SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   __________

                                    FORM 10-Q

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 2002

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
              For the transition period from ________ to _________

                         Commission File Number 1-10153

                               HOMEFED CORPORATION
             (Exact name of registrant as specified in its Charter)

         Delaware                                             33-0304982
 (State or other jurisdiction of                           (I.R.S. Employer
  incorporation or organization)                        Identification Number)

            1903 Wright Place, Suite 220, Carlsbad, California 92008
               (Address of principal executive offices)      (Zip Code)

                                 (760) 918-8200
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                    YES   X            NO
                        -----            -----
                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

                    YES                NO
                        ------           ------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock,  as of the latest  practicable  date. On August 5, 2002,  there
were 56,808,076  outstanding shares of the Registrant's  Common Stock, par value
$.01 per share.



                         PART I - FINANCIAL INFORMATION


Item 1.    Financial Statements.

HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
June 30, 2002 and December 31, 2001
(Dollars in thousands, except par value)




                                                                                         June 30,             December 31,
                                                                                           2002                    2001
                                                                                        ---------              ----------
                                                                                       (Unaudited)

                                                                                                             
ASSETS
Land and real estate held for development and sale                                       $  24,158              $  23,890
Cash and cash equivalents                                                                    4,169                  1,454
Deposits and other assets                                                                      914                    460
                                                                                         ---------              ---------

TOTAL                                                                                    $  29,241              $  25,804
                                                                                         =========              =========
LIABILITIES
Note payable to Leucadia Financial Corporation                                           $  23,069              $  22,508
Credit agreement with Leucadia Financial Corporation                                           650                   --
Accounts payable and accrued liabilities                                                     1,146                  1,711
                                                                                         ---------              ---------
       Total liabilities                                                                    24,865                 24,219
                                                                                         ---------              ---------
COMMITMENTS AND CONTINGENCIES

MINORITY INTEREST                                                                           14,115                 13,208
                                                                                         ---------              ---------
STOCKHOLDERS' DEFICIT
Common stock, $.01 par value; 100,000,000 shares authorized;
   56,808,076 shares outstanding                                                               568                    568
Additional paid-in capital                                                                 355,337                355,377
Deferred compensation pursuant to stock incentive plans                                       (157)                  (276)
Accumulated deficit                                                                       (365,487)              (367,292)
                                                                                         ---------              ---------
       Total stockholders' deficit                                                          (9,739)               (11,623)
                                                                                         ---------              ---------
TOTAL                                                                                    $  29,241              $  25,804
                                                                                         =========              =========





             See notes to interim consolidated financial statements.

                                       2



HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
For the periods ended June 30, 2002 and 2001
(In thousands, except per share amounts)
(Unaudited)




                                                                   For the Three Month         For the Six Month
                                                                  Period Ended June 30,      Period Ended June 30,
                                                                  ---------------------     -----------------------
                                                                   2002          2001          2002           2001
                                                                   ----          ----          ----           ----

                                                                                                 

REVENUES
Sales of real estate                                             $ 4,285       $  --         $ 4,285       $  --
Fee income from San Elijo Hills                                    1,979         1,601         2,449         1,769
Income from options on real estate properties                        120           180           300           360
                                                                 -------       -------       -------       -------
                                                                   6,384         1,781         7,034         2,129
                                                                 -------       -------       -------       -------

EXPENSES
Cost of sales                                                        809          --             809          --
Interest expense relating to Leucadia Financial Corporation          698           663         1,365         1,298
General and administrative expenses                                1,093           964         2,206         1,962
Administrative services fees to Leucadia Financial Corporation        34            25            60            56
                                                                 -------        ------       -------       -------
                                                                   2,634         1,652         4,440         3,316
                                                                 -------       -------       -------       -------

Income (loss) from operations                                      3,750           129         2,594        (1,187)

Other income, net                                                     55             9           171            16
                                                                 -------       -------       -------       -------

Income (loss) before income taxes and minority interest            3,805           138         2,765        (1,171)
Income tax provision                                                 (47)           (1)          (53)           (6)
                                                                 -------       -------       -------       -------

Income (loss) before minority interest                             3,758           137         2,712        (1,177)
Minority interest                                                   (657)         (250)         (907)         (500)
                                                                 -------       -------       -------       -------

Net income (loss)                                                $ 3,101       $  (113)      $ 1,805       $(1,677)
                                                                 =======       =======       =======       =======

Basic income (loss) per common share                             $  0.05       $ (0.00)      $  0.03       $ (0.03)
                                                                 =======       =======       =======       =======

Diluted income (loss) per common share                           $  0.05       $ (0.00)      $  0.03       $ (0.03)
                                                                 =======       =======       =======       =======








             See notes to interim consolidated financial statements.

