FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1996 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission File Number 1-1228 Stone & Webster, Incorporated (Exact name of registrant as specified in its charter) Delaware 13-5416910 (State of Incorporation) (I.R.S. Employer Identification No.) 250 West 34th Street, New York, N.Y. 10119 (Address of Principal Executive Offices) (Zip Code) Registrant's Telephone Number (including area code) (212) 290-7500 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X . No . Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Common Stock: 13,230,880 shares as of July 15, 1996. Form 10-Q 2. For the quarter ended June 30, 1996 Stone & Webster, Incorporated PART I. FINANCIAL INFORMATION Item 1. Financial Statements. The consolidated financial statements required by this Item for Stone & Webster, Incorporated and Subsidiaries are contained in Attachment A which is filed herewith and made a part hereof. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. The Management's Discussion and Analysis of Financial Condition and Results of Operations required by this Item for Stone & Webster, Incorporated and Subsidiaries is contained in Attachment A which is filed herewith and made a part hereof. PART II. OTHER INFORMATION Item 4. Submission of Matters to a Vote of Security Holders. (a) The Annual Meeting of Shareholders of the registrant was held on May 9, 1996. (b) At the Annual Meeting, John P. Merrill, Jr., Bernard W. Reznicek and Peter M. Wood were re-elected as Directors for terms expiring in 1999. The terms of office as Directors of Frank J. A. Cilluffo, Donna R. Fitzpatrick, Kent F. Hansen, Elvin R. Heiberg III, David N. McCammon, J. Angus McKee, H. Kerner Smith and Edward J. Walsh continued after the Meeting. (c) At the Annual Meeting, the Shareholders also ratified the selection of the firm of Coopers & Lybrand, L.L.P., independent accountants, as auditor of the registrant and its subsidiaries for the year ending December 31, 1996. (d) The total votes cast for, withheld or against, as well as the number of abstentions and broker non-votes as to each such matter were as follows: (1) Election of Directors. Nominee Total Votes For Total Votes Withheld John P. Merrill,Jr. 11,988,240 285,407 Bernard W. Reznicek 11,985,171 288,476 Peter M. Wood 11,984,917 288,730 There were no broker non-votes. (2) Selection of Independent Accountants. Total Votes For 11,887,404 Total Votes Against 280,828 Total Abstentions 105,415 <FN> There were no broker non-votes. </FN> Form 10-Q 3. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Item 6. Exhibits and Reports on Form 8-K. (a) Exhibit Index (4) Instruments defining the rights of security holders, including indentures - As of June 30, 1996, registrant and its subsidiaries had outstanding long-term debt (excluding current portion) totaling approximately $25,095,000 principally in connection with mortgages relating to real property for two subsidiaries' office buildings, and in connection with capitalized lease commitments for the acquisition of certain computer equipment. None of these agreements are filed herewith because the amount of indebtedness authorized under each such agreement does not exceed 10% of the total assets of the registrant and its subsidiaries on a consolidated basis; the registrant hereby undertakes to furnish copies of such agreements to the Commission upon request. (27) Financial Data Schedule. (b) Reports on Form 8-K Registrant did not file any reports on Form 8-K during the quarter for which this report is filed. Form 10-Q 4. For the quarter ended June 30, 1996 Stone & Webster, Incorporated SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. STONE & WEBSTER, INCORPORATED By: JEREMIAH P. CRONIN Dated: July 26, 1996 Jeremiah P. Cronin Executive Vice President (Duly authorized officer and Chief Financial Officer) DANIEL P. LEVY Daniel P. Levy Corporate Controller (Principal Accounting Officer) Form 10-Q 5. For the quarter ended June 30, 1996 Stone & Webster, Incorporated ATTACHMENT A Stone & Webster, Incorporated and Subsidiaries Index Page No. Condensed Financial Statements: (Unaudited) Consolidated Statements of Operations - Three Months Ended June 30, 1996 and 1995 Six Months Ended June 30, 1996 and 1995 6 Consolidated Balance Sheets - June 30, 1996 and December 31, 1995 7-8 Consolidated Statements of Cash Flows - Six Months Ended June 30, 1996 and 1995 9 Notes to Consolidated Financial Statements 10-12 Management's Discussion and Analysis of Financial Condition and Results of Operations 13-16 Form 10-Q 6. