SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 2002

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
               For the transition period from _______ to ________

                         Commission File Number 1-10153

                               HOMEFED CORPORATION
             (Exact name of registrant as specified in its Charter)

       Delaware                                             33-0304982
  (State or other jurisdiction of                       (I.R.S. Employer
   incorporation or organization)                    Identification Number)

            1903 Wright Place, Suite 220, Carlsbad, California 92008
               (Address of principal executive offices)     (Zip Code)

                                 (760) 918-8200
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                       YES   X          NO
                           ------           ------

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

                       YES              NO
                           ------           ------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest  practicable  date. On May 3, 2002, there were
56,808,076  outstanding shares of the Registrant's  Common Stock, par value $.01
per share.



                         PART I - FINANCIAL INFORMATION


Item 1.    Financial Statements.

HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
March 31, 2002 and December 31, 2001
(Dollars in thousands, except par value)




                                                                            March 31,             December 31,
                                                                              2002                    2001
                                                                            ---------             -----------
                                                                           (Unaudited)
                                                                                                 

ASSETS
Land and real estate held for development and sale                          $  24,341              $  23,890
Cash and cash equivalents                                                         603                  1,454
Deposits and other assets                                                         389                    460
                                                                            ---------              ---------

TOTAL                                                                       $  25,333              $  25,804
                                                                            =========              =========

LIABILITIES
Note payable to Leucadia Financial Corporation                              $  22,783              $  22,508
Credit agreement with Leucadia Financial Corporation                              450                   --
Accounts payable and accrued liabilities                                        1,524                  1,711
                                                                            ---------              ---------

       Total liabilities                                                       24,757                 24,219
                                                                            ---------              ---------

COMMITMENTS AND CONTINGENCIES

MINORITY INTEREST                                                              13,458                 13,208
                                                                            ---------              ---------

STOCKHOLDERS' DEFICIT
Common stock, $.01 par value; 100,000,000 shares authorized;
 56,808,076 shares outstanding                                                    568                    568
Additional paid-in capital                                                    355,307                355,377
Deferred compensation pursuant to stock incentive plans                          (169)                  (276)
Accumulated deficit                                                          (368,588)              (367,292)
                                                                            ---------              ---------

       Total stockholders' deficit                                            (12,882)               (11,623)
                                                                            ---------              ---------

TOTAL                                                                       $  25,333              $  25,804
                                                                            =========              =========







             See notes to interim consolidated financial statements.

                                       2




HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
For the three month periods ended March 31, 2002 and 2001
(In thousands, except per share amounts)
(Unaudited)




                                                                                   2002                2001
                                                                                  ------              ------
                                                                                                   

REVENUES
Fee income from San Elijo Hills                                                   $   470             $   168
Income from options on real estate properties                                         180                 180
                                                                                  -------             -------
                                                                                      650                 348
                                                                                  -------             -------

EXPENSES
Interest expense relating to Leucadia Financial Corporation                           667                 635
General and administrative expenses                                                 1,113                 998
Administrative services fees to Leucadia Financial Corporation                         26                  31
                                                                                  -------             -------
                                                                                    1,806               1,664
                                                                                  -------             -------

Loss from operations                                                               (1,156)             (1,316)

Other income, net                                                                     116                   7
                                                                                  -------             -------

Loss before income taxes and minority interest                                     (1,040)             (1,309)
Income tax provision                                                                   (6)                 (5)
                                                                                  -------             -------

Loss before minority interest                                                      (1,046)             (1,314)
Minority interest                                                                    (250)               (250)
                                                                                  -------             -------

Net loss                                                                          $(1,296)            $(1,564)
                                                                                  =======             =======

Basic loss per common share                                                       $ (0.02)            $ (0.03)
                                                                                  =======             =======

Diluted loss per common share                                                     $ (0.02)            $ (0.03)
                                                                                  =======             =======








             See notes to interim consolidated financial statements.