                                       3



HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Deficit
For the six month periods ended June 30, 2002 and 2001
(Dollars in thousands, except par value)
(Unaudited)






                                                                                         Deferred
                                                              Common                    Compensation
                                                              Stock       Additional     Pursuant to                       Total
                                                             $.01 Par      Paid-In     Stock Incentive   Accumulated   Stockholders'
                                                              Value        Capital         Plans            Deficit       Deficit
                                                              -----        -------     ---------------   -----------    -----------

                                                                                                              

Balance, January 1, 2001                                      $ 568      $  355,277       $ (351)        $  (365,915)    $ (10,421)

   Amortization of restricted stock grants                                                    31                                31
   Amortization related to stock options                                                      54                                54
   Change in value of performance-based stock options                           100         (100)
   Net loss                                                                                                   (1,677)       (1,677)
                                                              -----      ----------       -------        -----------     ---------
Balance, June 30, 2001                                        $ 568      $  355,377       $ (366)        $  (367,592)    $ (12,013)
                                                              =====      ==========       =======        ===========     =========

Balance, January 1, 2002                                      $ 568      $  355,377       $ (276)        $  (367,292)    $ (11,623)

   Amortization of restricted stock grants                                                    31                                31
   Amortization related to stock options                                                      48                                48
   Change in value of performance-based stock options                          (40)           40
   Net income                                                                                                  1,805         1,805
                                                              -----      ----------       -------        -----------     ---------
Balance, June 30, 2002                                        $ 568      $  355,337       $ (157)        $  (365,487)    $  (9,739)
                                                              =====      ==========       =======        ===========     =========





             See notes to interim consolidated financial statements.


                                       4



HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the six month periods ended June 30, 2002 and 2001
(In thousands)
(Unaudited)





                                                                                                        2002             2001
                                                                                                        ----             ----
                                                                                                                   

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss)                                                                                     $ 1,805          $(1,677)
Adjustments to reconcile net income (loss) to net cash provided by (used for)
 operating activities:
   Minority interest                                                                                      907              500
   Amortization of deferred compensation pursuant to stock incentive plans                                 79               85
   Amortization of debt discount on note payable to Leucadia Financial Corporation                        561              498
   Changes in operating assets and liabilities:
       Land and real estate held for development and sale                                                (268)            (605)
       Deposits and other assets                                                                         (454)             (77)
       Recreation center liability                                                                       --                (41)
       Accounts payable and accrued liabilities                                                          (565)            (168)
                                                                                                      -------          -------

           Net cash provided by (used for) operating activities                                         2,065           (1,485)
                                                                                                      -------          -------

CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings under credit agreement with Leucadia Financial Corporation                                     650              500
                                                                                                      -------          -------

           Net cash provided by financing activities                                                      650              500
                                                                                                      -------          -------

Net increase (decrease) in cash and cash equivalents                                                    2,715             (985)

Cash and cash equivalents, beginning of period                                                          1,454            1,631
                                                                                                      -------          -------

Cash and cash equivalents, end of period                                                              $ 4,169          $   646
                                                                                                      =======          =======

Supplemental disclosures of cash flow information:
   Cash paid for interest (net of amounts capitalized)                                                $   804          $   800

   Cash paid for income taxes (net of refunds)                                                        $   115          $     6











             See notes to interim consolidated financial statements.

                                       5



HOMEFED CORPORATION AND SUBSIDIARIES
Notes to Interim Consolidated Financial Statements

1.   The unaudited interim consolidated financial statements,  which reflect all
     adjustments  (consisting  only of normal  recurring  items) that management
     believes are necessary to present fairly the results of interim operations,
     should  be read in  conjunction  with the Notes to  Consolidated  Financial
     Statements  (including  the  Summary of  Significant  Accounting  Policies)
     included in the Company's audited consolidated financial statements for the
     year ended  December  31, 2001 which are included in the  Company's  Annual
     Report filed on Form 10-K,  as amended by Form  10-K/A,  for such year (the
     "2001 10-K"). Results of operations for interim periods are not necessarily
     indicative of annual results of operations.  The consolidated balance sheet
     at December  31,  2001 was  extracted  from the  Company's  audited  annual
     consolidated  financial  statements  and does not include  all  disclosures
     required by generally accepted  accounting  principles for annual financial
     statements.

