  is used to prepare  land for
seeding and for seeding  operations.  Tillage equipment usually represents 10 to
15 percent of a dealer's  sales.  The primary market for Sunflower  equipment is
the high plains states of Texas,  Colorado,  Nebraska,  Kansas, and the Dakotas.
Secondary  market areas include the Midwest,  and Sunflower is working to expand
into the delta  region of the South.  Sunflower  also has limited  international
sales to countries such as Canada and Australia.

Sunflower  equipment  is sold  through a direct  sales force and an  independent
dealership network of more than 400 dealers. Within this 400 dealership network,
Sunflower  believes  it has  approximately  an 18 percent  share of all  tillage
equipment  sold.  Sunflower  enhances its dealer  relationships  by training and
educating its dealers and by providing outstanding customer service.

Sunflower has  benefitted  from the 1990 Farm Bill,  which  required  farmers on
erosion-prone  soil to  maintain  a certain  percentage  of  residue.  Sunflower
manufactures  several  conservation  tillage  tools which  protect  topsoil from
erosion.  Sunflower is continually implementing product design changes to comply
with conservation tillage regulations.

                                       5



Feterl Mfg. Co.  (Feterl) and  Richardton  Manufacturing  form the  remainder of
Core's Farm  Equipment  segment.  Neither  business  accounts for more than five
percent of Core's total sales,  although  Feterl accounts for slightly more than
five percent of total earnings.

There is substantial  competition in the markets served by this product segment,
and in certain  instances,  the Company  competes with companies whose financial
resources are greater.

This product  segment's  backlog  aggregated  $3,800,000  at August 31, 1995, as
compared to $4,450,000 at August 31, 1994. It is anticipated that  substantially
all of the  backlog  will be shipped  during the first  quarter of fiscal  1996.
While the sales of certain  individual  products  are  seasonal  in nature,  the
operations of this product  segment are not highly seasonal on an overall basis.
The farm economy has been, historically,  very cyclical and can be significantly
affected by the general  economy and the  weather.  As is  customary in the farm
equipment  industry,  the Company makes many sales with seasonal  dating payment
terms to its farm equipment customers.

The primary raw material used by the businesses  within this product  segment is
standard sheet steel which is readily available from numerous sources.

The Company  holds  various  patents  relating to the  products of this  segment
which,  although  of  value,  do not play a  significant  part in the  Company's
operations. The Company also has registered certain product trademarks which are
considered to be of value.

(c)  Employment

     At August 31, 1995, there were  approximately  2,260 people employed by the
     Company  in its  operations,  of whom  1,910  were  employed  in the United
     States.  The  discontinued  Cherokee  operation  employed  829 of the 2,260
     people at August 31, 1995.

(d)  Other

     While the  Company  places a high  emphasis on the  development  of new and
     improved  products,  research and development  activities did not represent
     significant expenditures during the past three years.

     Compliance with federal, state and local provisions which have been enacted
     or adopted  regulating the discharge of materials into the environment,  or
     otherwise relating to the protection of the environment, is not expected to
     have  a  material  effect  upon  the  capital  expenditures,  earnings  and
     competitive position of the Company.

                                       6



Item 2.  Properties

Listed below are the major properties of the Company:



                      Square  Owned  Expiration
                       Foot     or     Date of                 Product
     Location          Area   Leased    Lease                 Group(s)
- --------------------  ------  ------    -----   -----------------------------
                                    
Bridgeport, MI        23,000  Owned             Test, measurement and control
Farmington Hills, MI  36,000  Owned             Test, measurement and control
Lynbrook, NY          49,000  Owned             Test, measurement and control
Southfield, MI         8,000  Leased    1999    Test, measurement and control
Denver, CO            18,000  Leased    1996    Test, measurement and control
Beloit, KS (Note A)   88,000  Leased    1996    Farm Equipment
Cawker City, KS       51,000  Owned             Farm Equipment
Richardton, ND        37,000  Owned             Farm Equipment
Salem, SD            108,500  Owned             Farm Equipment
Houston, TX           32,000  Owned             Fluid Controls and Const. Prod.
                      18,000  Leased    1996
Lumberton, NC        144,000  Owned             Fluid Controls and Const. Prod.
St. Pauls, NC        216,000  Owned             Fluid Controls and Const. Prod.
Phoenix, AZ           14,000  Leased    1996    Fluid Controls and Const. Prod.
Pioneer, OH           66,400  Owned             Fluid Controls and Const. Prod.
Wauseon, OH           47,000  Owned             Fluid Controls and Const. Prod.
Singapore             26,700  Owned             Fluid Controls and Const. Prod.
                       9,300  Leased    2006
Bloomfield Hills, MI  12,000  Leased    2001    Corporate Offices