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Stone & Webster, Incorporated and Subsidiaries Consolidated Statements of Operations (Unaudited) (All dollar amounts, except per share amounts, are in thousands) Three Months Ended Six Months Ended June 30, June 30, ----------------------- ----------------------- 1996 1995 1996 1995 -------- -------- -------- -------- Revenue (Note A) $268,708 $230,687 $574,542 $453,216 Cost of revenue (Note D) 250,062 207,697 534,151 412,265 -------- -------- -------- -------- Gross Profit 18,646 22,990 40,391 40,951 Selling, general and administrative expenses (Note D) 11,178 11,053 22,708 21,480 -------- -------- -------- -------- Operating income (Notes A and D) 7,468 11,937 17,683 19,471 Other income (deductions) Interest income 612 1,636 1,995 3,420 Interest expense (2,193) (1,173) (4,415) (2,115) -------- -------- -------- -------- (1,581) 463 (2,420) 1,305 Income before provision for income taxes 5,887 12,400 15,263 20,776 Income tax provision (Note B) 2,147 4,454 5,991 8,126 -------- -------- -------- -------- Net income (Notes B and D) $ 3,740 $ 7,946 $ 9,272 $ 12,650 ======== ======== ======== ======== Earnings per share (Notes D and I) $.28 $.55 $.69 $.87 ==== ==== ==== ==== Dividends declared per share $.15 $.15 $.30 $.30 ==== ==== ==== ==== Average number of shares outstanding 13,307,000 14,472,000 13,474,000 14,496,000 <FN> See accompanying notes to consolidated financial statements. </FN> Form 10-Q 7. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Stone & Webster, Incorporated and Subsidiaries Consolidated Balance Sheets (Unaudited) (All dollar amounts, except per share amounts, are in thousands) June 30, December 31, 1996 1995 Assets -------- -------- Current Assets: Cash and cash equivalents $ 25,314 $ 68,417 U.S. Government securities, at amortized cost, which approximates market (Note C) 7,112 54,899 Accounts receivable, principally trade 160,915 165,836 Costs and revenues recognized in excess of billings 120,235 64,494 Deferred income taxes (Note B) 6,593 7,202 Other 2,103 3,153 -------- -------- Total Current Assets 322,272 364,001 Fixed assets 215,812 212,596 At cost, less accumulated depreciation and amortization of $172,627 (1995-$165,120) Prepaid pension cost (Note D) 120,554 114,194 Other assets 25,999 25,981 -------- -------- $684,637 $716,772 ======== ======== See accompanying notes to consolidated financial statements. Form 10-Q 8. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Stone & Webster, Incorporated and Subsidiaries Consolidated Balance Sheets (Unaudited) (All dollar amounts, except per share amounts, are in thousands) June 30, December 31, 1996 1995 -------- -------- Liabilities and Shareholders' Equity Current Liabilities: Bank loans $ 18,200 $ 8,200 Current portion of long-term debt (Note G) 51,962 20,944 Accounts payable, principally trade 51,917 56,901 Dividend payable 1,988 2,078 Billings in excess of costs and revenues recognized 52,197 66,976 Accrued liabilities 52,475 43,308 Accrued taxes 5,660 7,955 -------- -------- Total Current Liabilities 234,399 206,362 Long-term debt 25,095 74,677 Deferred income taxes (Note B) 54,500 51,262 Other liabilities 23,419 22,800 Shareholders' Equity (Notes E and F) Preferred stock - - Authorized, 2,000,000 shares of no par value; none issued Common stock 17,731 17,731 Authorized, 40,000,000 shares of $1 par value; issued, 17,731,488 shares, including shares held in treasury Capital in excess of par value of common stock 50,378 50,360 Retained earnings 420,099 414,724 Cumulative translation adjustment (2,988) (3,039) -------- -------- 485,220 479,776 -------- -------- Less: Common stock in treasury, at cost 112,228 92,292 4,482,140 shares (1995-3,875,572) Employee stock ownership and restricted stock plans 25,768 25,813 -------- -------- 137,996 118,105 -------- -------- Total Shareholders' Equity 347,224 361,671 -------- -------- $684,637 $716,772 ======== ======== See accompanying notes to consolidated financial statements. Form 10-Q 9. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Stone & Webster, Incorporated and Subsidiaries Consolidated Statements of Cash Flows (Unaudited) (All dollar amounts, except per share amounts, are in thousands) Six Months Ended June 30, 1996 1995 -------- -------- Cash Flows from Operating Activities: Net Income $ 9,272 $ 12,650 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion and amortization 8,871 9,607 Deferred income taxes 3,847 5,832 Prepaid pension cost (6,360) (7,389) Amortization of market value of shares issued under Restricted Stock Plan 45 71 Amortization of net cost of Employee Stock Ownership Plan 772 778 Changes in operating assets and liabilities: Accounts receivable 4,921 (23,727) Costs and revenues recognized in excess of billings (55,741) (10,208) Accounts payable (4,984) 5,739 Billings in excess of costs and revenues recognized (14,779) (1,434) Accrued liabilities 7,056 (3,660) Other 906 217 -------- -------- Net cash used by operating activities (46,174) (11,524) -------- -------- Cash Flows from Investing Activities: Maturities of U.S. Government securities 47,753 77,598 Purchases of U.S. Government securities - (74,426) Purchases of fixed assets (12,087) (15,741) -------- -------- Net cash provided (used) by investing