     Certain  amounts for prior periods have been  reclassified to be consistent
     with the 2002 presentation.

2.   Field overhead and management  service fees earned from the San Elijo Hills
     project,  which is owned by a subsidiary of Leucadia  National  Corporation
     ("Leucadia"), were $1,553,000 and $1,422,000 for the periods ended June 30,
     2002 and 2001,  respectively.  In  addition,  the  Company  received  co-op
     marketing and advertising fees from the project's  homebuilders of $896,000
     and  $347,000  for the six  month  periods  ended  June 30,  2002 and 2001,
     respectively,  and $426,000 and $179,000 for the three month  periods ended
     June 30, 2002 and 2001, respectively.

3.   The note  payable  to  Leucadia  Financial  Corporation,  a  subsidiary  of
     Leucadia,  ("LFC") has a  principal  amount of  $26,462,000  and matures on
     December 31,  2004.  Interest on the note of $787,000 was expensed and paid
     during  each of the six  month  periods  ended  June  30,  2002  and  2001.
     Additionally,  $561,000  and  $498,000  of debt  discount  on the  note was
     amortized as interest  expense  during the six month periods ended June 30,
     2002 and 2001, respectively.

4.   In March  2001,  the  Company  entered  into a  $3,000,000  line of  credit
     agreement  with LFC.  Loans  outstanding  under  this  line of credit  bear
     interest at 10% per annum.  Effective  March 1, 2002,  this  agreement  was
     amended to extend  the  maturity  to  February  28,  2007,  unless  earlier
     terminated  by LFC  not  later  than  November  15 of any  year,  effective
     February  28 of  the  following  year.  At  June  30,  2002,  $650,000  was
     outstanding under this facility.  Interest on the line of credit of $17,000
     and $13,000 was expensed and paid during the six month  periods  ended June
     30, 2002 and 2001, respectively.

5.   Basic income  (loss) per share of Common Stock was  calculated  by dividing
     net  income  (loss)  by the sum of the  weighted  average  number of common
     shares  outstanding  and,  for  diluted  earnings  (loss)  per  share,  the
     incremental  weighted  average  number of shares  issuable upon exercise of
     outstanding  options for the periods they were  outstanding.  The number of
     shares  used to  calculate  basic  earnings  (loss) per share  amounts  was
     56,808,076  and  56,807,826  for the six and three month periods ended June
     30, 2002 and 2001,  respectively.  The number of shares  used to  calculate
     diluted earnings (loss) per share was 57,138,257 and 56,807,826 for the six
     month periods ended June 30, 2002 and 2001,  respectively,  and  57,146,417
     and  56,807,826  for the three month  periods ended June 30, 2002 and 2001,
     respectively.  Options to purchase  353,689 and  331,237  weighted  average
     shares  for  the  six  and  three  month   periods  ended  June  30,  2001,
     respectively,  were not  included in the  computation  of diluted  loss per
     share as those options were antidilutive.


                                       6


Notes to Interim Consolidated Financial Statements, continued

6.   Under the current administrative  services agreement,  which was amended as
     of  January 1, 2002 to extend  through  December  31,  2002,  LFC  provides
     administrative  services,  including  providing  the services of one of the
     Company's executive officers, for a monthly fee of $10,000.  Administrative
     fees paid to LFC were $60,000 and $56,000 for the six month  periods  ended
     June 30, 2002 and 2001, respectively, and $34,000 and $25,000 for the three
     month periods ended June 30, 2002 and 2001, respectively.

     The Company's  corporate office is in part of an office building  subleased
     from Leucadia for a monthly  amount equal to its share of  Leucadia's  cost
     for such space and furniture. In connection with these rentals, the Company
     expensed $124,000 for each of the six month periods ended June 30, 2002 and
     2001,  respectively,  and $62,000  and $66,000 for the three month  periods
     ended June 30, 2002 and 2001, respectively.