                                       3




HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Deficit
For the three month periods ended March 31, 2002 and 2001
(Dollars in thousands, except par value)
(Unaudited)





                                                                                      Deferred
                                                       Common                        Compensation
                                                       Stock       Additional         Pursuant to                          Total
                                                     $.01 Par        Paid-In        Stock Incentive    Accumulated     Stockholders'
                                                       Value         Capital            Plans            Deficit          Deficit
                                                       -----       -----------      ---------------   ------------     ------------
                                                                                                            

Balance, January 1, 2001                               $ 568        $  355,277         $ (351)        $  (365,915)      $ (10,421)

   Amortization of restricted stock grants                                                 15                                  15
   Amortization related to stock options                                                   22                                  22
   Change in value of 1,000,000 stock options                               10            (10)                                 --
   Net loss                                                                                                (1,564)         (1,564)
                                                       -----        ----------         ------         -----------       ---------

Balance, March 31, 2001                                $ 568        $  355,287         $ (324)        $  (367,479)      $ (11,948)
                                                       =====        ==========         ======         ===========       =========

Balance, January 1, 2002                               $ 568        $  355,377         $ (276)        $  (367,292)      $ (11,623)

   Amortization of restricted stock grants                                                 16                                  16
   Amortization related to stock options                                                   21                                  21
   Change in value of 1,000,000 stock options                              (70)            70                                  --
   Net loss                                                                                                (1,296)         (1,296)
                                                       -----        ----------         ------         -----------       ---------

Balance, March 31, 2002                                $ 568        $  355,307         $ (169)        $  (368,588)      $ (12,882)
                                                       =====        ==========         ======         ===========       =========







             See notes to interim consolidated financial statements.

                                       4




HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the three month periods ended March 31, 2002 and 2001
(In thousands)
(Unaudited)



                                                                                                      2002                2001
                                                                                                    --------            --------
                                                                                                                    

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss                                                                                            $ (1,296)          $ (1,564)
Adjustments to reconcile net loss to net cash used for operating activities:
   Minority interest                                                                                     250                250
   Amortization of deferred compensation pursuant to stock incentive plans                                37                 37
   Amortization of debt discount on note payable to Leucadia Financial Corporation                       275                244
   Changes in operating assets and liabilities:
       Land and real estate held for development and sale                                               (451)              (238)
       Deposits and other assets                                                                          71                (33)
       Recreation center liability                                                                        --                (41)
       Accounts payable and accrued liabilities                                                         (187)              (363)
                                                                                                    --------           --------

           Net cash used for operating activities                                                     (1,301)            (1,708)
                                                                                                    --------           --------

CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings under credit agreement with Leucadia Financial Corporation                                    450               500
                                                                                                    --------           -------

           Net cash provided by financing activities                                                     450               500
                                                                                                    --------           -------

Net decrease in cash and cash equivalents                                                               (851)            (1,208)

Cash and cash equivalents, beginning of period                                                         1,454              1,631
                                                                                                    --------           --------

Cash and cash equivalents, end of period                                                            $    603           $    423
                                                                                                    ========           ========

Supplemental disclosures of cash flow information:
   Cash paid for interest (net of amounts capitalized)                                              $    392           $    391

   Cash paid for income taxes                                                                       $      1           $      4







             See notes to interim consolidated financial statements.



                                       5



HOMEFED CORPORATION AND SUBSIDIARIES
Notes to Interim Consolidated Financial Statements

1.   The unaudited interim consolidated financial statements,  which reflect all
     adjustments  (consisting  only of normal  recurring  items) that management
     believes are necessary to present fairly the results of interim  operations
     should  be read in  conjunction  with the Notes to  Consolidated  Financial
     Statements  (including  the  Summary of  Significant  Accounting  Policies)
     included in the Company's audited consolidated financial statements for the
     year ended  December 31, 2001,  which are included in the Company's  Annual
     Report filed on Form 10-K,  as amended by Form  10-K/A,  for such year (the
     "2001 10-K"). Results of operations for interim periods are not necessarily
     indicative of annual results of operations.  The consolidated balance sheet
     at December  31,  2001 was  extracted  from the  Company's  audited  annual
     consolidated  financial  statements  and does not include  all  disclosures
     required by generally accepted  accounting  principles for annual financial
     statements.

     Certain  amounts for prior periods have been  reclassified to be consistent
     with the 2002 presentation.

