SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   __________

                                    FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                  For the quarterly period ended March 31, 2003

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                For the transition period from                 to

                         Commission File Number 1-10153

                               HOMEFED CORPORATION
             (Exact name of registrant as specified in its Charter)

             Delaware                                     33-0304982
    (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                  Identification Number)

     1903 Wright Place, Suite 220, Carlsbad, California          92008
        (Address of principal executive offices)              (Zip Code)

                                 (760) 918-8200
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                          if changed since last report)

                             ______________________

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                             YES   X      NO
                                 -----      -----

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined by Rule 12b-2 of the Act).


                             YES          NO  X
                                 -----      -----


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest  practicable  date. On May 8, 2003, there were
81,550,844  outstanding shares of the Registrant's  Common Stock, par value $.01
per share.









                         PART I - FINANCIAL INFORMATION


Item 1.    Financial Statements.

HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
March 31, 2003 and December 31, 2002
(Dollars in thousands, except par value)




                                                                                       March 31,             December 31,
                                                                                         2003                   2002
                                                                                      ----------             -----------
                                                                                     (Unaudited)
                                                                                                           
ASSETS
Real estate                                                                           $  39,600              $  31,108
Cash and cash equivalents                                                                27,805                 33,601
Deposits and other assets                                                                 1,257                  1,026
Deferred income taxes                                                                    43,822                 44,742
Note receivable                                                                           6,566                  6,566
                                                                                      ---------              ---------

TOTAL                                                                                 $ 119,050              $ 117,043
                                                                                      =========              =========

LIABILITIES
Note payable to Leucadia Financial Corporation                                        $  23,885              $  23,628
Notes payable to trust deed holders                                                      17,065                 16,704
Deferred revenue                                                                         25,925                 32,621
Accounts payable and accrued liabilities                                                  6,570                  6,323
Non-refundable option payments                                                            8,043                  1,818
Liability for environmental remediation                                                  10,755                 10,816
Income taxes payable                                                                      3,050                  2,875
Other liabilities                                                                         4,802                  5,476
                                                                                      ---------              ---------

       Total liabilities                                                                100,095                100,261
                                                                                      ---------              ---------

COMMITMENTS AND CONTINGENCIES

MINORITY INTEREST                                                                        15,893                 15,132
                                                                                      ---------              ---------

STOCKHOLDERS' EQUITY
Common stock, $.01 par value; 250,000,000 shares authorized;
   81,550,844 shares outstanding                                                            816                    816
Additional paid-in capital                                                              379,540                379,630
Deferred compensation pursuant to stock incentive plans                                    (161)                  (418)
Accumulated deficit                                                                    (377,133)              (378,378)
                                                                                      ---------              ---------

       Total stockholders' equity                                                         3,062                  1,650
                                                                                      ---------              ---------

TOTAL                                                                                 $ 119,050              $ 117,043
                                                                                      =========              =========





             See notes to interim consolidated financial statements.



                                       2


HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
For the three month periods ended March 31, 2003 and 2002
(In thousands, except per share amounts)
(Unaudited)




                                                                                     2003               2002
                                                                                   -------            --------
                                                                                                   
REVENUES
Sales of real estate                                                               $ 7,016            $   --
Co-op marketing and advertising fees                                                   380                 470
Income from options on real estate properties                                          --                  180
                                                                                   -------            --------
                                                                                     7,396                 650
                                                                                   -------            --------

EXPENSES
Cost of sales                                                                        2,340                --
Interest expense relating to Leucadia Financial Corporation                            649                 667
General and administrative expenses                                                  1,823               1,113
Administrative services fees to Leucadia Financial Corporation                          30                  26
                                                                                   -------            --------
                                                                                     4,842               1,806
                                                                                   -------            --------

Income (loss) from operations                                                        2,554              (1,156)

Other income, net                                                                      417                 116
                                                                                   -------            --------

