================================================================================
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    Form 10-Q


|X|  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2000

                                       OR

|_|  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number 1-368-2


                               Chevron Corporation
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)


            Delaware                                      94-0890210
     ------------------------------                    -------------------
    (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                  Identification Number)

    575 Market Street, San Francisco, California               94105
    --------------------------------------------           -------------
     (Address of principal executive offices)                (Zip Code)

     Registrant's telephone number, including area code (415) 894-7700

                                     NONE
        -----------------------------------------------------------------
       (Former  name  or  former   address, if changed since last report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes   X    No
                                      ------    ------

Indicate the number of shares of each of the issuer's  classes of common  stock,
as of the latest practicable date:


           Class                              Outstanding as of March 31, 2000
- ----------------------------------            --------------------------------
 Common stock, $1.50 par value                          651,969,658

================================================================================






                                      INDEX
                                                                       Page No.

       Cautionary Statements Relevant to Forward-Looking Information
       for the Purpose of "Safe Harbor" Provisions of the Private
       Securities Litigation Reform Act of 1995                                1

PART I.  FINANCIAL INFORMATION

 Item 1. Financial Statements
         Consolidated Statement of Income for the three months
          ended March 31, 2000 and 1999                                        2

         Consolidated Statement of Comprehensive Income for the
          three months ended March 31, 2000 and 1999                           2

         Consolidated Balance Sheet at March 31, 2000
          and December 31, 1999                                                3

         Consolidated Statement of Cash Flows for the three months
          ended March 31, 2000 and 1999                                        4

         Notes to Consolidated Financial Statements                         5-13

 Item 2. Management's Discussion and Analysis of
          Financial Condition and Results of Operations                    14-22

PART II. OTHER INFORMATION

 Item 1. Legal Proceedings                                                    23

 Item 6. Listing of Exhibits and Reports on Form 8-K                          23

 Signature                                                                    23

 Exhibit: Computation of Ratio of Earnings to Fixed Charges                   24

        CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION FOR
                 THE PURPOSE OF "SAFE HARBOR" PROVISIONS OF THE
                PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This quarterly report on Form 10-Q contains forward-looking  statements relating
to Chevron's  operations  that are based on management's  current  expectations,
estimates and projections  about the petroleum and chemicals  industries.  Words
such as "expects," "intends," "plans," "projects,"  "believes,"  "estimates" and
similar expressions are used to identify such forward-looking statements.  These
statements are not guarantees of future  performance  and involve certain risks,
uncertainties and assumptions that are difficult to predict.  Therefore,  actual
outcomes and results may differ materially from what is expressed or forecast in
such forward-looking statements.

Among the factors that could cause actual results to differ materially are crude
oil and natural gas prices; refining and marketing margins; chemicals prices and
competitive  conditions affecting supply and demand for the company's aromatics,
olefins and additives products; potential failure to achieve expected production
from existing and future oil and gas development  projects;  potential delays in
the  development,  construction  or  start-up  of  planned  projects;  potential
disruption  or  interruption  of  the  company's   production  or  manufacturing
facilities  due to  accidents  or  political  events;  potential  liability  for
remedial  actions  under  existing  or  future  environmental   regulations  and
litigation  (including,  particularly,  regulations and litigation  dealing with
gasoline  composition and  characteristics);  and potential  liability resulting
from  pending  or future  litigation.  In  addition,  such  statements  could be
affected  by  general   domestic  and   international   economic  and  political
conditions.  Unpredictable  or unknown  factors not discussed  herein also could
have material adverse effects on forward-looking statements.  Chevron undertakes
no obligation to update publicly any  forward-looking  statements,  whether as a
result of new information, future events or otherwise.




                                      -1-







                          PART I. FINANCIAL INFORMATION



                      CHEVRON CORPORATION AND SUBSIDIARIES

                        CONSOLIDATED STATEMENT OF INCOME
                                   (Unaudited)
                                                                                                 Three Months Ended
                                                                                                          March 31,
Millions of Dollars,  Except Per-Share Amounts                                               2000              1999
- -------------------------------------------------------------------------------------------------------------------
                                                                                                     
Revenues and Other Income
Sales and other operating revenues*                                                      $ 11,356          $  6,399
Income from equity affiliates                                                                 196               144
Other income                                                                                  146               146
                                                                                        ---------------------------
   Total Revenues and Other Income                                                         11,698             6,689
                                                                                        ---------------------------

Costs and Other Deductions
Purchased crude oil and products                                                            6,249             2,781
Operating expenses                                                                          1,238             1,160
Selling, general and administrative expenses                                                  377               397
Exploration expenses                                                                           96                88
Depreciation, depletion and amortization                                                      651               566
Taxes other than on income*                                                                 1,109             1,078
Interest and debt expense                                                                     129               105
                                                                                        ---------------------------
   Total Costs and Other Deductions                                                         9,849             6,175
                                                                                        ---------------------------

Income Before Income Tax Expense                                                            1,849               514
Income Tax Expense                                                                            805               185
                                                                                        ---------------------------
Net Income                                                                               $  1,044          $    329
                                                                                        ===========================

Per Share of Common Stock:
   Net Income     - Basic                                                                $   1.59          $    .50
                  - Diluted                                                              $   1.59          $    .50
   Dividends                                                                             $    .65          $    .61

Weighted Average Number of
 Shares Outstanding (000s)          - Basic                                               656,132           654,677
                                    - Diluted                                             658,124           654,793

<FN>
*   Includes consumer excise taxes.                                                      $    913          $    912
</FN>




                 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                                   (Unaudited)
                                                                                                 Three Months Ended
                                                                                                          March 31,
Millions of Dollars,                                                                         2000              1999
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                     
Net Income                                                                               $  1,044          $    329
                                                                                         --------------------------
   Unrealized holding gain (loss) on securities                                                10                (6)
   Minimum pension liability adjustment                                                       (15)              (11)
                                                                                         --------------------------
Other Comprehensive Loss, net of tax                                                           (5)              (17)
                                                                                         --------------------------
Comprehensive Income                                                                     $  1,039          $    312
                                                                                         ==========================


See accompanying notes to consolidated financial statements.



                                      -2-







                      CHEVRON CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

                                                                               March 31,               December 31,
                                                                                    2000                       1999
Millions of Dollars                                                          (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
                                                                                                      
ASSETS
Cash and cash equivalents                                                        $ 1,185                    $ 1,345
Marketable securities                                                                627                        687
Accounts and notes receivable                                                      4,013                      3,688
Inventories:
    Crude oil and petroleum products                                                 659                        585
    Chemicals                                                                        505                        526
    Materials, supplies and other                                                    284                        291
                                                                                -----------------------------------
                                                                                   1,448                      1,402
Prepaid expenses and other current assets                                          1,244                      1,175
                                                                                -----------------------------------
       Total Current Assets                                                        8,517                      8,297
Long-term receivables                                                                824                        815
Investments and advances                                                           5,643                      5,231

Properties, plant and equipment, at cost                                          54,293                     54,212
Less: accumulated depreciation, depletion and amortization                        29,111                     28,895
                                                                                -----------------------------------
                                                                                  25,182                     25,317
Deferred charges and other assets                                                  1,083                      1,008
                                                                                -----------------------------------
           Total Assets                                                          $41,249                    $40,668
                                                                                ===================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Short-term debt                                                                  $ 3,512                    $ 3,434
Accounts payable                                                                   3,064                      3,103
Accrued liabilities                                                                1,058                      1,210
Federal and other taxes on income                                                  1,041                        718
Other taxes payable                                                                  408                        424
                                                                                -----------------------------------
       Total Current Liabilities                                                   9,083                      8,889
Long-term debt                                                                     5,085                      5,174
Capital lease obligations                                                            315                        311
Deferred credits and other noncurrent obligations                                  1,821                      1,739
Noncurrent deferred income taxes                                                   5,094                      5,010
Reserves for employee benefit plans                                                1,846                      1,796
                                                                                -----------------------------------
       Total Liabilities                                                          23,244                     22,919
                                                                                -----------------------------------
 Preferred stock (authorized 100,000,000
    shares, $1.00 par value, none issued)                                              -                          -
Common stock (authorized 1,000,000,000 shares,
    $1.50 par value, 712,487,068 shares issued)                                    1,069                      1,069
Capital in excess of par value                                                     2,225                      2,215
Deferred compensation                                                               (636)                      (646)
Accumulated other comprehensive income                                              (120)                      (115)
Retained earnings                                                                 18,024                     17,400
Treasury stock, at cost (60,664,587 and 56,140,994 shares
    at March 31, 2000 and December 31, 1999, respectively)                        (2,557)                    (2,174)
                                                                                -----------------------------------
       Total Stockholders' Equity                                                 18,005                     17,749
                                                                                -----------------------------------
           Total Liabilities and Stockholders' Equity                            $41,249                    $40,668
                                                                                ===================================


See accompanying notes to consolidated financial statements.