2.   The note payable to Leucadia Financial  Corporation ("LFC") has a principal
     amount of  $26,462,000  and matures on December 31,  2004.  Interest on the
     note of  approximately  $391,000  was  expensed and paid during each of the
     three  month  periods   ended  March  31,  2002  and  2001.   Additionally,
     approximately  $275,000  and  $244,000  of debt  discount  on the  note was
     amortized as interest  expense  during the three month  periods ended March
     31, 2002 and 2001, respectively.

3.   In March  2001,  the  Company  entered  into a  $3,000,000  line of  credit
     agreement  with LFC.  Loans  outstanding  under  this  line of credit  bear
     interest at 10% per annum.  Effective  March 1, 2002,  this  agreement  was
     amended to extend  the  maturity  to  February  28,  2007,  unless  earlier
     terminated  by LFC  not  later  than  November  15 of any  year,  effective
     February  28 of the  following  year.  At  March  31,  2002,  $450,000  was
     outstanding  under  this  facility.  Interest  on the  line  of  credit  of
     approximately  $1,000 was  expensed  and paid during the three month period
     ended March 31, 2002.

4.   Basic and diluted loss per share of Common Stock was calculated by dividing
     the net loss by the weighted  average  shares of Common Stock  outstanding.
     The number of shares used to  calculate  basic and diluted  loss per Common
     Share was 56,808,076 and 56,807,826 for the three month periods ended March
     31, 2002 and 2001,  respectively.  Options to purchase  322,022 and 376,142
     weighted average shares of Common Stock outstanding  during the three month
     periods ended March 31, 2002 and 2001,  respectively,  were not included in
     the   computation   of  diluted  loss  per  share  as  those  options  were
     antidilutive.

5.   Pursuant to administrative services agreements, LFC provides administrative
     services to the Company on a month-to-month basis,  including providing the
     services of one of the Company's  executive  officers.  Administrative fees
     paid to LFC were  $26,000 and $31,000  for the three  month  periods  ended
     March 31, 2002 and 2001, respectively.

     The Company's  corporate office is in part of an office building  subleased
     from  LFC's  parent,  Leucadia  National  Corporation  ("Leucadia"),  for a
     monthly  amount  equal to its share of  Leucadia's  cost for such space and
     furniture.  In connection with these rentals,  the Company expensed $62,000
     and  $58,000  for the three  month  periods  ended March 31, 2002 and 2001,
     respectively.


                                       6





Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Interim Operations.

The following should be read in conjunction with the Management's Discussion and
Analysis  of  Financial  Condition  and  Results of  Operations  included in the
Company's 2001 10-K.

LIQUIDITY AND CAPITAL RESOURCES

For the three month periods ended March 31, 2002 and 2001, net cash was used for
operating activities, principally to pay interest and general and administrative
expenses.  The Company's  principal  sources of funds are fee income earned from
the San  Elijo  Hills  project,  proceeds  from  the  sale of real  estate,  its
$3,000,000  line of  credit  from  LFC and  dividends  or  borrowings  from  its
subsidiaries.

For the three  month  periods  ended  March 31,  2002 and 2001,  the Company has
reported a net loss and experienced a net decrease in cash and cash equivalents.
The Company expects that its cash on hand,  together with the sources  described
above,  will be  sufficient  to meet its cash  flow  needs  for the  foreseeable
future.  If, at any time in the future,  the Company's cash flow is insufficient
to meet its then current cash  requirements,  the Company could  accelerate  its
subsidiaries'  sale of real  estate  projects  held for  development  or seek to
borrow funds. However, because all of the Company's assets are pledged to LFC to
collateralize  its  $26,462,000  borrowing  from LFC, it may be unable to obtain
financing  at  favorable  rates from  sources  other than LFC.  Further,  if the
Company  were to sell its real estate  projects  in order to meet its  liquidity
needs,  it may have to do so at a time when the  potential  sales prices are not
attractive or are not  reflective  of the values which the Company  believes are
inherent  in the  projects.  Accordingly,  while  the  Company  believes  it can
generate  sufficient  liquidity to meet its obligations through sales of assets,
any such sales could be at prices that would not maximize the Company's value to
its shareholders.