activities 35,666 (12,569) -------- -------- Cash Flows from Financing Activities: Proceeds from long-term debt - 12,860 Repayments of long-term debt (18,564) (2,421) Increase in bank loans 10,336 - Decrease in bank loans (336) - Payment to Employee Stock Ownership Trust - (2,462) Payment received from Employee Stock Ownership Trust - 2,753 Purchases of common stock for treasury (19,959) (5,638) Dividends paid (4,072) (4,371) -------- -------- Net cash (used) provided by financing activities (32,595) 721 -------- -------- Net Decrease in Cash and Cash Equivalents (43,103) (23,372) Cash and Cash Equivalents at Beginning of Period 68,417 55,650 -------- -------- Cash and Cash Equivalents at End of Period $ 25,314 $ 32,278 ======== ======== See accompanying notes to consolidated financial statements. Form 10-Q 10. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Stone & Webster, Incorporated and Subsidiaries Notes to Consolidated Financial Statements (Unaudited) (All dollar amounts, except per share amounts, are in thousands) (A) Revenue and operating income (loss) by business segment were the following for the three and six months ended June 30, 1996 and 1995: Three Months Six Months Ended June 30, Ended June 30, 1996 1995 1996 1995 -------- -------- -------- -------- Revenue Engineering, construction and consulting services $263,712 $222,216 $564,749 $436,651 Cold storage and related activities 4,996 5,463 9,793 10,658 Other - 3,008 - 5,907 -------- -------- -------- -------- Total revenue $268,708 $230,687 $574,542 $453,216 ======== ======== ======== ======== Operating income (loss) Engineering, construction and consulting services $ 8,669 $ 12,643 19,954 $ 21,042 Cold storage and related activities 1,250 2,197 2,452 4,177 Other (78) 272 (128) 224 -------- -------- -------- -------- 9,841 15,112 22,278 25,443 General corporate expenses (2,373) (3,175) (4,595) (5,972) -------- -------- -------- -------- Total operating income $ 7,468 $ 11,937 $ 17,683 $ 19,471 ======== ======== ======== ======== (B) The Company had a valuation allowance of $11,604 at December 31, 1995 for the deferred tax assets related to net operating loss carryforwards. The valuation allowance at the end of the first quarter was $11,035. The net change in the valuation allowance for the second quarter of 1996 was an increase of $95, primarily due to fluctuations in exchange rates on the foreign net operating loss carryforwards. The total valuation allowance at June 30, 1996 is $11,130. The valuation allowance at June 30, 1996 comprises $6,584 relating to the net operating loss carryforwards of several of the Company's foreign subsidiaries and $4,546 relating to state net operating loss carryforwards. (C) U.S. Government securities are debt securities issued by the U.S. Treasury comprised entirely of U.S. Treasury bills and notes, which the Company intends to hold to maturity. These securities have maturity dates of one year or less. The aggregate fair market value of U.S. Government securities at June 30, 1996 and December 31, 1995 was $7,112 and $54,722, respectively, the amortized cost basis at June 30, 1996 and December 31, 1995 was $7,112 and $54,899, respectively, and the net unrealized holding loss at December 31, 1995 was $177. There was no net unrealized holding gain or loss at June 30, 1996. Form 10-Q 11. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Stone & Webster, Incorporated and Subsidiaries Notes to Consolidated Financial Statements (Unaudited) (All dollar amounts, except per share amounts, are in thousands) (D) Pension related items, which reduced operating costs, were $2,949 and $5,944 for the three and six month periods of 1996 compared to $3,553 and $7,108 for the prior year. These items increased net income by $1,803, or $.14 per share, and $3,635, or $.27 per share, for the three and six month periods of 1996 and by $2,173, or $.14 per share, and $4,347, or $.29 per share for the prior year. (E) During the six months ended June 30, 1996, nonqualified options for 15,000 shares of Common Stock were awarded to non-employee directors under the 1995 Stock Option Plan at exercise prices ranging from $32.75 to $34.25, nonexercisable for six months. Nonqualified options for 100,000 shares of Common Stock were awarded under the plan to a newly hired President and Chief Executive Officer at an exercise price of $34.875, and are exercisable immediately. Nonqualified options for 236,500 shares were issued to employees at prices ranging from $32.875 to $34.25, of which 25% becomes exercisable on the first anniversary of the date of grant and an additional 25% becomes exercisable on the second, third and fourth anniversaries of the date of grant. During the six months ended June 30, 1996, options with respect to 5,000 shares terminated unexercised. A summary of stock option transactions follows: ===================================================== 1996 ----------------------------------------------------- Outstanding January 1 135,500 Options granted 351,500 Options canceled (5,000) Options exercised - ----------------------------------------------------- Outstanding at June 30 482,000 ===================================================== At June 30, 1996, options for 118,000 shares were exercisable and 268,000 shares were available for grant. Per share option prices ranged from $30.25 to $36.50. Under the 1995 Stock Plan, non-employee directors of the Company will receive grants of Common Stock in payment of their annual retainer and may elect to receive director meeting fees in Common Stock. The total number of shares to be issued under the Stock Plan may not exceed 100,000 shares. During the six months ended June 30, 1996, 915 shares were issued to non-employee directors. At June 30, 1996, 96,833 shares were available for grant. (F) In July 1995, the Board of Directors of the Company authorized an increase in the share repurchase program from 1 million to 2.5 million shares of Common Stock in open market transactions at prevailing prices. The Company acquired 607,483 shares in the six months ended June 30, 1996, bringing total purchases to 1,725,250 shares under this program. As of June 30 1996, the Company had 13,249,348 shares outstanding. The amount and timing of stock repurchases will depend upon market conditions, share price, as well as other factors. The Company reserves the right to discontinue the repurchase program at any time. Form 10-Q 12. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Stone & Webster, Incorporated and Subsidiaries Notes to Consolidated Financial Statements (Unaudited) (All dollar amounts, except per share amounts, are in thousands) (G) Construction debt in the amount of $48,750, incurred by the Auburn VPS Partnership in which the Company holds a majority interest, was reclassified from a long-term to a current liability during the first quarter of 1996. The Auburn VPS Partnership was unable to meet the interest payments due on March 29, 1996 and subsequent due dates. Interest accrued totaled $2,064 at June 30, 1996. The terms of the debt include acceleration provisions which, at the option of the lenders, could now be exercised to make the loan currently due and payable. The debt is collateralized by the wastepaper recycling plant owned by the Auburn VPS Partnership. The construction lenders do not have recourse to the assets of the Company or its subsidiaries in the event of a default by the Auburn VPS Partnership. (H) Although the Company continues to have possible liabilities related to environmental pollution and other legal actions, management believes, on the basis of its assessment of these matters, including consultation with counsel, that none of these pending legal actions nor such possible liabilities will result in payment of amounts, if any, that would have a material adverse effect on the consolidated financial statements. (I) Earnings per share are based on the weighted average number of common and common equivalent shares (stock options) outstanding during the period. (J) During the quarter, substantially all of the Company's subsidiaries outside the United States and Canada have changed their fiscal year-end from November 30 to December 31. The consolidated financial statements for the three and six month periods ended June 30, 1996 include the operations of these subsidiaries for four and seven months, respectively. This change did not have a material effect on the consolidated financial statements. (K) These statements are unaudited, and in the opinion of management, include all adjustments, consisting of normal recurring adjustments necessary for a fair statement of the results for the interim periods. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. Reference is made to the Consolidated Financial Statements included in the Company's Annual Report to Shareholders. Interim results of operations are not necessarily indicative of the results for a full year. Form 10-Q 13. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Stone & Webster, Incorporated and Subsidiaries Management's Discussion and Analysis of Financial Condition and Results of Operations (All dollar amounts, except per share amounts, are in thousands) Results of Operations For the second quarter ended June 30, 1996, Stone & Webster, Incorporated reported net income of $3,740, or $.28 per share compared to net income of $7,946, or $.55 per share, for the same period in 1995. Operating income was $7,468, a decrease of $4,469 from the second quarter of 1995. Revenue increased by $38,021 or 16 percent. Net income for the first six months of 1996 was $9,272, or $.69 per share compared to $12,650, or $.87 per share, for the same period in 1995. Operating income was $17,683, a decrease of $1,788 from the first six months of 1995. Components of earnings per share for the three and six month periods ended June 