                                      -3-







                      CHEVRON CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
                                                                                                 Three Months Ended
                                                                                                          March 31,
Millions of Dollars                                                                          2000              1999
- -------------------------------------------------------------------------------------------------------------------
                                                                                                       
Operating Activities
     Net income                                                                           $ 1,044            $  329
     Adjustments
       Depreciation, depletion and amortization                                               651               566
       Dry hole expense related to prior years' expenditures                                   14                19
       Distributions less than income from equity affiliates                                 (129)             (102)
       Net before-tax gains on asset retirements and sales                                    (56)             (108)
       Net foreign currency (gains) losses                                                    (27)               15
       Deferred income tax provision                                                           94                60
       Net (increase) decrease in operating working capital                                  (325)               90
       Other, net                                                                              30               (78)
                                                                                          -------------------------
          Net Cash Provided by Operating Activities                                         1,296               791
                                                                                          -------------------------

Investing Activities
     Capital expenditures                                                                    (881)             (797)
     Proceeds from asset sales                                                                146               145
     Net sales (purchases) of marketable securities                                            75              (102)
     Other investing cash flows, net                                                           (5)              (22)
                                                                                          -------------------------
          Net Cash Used for Investing Activities                                             (665)             (776)
                                                                                          -------------------------

Financing Activities
     Net borrowings of short-term obligations                                                  68               484
     Proceeds from issuance of long-term debt                                                  19                12
     Repayments of long-term debt and other financing obligations                             (80)             (214)
     Cash dividends                                                                          (427)             (399)
     Net (purchases) sales of treasury shares                                                (370)               70
                                                                                          -------------------------
          Net Cash Used for Financing Activities                                             (790)              (47)
                                                                                          -------------------------
Effect of Exchange Rate Changes on Cash and Cash Equivalents                                   (1)                1
                                                                                          -------------------------
Net Change in Cash and Cash Equivalents                                                      (160)              (31)
Cash and Cash Equivalents at January 1                                                      1,345               569
                                                                                          -------------------------
Cash and Cash Equivalents at March 31                                                     $ 1,185            $  538
                                                                                          =========================


See accompanying notes to consolidated financial statements.




                                      -4-





                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Interim Financial Statements

The accompanying  consolidated  financial  statements of Chevron Corporation and
its subsidiaries (the company) have not been audited by independent accountants,
except  for the  balance  sheet at  December  31,  1999.  In the  opinion of the
company's  management,  the interim data include all adjustments necessary for a
fair statement of the results for the interim periods. These adjustments were of
a normal recurring nature, except for the special items described in Note 2.

Certain  notes and other  information  have been  condensed  or omitted from the
interim  financial  statements  presented in this Quarterly Report on Form 10-Q.
Therefore,  these financial  statements  should be read in conjunction  with the
company's 1999 Annual Report on Form 10-K.

The results for the three-month period ended March 31, 2000, are not necessarily
indicative of future financial results.

Note 2. Net Income

Net income for the first quarter of 2000 included a $62 million  special  charge
related to a patent litigation issue. Net special benefits in net income for the
1999  quarter  included  a gain of $60  million  from the sale of the  company's
interest  in a coal  mining  affiliate,  partially  offset by net  environmental
remediation  provisions of $12 million for the company's  U.S.  exploration  and
production and refining, marketing and transportation operations.

Net income included  foreign  currency gains of $46 million in the first quarter
2000, compared with losses of $9 million in the first quarter 1999.

Note 3. Information Relating to the Statement of Cash Flows

The "Net (increase)  decrease in operating  working  capital" is composed of the
following:



                                                                         Three Months Ended
                                                                                  March 31,
Millions of Dollars                                                         2000       1999
- -------------------------------------------------------------------------------------------
                                                                              
(Increase) decrease in accounts and notes receivable                   $    (325)   $    41
(Increase) decrease in inventories                                           (46)        34
Increase in prepaid expenses and other current assets                        (87)      (153)
(Decrease) increase in accounts payable and accrued liabilities             (186)        57
Increase in income and other taxes payable                                   319        111
- -------------------------------------------------------------------------------------------

     Net (increase) decrease in operating working capital              $    (325)   $    90
- -------------------------------------------------------------------------------------------






                                      -5-





"Net Cash Provided by Operating Activities" includes the following cash payments
for interest on debt and for income taxes:



                                                                         Three Months Ended
                                                                                  March 31,
Millions of Dollars                                                         2000       1999
- -------------------------------------------------------------------------------------------
                                                                                
Interest paid on debt (net of capitalized interest)                        $ 143      $ 110
Income taxes paid                                                          $ 380      $   9
- -------------------------------------------------------------------------------------------



The  increase  in "income  taxes paid"  between  periods  shown above  primarily
reflects higher payments of non-US income taxes in the first quarter 2000.

The "Net sales (purchases) of marketable  securities"  consists of the following
gross amounts:



                                                                         Three Months Ended
                                                                                  March 31,
Millions of Dollars                                                         2000       1999
- -------------------------------------------------------------------------------------------
                                                                               
Marketable securities purchased                                           $ (866)    $ (793)
Marketable securities sold                                                   941        691
- -------------------------------------------------------------------------------------------

     Net sales (purchases) of marketable securities                       $   75     $ (102)
- -------------------------------------------------------------------------------------------


The  Consolidated  Statement  of Cash  Flows  excludes  the  following  non-cash
transactions:

The company's  Employee  Stock  Ownership Plan (ESOP) repaid $10 million and $70
million of matured debt guaranteed by Chevron Corporation in January of 2000 and
1999,  respectively.  These payments were recorded by the company as a reduction
in its debt outstanding and in Deferred Compensation - ESOP.

Note 4.  Operating Segments and Geographic Data

Chevron  manages  its  exploration  and  production;   refining,  marketing  and
transportation; and chemicals businesses separately.

In February  2000,  Chevron and Phillips  Petroleum  Company  signed a letter of
intent and exclusivity  agreement to combine most of their chemicals  businesses
in a joint  venture.  Each  company  will own 50 percent of the joint  venture -
Chevron  Phillips  Chemical Company which expects to have annual sales and total
assets of about $6  billion.  In April,  the plan  cleared  U.S.  Federal  Trade
Commission  review.  Other  regulatory  clearances  and  final  approval  of the
companies' boards of directors are expected to be completed by mid-2000.

"All  Other"  activities  include  the  company's  share  of  earnings  from and
investment  in Dynegy  Inc.,  corporate  administrative  costs,  worldwide  cash
management  and debt financing  activities,  coal mining  operations,  insurance
operations,  and real  estate  activities.  The  company's  primary  country  of
operation is the United States, its country of domicile.  Activities in no other
country meet the materiality requirements for separate disclosure.




                                      -6-





Reportable  operating  segment  sales and other  operating  revenues,  including
internal  transfers,  for the three-month periods ended March 31, 2000 and 1999,
are presented in the following table.