As of March 31, 2002,  the Company  owed  $26,462,000  principal  amount to LFC,
which is payable on December  31, 2004 and bears  interest at 6% per year.  This
obligation is reflected in the consolidated  balance sheet, net of discount,  at
$22,783,000 as of March 31, 2002.  During the three months ended March 31, 2002,
the Company paid LFC interest of $391,000 relating to this note payable.

The  Company  has a  $3,000,000  line of credit  agreement  with LFC,  which was
amended  effective  March 1, 2002,  to extend the maturity to February 28, 2007,
unless  earlier  terminated  by LFC not  later  than  November  15 of any  year,
effective  February 28 of the following year. Loans  outstanding under this line
of credit  bear  interest  at 10% per annum.  At March 31,  2002,  $450,000  was
outstanding under this facility.

Under a  development  agreement,  the  Company is  responsible  for the  overall
management  of the San  Elijo  Hills  project,  including  arranging  financing,
coordinating  marketing and sales activity,  and acting as construction manager.
The development agreement provides that the Company will receive certain fees in
connection with the project. These fees consist of field overhead and management
service  fees.  These fees ("the  development  management  fees") are based on a
fixed  percentage,  aggregating  5.72%,  of gross revenues of the project,  less
certain  expenses  allocated  to the  project,  and are  expected  to cover  the
Company's  cost of  providing  services  under the  development  agreement.  The
Company also receives co-op marketing and advertising  fees that are paid at the
time builders sell homes,  are  generally  based upon a fixed  percentage of the
homes'  selling price and are recorded as revenue when the home is sold. For the
three month period ended March 31, 2002,  the Company  earned  $470,000 for such
fees, of which $334,000 was received (all co-op marketing and advertising fees).
The development  agreement also provides for a success fee to the Company out of
the project's net cash flow, if any, as described below, up to a maximum amount.
Whether the success fee, if it is earned,  will be paid to the Company  prior to
the conclusion of the project will be at the discretion of the project owner. As
more fully described in the 2001 10-K, the  development  agreement is terminable
by either the project owner or the Company. In a termination,  the Company would
receive the accrued but unpaid portion of the  development  management  fees and
the success fee.

                                       7




Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Interim Operations, continued.

To determine  "net cash flow" for the purposes of  calculating  the success fee,
all cash expenditures of the project will be deducted from total revenues of the
project.  Examples of "expenditures" for these purposes include land development
costs, current period operating costs, and indebtedness,  either  collateralized
by the project (which cannot exceed $23,959,000,  the balance at March 31, 2002,
including interest),  or owed by the project's owner to Leucadia ($13,130,000 at
March 31, 2002) (collectively, "Indebtedness"). As a success fee, the Company is
entitled to receive  payments out of net cash flow,  if any, up to the aggregate
amount  of the  Indebtedness  (as of the  date  the  development  agreement  was
signed).  The balance of the net cash flow,  if any, will be paid to the Company
and the project owner in equal amounts.  However,  the amount of the success fee
cannot be more than 68% of net cash flow minus the  amount of the  Indebtedness.
The  Company  believes  that any  success  fee that it may  receive  will be its
principal  source of revenue earned through its  participation  in the San Elijo
Hills project pursuant to the development agreement.  There can be no assurance,
however,  that the Company will receive any success fee at all for this project.
As of March 31, 2002,  the Company has not  recognized any success fee income as
none would have been contractually earned.

RESULTS OF OPERATIONS

Fee income  related to the San Elijo Hills project was $470,000 and $168,000 for
the three  month  periods  ended  March 31,  2002 and  2001,  respectively.  The
increase in 2002 reflects  greater co-op marketing and advertising fees relating
to the sale of homes by builders.

Income from options on real estate properties  reflects  non-refundable  fees to
extend the closing date on the sale of 85 acres of developable  land at the Otay
Ranch project. The Company received and recognized $180,000 of such fees in each
of the three month periods ended March 31, 2002 and 2001.