Income (loss) before income taxes and minority interest                              2,971              (1,040)
Income tax provision                                                                (1,252)                 (6)
                                                                                   -------            --------
Income (loss) before minority interest                                               1,719              (1,046)
Minority interest                                                                     (474)               (250)
                                                                                   -------            --------

Net income (loss)                                                                  $ 1,245            $ (1,296)
                                                                                   =======            ========

Basic income (loss) per common share                                               $  0.02            $  (0.02)
                                                                                   =======            ========

Diluted income (loss) per common share                                             $  0.02            $  (0.02)
                                                                                   =======            ========










             See notes to interim consolidated financial statements.


                                       3




HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (Deficit)
For the three month periods ended March 31, 2003 and 2002
(Dollars in thousands, except par value)
(Unaudited)





                                                                                         Deferred
                                                            Common                      Compensation
                                                            Stock       Additional      Pursuant to                      Total
                                                           $.01 Par       Paid-In     Stock Incentive  Accumulated    Stockholders'
                                                            Value         Capital          Plans        Deficit     Equity (Deficit)
                                                           --------     ---------     ---------------  -----------  ----------------
                                                                                                             

Balance, January 1, 2002                                    $ 568       $355,377           $ (276)     $(367,292)       $(11,623)

   Amortization of restricted stock grants                                                     16                             16
   Amortization related to stock options                                                       21                             21
   Change in value of performance-based stock
     options                                                                 (70)              70                           --
   Net loss                                                                                               (1,296)         (1,296)
                                                            -----       --------           ------      ---------        --------

Balance, March 31, 2002                                     $ 568       $355,307           $ (169)     $(368,588)       $(12,882)
                                                            =====       ========           ======      =========        ========

Balance, January 1, 2003                                    $ 816       $379,630           $ (418)     $(378,378)       $  1,650

   Amortization of restricted stock grants                                                     11                             11
   Amortization related to stock options                                                      156                            156
   Change in value of performance-based stock
     options                                                                 (90)              90                           --
   Net income                                                                                              1,245           1,245
                                                            -----       --------           ------      ---------        --------

Balance, March 31, 2003                                     $ 816       $379,540           $ (161)     $(377,133)       $  3,062
                                                            =====       ========           ======      =========        ========














             See notes to interim consolidated financial statements.



                                       4




HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the three month periods ended March 31, 2003 and 2002
(In thousands)
(Unaudited)



                                                                                                       2003              2002
                                                                                                    --------          --------

                                                                                                                    

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss)                                                                                   $  1,245          $ (1,296)
Adjustments to reconcile net income (loss) to net cash used for operating activities:
   Minority interest                                                                                     474               250
   Provision for deferred income taxes                                                                   920              --
   Amortization of deferred compensation pursuant to stock incentive plans                               167                37
   Amortization of debt discount on note payable to Leucadia Financial Corporation                       257               275
   Changes in operating assets and liabilities:
       Real estate                                                                                    (7,887)             (451)
       Deposits and other assets                                                                        (231)               71
       Deferred revenue                                                                               (6,696)             --
       Accounts payable and accrued liabilities                                                          247              (187)
       Liability for environmental remediation                                                           (61)             --
       Non-refundable option payments                                                                  6,225              --
       Income taxes payable                                                                              175              --
       Other liabilities                                                                                (674)             --
                                                                                                    --------          --------

           Net cash used for operating activities                                                     (5,839)           (1,301)
                                                                                                    --------          --------

CASH FLOWS FROM FINANCING ACTIVITIES:

Contribution from minority interest                                                                       43             --
Borrowings under credit agreement with Leucadia Financial Corporation                                   --                 450
                                                                                                    --------          --------

           Net cash provided by financing activities                                                      43               450
                                                                                                    --------          --------

Net decrease in cash and cash equivalents                                                             (5,796)             (851)

Cash and cash equivalents, beginning of period                                                        33,601             1,454
                                                                                                    --------          --------

Cash and cash equivalents, end of period                                                            $ 27,805          $    603
                                                                                                    ========          ========

Supplemental disclosures of cash flow information:
   Cash paid for interest (net of amounts capitalized)                                              $    392          $    392

   Cash paid for income taxes                                                                       $    128          $      1

Non cash financing activities:
   Contribution of real estate from minority interest                                               $    244          $   --





             See notes to interim consolidated financial statements.




