[French Fragrances, Inc. logo] French Fragrances, Inc. 14100 NW 60 Avenue Miami Lakes, Florida 33014 FOR IMMEDIATE RELEASE: FRENCH FRAGRANCES REPORTS FIRST QUARTER RESULTS AND ANNOUNCES STOCK REPURCHASE PROGRAM - ---------------------------------------------------------------------- MIAMI, FLORIDA (May 18, 1999) -- French Fragrances, Inc. (NASDAQ NM: FRAG), a leading manufacturer and marketer of prestige fragrances, today reported operating results for the first quarter ended April 30, 1999. Net sales for the quarter rose 24% to $57.5 million, compared to $46.6 million for the corresponding period last year. Gross profit increased 29% to $17.2 million, from $13.3 million, while EBITDA (earnings before interest, taxes, depreciation and amortization) declined 9% to $5.1 million, from $5.6 million, during the first quarter last year. For the current period, there was a net loss of approximately $1.4 million, or $.10 per share, compared to net income of $304,000, or $.02 per share, in last year's first quarter. The increases in net sales and gross profit reflect continued growth in both the Company's controlled and distributed brands. The reduced EBITDA and the net loss are attributable primarily to increases in sales and marketing expenses associated with the integration of the business of Paul Sebastian, Inc., which the Company acquired at the end of January 1999. The expenses consisted of the additional sales force and promotional and marketing expenses related to the Paul Sebastian and Nautica prestige fragrance lines. Because of the depleted inventory stocks of Paul Sebastian at the time of acquisition, the Company did not derive any significant sales or gross margin benefits from the acquisition during the first quarter. French Fragrances reported continued improvement in its working capital utilization. During the three months ended April 30, 1999, the Company generated $13.5 million of cash from operations, compared to using $40.4 million of cash from operations during last year's first quarter. On April 30, 1999, accounts receivable balances were $46.5 million and inventory balances were $123.8 million, compared to $51.8 million and $133.3 million, respectively, at January 31, 1999. Cash on hand at April 30, 1999 approximated $12.6 million and no amounts were outstanding under the bank credit facility. "We are pleased with our continued sales growth across our business and that we attained results consistent with analysts' expectations" said E. Scott Beattie, President and Chief Executive Officer. "We also are satisfied with our continued progress in working capital utilization. The integration of the Paul Sebastian business is complete, and we are very excited about the contribution this acquisition will have to our business, both in terms of financial results for the balance of the year, and in positioning the Company to continue to acquire additional brands and distribution relationships." The Company also reported that its Board of Directors authorized yesterday a stock repurchase program which will allow the Company to initially buy up to $5 million of its common stock. Under the terms of the program, which has no expiration date, the Company expects to buy stock, from time to time in the open market, depending on market conditions and other factors. Following are unaudited consolidated income statement data for the three months ended April 30, 1999 and 1998, and unaudited balance sheet data at April 30, 1999, January 31, 1999 and April 30, 1998. "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: The statements contained in this release which are not historical facts are forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by forward-looking statements, including supply constraints or difficulties; the substantial indebtedness of the company; the impact of competitive products and pricing; the company's ability to successfully integrate acquired companies and new brands into the company; changes in the retail industry; the effect of business and economic conditions; and other risks and uncertainties. Readers are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof. The Company assumes no responsibility to update or revise forward-looking statements contained herein to reflect events or circumstances following the date hereof. # # # Investor Contact: William J. Mueller, Chief Financial Officer (305) 818-8102 Press Contact: Steven Anreder/Larry Hirschhorn Anreder Hirschhorn & Silver (212) 532-3232 FRENCH FRAGRANCES, INC. CONSOLIDATED INCOME STATEMENT AND BALANCE SHEET DATA (Unaudited) (In thousands, except percentages and per share data and current ratio) Three Months Ended April 30, 1999 1998 ------- ------- Net Sales $57,532 $46,546 Gross Profit 17,214 13,317 Gross Profit Percentage (a) 29.9% 28.6% Warehouse and Shipping Expenses 2,893 1,889 Selling, General and Administrative Expenses 9,239 5,857 Depreciation and Amortization 2,773 1,596 ------- ------- Total Operating Expenses 14,905 9,342 Interest Expense 4,567 3,566 Interest and Other Income 7 77 (Loss) Income Before Income Taxes (2,251) 487 Provision for Income Taxes (879) 183 ------- ------- Net (Loss) Income $(1,372) $ 304 ======= ======= Net Income Percentage (a) (b) 0.7% Basic Earnings per Share $(.10) $.02 Diluted Earnings per Share $(.10) $.02 Primary Share Equivalents 13,812 13,669 Diluted Share Equivalents 15,212 17,618 EBITDA 5,082 5,572 EBITDA Percentage (a) 8.8% 12.0% __________________ (a) Based on the percentages of Net Sales for the periods. (b) Not Applicable. As of April 30, January 31, April 30, 1999 1999 1998 --------- ----------- --------- Cash $ 12,593 $ 6,112 $ 4,930 Accounts Receivable, Net 46,534 51,796 66,756 Inventories 123,776 133,306 112,448 Property and Equipment 19,227 19,021 20,053 Brand Licenses and Trademarks 53,992 55,658 41,936 Total Assets 286,173 294,708 273,111 Short-Term Debt -- 5,639 1,743 Current Liabilities 39,935 47,069 34,752 Long-Term Liabilities 176,130 176,159 178,719 Shareholders' Equity 70,108 71,480 59,641 Working Capital 158,272 157,457 159,856 Current Ratio 4.96 4.35 5.60