30, 1996 and 1995 were: Three Months Ended Six Months Ended June 30, June 30, 1996 1995 1996 1995 ----- ----- ----- ----- Operations(excl. VPS Partnership) $0.34 $0.41 $0.81 $0.58 Auburn VPS Partnership (0.20) - (0.39) - Pension related items 0.14 0.14 0.27 0.29 ----- ----- ----- ----- Earnings per share $0.28 $0.55 $0.69 $0.87 ===== ===== ===== ===== ENGINEERING, CONSTRUCTION AND CONSULTING The Company's Engineering, Construction and Consulting segment reported operating income of $8,669 for the second quarter of 1996 compared to $12,643 for the same period last year. Second quarter revenue was $263,712, an increase of 19 percent from $222,216 for the same period a year ago. The increase in revenue is due to continued higher revenue in the process and industrial business units. The higher revenue in both of these business units is directly related to the focused marketing initiatives and the increase in backlog achieved in 1995. Operating margins in this segment of 3.3 percent were below the 5.7 percent level experienced in the second quarter of 1995 largely due to operating losses of $2,855 incurred by the Auburn VPS Partnership and to slower than expected mobilization for several new projects in the process and government business units. For the six month period, the engineering, construction and consulting segment reported operating income of $19,954 compared to $21,042 for the same period last year. Revenue was $564,749, an increase of 29 percent from $436,651 for the same period a year ago. Auburn VPS Partnership operating losses included in first half 1996 operating income were $5,600; the Partnership's facility was under construction and had no effect on income during the first half of 1995. Several significant new contracts were awarded in the second quarter of 1996, including an award by the U.S. Army Corps of Engineers to support military site environmental restoration, valued at approximately $300,000. In addition, the Company won a $195,000 award to perform modifications and maintenance at several domestic nuclear power plants and a $38,000 award from Novacor Chemicals for a process license and engineering services for an ethylene plant. Form 10-Q 14. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Stone & Webster, Incorporated and Subsidiaries Management's Discussion and Analysis of Financial Condition and Results of Operations (All dollar amounts, except per share amounts, are in thousands) Results of Operations (continued) Orders and backlog for the three and six month periods ended June 30, 1996 and 1995 were: Three Months Ended Six Months Ended June 30, June 30, ------------------------------ ----------------------------- 1996 1995 %Incr. 1996 1995 %Incr. ---------- ---------- ------ ---------- ---------- ----- Beginning backlog $2,331,200 $1,546,200 - $1,917,000 $1,541,800 - Orders 731,700 340,800 115% 1,447,000 559,700 159% Revenue (263,700) (222,200) 19% (564,800) (436,700) 29% ---------- ---------- ---- ---------- ---------- ---- Ending backlog $2,799,200 $1,664,800 68% $2,799,200 $1,664,800 68% ========== ========== ==== ========== ========== ==== Orders are the total of new orders, scope changes and cancellations. As reported in the first quarter of 1996, the Auburn VPS Partnership, a limited partnership in which the Company owns a 94.3% interest, experienced reduced revenue and cash flow due to the deterioration in market price and demand for de-inked pulp. As a result, the partnership has been unable to meet its construction loan debt service requirements at the end of March and during the second quarter of 1996. The construction loan, made without recourse to the partners, has a current balance of $48,750 and is collateralized by the plant. During the second quarter, the partnership was engaged in discussions with its lenders on financial restructuring alternatives. To date, these negotiations have not resulted in a debt restructuring. If a financial restructuring cannot be accomplished, the Company's loss, in the event of foreclosure, could further reduce net income by approximately $.15 to $.20 per share, primarily representing a write off, net of tax effect, of the Company's remaining investment in the partnership. COLD STORAGE AND RELATED ACTIVITIES The Cold Storage segment reported operating income of $1,250 and $2,452 for the second quarter and six months of 1996, respectively, compared to $2,197 and $4,177 for the same periods in 1995. Revenue decreased by 9 percent in the second quarter and 8 percent in the six month period, due to decreased shipments of frozen poultry destined for export. Operating margins decreased as compared to the same periods in 1995 due primarily to decreased volume. Expenses in the second quarter have increased relative to 1995 due to costs associated with the planned start-up of the new 3.7 million cubic foot cold storage facility expansion at Rockmart, Georgia. OTHER The Other segment consisted of