7.   In June 2002,  the  partnership  relating to the  development in La Quinta,
     California,  in which one of the Company's  subsidiary's was a partner, was
     dissolved. In connection therewith, the subsidiary is no longer required to
     maintain a minimum net worth of $1,000,000 in connection  with an indemnity
     agreement.

8.   In June 2002, Otay Land Company sold 85 acres of developable land for total
     cash proceeds of $4,285,000, which included $500,000 previously received as
     a  non-refundable  deposit.  Cost of  sales  related  to  this  transaction
     aggregated   $809,000,   consisting  of  land  costs,   closing  costs  and
     commissions.  Land  costs  allocated  to  the  parcel  of  land  sold  were
     determined based on the relative fair values of the various land components
     prior to  development  and are  charged to cost of sales at the time of the
     sale.

     The cash  generated  from this sale is not available for general  corporate
     use by the Company;  however,  as permitted by the  provisions  of the Otay
     Land Company LLC  agreement,  it has been  retained by Otay Land Company to
     fund  its  project  costs  and  operating  expenses.  Any  distribution  of
     available  cash from Otay Land  Company  must first be paid to  Leucadia to
     satisfy its cumulative  preferred return and its preferred capital interest
     before any  distributions  can be paid to the  Company.  At June 30,  2002,
     Leucadia's  preferred  capital  interest and cumulative  preferred  return,
     which is reflected as minority interest in the consolidated  balance sheet,
     totaled $14,115,000.

9.   Income tax expense for the periods ended June 30, 2002 principally  relates
     to federal and state minimum taxes incurred. Income tax expense for periods
     ended June 30,  2001  principally  relates  to state  franchise  taxes.  In
     addition,  for the six and three month  periods  ended June 30,  2002,  the
     actual  income tax  provision  was less than the amount  which would result
     from applying the expected statutory federal rate due to the pre-tax income
     of Otay Land  Company,  which is not taxable to the Company.  In accordance
     with the provisions of the Otay Land Company LLC agreement, all profits are
     allocated  to  Leucadia  until it has  received  its  cumulative  preferred
     return.

10.  On July 10,  2002,  options to purchase  an  aggregate  of 6,000  shares of
     Common Stock were  granted to members of the Board of  Directors  under the
     Company's 1999 Stock Incentive Plan at an exercise price of $.95 per share,
     the then current market price per share.

11.  The  current  schedule  under the general  development  plan for Otay Ranch
     calls for the conveyance of mitigation land from an identified initial area
     in which the Company owns 437 acres. Some owners of developable land in the
     project  do not  have  enough  mitigation  land  in  the  area  of  initial
     conveyance to enable them to proceed with  immediate  development  of their
     development  land.  Strict  compliance with the existing  requirements  for
     conveyance  of mitigation  land would have created an immediate  market for
     the  Company's  437  acres  of  mitigation  land  in the  initial  area  of
     conveyance.  However, the City of Chula Vista has not strictly enforced the
     existing conveyance  schedule,  and proposed an amended conveyance schedule
     that was  adopted  by the  County of San Diego to  increase  the  amount of
     acreage  that  qualifies  as  mitigation   land  for  purposes  of  initial
     development. The Company has opposed this expansion.
                                       7


Notes to Interim Consolidated Financial Statements, continued

     On August 6, 2002, the Company reached  conceptual  agreement with the City
     of Chula Vista and another party on  settlement of the Company's  objection
     to the amendment of the conveyance schedule. Under the proposed settlement,
     among other things, the Company would withdraw its objection to the revised
     conveyance  schedule and the City would agree to acquire the  Company's 437
     acres of mitigation land by eminent domain proceedings. The amount that the
     Company  could  ultimately  receive  for this  property  will be based upon
     appraisals  to  be  conducted   and  the  result  of  the  eminent   domain
     proceedings,  if  commenced,  cannot be currently  estimated and may take a
     long  period  of  time to  resolve.  A final  agreement  memorializing  the
     settlement  is expected to be approved by the City of Chula Vista by August
     27, 2002,  although  there can be no assurance that any such agreement will
     in fact be  signed.  Failure  to enter  into the  settlement  or the City's
     failure to conclude the eminent  domain  proceedings  could have a material
     adverse effect on the value of the Company's 437 acres of excess mitigation
     land under the original conveyance schedule. No assurance can be given that
     the  settlement  agreement  will be entered into and that, if entered into,
     the eminent domain proceedings will be successfully concluded.