                                       5



HOMEFED CORPORATION AND SUBSIDIARIES
Notes to Interim Consolidated Financial Statements

1.   The unaudited interim consolidated financial statements,  which reflect all
     adjustments  (consisting  only of normal  recurring  items) that management
     believes are necessary to present fairly the results of interim operations,
     should  be read in  conjunction  with the Notes to  Consolidated  Financial
     Statements  (including  the  Summary of  Significant  Accounting  Policies)
     included in the Company's audited consolidated financial statements for the
     year ended  December  31, 2002 which are included in the  Company's  Annual
     Report filed on Form 10-K,  as amended by Form  10-K/A,  for such year (the
     "2002 10-K"). Results of operations for interim periods are not necessarily
     indicative of annual results of operations.  The consolidated balance sheet
     at December  31,  2002 was  extracted  from the  Company's  audited  annual
     consolidated  financial  statements  and does not include  all  disclosures
     required by generally accepted  accounting  principles for annual financial
     statements.

     Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting  for
     Stock-Based  Compensation",  ("SFAS 123"),  establishes a fair value method
     for  accounting  for  stock-based   compensation   plans,   either  through
     recognition in the  statements of operations or  disclosure.  As permitted,
     the Company  applies APB  Opinion  No. 25 and  related  Interpretations  in
     accounting  for its  plans.  Accordingly,  no  compensation  cost  has been
     recognized  in the  statements  of  operations  related  to  employees  and
     directors under its stock compensation plans. Had compensation cost for the
     Company's fixed stock options been recorded in the statements of operations
     consistent with the provisions of SFAS 123, the Company's net income (loss)
     and income (loss) per share would not have been  materially  different from
     that reported.

     Certain  amounts for prior periods have been  reclassified to be consistent
     with the 2003 presentation.

2.   The note payable to Leucadia Financial Corporation ("LFC"), a subsidiary of
     Leucadia  National  Corporation  ("Leucadia"),  has a  principal  amount of
     $26,462,000.  Interest on the note of $392,000 was expensed and paid during
     each  of  the  three  month   periods   ended  March  31,  2003  and  2002.
     Additionally,  approximately  $257,000 and $275,000 of debt discount on the
     note was amortized as interest expense during the three month periods ended
     March 31, 2003 and 2002, respectively.

3.   The Company has a $10,000,000  line of credit agreement with LFC that has a
     maturity date of February 28, 2007.  Loans  outstanding  under this line of
     credit bear  interest at 10% per annum.  At March 31, 2003, no amounts were
     outstanding under this facility.

4.   Basic and diluted income (loss) per share of common stock was calculated by
     dividing  the net income  (loss) by the weighted  average  shares of common
     stock  outstanding.  The number of shares used to  calculate  basic  income
     (loss) per common share was  81,550,844  and 56,808,076 for the three month
     periods ended March 31, 2003 and 2002,  respectively.  The number of shares
     used to  calculate  diluted  income  (loss)  per share was  82,209,503  and
     56,808,076  for the three  month  periods  ended  March 31,  2003 and 2002,
     respectively. Options to purchase 322,022 weighted average shares of common
     stock  outstanding  during the three month period ended March 31, 2002 were
     not included in the  computation of diluted loss per share as those options
     were antidilutive.