All of the above  properties are  substantially  utilized,  are suitable for the
Company's  needs and have  sufficient  productive  capacity.  The above  listing
excludes  property of discontinued  operations which are in the process of being
sold.

Note A:   This leased  production  facility was financed by the proceeds
          of industrial  development revenue bonds. The Company may purchase the
          facility under  favorable  terms upon  satisfaction  of the lease.  As
          required by generally accepted  accounting  principles,  the lease has
          been treated as a purchase by the Company.

Item 3.  Legal Proceedings

Although the Company is involved in certain litigation incidental and related to
its  business,  there  are  presently  no  pending  material  legal  proceedings
involving the Company not covered by insurance.

Item 4.  Submission of Matters to a Vote of Security Holders

No matter was submitted  during the fourth quarter of 1995 to a vote of security
holders through a solicitation of proxies or otherwise.

                                       7



                                    PART II

Item 5.  Market for Registrant's Common Stock and Related Stockholder Matters

At August 31, 1995, there were approximately 2,158 shareholders of record of the
common stock of Core Industries Inc.

The  Company's  common  stock is  traded  on the New York  Stock  Exchange.  The
following  table  indicates the high and low sales prices of the common stock of
the Company, and the dividends paid per share for the periods indicated:


                                     Market Price
          Year Ended              ------------------
        August 31, 1994             High       Low      Dividends
        ---------------           -------    -------    ---------
                                                 
        First quarter             $15-1/2    $11-3/4      $ .06
        Second quarter             18-3/8     13-3/8        .06
        Third quarter              14-7/8     10-1/2        .06
        Fourth quarter             11-1/2     10            .06
                                                          -----
                                                          $ .24
                                                          =====





                                     Market Price
          Year Ended              ------------------
        August 31, 1995             High       Low      Dividends
        ---------------           -------    -------    ---------
                                                 
        First quarter             $11-1/8    $ 8-5/8      $ .06
        Second quarter             12-1/2      9-1/2        .06
        Third quarter              12-5/8     10            .06
        Fourth quarter             12-5/8      9-3/4        .06
                                                          -----
                                                          $ .24
                                                          =====


Note A:   Under the  Company's  debt  agreements  with  insurance  companies,
          retained  earnings of  approximately  $21 million were  available  for
          dividends at August 31, 1995 subject to future earnings levels.

                                       8



Item 6.  Selected Financial Data

A summary of selected financial data follows:



                                 Year Ended August 31,
                ------------------------------------------------------------------------
                    1991           1992           1993           1994           1995
                ------------   ------------   ------------   ------------   ------------
                                                             
Net sales       $164,702,000   $146,571,000   $156,615,000   $166,260,000   $187,897,000

Earnings from
  continuing
  operations
  (Note B)         7,123,000       (596,000)     7,900,000      9,209,000     10,693,000
Net earnings
  (loss)           1,625,000    (26,368,000)     8,565,000     10,006,000      3,828,000

Net earnings per
  common share:

  Continuing
    operations        $ 0.73         $(0.06)         $0.81          $0.94          $1.09
  Net earnings
    (loss)              0.17          (2.70)          0.88           1.02           0.39
  Cash dividends
    declared per
    share               0.48           0.30           0.24           0.24           0.24

As of August 31:
  Total assets  $189,046,000   $156,583,000   $151,277,000   $156,387,000   $146,247,000
  Long-term debt  52,298,000     50,146,000     47,134,000     41,608,000     32,609,000



Note A:   Effective   September  23,  1993,  the  Company  sold  its  Du-Al
          Manufacturing Division, a manufacturer of front end loaders, back hoes
          and other  equipment  sold to the  construction  and farm  industries.
          Effective  May 31,  1994,  the  Company  sold its  Pioneer  Industries
          Division,   a   manufacturer   of  metal  doors  and  frames  for  the
          construction   industry.   The  businesses   sold  had   approximately
          $9,000,000 of sales in FY 1994 prior to disposition and  approximately
          $20,000,000 of sales in FY 1993.