                                                                     Three Months Ended
                                                                               March 31,
                                                                  ----------------------
      Millions of Dollars                                              2000         1999
- ----------------------------------------------------------------------------------------
                                                                           
     Exploration and Production
       United States                                               $  1,221      $   628
       International                                                  2,360          988
                                                                  ----------------------
         Sub-total                                                    3,581        1,616
       Intersegment Elimination - United States                        (756)        (306)
       Intersegment Elimination - International                      (1,019)        (440)
                                                                  ----------------------
     Total Exploration and Production                                 1,806          870
                                                                  ----------------------

     Refining, Marketing and Transportation
       United States                                                  6,715        3,818
       International                                                  1,765          919
                                                                  ----------------------
         Sub-total                                                    8,480        4,737
       Intersegment Elimination - United States                        (130)         (63)
       Intersegment Elimination - International                          (4)          (4)
                                                                  ----------------------
     Total Refining, Marketing and Transportation                     8,346        4,670
                                                                  ----------------------

     Chemicals
       United States                                                    917          627
       International                                                    250          176
                                                                  ----------------------
         Sub-total                                                    1,167          803
       Intersegment Elimination - United States                         (53)         (39)
                                                                  ----------------------
       Total Chemicals                                                1,114          764
                                                                  ----------------------

     All Other
       United States                                                    113          107
       International                                                      4            2
                                                                  ----------------------
         Sub-total                                                      117          109
       Intersegment Elimination - United States                         (24)         (13)
       Intersegment Elimination - International                          (3)          (1)
                                                                  ----------------------
     Total All Other                                                     90           95
                                                                  ----------------------

     Sales and Other Operating Revenues
       United States                                                  8,966        5,180
       International                                                  4,379        2,085
- ----------------------------------------------------------------------------------------
         Sub-total                                                   13,345        7,265
       Intersegment Elimination - United States                        (962)        (421)
       Intersegment Elimination - International                      (1,027)        (445)
- ----------------------------------------------------------------------------------------

     Total Sales and Other Operating Revenues                      $ 11,356      $ 6,399
========================================================================================




                                      -7-





The company evaluates the performance of its operating  segments on an after-tax
basis,  excluding the effects of debt financing  interest  expense or investment
interest income, both of which are managed by Chevron Corporation on a worldwide
basis.  Corporate  administrative  costs and  assets  are not  allocated  to the
operating segments;  however, operating segments are billed for direct corporate
services.  Nonbillable  costs remain as  corporate  center  expenses.  After-tax
earnings by segment for the  three-month  month periods ended March 31, 2000 and
1999, are presented in the following table.



                                                                     Three Months Ended
                                                                               March 31,
                                                                    --------------------
      Millions of Dollars                                              2000         1999
- ----------------------------------------------------------------------------------------
                                                                           
     Exploration and Production
       United States(1)                                             $   365      $    38
       International                                                    653          116
                                                                    --------------------
     Total Exploration and Production                                 1,018          154
                                                                    --------------------

     Refining, Marketing and Transportation
       United States                                                     (7)          82
       International                                                      8           87
                                                                    --------------------
     Total Refining, Marketing and Transportation                         1          169
                                                                    --------------------
      Chemicals
       United States                                                     47           38
       International                                                     21           12
                                                                    --------------------
     Total Chemicals                                                     68           50
                                                                    --------------------

                                                                    --------------------
     Total Segment Income                                             1,087          373
                                                                    --------------------

       Interest Expense                                                 (89)         (74)
       Interest Income                                                   15           13
       Other(1)                                                          31           17
- ----------------------------------------------------------------------------------------
     Net Income                                                     $ 1,044      $   329
- ----------------------------------------------------------------------------------------


<FN>
(1) 1999  restated to conform to the 2000  presentation.  Effective in the first
    quarter 2000, the company's  share of earnings from Dynegy,  Inc. is reported
    in Other.
</FN>




                                      -8-





Segment  assets  at March  31,  2000 and  year-end  1999  are  presented  in the
following  table.  Segment  assets do not include  intercompany  investments  or
intercompany receivables.



                                                                               March 31,        December 31,
      Millions of Dollars                                                           2000                1999
- ------------------------------------------------------------------------------------------------------------
                                                                                               
      Exploration and Production
         United States(1)                                                        $ 5,226             $ 5,215
         International                                                            14,000              13,748
                                                                               -----------------------------
      Total Exploration and Production                                            19,226              18,963
                                                                               -----------------------------

      Refining, Marketing and Transportation
         United States                                                             8,155               8,178
         International                                                             3,853               3,609
                                                                               -----------------------------
      Total Refining, Marketing and Transportation                                12,008              11,787
                                                                               -----------------------------

      Chemicals
         United States                                                             3,370               3,303
         International                                                               942                 923
                                                                               -----------------------------
      Total Chemicals                                                              4,312               4,226
                                                                               -----------------------------

                                                                               -----------------------------
      Total Segment Assets                                                        35,546              34,976
                                                                               -----------------------------

      All Other(1)
         United States                                                             3,720               3,825
         International                                                             1,983               1,867
                                                                               -----------------------------
      Total All Other                                                              5,703               5,692
                                                                               -----------------------------

      Total Assets - United States                                                20,471              20,521
      Total Assets - International                                                20,778              20,147
- ------------------------------------------------------------------------------------------------------------
      Total Assets                                                               $41,249             $40,668
- ------------------------------------------------------------------------------------------------------------


<FN>
(1)  1999  restated to conform to the 2000  presentation.  Effective in the
     first  quarter  2000,  the  company's  investment  in Dynegy,  Inc. is
     reported in All Other.
</FN>


Note 5.  Summarized Financial Data - Chevron U.S.A. Inc.

At March 31, 2000, Chevron U.S.A. Inc. was Chevron Corporation's  principal U.S.
operating  subsidiary,  consisting  primarily of the company's  U.S.  integrated
petroleum  operations  (excluding most of the domestic pipeline  operations) and
the  majority  of  the  company's  worldwide  petrochemical  operations.   These
operations were conducted by Chevron U.S.A. Production Company, Chevron Products
Company and Chevron Chemical Company LLC. Summarized  financial  information for
Chevron  U.S.A.  Inc.  and its  consolidated  subsidiaries  is  presented in the
following table.



                                                                                    Three Months Ended
                                                                                              March 31,
                                                                               -----------------------
Millions of Dollars                                                               2000            1999
- ------------------------------------------------------------------------------------------------------
                                                                                          
Sales and other operating revenues                                              $9,145          $5,252
Costs and other deductions                                                       8,739           5,231
Net income                                                                         335              78
- ------------------------------------------------------------------------------------------------------




                                      -9-







                                                                 March 31,                December 31,
Millions of Dollars                                                   2000                       1999(1)
- -----------------------------------------------------------------------------------------------------
                                                                                        
Current assets                                                    $  4,205                    $  3,889
Other assets                                                        20,283                      20,687

Current liabilities                                                  4,104                       4,685
Other liabilities                                                    9,876                       9,730

Net worth                                                           10,508                      10,161
======================================================================================================
Memo: Total Debt                                                  $  6,934                    $  7,462

<FN>
(1)Certain asset and liability balances have been restated. Net worth
   remains unchanged.
</FN>


Note 6. Summarized Financial Data - Chevron Transport Corporation Limited

Chevron  Transport  Corporation  Limited  (CTC),  a Bermuda  corporation,  is an
indirect,  wholly owned subsidiary of Chevron Corporation.  Effective July 1999,
Chevron Transport Corporation, a Liberian corporation was merged into CTC, which
assumed all of the assets and liabilities of Chevron Transport Corporation.  CTC
is the principal operator of Chevron's international tanker fleet and is engaged
in the marine  transportation of crude oil and refined petroleum products.  Most
of CTC's  shipping  revenue is derived by providing  transportation  services to
other Chevron  companies.  Chevron  Corporation has guaranteed this subsidiary's
obligations in connection with certain debt securities where CTC is deemed to be
an  issuer.  In  accordance  with  the  Securities  and  Exchange   Commission's
disclosure  requirements,  summarized  financial  information  for  CTC  and its
consolidated subsidiaries is presented below. This summarized financial data was
derived  from  the  financial  statements  prepared  on a  stand-alone  basis in
conformity with accounting principles generally accepted in the United States.



                                                          Three Months Ended
                                                                    March 31,
                                                     -----------------------
 Millions of Dollars                                    2000            1999
- ----------------------------------------------------------------------------
                                                                  
 Sales and other operating revenues                     $122            $122
 Costs and other deductions                              150             136
 Net loss                                                (28)             (6)
============================================================================





                                   March 31,                December 31,
 Millions of Dollars                    2000                        1999
- ------------------------------------------------------------------------
                                                          
 Current assets                     $    206                    $    184
 Other assets                            715                         742

 Current liabilities                     606                         580
 Other liabilities                       261                         264

 Net worth                                54                          82
- ------------------------------------------------------------------------



Separate  financial  statements  and other  disclosures  with respect to CTC are
omitted because they are not material to investors in the debt securities deemed
issued by CTC. There were no  restrictions  on CTC's ability to pay dividends or
make loans or  advances at March 31,  2000.  The  increase  in net loss  between
periods shown above is primarily due to higher vessel  operating  costs in 2000,
mainly fuel costs.