12.  The Company recently received a non-binding offer to purchase approximately
     1,450 acres of developable  and related  mitigation  land within Otay Ranch
     for a sales  price of  $22,500,000.  The Company is  currently  considering
     whether to accept the offer. If the transaction  were completed,  this sale
     would result in a pre-tax gain of  approximately  $18,000,000 for Otay Land
     Company,  and the  sales  proceeds  would  give the Otay Land  Company  the
     ability to completely  satisfy the preferred capital interest and preferred
     return due to Leucadia  (aggregating  $14,115,000 at June 30, 2002). If the
     Company  determines to accept this non-binding  offer,  consummation of the
     transaction would be subject to a number of conditions, including execution
     of a contract of sale,  obtaining necessary  regulatory  approvals from the
     offeror  and other  matters.  No  assurance  can be given  that even if the
     Company accepts the offer,  that the requisite  approvals would be obtained
     and that the transaction would ultimately be consummated.




                                       8


Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Interim Operations.

The following should be read in conjunction with the Management's Discussion and
Analysis  of  Financial  Condition  and  Results of  Operations  included in the
Company's 2001 10-K.

LIQUIDITY AND CAPITAL RESOURCES

For the six  month  period  ended  June  30,  2002,  net cash  was  provided  by
operations,  primarily  from the proceeds of the sale of real estate at the Otay
Ranch project as described  below. For the six month period ended June 30, 2001,
net cash was used for  operating  activities  principally  to pay  interest  and
general and administrative  expenses.  The Company's  principal sources of funds
are fee income earned from the San Elijo Hills  project,  proceeds from the sale
of the  Company's  real  estate,  its  $3,000,000  line of  credit  from LFC and
dividends or borrowings from its subsidiaries.

In June 2002, Otay Land Company sold 85 acres of developable land for total cash
proceeds  of  $4,285,000,  which  included  $500,000  previously  received  as a
non-refundable  deposit.  The cash generated from this sale is not available for
general corporate use by the Company; however, as permitted by the provisions of
the Otay Land Company LLC  agreement,  it has been retained by Otay Land Company
to fund its project costs and operating expenses.  Any distribution of available
cash from Otay Land  Company  must  first be paid to  Leucadia  to  satisfy  its
cumulative  preferred  return  and its  preferred  capital  interest  before any
distributions can be paid to the Company. At June 30, 2002, Leucadia's preferred
capital interest and cumulative preferred return, which is reflected as minority
interest in the consolidated balance sheet, totaled $14,115,000.

The Company expects that its cash on hand,  together with the sources  described
above,  will be  sufficient  to meet its cash  flow  needs  for the  foreseeable
future.  If, at any time in the future,  the Company's cash flow is insufficient
to meet its then current cash  requirements,  the Company could  accelerate  its
subsidiaries'  sale of real  estate  projects  held for  development  or seek to
borrow funds. However, because all of the Company's assets are pledged to LFC to
collateralize  its  $26,462,000  borrowing  from LFC, it may be unable to obtain
financing at favorable  rates, if at all, from sources other than LFC.  Further,
if the  Company  were to sell  its  real  estate  projects  in order to meet its
liquidity  needs, it may have to do so at a time when the potential sales prices
are not  attractive  or are not  reflective  of the  values  which  the  Company
believes are inherent in the projects.  Accordingly,  while the Company believes
it can generate  sufficient  liquidity to meet its obligations  through sales of
assets,  any such sales could be at prices that would not maximize the Company's
value to its shareholders.

As of June 30, 2002, the Company owed $26,462,000 principal amount to LFC, which
is  payable  on  December  31,  2004 and bears  interest  at 6% per  year.  This
obligation is reflected in the consolidated  balance sheet, net of discount,  at
$23,069,000 as of June 30, 2002.  During the six months ended June 30, 2002, the
Company paid LFC interest of $787,000 relating to this note payable.

The  Company  has a  $3,000,000  line of credit  agreement  with LFC,  which was
amended  effective  March 1, 2002,  to extend the maturity to February 28, 2007,
unless  earlier  terminated  by LFC not  later  than  November  15 of any  year,
effective  February 28 of the following year. Loans  outstanding under this line
of credit  bear  interest  at 10% per  annum.  At June 30,  2002,  $650,000  was
outstanding under this facility.