Other  income  for the year  ended  August  31,  1994  includes  pretax  gain of
$1,475,000 (total of $.09 per share) related to the sale of the Du-Al Division.

Note B:   Effective  February 29, 1992, the Company  adopted a formal plan to
          divest  three  major  electronics-related   subsidiaries.   The  three
          operations,  Anilam  Electronics,   FlexStar  and  Hilton  Industries,
          produced machine tool controls, disk-drive test equipment and tantalum
          capacitors,   respectively,   were   accounted  for  as   discontinued
          operations. Appropriate provisions were recorded for (a) the estimated
          losses of the discontinued  operations through their expected disposal
          dates, (b) reduction of assets to their net realizable  values and (c)
          the  anticipated  liabilities  relating  to the  disposals.  The total
          provision  amounted  to  $20,859,000,  net of income  tax  benefit  of
          $7,315,000.   Selected   information  related  to  these  discontinued
          operations follows:



                                             1991               1992(a)
                                     ------------       ------------
                                                  
     Sales                           $ 42,796,000       $ 16,291,000
     Net earnings (loss)               (6,350,000)        (4,015,000)
     Net earnings (loss) per share          (0.65)             (0.41)


                                       9



On October 6, 1995, the Company adopted a formal plan to divest its wholly-owned
electronics-related   subsidiary,   Cherokee   International,   Inc.   and   its
subsidiaries  ("Cherokee")  effective  August 31, 1995.  Cherokee  represented a
separate  line of  business  producing  electronic  power  supplies  to distinct
customers and has been  accounted for as a discontinued  operation.  Appropriate
provisions  were  recorded  in the  fourth  quarter  of fiscal  1995 for (a) the
estimated losses for the discontinued  operation  through its expected  disposal
date,  (b)  reduction  of  assets to their net  realizable  values,  and (c) the
anticipated liabilities related to the disposal. The total provision amounted to
$6,500,000, net of income tax benefit of $3,500,000.

Selected  information  related to Cherokee's  operations prior to discontinuance
follows:



                                         1993           1994           1995
                                 ------------   ------------   ------------
                                                      
     Sales                       $ 50,431,000   $ 53,193,000   $ 44,669,000
     Pretax income (loss)           1,315,000      1,845,000       (285,000)
     Income taxes                     650,000      1,048,000         80,000
     Net income (loss)                665,000        797,000       (365,000)
     Earnings (loss) per share           0.07           0.08          (0.04)


The net assets of the  discontinued  Cherokee  operation held for sale have been
included in the Balance  Sheet at August 31, 1995 under the caption  "Net Assets
Held for Sale." Interest expense was allocated based on debt incurred to finance
Cherokee since its  acquisition.  The Company  expects to dispose of all the net
assets within one year.



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

RESULTS OF OPERATIONS

During 1995 the Company  continued its strong  improvement  trend which began in
1992 after Core took  dramatic  action to  restructure  operations  and  refocus
management.   Management's   commitment  to  improving   shareholder  value  was
demonstrated  in 1995 by sales  and  earnings  improvements,  acquisitions,  new
product introductions and actions to discontinue a business.

Effective  August 31, 1995,  the Company's  Board of Directors  adopted a formal
plan  to  divest  its  wholly-owned   electronics-related  subsidiary,  Cherokee
International,  Inc. and its subsidiaries  ("Cherokee").  Cherokee represented a
fundamentally  separate line of business that produced electronic power supplies
for distinct customers.  It has been accounted for as a discontinued  operation.
Appropriate  provisions  were recorded in the fourth  quarter of fiscal 1995 for
(a) the estimated  losses for the  discontinued  operation  through its expected
disposal date, (b) reduction of assets to their net realizable  values,  and (c)
the  anticipated  liabilities  related  to the  disposal.  The  total  provision
amounted to $6,500,000,  net of income tax benefit of $3,500,000. The Company is
reviewing  sales  alternatives  for  Cherokee  and  expects  to  dispose  of the
operation during fiscal 1996.