                                      -10-





Note 7. Summarized Financial Data - Caltex Group of Companies

Summarized  financial  information  for the Caltex Group of Companies,  owned 50
percent  by  Chevron  and 50 percent  by Texaco  Inc.,  is as  follows  (amounts
reported are on a 100 percent Caltex Group basis):



                                             Three Months Ended
                                                       March 31,
                                         ----------------------
Millions of Dollars                        2000            1999
- ---------------------------------------------------------------
                                                   
Gross revenues(1)                        $4,110          $2,890
Income before income taxes                  219             289
Net income                                  102             203
===============================================================

<FN>
(1)1999  restated  to conform to the 2000  presentation,  netting  certain
   offsetting trading sale and purchase contracts.  The restatement has no
   impact on net income.
</FN>


Note 8. Employee Termination Benefits and Other Restructuring Costs

In  1999,  the  company  implemented  a staff  reduction  program  in all of its
operating  segments  across  several  businesses  and  accrued  $220  million in
severance and other termination benefits for 3,472 employees. Employees affected
were  primarily  U.S.- based and all  identified  employees will be separated by
June 30, 2000.  Termination  benefits for 3,070 of the 3,472 employees - accrued
in accordance  with SFAS No. 88,  "Employers'  Accounting  for  Settlements  and
Curtailments  of  Defined  Benefit  Plans and for  Termination  Benefits"  - are
payable from the assets of the company's U.S. and Canadian pension plans.

Accrual and payment activity for the employee  termination benefits is presented
in the following table:



                                                             Restructuring
                                                                 Liability                   Number of
                                                     (Millions of Dollars)                   Employees
- ------------------------------------------------------------------------------------------------------
                                                                                          
1999 Accruals                                                        $ 220                       3,472

1999 Cash Payments                                                    (135)                     (2,157)
- ------------------------------------------------------------------------------------------------------
Balance at December 31, 1999                                         $  85                       1,315

2000 Cash Payments                                                     (25)                       (427)
- ------------------------------------------------------------------------------------------------------

Balance at March 31, 2000                                            $  60                         888
- ------------------------------------------------------------------------------------------------------




Note 9.  Income Taxes

Taxes on income for the first  quarter of 2000 were $805 million  compared  with
$185 million in last year's first quarter.  The effective tax rate for the first
quarter of 2000 was 44 percent  compared  with 36 percent in last  year's  first
quarter.  The increase in the  effective tax rate was the result of lower equity
earnings recorded on an after-tax basis as a proportion of before-tax income and
a decrease in tax credits and capital loss  benefits in 2000,  compared with the
1999 period.





                                      -11-



Note 10.  Litigation

Chevron and five other oil companies  filed suit in 1995 contesting the validity
of a patent  granted to Unocal  Corporation  for  reformulated  gasoline,  which
Chevron sells in  California  in certain  months of the year. On March 29, 2000,
the U. S.  Court of  Appeals  for the  Federal  Circuit  upheld a trial  court's
decisions that Unocal's patent is valid and enforceable and assessed  damages of
5.75 cents per gallon for gasoline  produced in infringement  of the patent.  On
April 26,  2000,  Chevron  and the five  other  defendants  in this case filed a
petition for rehearing with the U.S.  Court of Appeals for the Federal  Circuit.
If Unocal's  patent  ultimately  is upheld,  the  company's  financial  exposure
includes royalties,  plus interest,  for production of gasoline that is ruled to
have  infringed  the patent.  As a result of the March 2000 ruling,  the company
recorded in the first  quarter 2000 a special  after-tax  charge of $62 million.
The majority of this charge pertains to gasoline  production in the earlier part
of this  period,  before the company  modified  its  manufacturing  processes to
minimize  the  production  of  gasoline  that  allegedly  infringes  on Unocal's
patented formulations. Additional amounts were recorded as part of first quarter
2000 operational earnings, and the company will also accrue in the normal course
of business any future  estimated  liability for potential  infringement  of the
patent covered by the Court's ruling. Unocal has obtained additional patents for
alternate  formulations  that  could  affect  a larger  share  of U.S.  gasoline
production.   Chevron  believes  these   additional   patents  are  invalid  and
unenforceable.  However,  if such patents are ultimately upheld, the competitive
and financial effects on the company's refining and marketing operations,  while
presently indeterminable, could be material.

There is an ongoing  public debate  concerning  the petroleum  industry's use of
MTBE and its potential  environmental impact through seepage into drinking water
wells. Along with other oil companies, the company is a party to actions related
to the use of the chemical MTBE in certain oxygenated  gasolines.  These actions
may  require the  company to take  action to correct or  ameliorate  the alleged
effects on the  environment  of prior disposal or release of MTBE by the company
or other parties.  Additional lawsuits and claims related to the use of MTBE may
be filed in the  future.  Costs to the  company  related to these  lawsuits  and
claims  is  indeterminable  due to such  factors  as the  unknown  magnitude  of
possible contamination,  the unknown timing and extent of the corrective actions
that may be required, the determination of the company's liability in proportion
to other responsible parties, and the extent to which such costs are recoverable
from third parties.  Chevron has eliminated the use of MTBE in gasoline it sells
in certain areas.

Note 11. Other Contingencies and Commitments

The U.S.  federal  income tax and  California  franchise tax  liabilities of the
company have been settled through 1993.

Settlement of open tax years, as well as tax issues in other countries where the
company  conducts its  businesses,  is not expected to have a material effect on
the  consolidated  financial  position or  liquidity  of the company and, in the
opinion of management, adequate provision has been made for income and franchise
taxes for all years under examination or subject to future examination.

The company and its subsidiaries have certain other contingent  liabilities with
respect to guarantees,  direct or indirect,  of debt of affiliated  companies or
others  and  long-term   unconditional  purchase  obligations  and  commitments,
throughput  agreements  and  take-or-pay  agreements,  some of which  relate  to
suppliers' financing arrangements.

The company is subject to loss contingencies  pursuant to environmental laws and
regulations that in the future may require the company to take action to correct
or ameliorate  the effects on the  environment  of prior  disposal or release of
chemical  or  petroleum  substances,  including  MTBE,  by the  company or other
parties.  Such  contingencies  may exist for various  sites  including,  but not
limited  to:  Superfund  sites and  refineries,  oil fields,  service  stations,
terminals,  and land development areas,  whether operating,  closed or sold. The
amount of such future cost is indeterminable  due to such factors as the unknown
magnitude  of  possible  contamination,  the  unknown  timing  and extent of the
corrective  actions that may be required,  the  determination  of the  company's
liability in proportion to other  responsible  parties,  and the extent to which
such costs are  recoverable  from third parties.  While the company has provided
for known environmental  obligations that are probable and reasonably estimable,
the amount of future



                                      -12-


costs may be material to results of  operations  in the period in which they are
recognized. The company does not expect these costs to have a material effect on
its  consolidated  financial  position or liquidity.  Also, the company does not
believe its  obligations to make such  expenditures  have had, or will have, any
significant  impact on the  company's  competitive  position  relative  to other
domestic or international petroleum or chemical concerns.

The company believes it has no material market or credit risk to its operations,
financial  position  or  liquidity  as a result  of its  commodities,  and other
derivatives  activities.  However,  the  results  of  operations  and  financial
position of the company's equity affiliates  Caltex and Dynegy,  may be affected
by their business activities involving the use of derivative instruments.

The company's  operations,  particularly oil and gas exploration and production,
can be affected by changing economic,  regulatory and political  environments in
the various  countries,  including the United States,  in which it operates.  In
certain  locations,  host  governments have imposed  restrictions,  controls and
taxes, and, in others,  political  conditions have existed that may threaten the
safety of employees and the  company's  continued  presence in those  countries.
Internal unrest or strained  relations between a host government and the company
or other  governments may affect the company's  operations.  Those  developments
have, at times,  significantly  affected the company's  related  operations  and
results, and are carefully considered by management when evaluating the level of
current and future  activity in such  countries.  Areas in which the company has
significant operations include the United States, Canada,  Australia, the United
Kingdom,  Norway,  Republic of Congo,  Angola,  Nigeria,  Democratic Republic of
Congo, Papua New Guinea, China, Venezuela, Thailand and Argentina. The company's
Caltex affiliates have significant  operations in Indonesia,  Korea,  Australia,
Thailand,   the  Philippines,   Singapore,   and  South  Africa.  The  company's
Tengizchevroil affiliate operates in Kazakhstan.  The company's Dynegy affiliate
has  operations  in the United  States,  Canada,  the United  Kingdom  and other
European countries.


