EXHIBIT 12 AMOCO CORPORATION ______________________ STATEMENT SETTING FORTH COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (millions of dollars, except ratios) Three Months Ended Year Ended December 31, March 31, 1996 1995 1994 1993 1992 1991 Determination of Income: Consolidated earnings before income taxes and minority interest.. $ 976 $2,404 $2,491 $2,506 $ 998 $2,035 Fixed charges expensed by consolidated companies. 95 406 316 350 376 479 Adjustments for certain companies accounted for by the equity method... 6 25 7 11 28 20 Adjusted earnings plus fixed charges.......... $1,077 $2,835 $2,814 $2,867 $1,402 $2,534 Determination of Fixed Charges: Consolidated interest on indebtedness (including interest capitalized).. $ 77 $ 317 $ 288 $ 299 $ 333 $ 433 Consolidated rental expense representative of an interest factor.. 24 89 23 50 44 54 Adjustments for certain companies accounted for by the equity method... 2 6 5 8 20 24 Total fixed charges...... $ 103 $ 412 $ 316 $ 357 $ 397 $ 511 Ratio of earnings to fixed charges............ 10.4 6.9 8.9 8.0 3.5 5.0