Fiscal 1995 Compared with Fiscal 1994

Consolidated  sales from continuing  operations were up 13% to $187,897,000 over
1994  sales  of   $166,260,000.   Earnings  from   continuing   operations  were
$10,693,000,  or 16% better than 1994.  Included in 1994 earnings was a net gain
of $915,000 ($.09 per share)  related to the sale of a division.  Excluding this
item,  earnings  from  continuing  operations  increased 29% in 1995 compared to
1994.

Approximately  67% of the sales  increase  and 60% of the  earnings  before  tax
increase was  attributable  to the Test,  Measurement  and Control Group.  Fluid
Controls and  Construction  sales  increased 3% with profits growing almost 25%.
Excluding  1994's  gain on the sale of the  division,  Farm  Equipment  earnings
increased 11% on a 15% sales increase.

Overall gross profit margins  improved  strongly from 33.1% to 35.6% as a result
of favorable product mix changes and new product introductions.  The increase in
selling, general and administrative expenses from 21.2% of sales

                                       10



to 22.9% relates  primarily to key units where there were increased  investments
in research and  development,  and  promotional and selling costs related to new
products and entering new markets.

Other income in 1994 includes the $1.475 million pretax gain related to the sale
of the Company's Du-Al division.  Interest  expense  declined 12.2% in 1995 from
1994 as borrowings were reduced by $9 million.

Fiscal 1994 Compared with Fiscal 1993

Consolidated  sales from continuing  operations were up 6% to $166,260,000  over
1993 sales of $156,615,000.  Excluding the unusual gain on the sale of the Du-Al
division in 1994, earnings increased 7%.

Approximately  72% of the sales  increase  and 47% of the  earnings  before  tax
increase was attributable to the Test,  Measurement and Control Group. Excluding
Du-Al sales and earnings,  the Farm Segment sales grew 15% and profits increased
17%.  Excluding  the results of the sold Pioneer  division,  Fluid  Controls and
Construction  sales increased 15% with earnings  approximately  the same in each
year.

The overall gross profit percent and selling,  general and administrative  costs
as a percent of sales remained constant relative to 1993.

Other income in 1994 includes the $1.475 million pretax gain related to the sale
of the  Company's  Du-Al  division,  while  other  income in 1993 also  includes
unusual items - a litigation  settlement of approximately  $500,000 and $300,000
in gains on property  disposals.  Interest  expense  declined 16.5% in 1994 from
1993 primarily due to decreased borrowings.

PRODUCT GROUP DETAIL

Fluid Controls and Construction Products Group



              (In Thousands)                     1993       1994       1995
                                              -------    -------    -------
                                                           
          Sales                               $72,907    $78,745    $80,732
          Earnings before taxes                 9,400      8,624     10,766

     Ongoing businesses (a)
          Sales                               $61,182    $70,390    $80,732
          Earnings before taxes                 9,599      9,571     10,766

     (a) Excluding unit sold in 1994


Sales and earnings  before taxes in 1995  increased  15% and 12%,  respectively,
over the prior year after excluding the Pioneer division which was sold in 1994.
This increase was due to the improved performance of Core's Fluid Controls Group
which benefitted from recent acquisitions and expanded distribution efforts.

Test, Measurement and Control Group


              (In Thousands)                     1993       1994       1995
                                              -------    -------    -------
                                                           
          Sales                               $42,237    $49,229    $63,819
          Earnings before taxes                 4,957      5,328      6,928


Sales and earnings before taxes had strong  improvements over the last two years
with sales and earnings in 1995 both  increasing  30% over 1994. All three units
within  the  Group  showed  strong  improvement  benefitting  from  new  product
introductions and expanded market penetrations.

                                       11



Farm Equipment Group


              (In Thousands)                     1993       1994       1995
                                              -------    -------    -------
                                                           
          Sales                               $41,471    $38,286    $43,346
          Earnings before taxes                 5,942      7,257      6,075

     Ongoing Businesses(a)
          Sales                               $32,678    $37,724    $43,346
          Earnings before taxes                 4,658      5,449      6,075

     (a) Excluding unit sold in 1994


On an ongoing  business  basis this segment has shown 15% increases in sales the
past two years with improvements in earnings compared to prior periods of 11% in
1995  and 17% in  1994.  The  strong  performance  in  1995  came  in  spite  of
unfavorable weather conditions during the latter half of the fiscal year.

