Exhibit 12 CHEVRON CORPORATION - TOTAL ENTERPRISE BASIS COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (Dollars in Millions) Nine Months Ended Year Ended December 31, ---------------------------------- September 30, 1996 1995(1) 1994 1993 1992(2) 1991 ----------- ----- ----- ----- ----- ----- Net Income before Cumulative Effect of Changes in Accounting Principles $2,143 $ 930 $1,693 $1,265 $2,210 $1,293 Income Tax Expense 2,049 1,094 1,322 1,389 1,508 1,302 Distributions (Less Than) Greater Than Equity in Earnings of Less Than 50% Owned Affiliates (11) (5) (3) 6 (9) (20) Minority Interest 4 0 3 (2) 2 2 Previously Capitalized Interest Charged to Earnings During Period 16 47 32 20 18 17 Interest and Debt Expense 380 557 453 390 490 585 Interest Portion of Rentals(3) 117 148 156 169 152 153 ----- ----- ----- ----- ----- ----- Earnings before Provisions for Taxes and Fixed Charges $4,698 $2,771 $3,656 $3,237 $4,371 $3,332 ----- ----- ----- ----- ----- ----- Interest and Debt Expense $ 380 $ 557 $ 453 $ 390 $ 490 $ 585 Interest Portion of Rentals(3) 117 148 156 169 152 153 Capitalized Interest 86 141 80 60 46 30 ----- ----- ----- ----- ----- ----- Total Fixed Charges $ 583 $ 846 $ 689 $ 619 $ 688 $ 768 ----- ----- ----- ----- ----- ----- Ratio of Earnings to Fixed Charges 8.06 3.28 5.31 5.23 6.35 4.34 (1) The information for 1995 and subsequent periods reflects the company's adoption of the Financial Accounting Standards Board Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," effective October 1, 1995. (2) The information for 1992 and subsequent periods reflects the company's adoption of the Financial Accounting Standards Board Statements No. 106, "Employers' Accounting for Postretirement Benefits Other than Pensions" and No. 109, "Accounting for Income Taxes," effective January 1, 1992. (3) Calculated as one-third of rentals. -20-