Interest  expense  reflects the interest due on  indebtedness to LFC of $392,000
and  $391,000  for the  three  month  periods  ended  March  31,  2002 and 2001,
respectively. Interest expense also includes $275,000 and $244,000 for the three
month periods ended March 31, 2002 and 2001,  respectively,  for amortization of
debt discount related to the indebtedness to LFC.

General and  administrative  expenses  increased  during the three month  period
ended March 31, 2002 as compared to the same period in 2001  principally  due to
increased  professional  fees related to the Paradise Valley project and greater
expenses related to salaries and travel.

The  increase in other income for the three month period ended March 31, 2002 as
compared to the same period in 2001 primarily relates to the gain on a sale of a
foreclosed property.

Income  tax  expense  for all  periods  presented  principally  relates to state
franchise  taxes.  The Company has not  recognized  income tax  benefits for its
operating  losses due to the  uncertainty  of sufficient  future  taxable income
which is required in order to recognize such tax benefits.

CAUTIONARY STATEMENT FOR FORWARD-LOOKING INFORMATION

Statements  included in this  Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Interim  Operations  may  contain   forward-looking
statements.  Such statements may relate, but are not limited,  to projections of
revenues,  income or loss,  capital  expenditures,  plans for  growth and future
operations,  competition  and regulation as well as assumptions  relating to the
foregoing.  Forward-looking  statements  are  inherently  subject  to risks  and
uncertainties,  many of which cannot be predicted  or  quantified.  When used in
this Management's  Discussion and Analysis of Financial Condition and Results of
Interim Operations, the words "estimates", "expects", "anticipates", "believes",
"plans",  "intends"  and  variations of such words and similar  expressions  are
intended  to  identify   forward-looking   statements  that  involve  risks  and
uncertainties.  Future events and actual  results could differ  materially  from
those  set  forth  in,   contemplated  by  or  underlying  the   forward-looking
statements.  The factors  that could cause actual  results to differ  materially
from those suggested by any such
                                       8


Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Interim Operations, continued.

statements  include,  but are not limited to, those discussed or identified from
time to time in the  Company's  public  filings,  including  changes  in general
economic  and  market  conditions,  changes  in  domestic  laws  and  government
regulations  or  requirements,  changes  in real  estate  pricing  environments,
regional or general changes in asset valuation, demographic and economic changes
in the United States  generally and California in particular,  increases in real
estate taxes and other local government fees, significant competition from other
real  estate  developers  and  homebuilders,  decreased  consumer  spending  for
housing,  delays in construction  schedules and cost overruns,  availability and
cost of land,  materials and labor,  increased  development costs, many of which
the Company would not be able to control,  damage to properties or  condemnation
of properties,  the occurrence of significant  natural disasters,  imposition of
limitations on the Company's  ability to develop its  properties  resulting from
developments in or new applications of environmental  laws and regulations,  the
inability to insure certain risks  economically,  the adequacy of loss reserves,
changes in prevailing interest rate levels,  including mortgage rates, increased
interest  costs  as a result  of a delay in  project  completion  requiring  the
financing to remain  outstanding for a longer than projected period of time, the
availability  of  reliable  energy  sources  and  consumer   confidence  in  the
dependability  of such energy  sources,  and changes in the  composition  of the
Company's assets and liabilities  through  acquisitions or  divestitures.  Undue
reliance  should not be placed on these  forward-looking  statements,  which are
applicable only as of the date hereof.  The Company  undertakes no obligation to
revise  or  update  these  forward-looking   statements  to  reflect  events  or
circumstances  that arise  after the date of this  Management's  Discussion  and
Analysis of Financial  Condition and Results of Interim Operations or to reflect
the occurrence of unanticipated events.

                                       9





                           PART II - OTHER INFORMATION


Item 6.    Exhibits and Reports on Form 8-K.

           a)   Exhibits.

                None.

           b)   Reports on Form 8-K.

                None.



                                       10





                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                              HOMEFED CORPORATION
                                                 (Registrant)




Date:  May 10, 2002                           By: /s/ Erin N. Ruhe
                                              ----------------------------
                                              Erin N. Ruhe
                                              Vice President and Controller
                                              (Principal Accounting Officer)






                                       11