LIQUIDITY AND CAPITAL RESOURCES

One of the  Company's  financial  strengths is its ability to generate cash from
its  operating  activities.  In 1995,  the Company  again  experienced  positive
operating  cash flow as operating  activities  provided $8.5 million.  Cash flow
generation  has been  enhanced  by the  Company's  ongoing  efforts  to  improve
operating  efficiencies,  make cost reductions,  and effectively utilize working
capital.

During 1995 the Company exercised its maximum allowable  prepayment  options and
reduced 10% long-term debt by $9 million.  Accordingly,  debt as a percentage of
capital  employed  was  reduced to 31.5%  from 36.9% at the end of the  previous
year.

The  Company  continued  to  invest in the  future  during  1995 by  making  two
strategic  acquisitions  at a total  cost of $4.8  million  and  making  capital
expenditures  of $5 million in  continuing  operations.  The majority of capital
expenditures  were  focused at those units  where the  Company has the  greatest
growth  potential.  The  Company  plans to  invest $7 to 8  million  in  capital
expenditures in 1996, excluding business acquisitions.

The Company has an active program to complement internal growth with acquisition
of product lines and companies that meet the Company's selective criteria. It is
expected that this effort will require the significant expenditure of funds over
the next few years.

At August 31,  1995,  the Company had working  capital of $80.3  million  with a
current ratio of 3.9 to 1. Management  believes its current cash position,  cash
flows from operations,  expected cash proceeds from divesting its Cherokee unit,
along with its  borrowing  capacity,  are  adequate to fund its  strategies  for
future  growth,  including  working  capital,   expenditures  for  manufacturing
expansion and efficiencies, new product development and acquisition activities.

At the  Company's  current  quarterly  dividend  rate of $.06 per share,  future
annual dividend  payments would  approximate  $2.4 million.  Under the Company's
debt agreements with insurance  companies,  retained  earnings of  approximately
$20.6 million are available for dividends, subject to future earnings levels.

Item 8.  Financial Statements and Supplementary Data

The  financial   statements  of  the  Company  and  the  report  of  independent
accountants  thereon of Coopers & Lybrand L.L.P.,  independent  auditors for the
Company,  which appears in the Annual Report, are identified in Item 14(a)(1) of
this report,  and are incorporated by reference in this Item 8 (see Exhibit 13).
Other  financial  statement  schedules  are filed  pursuant to Item 14(a)(2) and
exhibits are filed pursuant to Item 14(a)(3) of this report.

                                       12



Selected quarterly  financial data for the years 1995 and 1994 appear in Note 12
to the financial  statements on F-15 of the Annual Report (see Exhibit 13). Such
data is incorporated herein by reference.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

None

Item 10.   Directors and Executive Officers of the Registrant

Directors

The  information  required  by  this  item is  incorporated  by  reference  to a
definitive proxy statement involving the election of directors which is filed by
the Company  pursuant to  Regulation  14A within 120 days after the close of its
fiscal year.

Executive Officers of the Registrant

The  following  information  is  provided  as to the  Executive  Officers of the
Company:


                                                                                  Percentage of
                                                                                      Company's
                                                                                    Outstanding
                                                                         Common          Common
                                                                         Shares          Shares
                                                                   Beneficially    Beneficially
                              Capacities                            Owned as of     Owned as of
    Name          Age       in Which Served                            11/13/95        11/13/95
- ------------      ---  -------------------------                   ------------    ------------
                                                                               
David R.          49   President and Chief Executive Officer since      105,358            1.0%
   Zimmer*             March 1992 (previously President and Chief
                       Executive Officer of New Venture Gear, Inc.
                       since January 1990; previously Vice President
                       and General Manager of Electronics Products
                       for Acustar, Inc., a subsidiary of Chrysler
                       since 1988)

Lawrence J.       53   Executive Vice President since October 1990       34,816              **
   Murphy*             (previously Vice President-Finance, three
                       years)