Under a  development  agreement  with a subsidiary  of Leucadia,  the Company is
responsible for the overall management of the San Elijo Hills project, including
arranging financing,  coordinating  marketing and sales activity,  and acting as
construction  manager. The development  agreement provides that the Company will
receive certain fees in connection with the project. These fees consist of field
overhead and management  service fees. These fees ("the  development  management
fees") are based on a fixed percentage,  aggregating 5.72%, of gross revenues of
the project, less certain expenses allocated to the project, and are expected to
cover the Company's cost of providing services under the development  agreement.
The Company also receives co-op marketing and advertising  fees that are paid at
the time builders sell homes, are generally based upon a fixed percentage of the
homes' selling price and
                                       9


Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Interim Operations, continued

are  recorded  as  revenue  when the home is sold.  Field  overhead,  management
service and co-op  marketing and  advertising  fees  aggregated  $2,449,000  and
$1,769,000 for the six month periods ended June 30, 2002 and 2001, respectively,
and  $1,979,000  and  $1,601,000 for the three month periods ended June 30, 2002
and 2001,  respectively.  The development  agreement also provides for a success
fee to the  Company out of the  project's  net cash flow,  if any, as  described
below, up to a maximum amount. Whether the success fee, if it is earned, will be
paid to the  Company  prior  to the  conclusion  of the  project  will be at the
discretion  of the  project  owner,  a  subsidiary  of  Leucadia.  As more fully
described in the 2001 10-K,  the  development  agreement is terminable by either
the project owner or the Company.  In a  termination,  the Company would receive
the  accrued  but unpaid  portion  of the  development  management  fees and the
success fee.

To determine  "net cash flow" for the purposes of  calculating  the success fee,
all cash expenditures of the project will be deducted from total revenues of the
project.  Examples of "expenditures" for these purposes include land development
costs, current period operating costs, and indebtedness,  either  collateralized
by the project (which cannot exceed  $21,774,000,  the balance at June 30, 2002,
including interest),  or owed by the project's owner to Leucadia ($16,049,000 at
June 30, 2002) (collectively,  "Indebtedness"). As a success fee, the Company is
entitled to receive  payments out of net cash flow,  if any, up to the aggregate
amount  of the  Indebtedness  (as of the  date  the  development  agreement  was
signed).  The balance of the net cash flow,  if any, will be paid to the Company
and the project owner in equal amounts.  However,  the amount of the success fee
cannot be more than 68% of net cash flow minus the  amount of the  Indebtedness.
The  Company  believes  that any  success  fee that it may  receive  will be its
principal  source of revenue earned through its  participation  in the San Elijo
Hills project pursuant to the development agreement.  There can be no assurance,
however,  that the Company will receive any success fee at all for this project.
As of June 30, 2002,  the Company has not  recognized  any success fee income as
none would have been contractually earned.

The current schedule under the general development plan for Otay Ranch calls for
the conveyance of mitigation  land from an identified  initial area in which the
Company owns 437 acres.  Some owners of  developable  land in the project do not
have enough mitigation land in the area of initial  conveyance to enable them to
proceed with immediate  development of their development land. Strict compliance
with the existing  requirements  for  conveyance of  mitigation  land would have
created an immediate  market for the Company's  437 acres of mitigation  land in
the  initial  area of  conveyance.  However,  the  City of Chula  Vista  has not
strictly  enforced the  existing  conveyance  schedule,  and proposed an amended
conveyance  schedule that was adopted by the County of San Diego to increase the
amount of acreage  that  qualifies  as  mitigation  land for purposes of initial
development. The Company has opposed this expansion.

