EXHIBIT 12 CHEVRON CORPORATION - TOTAL ENTERPRISE BASIS COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (Dollars in Millions) NINE MONTHS ENDED YEAR ENDED DECEMBER 31, SEPTEMBER 30, ------------------------------------------ 1995 1994 1993 1992 1991 1990 ------------- ------ ------ ------ ------ ------ Net Income before Cumulative Effect of Changes in Accounting Principles (1) $1,348 $1,693 $1,265 $2,210 $1,293 $2,157 Income Tax Expense 1,331 1,322 1,389 1,508 1,302 2,387 Distributions (Less Than) Greater Than Equity in Earnings of Less Than 50% Owned Affiliates (1) (3) 6 (9) (20) (6) Minority Interest (3) 3 (2) 2 2 6 Previously Capitalized Interest Charged to Earnings During Period 21 32 20 18 17 15 Interest and Debt Expense 429 453 390 490 585 707 Interest Portion of Rentals (2) 113 156 169 152 153 163 ------ ------ ------ ------ ------ ------ EARNINGS BEFORE PROVISION FOR TAXES AND FIXED CHARGES $3,238 $3,656 $3,237 $4,371 $3,332 $5,429 ====== ====== ====== ====== ====== ====== Interest and Debt Expense $ 429 $ 453 $ 390 $ 490 $ 585 $ 707 Interest Portion of Rentals (2) 113 156 169 152 153 163 Capitalized Interest 103 80 60 46 30 24 ------ ------ ------ ------ ------ ------ TOTAL FIXED CHARGES $ 645 $ 689 $ 619 $ 688 $ 768 $ 894 ====== ====== ====== ====== ====== ====== - ----------------------------------------------------------------------------- RATIO OF EARNINGS TO FIXED CHARGES 5.02 5.31 5.23 6.35 4.34 6.07 - ----------------------------------------------------------------------------- (1) The information for 1992 and subsequent periods reflects the company's adoption of the Financial Accounting Standards Board Statements No. 106, "Employers' Accounting for Postretirement Benefits Other than Pensions" and No. 109, "Accounting for Income Taxes," effective January 1, 1992. (2) Calculated as one-third of rentals.