Raymond H.        56   Vice President and Chief Financial Officer        30,052              **
   Steben, Jr.*        since July 1993 (previously Director of
                       MultiFinancial Services since 1992;
                       previously President of RHS Industries
                       since 1989; previously Vice President-
                       Finance, and Chief Financial Officer of
                       Bundy Corporation since 1981)

Thomas G.         51   Treasurer and Controller since October 1990       13,435              **
   Hooper*             (previously Controller since 1981)

James P.
   Dixon*         51   Vice President-Planning since January 1994        12,975              **
                       (previously Vice President-Marketing, since
                       October 1990; previously Manager-Marketing
                       Services, since April 1990; previously
                       President of Smart House, two years)


*Elected by the Board of Directors on January 10, 1995

**Less than 1%

                                       13



Item 11.   Executive Compensation

The  information  required  by  this  item is  incorporated  by  reference  to a
definitive proxy statement involving the election of directors which is filed by
the Company  pursuant to  Regulation  14A within 120 days after the close of its
fiscal year.

Item 12.   Security Ownership of Certain Beneficial Owners and Management

The  information  required  by  this  item is  incorporated  by  reference  to a
definitive proxy statement involving the election of directors which is filed by
the Company  pursuant to  Regulation  14A within 120 days after the close of its
fiscal year.

Item 13.  Certain Relationships and Related Transactions

The  information  required  by  this  item is  incorporated  by  reference  to a
definitive proxy statement involving the election of directors which is filed by
the Company  pursuant to  Regulation  14A within 120 days after the close of its
fiscal year.

                                       14



                                    PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) 1. Financial Statements, all of which are incorporated herein by reference.


                                                                     Pages in
                                                                   Annual Report
                                                                   -------------
                                                                  
Report of Management                                                    F-1*
Report of Independent Accountants                                       F-2*
Consolidated Balance Sheets as of August 31, 1994 and 1995              F-3*
Consolidated Statements of Earnings for the Years Ended
    August 31, 1993, 1994 and 1995                                      F-4*
Consolidated Statements of Stockholders' Equity for the Years Ended
    August 31, 1993, 1994 and 1995                                      F-5*
Consolidated Statements of Cash Flows for the Years Ended
    August 31, 1993, 1994 and 1995                                      F-6*
Notes to Consolidated Financial Statements for the Years Ended
    August 31, 1993, 1994 and 1995                                   F-7-F-15*


*See Exhibit 13 to Form 10-K

(a)  2.  Financial Statement Schedules


                                                                   Pages in 10-K
                                                                   -------------
                                                                   
(A) Consent of Independent Accountants                                   EX-23
(B) Schedule Index:
        Schedule II - Valuation and Qualifying Accounts                  15


         Schedules  other than those  listed are omitted  because  they are not
         applicable  or the  required  information  is shown  in the  financial
         statements or notes thereto.

(a)  3.  Exhibits

         The exhibits are listed on the accompanying Index to Exhibits.

(b)  4.  Reports on Form 8-K

         No reports on Form 8-K have been filed  during the last quarter of the
         period covered by this report.

                                       15



                      CORE INDUSTRIES INC AND SUBSIDIARIES
                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
               FOR THE YEARS ENDED AUGUST 31, 1993, 1994 AND 1995


  Column A       Column B           Column C           Column D      Column E
- -------------   ----------   ----------------------   -----------   -----------
                                 (1)        (2)
                                          Charged
                Balance at    Charged to  to Other                  Balance
                Beginning     Costs and   Accounts-   Deductions-   at End
                of Period     Expenses    Describe    Describe      of Period
                ----------    ----------  ---------   -----------   ---------
                                          (Note B)      (Note A)
                                                     
Allowance for
doubtful
accounts,
deducted from
accounts
receivable in
the balance
sheet:

1993            $1,100,000    $360,000                $490,000      $  970,000
                ==========    ========                ========      ==========
1994            $  970,000    $480,000                $490,000      $  960,000
                ==========    ========                ========      ==========
1995            $  960,000    $300,000    $120,000    $120,000      $1,020,000
                ==========    ========    ========    ========      ==========


Note A:   Accounts written off.
Note B:   Discontinued operations.

                                       16



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date:  November 15, 1995              CORE INDUSTRIES INC
       -----------------              --------------------

                              By: /s/ THOMAS G. HOOPER 
                                      --------------------
                                      Thomas G. Hooper, Treasurer and Controller

Pursuant to the requirement of the Securities  Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the Registrant and in the
capacities and on the date indicated.