the Oil and Gas Production Operations and the Real Estate Development business, both of which were divested in the fourth quarter of 1995. General corporate expenses have been reduced by $802 and $1,377 for the second quarter and six months of 1996, respectively, as compared to 1995 due to lower legal and consulting expenses and staff reductions resulting from an incentive retirement program, which took effect in the first quarter of 1996. Other expenses increased in 1996 due primarily to construction loan interest expense of $1,521 and $3,048 for the Auburn wastepaper recycling project for the quarter and six months ended June 30, 1996, respectively. Construction loan interest costs were capitalized in 1995 since the facility was still under construction. Form 10-Q 15. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Stone & Webster, Incorporated and Subsidiaries Management's Discussion and Analysis of Financial Condition and Results of Operations (All dollar amounts, except per share amounts, are in thousands) Results of Operations (continued) As discussed in the 1995 Annual Report to Shareholders, the Company has changed the reporting of pension related items. In prior years, foreign pension plans were not separately disclosed due to materiality considerations. The Company has changed the presentation of pension related items to include the foreign plans. The following table presents total pension related items and shows, separately, the effect of net pension credit on U.S. pension plans and foreign pension expense: Three Months Ended Six Months Ended June 30, June 30, ------------------ ---------------- Pension Related Items 1996 1995 1996 1995 (Income)/Expense ---- ---- ---- ---- Net pension credit on qualified U.S. plans (1) $(3,180) $(3,695) $(6,360) $(7,389) Foreign pension expense (2) 231 142 416 281 ------- ------- ------- ------- Total pension related items $(2,949) $(3,553) $(5,944) $(7,108) ------- ------- ------- ------- After-tax total pension related items $(1,803) $(2,173) $(3,635) $(4,347) ------- ------- ------- ------- Total pension related items per share $ (0.14) $ (0.14) $ (0.27) $ (0.29) ======= ======= ======= ======= (1) SFAS No. 87 income on qualified U.S. plans (2) SFAS No. 87 expense on qualified foreign plans The pension credit results from a plan that is funded in excess of the projected benefit obligation. The plan is overfunded primarily due to favorable investment performance. The income tax provision resulted in effective tax rates of 36 percent and 39 percent, respectively, for the second quarter and six months of 1996 and 36 percent and 39 percent, respectively, for the same periods in 1995. The effective rates for the three months ended June 30, 1996 and 1995 were higher than the U.S. statutory tax rate primarily due to state income taxes as well as foreign taxes, based on gross receipts, which are applicable to certain international projects. Financial Condition Cash and cash equivalents, as shown in the Consolidated Statements of Cash Flows, decreased by $43,103 during the first six months of 1996. Net cash used by operating activities of $46,174 reflected an increase in operating working capital (which consists of accounts receivable and costs and revenues recognized in excess of billings less accounts payable and billings in excess of costs and revenues recognized) of $70,583 resulting primarily from increased business activity and the anticipation of billing milestones on major jobs. Net cash provided by investing activities of $35,666 reflects maturities of U.S. Government securities offset by purchases of equipment used in the Company's operations. Net cash used by financing activities of $32,595 reflects the payment of dividends, repayment of long-term debt (primarily related to the Auburn VPS Partnership)and purchases of Common Stock under the company's ongoing share repurchase program as explained in Note F to the consolidated financial statements. Form 10-Q 16. For the quarter ended June 30, 1996 Stone & Webster, Incorporated Stone & Webster, Incorporated and Subsidiaries Management's Discussion and Analysis of Financial Condition and Results of Operations (All dollar amounts, except per share amounts, are in thousands) Financial Condition (continued) The Company believes that the types of businesses in which it is engaged require that it maintain a strong financial condition. The Company has on hand and has access to sufficient sources of funds to meet its anticipated operating, dividend and capital expenditure needs. Cash on hand and temporary investments provide adequate operating liquidity. Additional liquidity is provided through lines of credit and revolving credit facilities which total $48,344, of which $30,144 was available at June 30, 1996. As discussed previously, a construction loan made to the Auburn VPS Partnership has been reclassified to current from long-term on the Consolidated Balance Sheet.