                                      -13-


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

               First Quarter 2000 Compared With First Quarter 1999

Financial Results
- -----------------
Net  income  for the  first  quarter  of 2000  was  $1.044  billion  ($1.59  per
share-diluted  and  basic),  more than three  times the first  quarter  1999 net
income of $329 million ($0.50 per share-diluted  and basic).  Net income for the
first  quarter of 2000  included a special  charge of $62  million  for a patent
litigation  matter,  compared  with net  benefits  of $48 million in last year's
first  quarter.  In 1999,  a $60  million  gain  from the sale of the  company's
interest in a coal mining  affiliate was partially  offset by $12 million of net
environmental   remediation   provisions  for  the  company's  U.S.  operations.
Excluding the effect of the special items,  the company posted record  operating
earnings  of $1.106  billion,  nearly  four  times  last  year's  first  quarter
operating results.

The company's  exploration and production (upstream) operations benefited from a
sharp rise in crude oil prices and earned  $1.018  billion in the first  quarter
2000. However, the company's refining, marketing and transportation (downstream)
businesses  earned  only $63  million,  excluding  the special  item  litigation
provision,  in the quarter,  as selling prices for refined products did not rise
as  fast  as the  cost  of  refinery  feedstocks,  primarily  crude  oil,  which
compressed margins.

Operating Environment and Outlook
- ---------------------------------
Chevron's  earnings are affected  significantly  by fluctuations in the price of
crude oil and natural gas. In response to the 1999 agreement of certain OPEC and
non-OPEC oil producing countries to restrict the production of crude oil, rising
worldwide demand and low worldwide  petroleum  inventories,  prices in the first
quarter 2000 were significantly  higher than the year-ago quarter.  In the first
quarter  2000,  higher  crude oil  prices  increased  upstream  earnings,  while
squeezing  margins in the downstream  business.  The average spot price for West
Texas  Intermediate  (WTI), a benchmark crude oil, was $28.91 per barrel for the
first  quarter of 2000 the highest  level since the pre-Gulf War buildup in late
1990. In comparison,  crude oil prices in the first quarter 1999 were the lowest
in 20 years.  WTI spot  prices  exceeded  $34 per barrel in early  March  before
settling into a trading range of $24 to $27 per barrel later in the month, after
the oil  producing  countries  agreed  to raise  production  by about 2  million
barrels per day.  Average U.S.  natural gas prices for the first quarter of 2000
were also  significantly  higher  than in last  year's  quarter.  Henry Hub spot
natural gas prices  increased 43 percent,  compared with the first quarter 1999,
to $2.59 per thousand cubic feet.  Crude oil and natural gas prices are expected
to fluctuate  but they are likely to remain at levels  exceeding  last year's if
production curtailments continue and worldwide demand continues to strengthen.

As crude oil prices have dropped from their  February-March  highs above $30 per
barrel,  earnings  between  upstream  and  downstream  are  expected  to be more
balanced in the second quarter 2000 than the heavily weighted  upstream earnings
recorded in the first quarter.

Chevron's  production  levels had not been  materially  affected  by  production
curtailments prior to the easing in March of the OPEC and non-OPEC restrictions.
Similarly,  the company does not expect the easing of these restrictions to have
a material  impact on its production  levels from existing  fields.  The company
believes  that  in the  current  industry  environment  the  net  effect  of any
continuing  curtailments  directed by host  countries will not be significant to
its overall production levels.  However, such curtailments or limits may have an
adverse  effect  on  the  level  of  new  production  from  current  and  future
development  projects.  In addition,  civil unrest,  political  uncertainty  and
economic  conditions may affect the company's  producing  operations.  Community
protests have disrupted the company's  production in the past,  most recently in
Nigeria.  The company continues to monitor developments closely in the countries
in which it operates.

Significant Developments Since the Beginning of 2000
- ----------------------------------------------------
Angola:  Chevron  had  several  successes  in  Block  14,  a  1,560  square-mile
concession adjacent to  Chevron-operated  Block 0 that lies offshore the Cabinda
Province of Angola.  Liquids  production  at the  Chevron-operated  Kuito Field,
Angola's  first  deepwater oil field,  which came  on-stream in December of last
year,  reached 70,000 barrels per day in April.  Commissioning work on the Kuito
producing  facilities is continuing  during the second quarter and the


                                      -14-


reservoir is performing as expected.  Also, two successful  appraisal wells were
completed in the Benguela and Belize  fields  located in Block 14 near the Kuito
Field.  Technical evaluation of the well results and options for the development
of the fields are under study.

Caspian Sea Region:  Tengizchevroil  (TCO), which is 45 percent owned by Chevron
and located in Kazakhstan, is nearing completion of a three-year plant expansion
project, Train 5. This will increase TCO's production to 260,000 barrels per day
by the fourth quarter of 2000. In addition,  construction  continues on the $2.5
billion pipeline by the Caspian Pipeline Consortium (CPC), in which Chevron owns
a 15 percent interest.  The new and refurbished  sections of the 1,500-kilometer
pipeline will deliver  crude oil from the Tengiz Field to a new marine  terminal
and  tank  farm  north  of the  city of  Novorossiysk  on the  Black  Sea.  Site
preparations for the terminal and tank farm are well under way. Overall, the CPC
project  remains on schedule  for  delivery of first oil in  mid-2001.  With the
completion  of this  pipeline,  TCO will have a lower  cost  export  outlet  for
increased crude oil production from the Tengiz Field.

Chad and Cameroon:  In April,  Chevron  announced that it had taken a 25 percent
ownership interest in an international consortium developing the landlocked Doba
oil fields in southern Chad and in a related  650-mile export  pipeline  project
through  Chad to the  coast of  Cameroon.  Construction  of the  estimated  $3.5
billion  project,  which is expected to produce and transport  about one billion
barrels of oil over its 25- to 30-year  life,  is  scheduled to begin later this
year.  This  project  increases  Chevron's  position as one of the largest  U.S.
investors in sub-Saharan Africa.

Norway:  In April,  Chevron  was awarded  three new  licenses to explore for and
produce petroleum offshore Norway - including the operatorship of License PL259.
Combined with  partnerships in other blocks,  these new licenses provide Chevron
with an excellent portfolio of near- and longer-term oil and gas exploration and
production opportunities in Norway.

Chemicals:  In February,  Chevron and Phillips  Petroleum  Co.  announced  their
intent to combine most of their  petrochemicals  businesses into a joint venture
by mid-year.  The plan cleared U.S.  Federal Trade  Commission  review in April.
Other  regulatory  clearances are expected as the formation of the joint venture
proceeds.  Each  company will own 50 percent of the joint  venture,  to be named
Chevron  Phillips  Chemical  Co.,  which  expects to have annual sales and total
assets  of about $6  billion.  When  finalized,  the  combination  will  provide
synergies  that are expected to reduce  annual costs by $150 million and improve
the effectiveness of capital spending.

Dynegy:  Dynegy  Inc., a 28  percent-owned  affiliate,  merged in February  with
Illinova Corp., an energy services holding company in Illinois.  The merger with
Illinova  is  part of  Dynegy's  energy  convergence  strategy,  which  includes
expanding its power and natural gas marketing and trading activities, as well as
its power  generation  business.  Chevron invested an additional $200 million in
Dynegy at the time of the  merger,  and a  further  $69  million  at the time of
Dynegy's April public offering of 4.6 million shares of common equity. These two
investments  maintain  Chevron's  approximate 28 percent  ownership  interest in
Dynegy.

e-Business:  The  company is engaged  in a number of  initiatives  as part of an
aggressive  strategy to capture value  associated  with  Internet  technologies.
Chevron  is  participating  in  Petrocosm  marketplace,  a  global  procurement,
independent Internet business-to-business marketplace - scheduled for go-live in
June - that will be owned by buyers and suppliers across the energy industry. In
March,  the  company  announced  the  formation  of  RetailersMarketXchange,   a
business-to-business  alliance that will provide  services to convenience  store
and small business retailers and suppliers.