CHIEF EXECUTIVE OFFICER:

/s/ DAVID R. ZIMMER                                            November 15, 1995
- ---------------------------------------                        -----------------
David R. Zimmer, President and Director                              Date


CHIEF FINANCIAL OFFICER:

/s/ RAYMOND H. STEBEN, JR.                                     November 15, 1995
- ---------------------------------------                        -----------------
Raymond H. Steben, Jr., V.P.-Finance                                 Date


OTHER DIRECTORS:

/s/ JAY A. ALIX                                                November 15, 1995
- ---------------------------------------                        -----------------
Jay A. Alix                                                          Date

/s/ RICHARD P. KUGHN                                           November 15, 1995
- ---------------------------------------                        -----------------
Richard P. Kughn                                                     Date

/s/ HAROLD M. MARKO                                            November 15, 1995
- ---------------------------------------                        -----------------
Harold M. Marko                                                      Date

/s/ LAWRENCE J. MURPHY                                         November 15, 1995
- ---------------------------------------                        -----------------
Lawrence J. Murphy, Exec. Vice President                             Date

/s/ ALAN E. SCHWARTZ                                           November 15, 1995
- ---------------------------------------                        -----------------
Alan E. Schwartz                                                     Date

/s/ ROBERT G. STONE, JR.                                       November 15, 1995
- ---------------------------------------                        -----------------
Robert G. Stone, Jr.                                                 Date

                                       17



                               INDEX TO EXHIBITS



Exhibit      Description
- -------      ------------------------------------------------------------
          
3(a)         Restated Certificate of Incorporation of Company and
             amendments thereto**

3(b)         By-Laws, as amended, of the Company**

10(a)        1991 Director Discounted Stock Option Plan**

10(b)        1988 Director  Discounted Stock Option Plan (Incorporated by
             reference to Appendix B to Company's  Proxy  Statement dated
             November 23, 1988 filed pursuant to Regulation 14)

10(d)        Preferred Share Purchase Rights (Incorporated by reference to
             Company's Form 8-K Report dated September 28, 1988)

10(e)        Deferred Compensation for Non-Employee Directors**

10(f)        Employment  Agreement dated March 3, 1992 between the Company and
             David R. Zimmer**

10(g)(1)     9.75 Percent Note Agreement  dated August 1, 1987 between the
             Company and The Northwestern Mutual Life Insurance Company**

10(g)(2)     Amendment dated as of March 15, 1989 to the Agreement dated
             August 1, 1987 between the Company and The Northwestern Mutual
             Life Insurance Company**

10(g)(3)     Amendment dated as of March 15, 1989 to the Agreement dated
             August 1, 1987 between the Company and The Northwestern Mutual
             Life Insurance Company**

10(h)(1)     10.02  Percent  Note  Agreements  dated as of March 15, 1989
             between  the  Company  and  The  Northwestern   Mutual  Life
             Insurance Company/Allstate Life Insurance Company**

10(h)(2)     Amendment dated as of March 15, 1992 to the Agreement dated
             as of March 15, 1989   between the Company and The  Northwestern
             Mutual Life Insurance Company/Allstate Life Insurance Company**

10(i)        1993 Performance  Incentive Plan  (Incorporated by reference
             to Appendix A to Company's  Proxy  Statement  dated November
             23, 1993 filed pursuant to Regulation 14)

10(j)        1993 Stock Bonus Plan (Incorporated by reference to Appendix
             A to Company's Proxy Statement dated November 23, 1993 filed
             pursuant to Regulation 14)

*11          Calculations of Earnings Per Share

*13          Financial Statements included in Annual Report to Stockholders

*21          Subsidiaries of the Company (Page 17)

*23          Consent of Coopers & Lybrand L.L.P.

*27          Financial Data Schedule


**Incorporated by reference to exhibits to the 1992 Form 10-K

*Filed herewith

Note:    The Exhibits  attached to this report will be  furnished to  requesting
         security  holders  upon payment of a  reasonable  fee to reimburse  the
         Company  for  expenses  incurred  by the  Company  in  furnishing  such
         Exhibits.

                                       18