5.   Pursuant  to  the   administrative   services   agreement,   LFC   provides
     administrative  services,  including  providing  the services of one of the
     Company's  executive  officers to the Company  through  December  31, 2003.
     Administrative  fees paid to LFC were  $30,000  and  $26,000  for the three
     month periods ended March 31, 2003 and 2002, respectively. The Company also
     receives  monthly  rental  fees  from  Leucadia  for  an  amount  equal  to
     Leucadia's  pro  rata  share of the  Company's  cost  for  such  space  and
     furniture. Effective January 2003, the monthly rental fee is $5,500.


                                       6



Notes to Interim Consolidated Financial Statements, continued

6.   In August 2002, the Company entered into a joint venture with another party
     to develop  its 10 acre parcel at the  Paradise  Valley  project.  In March
     2003,  the  Company  contributed  its  real  estate,  with a book  value of
     approximately  $1,254,000,  and cash of approximately  $108,000 in exchange
     for an 83% interest in the joint venture.  The other party contributed cash
     and real  estate  for an  aggregate  amount of  approximately  $287,000  in
     exchange  for a 17%  interest.  The  Company  is the  manager  of the joint
     venture and consolidates this entity in its financial  statements.  No gain
     or loss was recognized on this transaction.

7.   The Company's lot sales  agreements  with home builders  generally  include
     provisions  which  restrict the purchaser from reselling the real estate to
     another home builder without the Company's  consent.  These  provisions are
     intended  to  prevent  the  resale of real  estate to less  desirable  home
     builders which could jeopardize the quality of the project's neighborhoods,
     as well as to insure that the Company  captures the profit from the sale of
     improved lots.  During April 2003,  the Company  consented to the resale of
     lots by one of its home builders in exchange for a payment of approximately
     $3,000,000.  The payment will be recorded as other income during the second
     quarter of 2003.

8.   Certain of the Company's lot purchase agreements with home builders include
     provisions  that entitle the Company to a share of the profits  realized by
     the home  builders upon their sale of the homes,  after certain  thresholds
     are  achieved.  The actual amount which could be received by the Company is
     generally based on a formula and other specified  criteria contained in the
     lot  purchase  agreements,  and is  generally  not  payable  and  cannot be
     determined  with  reasonable  certainty until the builder has completed the
     sale of a  substantial  portion of the homes  covered  by the lot  purchase
     agreement.  The Company's  policy is to accrue revenue  earned  pursuant to
     these  agreements  when  amounts are payable  pursuant to the lot  purchase
     agreements.  As of March 31, 2003, the Company accrued $300,000 under these
     agreements,  and  currently  estimates  that it may  receive an  additional
     $4,000,000 pursuant to these agreements during 2003.

9.   In April 2003, Otay Land Company sold approximately  1,445 acres within the
     Otay Ranch master-planned community to an unrelated third party for a sales
     price of $22,500,000 in cash. As previously disclosed in the 2002 10-K, the
     Company was contractually committed to sell the property if the transaction
     closed by April 30, 2003.  The sale is expected to result in a pre-tax gain
     of  approximately  $17,700,000.  Otay Land  Company  used a portion  of the
     proceeds from the sale to fully satisfy the preferred  capital interest and
     preferred  return of  approximately  $12,900,000 due to Leucadia,  which is
     reflected in the consolidated balance sheet as minority interest.

10.  In 2000,  pursuant to the Company's 2000 Stock  Incentive Plan, the Company
     granted to two key employees  options to purchase an aggregate of 1,000,000
     shares of Common  Stock at an  exercise  price of $.61 per share,  the then
     current  market price per share.  These  options were subject to forfeiture
     provisions if performance criteria were not met by April 27, 2003. Upon the
     closing of the Otay Land Company sale described in note 9, the options were
     no longer subject to forfeiture.  As a result, the Company will expense the
     remaining  deferred  compensation  related  to the  performance  options of
     approximately $425,000 in the second quarter of 2003.