On August 6, 2002,  the Company  reached  conceptual  agreement with the City of
Chula Vista and another party on  settlement  of the Company's  objection to the
amendment of the conveyance schedule. Under the proposed settlement, among other
things,  the Company  would  withdraw its  objection  to the revised  conveyance
schedule  and the City  would  agree  to  acquire  the  Company's  437  acres of
mitigation land by eminent domain proceedings. The amount that the Company could
ultimately  receive  for this  property  will be  based  upon  appraisals  to be
conducted and the result of the eminent domain proceedings, if commenced, cannot
be currently  estimated  and may take a long period of time to resolve.  A final
agreement memorializing the settlement is expected to be approved by the City of
Chula Vista by August 27, 2002, although there can be no assurance that any such
agreement  will in fact be signed.  Failure to enter into the  settlement or the
City's failure to conclude the eminent domain  proceedings could have a material
adverse effect on the value of the Company's 437 acres of excess mitigation land
under the  original  conveyance  schedule.  No  assurance  can be given that the
settlement agreement will be entered into and that, if entered into, the eminent
domain proceedings will be successfully concluded.

                                       10


Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Interim Operations, continued

The Company  recently  received a  non-binding  offer to purchase  approximately
1,450 acres of developable  and related  mitigation land within Otay Ranch for a
sales price of  $22,500,000.  The Company is  currently  considering  whether to
accept the offer. If the transaction were completed, this sale would result in a
pre-tax gain of approximately  $18,000,000 for Otay Land Company,  and the sales
proceeds would give the Otay Land Company the ability to completely  satisfy the
preferred  capital  interest and preferred  return due to Leucadia  (aggregating
$14,115,000  at June  30,  2002).  If the  Company  determines  to  accept  this
non-binding offer,  consummation of the transaction would be subject to a number
of conditions,  including  execution of a contract of sale,  obtaining necessary
regulatory  approvals  from the offeror and other  matters.  No assurance can be
given that even if the Company accepts the offer,  that the requisite  approvals
would be obtained and that the transaction would ultimately be consummated.

Results of Operations

Sales of real  estate  for the  2002  periods  reflects  the sale of 85 acres of
developable  land at the Otay Ranch  project  referred  to above.  There were no
sales of real estate  during the 2001  periods.  Actual  cost of sales  recorded
during 2002 consists of land costs, closing costs and commissions.

Fee income  related to the San Elijo Hills project was $2,449,000 and $1,769,000
for the six  month  periods  ended  June 30,  2002 and 2001,  respectively,  and
$1,979,000  and  $1,601,000  for the three month periods ended June 30, 2002 and
2001,  respectively.  The  increase in 2002  primarily  reflects  greater  co-op
marketing and advertising fees relating to the sale of homes by builders.

Income  from  options on real estate  properties  reflects  non-refundable  fees
received to extend the closing  date on the sale of the 85 acres of  developable
land at the Otay Ranch project,  which closed in June 2002. The Company received
$300,000 and $360,000 of such fees in the six month  periods ended June 30, 2002
and 2001,  respectively,  and $120,000  and $180,000 in the three month  periods
ended June 30, 2002 and 2001, respectively.

Interest  expense  reflects the interest due on  indebtedness to LFC of $804,000
and  $800,000  for  the  six  month  periods  ended  June  30,  2002  and  2001,
respectively,  and $412,000 and $409,000 for the three month  periods ended June
30, 2002 and 2001, respectively.  Interest expense also includes amortization of
debt discount  related to the  indebtedness  to LFC of $561,000 and $498,000 for
the six month periods ended June 30, 2002 and 2001,  respectively,  and $286,000
and  $254,000  for the  three  month  periods  ended  June 30,  2002  and  2001,
respectively.

General and administrative expenses increased in the 2002 periods as compared to
the  same  periods  in 2001  principally  due to  greater  expenses  related  to
salaries,  insurance,  professional  fees, and for the six month period,  travel
expenses.

The  increase in other  income for the six month  period  ended June 30, 2002 as
compared to the same period in 2001 primarily relates to the gain on a sale of a
foreclosed  property.  In  addition,  the  increase  in the  three and six month
periods  of 2002 as  compared  to the same  periods  in 2001  reflects  proceeds
received upon the  dissolution  of a partnership  in excess of its  subsidiary's
investment.  In connection  with this  dissolution,  the subsidiary is no longer
required  to  maintain  a minimum  net worth of  $1,000,000  under an  indemnity
agreement.

Income tax expense for the periods  ended June 30, 2002  principally  relates to
federal and state minimum taxes  incurred.  Income tax expense for periods ended
June 30, 2001 principally  relates to state franchise taxes. The Company has not
recognized  income tax benefits for its operating losses and deferred tax assets
due to the  uncertainty of sufficient  future taxable income that is required in
order to record such tax benefits.