Contingencies and Significant Litigation
- ----------------------------------------
Chevron and five other oil companies  filed suit in 1995 contesting the validity
of a patent  granted to Unocal  Corporation  for  reformulated  gasoline,  which
Chevron sells in  California  in certain  months of the year. On March 29, 2000,
the U. S.  Court of  Appeals  for the  Federal  Circuit  upheld a trial  court's
decisions that Unocal's patent is valid and enforceable and assessed  damages of
5.75 cents per gallon for gasoline  produced in infringement  of the patent.  On
April 26,  2000,  Chevron  and the five  other  defendants  in this case filed a
petition for rehearing with the U.S.  Court of Appeals for the Federal  Circuit.
If Unocal's  patent  ultimately  is upheld,  the  company's  financial



                                      -15-


exposure includes royalties,  plus interest,  for production of gasoline that is
ruled to have  infringed the patent.  As a result of the March 2000 ruling,  the
company  recorded  in the  first  quarter  2000 a  special  after-tax  charge of
approximately  $62  million for its  estimated  liability  for the period  ended
December 31, 1999. The majority of this charge  pertains to gasoline  production
in  the  earlier  part  of  this  period,   before  the  company   modified  its
manufacturing  processes to minimize the  production of gasoline that  allegedly
infringes on Unocal's patented formulations. Additional amounts were recorded as
part of first  quarter  2000  operational  earnings,  and the company  will also
accrue  in the  normal  course  of  business  any  additional  future  estimated
liability  for  potential  infringement  of the patent  covered  by the  Court's
ruling.  Unocal has obtained additional patents for alternate  formulations that
could  affect a larger  share of U.S.  gasoline  production.  We  believe  these
additional patents are invalid and unenforceable.  However,  if such patents are
ultimately  upheld,  the  competitive  and  financial  effects on the  company's
refining and marketing  operations,  while  presently  indeterminable,  could be
material.

There is an ongoing  public debate  concerning  the petroleum  industry's use of
MTBE and its potential  environmental impact through seepage into drinking water
wells. Along with other oil companies, the company is a party to actions related
to the use of the chemical MTBE in certain oxygenated  gasolines.  These actions
may  require the  company to take  action to correct or  ameliorate  the alleged
effects on the  environment  of prior disposal or release of MTBE by the company
or other parties.  Additional lawsuits and claims related to the use of MTBE may
be filed in the  future.  Costs to the  company  related to these  lawsuits  and
claims are  indeterminable  due to such  factors  as the  unknown  magnitude  of
possible contamination,  the unknown timing and extent of the corrective actions
that may be required, the determination of the company's liability in proportion
to other responsible parties, and the extent to which such costs are recoverable
from third parties.  Chevron has eliminated the use of MTBE in gasoline it sells
in certain areas.

The company  utilizes various  derivative  instruments to manage its exposure to
price  risk  stemming  from  its  integrated  petroleum  activities.  All  these
instruments  are  commonly  used  in oil  and  gas  trading  activities  and are
relatively  straightforward,  involve little  complexity and are of a short-term
duration.  Most of the  activity  in these  instruments  is  intended to hedge a
physical  transaction;  hence,  gains and losses arising from these  instruments
offset,  and  are  recognized  concurrently  with  gains  and  losses  from  the
underlying  transactions.  The company  believes  it has no  material  market or
credit risks to its operations,  financial  position or liquidity as a result of
its commodities and other  derivatives  activities,  including  forward exchange
contracts and interest  rate swaps.  Chevron's  control  systems are designed to
monitor and manage its financial  exposures in accordance with company  policies
and  procedures.  The  results  of  operations  and  financial  position  of the
company's equity affiliates Dynegy and Caltex, may be affected by their business
activities involving the use of derivative instruments.

The company's  operations,  particularly oil and gas exploration and production,
can be affected by changing economic,  regulatory and political  environments in
the various  countries,  including the United States,  in which it operates.  In
certain  locations,  host  governments have imposed  restrictions,  controls and
taxes, and, in others,  political  conditions have existed that may threaten the
safety of employees and the  company's  continued  presence in those  countries.
Internal unrest or strained  relations between a host government and the company
or other  governments may affect the company's  operations.  Those  developments
have, at times,  significantly  affected the company's  related  operations  and
results, and are carefully considered by management when evaluating the level of
current and future  activity in such  countries.  Areas in which the company has
significant operations include the United States, Canada,  Australia, the United
Kingdom,  Norway,  Republic of Congo,  Angola,  Nigeria,  Democratic Republic of
Congo, Papua New Guinea, China, Venezuela, Thailand and Argentina. The company's
Caltex affiliates have significant  operations in Indonesia,  Korea,  Australia,
Thailand,   the  Philippines,   Singapore,   and  South  Africa.  The  company's
Tengizchevroil affiliate operates in Kazakhstan.  The company's Dynegy affiliate
has  operations  in the United  States,  Canada,  the United  Kingdom  and other
European countries.

The company and its affiliates  continue to review and analyze their  operations
and may close, abandon, sell, exchange, acquire or restructure assets to achieve
operational   or  strategic   benefits  and  to  improve   competitiveness   and
profitability. In addition, the company receives claims from, and submits claims
to, customers,  trading partners,  host governments,  contractors,  insurers and
suppliers.  The amounts of these claims,  individually and in the aggregate, may
be significant  and take lengthy  periods to resolve.  The company also suspends
the costs of exploratory  wells pending a final  determination of the commercial
potential of the related oil and gas fields.  The



                                      -16-


ultimate  disposition  of these well costs is dependent on the results of future
drilling activity and/or  development  decisions.  If the company decides not to
continue development,  the costs of these wells are expensed.  These activities,
individually or together, may result in gains or losses in future periods.

Employee Staff Reductions and Restructurings
- --------------------------------------------
During the second quarter of 1999,  Chevron began implementing a staff reduction
program  and  other  restructuring  activities  across  the  company.  While the
programs affect the activities of all the company's business  segments,  most of
the net costs related to the termination and relocation of U.S.-based employees.
The staff reductions will be completed by the end of the second quarter 2000.

Review of Operations
- --------------------
Excluding  special  items,  first  quarter 2000  operating  earnings were $1.106
billion,  compared with $281 million in last year's first  quarter.  This year's
net income included a $62 million special charge for a patent  litigation issue.
In 1999,  a $60 million gain from the sale of the  company's  interest in a coal
mining  affiliate  was  partially  offset by $12  million  of net  environmental
remediation   provisions  for  the  company's   U.S.   upstream  and  downstream
operations.  Return on capital employed,  excluding  special items,  improved to
13.2 percent for the 12 months ended March 31, 2000, up from 8.3 percent for the
similar period last year.

Total  revenues for the quarter were $11.7 billion,  a 75 percent  increase from
$6.7  billion  in  last  year's  first  quarter.   The  increase  was  primarily
attributable to higher realizations from refined products, crude oil and natural
gas.

Although the rise in crude oil and natural gas prices has improved the company's
financial  results,  Chevron  remains focused on reducing its cost structure for
the long-term.  The company succeeded in holding overall  operating  expenses at
about the same level as last  year's  first  quarter -  approximately  $5.40 per
barrel - despite  higher  fuel costs of 35 cents per barrel for  refineries  and
other operations.

Taxes on income for the first  quarter of 2000 were $805 million  compared  with
$185 million in last year's first quarter.  The effective tax rate for the first
quarter of 2000 was 44 percent  compared  with 36 percent in last  year's  first
quarter.  The increase in the  effective tax rate was the result of lower equity
earnings recorded on an after-tax basis as a proportion of before-tax income and
a decrease in tax credits and capital loss  benefits in 2000,  compared with the
1999 period.

Foreign  currency gains increased net income by $46 million in the first quarter
of 2000, compared with losses of $9 million in the 1999 first quarter. The gains
in this year's first quarter  reflected the  strengthening  of the U.S.  dollar,
particularly against the Australian dollar.

The following  tables detail  Chevron's  selected  operating  data and after-tax
earnings by major operating area.