11.  From April 1, 2003 through May 8, 2003,  the Company closed on the sales of
     three neighborhoods in the San Elijo Hills project consisting of 267 single
     family lots for aggregate  sales  proceeds of  $61,200,000,  net of closing
     costs.  The sales proceeds  include  $4,300,000 of  non-refundable  options
     payments  that the Company had received as of March 31,  2003.  The Company
     estimates  that it will  recognize a total  pre-tax  gain on these sales of
     approximately  $47,000,000,  which will be  recognized  over time under the
     percentage  of  completion  method of  accounting.  As of May 8, 2003,  the
     Company has agreements  with home builders to sell an additional 163 single
     family lots for aggregate cash proceeds of  $37,500,000,  pursuant to which
     it received  non-refundable  option  payments  totaling  $3,700,000.  These
     option  payments  will be  applied  to  reduce  the  amount  due  from  the
     purchasers at closing.  Prior to the closing of real estate  sales,  option
     payments are  reflected in the  consolidated  balance  sheet in the caption
     "Non-refundable option payments."


                                       7


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations.


Liquidity and Capital Resources

For the three month periods ended March 31, 2003 and 2002, net cash was used for
operating activities, principally to pay interest and general and administrative
expenses. The Company's principal sources of funds are proceeds from the sale of
real estate,  its  $10,000,000  line of credit with LFC, fee income from the San
Elijo Hills project and dividends or borrowings from or repayment of advances by
its subsidiaries.

The Company expects that its cash on hand,  together with the sources  described
above,  will be  sufficient  to meet its cash  flow  needs  for the  foreseeable
future.  If, at any time in the future,  the Company's cash flow is insufficient
to meet its then current cash  requirements,  the Company could  accelerate  its
subsidiaries'  sale of real  estate  projects  held for  development  or seek to
borrow funds. However, because all of the Company's assets are pledged to LFC to
collateralize  its  $26,462,000  borrowing  from LFC, it may be unable to obtain
financing from sources other than LFC. Further,  if the Company were to sell its
real estate projects in order to meet its liquidity  needs, it may have to do so
at a time  when  the  potential  sales  prices  are  not  attractive  or are not
reflective of the values that the Company believes are inherent in the projects.
Accordingly,  while the Company believes it can generate sufficient liquidity to
meet its obligations  through sales of assets, any such sales could be at prices
that would not maximize the Company's value to its shareholders.

The Company currently has a $10,000,000 line of credit agreement with LFC, which
has a maturity date of February 28, 2007. Loans  outstanding  under this line of
credit bear  interest at 10% per annum.  As of March 31,  2003,  no amounts were
outstanding under this facility.

During the three months ended March 31, 2003, the Company received $6,200,000 of
non-refundable  option  payments  for sales of real  estate.  From April 1, 2003
through May 8, 2003, the Company closed on the sales of three  neighborhoods  in
the San Elijo Hills  project  consisting of 267 single family lots for aggregate
sales proceeds of $61,200,000,  net of closing costs. The sales proceeds include
$4,300,000 of  non-refundable  options payments that the Company had received as
of March 31, 2003. The Company  estimates that it will recognize a total pre-tax
gain on these sales of approximately $47,000,000,  which will be recognized over
time under the percentage of completion method of accounting.

As of May 8, 2003,  the Company  has  agreements  with home  builders to sell an
additional  163 single family lots for aggregate  cash proceeds of  $37,500,000,
pursuant  to which  it had  received  non-refundable  option  payments  totaling
$3,700,000 as of March 31, 2003. These option payments will be applied to reduce
the amount due from the purchasers at closing.

The  Company's  lot  sales  agreements  with  home  builders  generally  include
provisions  which  restrict  the  purchaser  from  reselling  the real estate to
another  home  builder  without the  Company's  consent.  These  provisions  are
intended to prevent the resale of real estate to less  desirable  home  builders
which could jeopardize the quality of the project's neighborhoods, as well as to
insure that the  Company  captures  the profit  from the sale of improved  lots.
During  April 2003,  the Company  consented  to the resale of lots by one of its
home builders in exchange for a payment of approximately $3,000,000.