                                       11


Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Interim Operations, continued

Cautionary Statement for Forward-Looking Information

Statements  included in this  Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Interim  Operations  may  contain   forward-looking
statements.  Such statements may relate, but are not limited,  to projections of
revenues,  income or loss,  capital  expenditures,  plans for  growth and future
operations,  competition  and regulation as well as assumptions  relating to the
foregoing.

Forward-looking  statements are inherently  subject to risks and  uncertainties,
many of which cannot be predicted or quantified.  When used in this Management's
Discussion   and  Analysis  of  Financial   Condition  and  Results  of  Interim
Operations,  the  words  "estimates",  "expects",   "anticipates",   "believes",
"plans",  "intends"  and  variations of such words and similar  expressions  are
intended  to  identify   forward-looking   statements  that  involve  risks  and
uncertainties.  Future events and actual  results could differ  materially  from
those  set  forth  in,   contemplated  by  or  underlying  the   forward-looking
statements.

The factors that could cause actual  results to differ  materially  from time to
time in the Company's public filings, include:

o    changes in general  economic and market  conditions or prevailing  interest
     rate levels, including mortgage rates,

o    changes in domestic laws and government regulations or requirements,

o    changes in real estate pricing environments,

o    regional or general changes in asset valuation,

o    demographic  and  economic  changes  in the  United  States  generally  and
     California in particular,

o    increases in real estate taxes and other local government fees,

o    significant competition from other real estate developers and homebuilders,

o    decreased consumer spending for housing,

o    delays in construction schedules and cost overruns,

o    availability   and  cost  of  land,   materials  and  labor  and  increased
     development costs many of which the Company would not be able to control,

o    damage to properties or condemnation of properties,

o    the occurrence of significant natural disasters,

o    imposition  of  limitations  on  the  Company's   ability  to  develop  its
     properties   resulting  from   developments  in  or  new   applications  of
     environmental laws and regulations,

o    the inability to insure certain risks economically,
                                       12


Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Interim Operations, continued

o    increased  interest  costs as a result  of a delay  in  project  completion
     requiring the financing to remain  outstanding  for a longer than projected
     period of time,

o    the  availability  of reliable  energy  sources in California  and consumer
     confidence in the dependability of such energy sources, and

o    changes in the composition of the Company's assets and liabilities  through
     acquisitions or divestitures.

Undue reliance should not be placed on these forward-looking  statements,  which
are applicable only as of the date hereof.  The Company undertakes no obligation
to  revise or update  these  forward-looking  statements  to  reflect  events or
circumstances  that  arise  after  the date of this  Report  or to  reflect  the
occurrence of unanticipated events.


                                       13


                           PART II - OTHER INFORMATION




Item 6.    Exhibits and Reports on Form 8-K.

           a)   Exhibits.


                    10.27     Third  Amendment to Option and Purchase  Agreement
                              and  Escrow  Instructions,  dated  as of June  21,
                              2002,  by and between Otay Land  Company,  LLC and
                              Lakes Kean Argovitz Resorts-California, LLC.

                    99.1      Certification  of  Principal   Executive   Officer
                              pursuant to Section 906 of the  Sarbanes-Oxley Act
                              of 2002.

                    99.2      Certification  of  Principal   Financial   Officer
                              pursuant to Section 906 of the  Sarbanes-Oxley Act
                              of 2002.




           b)   Reports on Form 8-K.

                None.

                                       14





                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                           HOMEFED CORPORATION
                                            (Registrant)




Date:  August 14, 2002                     By: /s/ Erin N. Ruhe
                                           -----------------------------
                                           Erin N. Ruhe
                                           Vice President and Controller
                                           (Principal Accounting Officer)



                                       15


                                  EXHIBIT INDEX




           Exhibit Number                  Description


               10.27          Third  Amendment to Option and Purchase  Agreement
                              and  Escrow  Instructions,  dated  as of June  21,
                              2002,  by and between Otay Land  Company,  LLC and
                              Lakes Kean Argovitz Resorts-California, LLC.

               99.1           Certification  of  Principal   Executive   Officer
                              pursuant to Section 906 of the  Sarbanes-Oxley Act
                              of 2002.

               99.2           Certification  of  Principal   Financial   Officer
                              pursuant to Section 906 of the  Sarbanes-Oxley Act
                              of 2002.


                                       16