EXHIBIT 12 AMOCO CORPORATION ______________________ STATEMENT SETTING FORTH COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (millions of dollars, except ratios) Nine Months Ended Year Ended December 31, Sept 30, 1995 1994 1993 1992 1991 1990 Determination of Income: Consolidated earnings before income taxes and minority interest.. $2,276 $2,491 $2,506 $ 998 $2,035 $3,410 Fixed charges expensed by consolidated companies. 313 316 350 376 479 596 Adjustments for certain companies accounted for by the equity method... 27 7 11 28 20 35 Adjusted earnings plus fixed charges.......... $2,616 $2,814 $2,867 $1,402 $2,534 $4,041 Determination of Fixed Charges: Consolidated interest on indebtedness (including interest capitalized).. $ 239 $ 288 $ 299 $ 333 $ 433 $ 532 Consolidated rental expense representative of an interest factor.. 65 23 50 44 54 60 Adjustments for certain companies accounted for by the equity method... 8 5 8 20 24 25 Total fixed charges...... $ 312 $ 316 $ 357 $ 397 $ 511 $ 617 Ratio of earnings to fixed charges............ 8.4 8.9 8.0 3.5 5.0 6.5