                                       8


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations, continued.

In April 2003, Otay Land Company sold approximately  1,445 acres within the Otay
Ranch master-planned  community to an unrelated third party for a sales price of
$22,500,000  in cash. As previously  disclosed in the 2002 10-K, the Company was
contractually  committed to sell the property if the transaction closed by April
30,  2003.  The sale is  expected to result in a pre-tax  gain of  approximately
$17,700,000.  Otay Land Company used a portion of the proceeds  from the sale to
fully  satisfy  the  preferred   capital   interest  and  preferred   return  of
approximately $12,900,000 due to Leucadia.

In April 2003,  the Company  completed  certain  improvements  pertaining to the
December 2002 sale of one neighborhood consisting of 92 single family lots. As a
result,  the purchaser fully paid the  non-interest  bearing  promissory note of
$6,600,000 referred to in the 2002 10-K.

Results of Operations

Sales of real  estate in 2003  principally  reflect the  recognition  of revenue
previously  deferred on sales that closed prior to 2003.  The amount of deferred
revenue  recognized is based upon the completion of certain activities which are
required  under the sales  contract.  As there were no new sales of real  estate
that closed during 2003, cost of sales  recognized is the same proportion to the
amount of deferred revenue  recognized under the percentage of completion method
of accounting.

The Company  recorded  co-op  marketing and  advertising  fees of  approximately
$380,000 and $470,000 for the three month periods ended March 31, 2003 and 2002,
respectively.  The Company  records  these fees when the San Elijo Hills project
builders  sell homes,  and are  generally  based upon a fixed  percentage of the
homes' selling price.

Income from options on real estate properties  reflects  non-refundable  fees to
extend the closing date on the sale of 85 acres of developable  land at the Otay
Ranch project,  which closed in June 2002.  The Company  received and recognized
$180,000 of such fees during the three month period ended March 31, 2002.

Interest  expense  reflects the interest due on  indebtedness to LFC of $392,000
for each of the three month  periods  ended  March 31,  2003 and 2002.  Interest
expense also includes  amortization of debt discount related to the indebtedness
to LFC of $257,000 and $275,000 for the three month periods ended March 31, 2003
and 2002, respectively.

General and  administrative  expenses  increased  during the three month  period
ended March 31, 2003 as  compared  to the same period in 2002  primarily  due to
expenses  of  $407,000  related to CDS Holding  Corporation  ("CDS"),  which was
acquired in October 2002,  greater legal fees and increased  stock  compensation
expense.  The increase in legal fees principally  reflects costs associated with
the Otay Ranch project.  The increase in stock  compensation  expense related to
performance  options  resulted  from an  increase  in the  market  price  of the
Company's common stock.

The  increase in other income for the three month period ended March 31, 2003 as
compared to the same period in 2002 primarily relates to cash received to settle
a  dispute  with one of the  Company's  vendors  and  greater  interest  income,
partially offset by the gain on a sale of a foreclosed property in 2002.

The increase in minority interest expense for the three month period ended March
31, 2003 as compared to the same period in 2002 relates to minority  interest in
CDS.

The  Company's  effective  income  tax rate in 2003 is higher  than the  federal
statutory rate due to California  state income taxes and state franchise  taxes.
Income taxes paid for 2002 principally relate to state franchise taxes. In 2002,
the Company did not recognize  income tax benefits for its operating  losses due
to the  uncertainty  of sufficient  future  taxable  income which is required in
order to recognize such tax benefits.


                                       9


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations, continued.