                                      -17-





SELECTED OPERATING DATA (1) (2)
                                                                      Three Months Ended
                                                                                March 31,
                                                                   ----------------------
                                                                          2000       1999
- -----------------------------------------------------------------------------------------
                                                                             
U.S. Exploration and Production
  Net Crude Oil and Natural Gas Liquids Production (MBPD)                  307        306
  Net Natural Gas Production (MMCFPD)                                    1,515      1,676
  Sales of Natural Gas (MMCFPD)                                          3,331      3,359
  Sales of Natural Gas Liquids (MBPD)                                      113        146
  Revenue from Net Production
    Crude Oil ($/Bbl.)                                                  $26.19     $ 9.97
    Natural Gas ($/MCF)                                                 $ 2.40     $ 1.63

International Exploration and Production
   Net Crude Oil and Natural Gas
   Liquids Production (MBPD)                                               844        809
   Net Natural Gas Production (MMCFPD)                                     915        832
   Sales of Natural Gas (MMCFPD)                                         2,050      1,908
   Sales of Natural Gas Liquids (MBPD)                                      70         52
   Revenue from Liftings
     Liquids ($/Bbl.)                                                   $25.76     $10.71
     Natural Gas ($/MCF)                                                $ 2.22     $ 1.82
   Other Produced Volumes (MBPD) (3)                                       112        103

U.S. Refining, Marketing and Transportation
   Sales of Gasoline (MBPD) (4)                                            646        617
  Sales of Other Refined Products (MBPD)                                   568        571
  Refinery Input (MBPD)                                                    816        924
  Average Refined Product Sales Price ($/Bbl.)                          $36.47     $20.30

International Refining, Marketing and Transportation
  Sales of Refined Products (MBPD)                                         811        898
  Refinery Input (MBPD)                                                    434        494

Chemical Sales and Other Operating Revenues (5)
  United States                                                         $  917     $  627
   International                                                           250        177
 ----------------------------------------------------------------------------------------
    Worldwide                                                           $1,167     $  804
- -----------------------------------------------------------------------------------------

<FN>
(1) Includes equity in affiliates.
(2) MBPD=thousand   barrels  per  day;   MMCFPD=million  cubic  feet  per  day;
    Bbl.=barrel; MCF=thousand cubic feet
(3) Total field production under the Boscan
    operating service agreement in Venezuela and other operating service agreements.
(4) Includes branded and unbranded gasoline.
(5) Millions of dollars. Includes sales to other Chevron companies.
</FN>




                                      -18-




NET INCOME BY MAJOR OPERATING AREA
                                                     Three Months Ended
                                                               March 31,
                                                     -------------------
Millions of Dollars                                      2000       1999
- ------------------------------------------------------------------------
                                                             
Exploration and Production
  United States (1)                                    $  365      $  38
  International                                           653        116
- ------------------------------------------------------------------------
   Total Exploration and Production                     1,018        154
- ------------------------------------------------------------------------
Refining, Marketing and Transportation
  United States                                            (7)        82
  International                                             8         87
- ------------------------------------------------------------------------
   Total Refining, Marketing and Transportation             1        169
- ------------------------------------------------------------------------
Chemicals                                                  68         50
All Other (1)(2)                                          (43)       (44)
- ------------------------------------------------------------------------
Net Income                                             $1,044      $ 329
- ------------------------------------------------------------------------
<FN>
 (1)    1999  restated  to conform to the 2000  presentation.  Effective  in the
        first quarter 2000, the company's share of earnings for Dynegy,  Inc. is
        reported in All Other.
 (2)    Includes coal-mining operations,  the company's ownership interest in Dynegy
        Inc.,  worldwide cash  management and debt financing  activities,  corporate
        administrative  costs,  and marketable  securities,  corporate center costs,
        insurance operations and real estate activities.
</FN>


Worldwide  exploration and production net income was $1.018 billion in the first
quarter of 2000  compared  with $154  million in the 1999  first  quarter.  U.S.
exploration  and  production  net  income in the first  quarter of 2000 was $365
million compared with $38 million in the year-ago quarter. There were no special
items in this year's net income,  whereas  income  benefited $3 million from the
reversal of certain  environmental  reserves in 1999.  After  adjusting  for the
special item in 1999,  operating  earnings rose over nine-fold on sharply higher
crude oil and natural gas prices.

The company's  average 2000 crude oil  realization  was $26.19 per barrel,  more
than two and a half  times the $9.97  recorded  in the 1999 first  quarter.  Net
liquids  production  of 307,000  barrels per day was  essentially  flat  between
quarters.  Average natural gas realization of $2.40 per thousand cubic feet rose
47 percent in the 2000 first  quarter in response to low  storage  volumes.  The
company's net natural gas  production of 1.5 billion cubic feet per day declined
about 10 percent from last year's level.  The drop in natural gas production was
primarily  attributable  to field declines,  offset  partially by new production
from fields in the Gulf of Mexico, including Genesis and Gemini.

International exploration and production net income in the first quarter of 2000
was $653 million,  compared with $116 million in the first quarter of 1999.  The
increase  in  earnings  reflected  significantly  higher  crude oil  prices  and
increased   sales  volumes  when  compared  with  the  year-ago   quarter.   Net
international  liquids  production  increased  35,000 barrels per day to 844,000
barrels per day,  primarily  due to production  from  properties in Thailand and
Argentina  acquired in March 1999 and September 1999,  respectively,  and higher
production in Australia and Canada.  These increases were partially  offset by a
decline in Chevron's share of Indonesian production - associated with the effect
of   higher   prices   on   cost-oil   recovery   volumes   allowed   under  the
production-sharing agreement. Natural gas production increased 10 percent to 915
million  cubic  feet per day,  mainly  reflecting  production  volumes  from the
acquired  fields in Thailand and  Argentina  and from higher  production  in the
United Kingdom.

Earnings in the first quarter of 2000  included  foreign  currency  gains of $28
million,  compared with losses of $16 million in the 1999 quarter.  Over half of
the swing in foreign  currency  effects  occurred  in the  company's  Australian
operations.  In 1999, the foreign  currency losses were mostly  generated in the
Australian, Canadian and U.K. operations.

Worldwide  refining,  marketing and  transportation net income was $1 million in
the first  quarter of 2000,  compared  with net  income of $169  million in last
year's first quarter. U.S. refining, marketing and transportation reported a net
loss of $7 million in the first  quarter of 2000 compared with net income of $82
million in the year-ago  quarter.  Included in this year's results was a special
charge of $62 million for a patent  litigation  matter.  Net income


                                      -19-


for  the  1999  first  quarter  included  special  charges  of $15  million  for
environmental remediation.  Excluding the special charges in both periods, first
quarter  operating  earnings  were $55 million  compared with $97 million in the
first quarter of 1999.

The lower earnings in the 2000 first quarter  primarily  reflected lower margins
for the sales of gasoline and other refined  products.  Sales prices for refined
products  did not rise fast enough to recover the large cost  increases  for raw
materials - mainly crude oil until late in the quarter.  Chevron's average sales
realization for refined  products rose 80 percent,  while the price of crude oil
increased  about 150 percent  from the year-ago  quarter.  Earnings in 2000 were
further  depressed  by higher  energy  costs at the  company's  facilities,  the
effects of a major planned shutdown at the company's  Pascagoula,  Mississippi,
refinery and repairs to the Richmond, California,  refinery's Isomax unit, which
returned to operation  late in the first quarter 2000 after being out of service
for nearly a year.

Total refined  product sales volumes were 1,214,000  barrels per day in 2000, up
about 2 percent from the  comparable  quarter last year.  Branded motor gasoline
sales of 514,000  barrels per day in 2000 declined 11,000 barrels per day. First
quarter 2000 branded  motor  gasoline  sales were  constrained  by the effect of
late-1999  stockpiling in anticipation of Y2K-related supply disruptions,  which
did not  materialize.  In early  2000,  distributors  deferred  purchases  while
working off these excess inventories.

International  refining,  marketing and transportation net income was $8 million
in the first  quarter of 2000,  down from $87 million  for the first  quarter of
1999.  The decline was  primarily  attributable  to lower  earnings  from Caltex
operations.  Chevron's  share of  Caltex's  first  quarter  2000  losses  was $7
million,  compared  with  earnings of $74 million in last year's first  quarter.
Caltex's  decline in earnings was primarily due to lower refined  products sales
margins,  as competitive  pricing prevented  recovery of the rising raw material
costs.  The Asia-Pacific  market continues to suffer from surplus  manufacturing
capacity for refined products.
First quarter 1999 results also benefited from a $29 million favorable inventory
adjustment.

Chevron's total  international  downstream sales volumes  decreased in the first
quarter of 2000 to 811,000  barrels per day,  compared with 898,000  barrels per
day in last year's quarter. The decline in sales volumes was mainly attributable
to the absence of Caltex's share of sales by a Japanese  affiliate that was sold
in the 1999 third quarter.  In addition,  Caltex experienced lower sales volumes
in Korea and South Africa.

Net income included  foreign  currency gains of $20 million in the first quarter
2000,  compared  with gains of $5 million  in the 1999 first  quarter.  Caltex's
Australian  operations  were  responsible  for  most  of the  favorable  foreign
currency swing.

Chemicals  net income was $68 million in the 2000 first  quarter,  up 36 percent
from $50  million in last  year's  first  quarter.  Higher  demand  for  certain
commodity  chemical  products  in the  United  States  and  international  areas
resulted in higher  sales  volumes and prices,  contributing  to improved  sales
margins.

All Other activities include  coal-mining  operations,  the company's  ownership
interest  in  Dynegy  Inc.,   worldwide  cash   management  and  debt  financing
activities, corporate administrative costs, insurance operations and real estate
activities.  In the first quarter of 2000, these activities incurred net charges
of $43 million compared with $44 million in 1999. Last year's charges included a
special gain of $60 million from the sale of the company's  equity interest in a
coal mining affiliate.

Excluding  special items,  coal mining operations earned $3 million in the first
quarter 2000,  compared with $19 million in the comparable  prior-year  quarter.
Lower sales volumes and prices led to a decline in earnings in 2000. Results for
1999 benefited from lower  depreciation of the company's coal assets,  at a time
when the assets were held for sale.

Net operating  charges from other activities were $46 million in 2000,  compared
with $123 million in 1999. The reduction in net charges  reflected a combination
of several  factors,  including lower payroll costs,  lower insurance  expenses,
higher pension settlement gains and higher equity earnings from Dynegy, Inc.



                                      -20-


Liquidity and Capital Resources
- -------------------------------
Cash and cash  equivalents  totaled  $1.185  billion at March 31,  2000 - a $160
million  decrease from year-end 1999. Cash provided by operating  activities was
$1.296  billion  in the  first  quarter  of  2000,  up  $505  million  from  the
corresponding  1999  quarter.  Capital  expenditures  and  dividend  payments to
stockholders  totaled $1.308 million in the first quarter of 2000. Cash provided
by operating  activities in the first quarter of 2000  benefited from the higher
crude oil prices and the resulting impact on the company's earnings.

Total debt and capital lease  obligations were $8.912 billion at March 31, 2000,
about the same level as at year-end 1999.

At March 31, 2000,  Chevron had $4.750  billion in committed  credit  facilities
with various major banks,  $2.725 billion of which had termination  dates beyond
one year.  These facilities  support  commercial paper borrowing and also can be
used for  general  requirements.  No  borrowings  were  outstanding  under these
facilities at March 31, 2000.

The company  benefits from lower  interest rates  available on short-term  debt;
however,  Chevron's  proportionately  large amount of short-term  debt keeps its
ratio of current assets to current  liabilities  at relatively  low levels.  The
current  ratio was 0.94 at March 31,  2000,  about the same level as at December
31, 1999.  The company's  short-term  debt,  consisting  primarily of commercial
paper and the current portion of long-term debt, totaled $6.237 billion at March
31, 2000. Of the total  short-term  debt,  $2.725  billion was  reclassified  to
long-term  debt  because  settlement  of these  obligations  is not  expected to
require the use of working capital during the next twelve months, as the company
has the intent and the ability,  as evidenced by committed credit  arrangements,
to  refinance  them on a long-term  basis.  The  company's  practice has been to
continually refinance its commercial paper, maintaining levels it believes to be
appropriate.

The company's debt ratio (total debt to total-debt-plus-equity) was 33.1 percent
at March 31,  2000,  down  slightly  from 33.4% at  year-end  1999.  The company
continually monitors its spending levels, market conditions and related interest
rates to maintain what it perceives to be reasonable debt levels.

In December 1997,  Chevron's Board of Directors approved the repurchase of up to
$2 billion of its  outstanding  common  stock,  providing  shares for use in its
employee stock option programs.  During the first quarter of this year,  Chevron
purchased  4.8 million  shares of its common  stock at an average cost of $79.30
per share,  for a total cost of $380  million.  Since the inception of the share
repurchase program,  11.2 million shares have been bought on the open market for
$865 million, at an average cost of $77.40 per share.

In April,  the  company's  stockholders  approved  an  increase in the number of
authorized shares of Chevron  Corporation common stock from 1 billion with a par
value of $1.50 to 2 billion with a par value of $.75. The company has no present
plan to issue any of these shares.  The additional  shares will be available for
the declaration of stock splits,  stock  dividends,  acquisitions  and any other
proper corporate purpose.

On April 26, 2000,  Chevron declared a quarterly dividend of 65 cents per share,
unchanged from the preceding quarter.



                                      -21-


Worldwide  capital and  exploratory  expenditures  for the first  quarter  2000,
including the company's share of affiliates' expenditures,  were $1.195 billion,
compared  with  $1.425  billion  in the first  quarter  1999.  Expenditures  for
international  exploration  and  production  projects were $456  million,  or 38
percent of total  expenditures,  reflecting the company's  continued emphasis on
increasing  international  oil  and  gas  production.  The  first  quarter  2000
expenditures  included  an  investment  of $200  million in Dynegy  Inc.,  which
maintained  Chevron's   approximate  28  percent  ownership  interest  following
Dynegy's  February  merger with  Illinova.  The first quarter 1999  expenditures
included about $500 million  attributable to the acquisition of Rutherford-Moran
Oil Corporation and another interest in Block B8/32 offshore Thailand.




          CAPITAL AND EXPLORATORY EXPENDITURES BY MAJOR OPERATING AREA

                                                          Three Months Ended
                                                                    March 31,
                                                         --------------------
Millions of Dollars                                           2000       1999
- -----------------------------------------------------------------------------
                                                                 
United States
  Exploration and Production                                $  210     $  225
  Refining, Marketing and Transportation                        81        113
  Chemicals                                                     23        101
  All Other                                                    301         48
- -----------------------------------------------------------------------------
   Total United States                                         615        487
- -----------------------------------------------------------------------------
International
  Exploration and Production                                   456        860
 Refining, Marketing and Transportation                        108         53
 Chemicals                                                      16         25
 ----------------------------------------------------------------------------
   Total International                                         580        938
- -----------------------------------------------------------------------------
    Worldwide                                               $1,195     $1,425
=============================================================================



                                      -22-



                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

         None

Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits

      3.1  Restated Certificate of Incorporation, dated May 3, 2000.

      3.2  By-Laws of Chevron Corporation, as amended March 29, 2000.

      4    Pursuant  to the  Instructions  to  Exhibits,  certain  instruments
           defining the rights of holders of long-term debt  securities of the
           company and its consolidated subsidiaries are not filed because the
           total amount of  securities  authorized  under any such  instrument
           does not exceed 10 percent of the total  assets of the  company and
           its  subsidiaries  on a  consolidated  basis.  A copy  of any  such
           instrument will be furnished to the Commission upon request.

      10.1 Chevron Corporation Long-Term Incentive Plan as amended effective
           March 29,2000

      10.2 Chevron Corporation Management Incentive Plan as amended effective
           March 29,2000

      10.3 Chevron Corporation Salary Deferral Plan as amended effective
           March 29, 2000.

      12   Computation of Ratio of Earnings to Fixed Charges

      27.1 Financial Data Schedule for three months ended March 31, 2000.

      Copies of above exhibits not contained  herein are available,  at a fee of
      $2 per  document,  to any  security  holder  upon  written  request to the
      Secretary's  Department,  Chevron  Corporation,  575  Market  Street,  San
      Francisco, California 94105.

(b)   Reports on Form 8-K

      None.



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                   CHEVRON CORPORATION
                                             ---------------------------------
                                                      (Registrant)




Date               May 5, 2000                       /s/ S.J. CROWE
      ------------------------------         ----------------------------------
                                                 S. J. Crowe, Comptroller
                                              (Principal Accounting Officer and
                                                   Duly Authorized Officer)




                                      -23-