Cautionary Statement for Forward-Looking Information

Statements  included in this  Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Interim  Operations  may  contain   forward-looking
statements.  Such statements may relate, but are not limited,  to projections of
revenues,  income or loss,  capital  expenditures,  plans for  growth and future
operations,  competition and regulation,  as well as assumptions relating to the
foregoing. Such forward-looking  statements are made pursuant to the safe-harbor
provisions   of  the  Private   Securities   Litigation   Reform  Act  of  1995.
Forward-looking  statements are inherently  subject to risks and  uncertainties,
many of which cannot be predicted or quantified.  When used in this Management's
Discussion   and  Analysis  of  Financial   Condition  and  Results  of  Interim
Operations,   the  words  "estimates,"  "expects,"  "anticipates,"   "believes,"
"plans,"  "intends"  and  variations of such words and similar  expressions  are
intended  to  identify   forward-looking   statements  that  involve  risks  and
uncertainties.  Future events and actual  results could differ  materially  from
those  set  forth  in,   contemplated  by  or  underlying  the   forward-looking
statements.

In addition to risks set forth in the  Company's  other public  filings with the
Securities and Exchange Commission,  the following important factors could cause
actual  results to differ  materially  from any results  projected,  forecasted,
estimated or budgeted:

     o    changes  in  general  economic  and market  conditions  or  prevailing
          interest rate levels, including mortgage rates;
     o    changes in domestic laws and government regulations or requirements;
     o    changes in real estate pricing environments;
     o    regional or general changes in asset valuation;
     o    changes in implementation and/or enforcement of governmental rules and
          regulations;
     o    demographic  and economic  changes in the United States  generally and
          California in particular;
     o    increases in real estate taxes and other local government fees;
     o    significant   competition  from  other  real  estate   developers  and
          homebuilders;
     o    decreased consumer spending for housing;
     o    delays in construction schedules and cost overruns;
     o    availability  and cost of land,  materials  and  labor  and  increased
          development  costs  many of which  the  Company  would  not be able to
          control;
     o    damage to properties or condemnation of properties;
     o    the occurrence of significant natural disasters;
     o    imposition  of  limitations  on the  Company's  ability to develop its
          properties  resulting  from  environmental  laws and  regulations  and
          developments in or new applications thereof;
     o    the inability to insure certain risks economically;
     o    increased  interest costs as a result of a delay in project completion
          requiring  the  financing  to  remain  outstanding  for a longer  than
          projected period of time;
     o    the  availability  of adequate water  resources in the areas where the
          Company owns real estate projects and the impact that inadequate water
          resources can have in curtailing development;
     o    the availability of reliable energy sources in California and consumer
          confidence in the dependability of such energy sources;
     o    changes in the  composition  of the Company's  assets and  liabilities
          through   acquisitions   or   divestitures;
     o    the actual cost of environmental  liabilities concerning land owned in
          San Diego County,  California  exceeding the amount  reserved for such
          matter; and
     o    the Company's ability to generate  sufficient  taxable income to fully
          realize the deferred tax asset, net of the valuation allowance.


                                       10



Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations, continued.

Undue reliance should not be placed on these forward-looking  statements,  which
are applicable only as of the date hereof.  The Company undertakes no obligation
to  revise or update  these  forward-looking  statements  to  reflect  events or
circumstances  that arise  after the date of this  Management's  Discussion  and
Analysis of Financial  Condition and Results of Interim Operations or to reflect
the occurrence of unanticipated events.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

Information  required  under this Item is contained in Item 7A of the  Company's
Annual  Report  on Form  10-K for the  year  ended  December  31,  2002,  and is
incorporated by reference herein.

Item  4. Controls and Procedures.

(a)  Based on their  evaluation as of the date within 90 days of the filing date
     of this  quarterly  report on Form  10-Q,  the  Company's  chief  executive
     officer and chief  financial  officer  have  concluded  that the  Company's
     disclosure  controls  and  procedures  (as defined in Rules  13a-14(c)  and
     15d-14(c) under the Exchange Act) are effective to ensure that  information
     required to be disclosed by the Company in reports that it files or submits
     under the Exchange Act are  recorded,  processed,  summarized  and reported
     within time periods  specified in Securities and Exchange  Commission rules
     and forms.

(b)  There were no significant  changes in the Company's internal controls or in
     other factors that could significantly  affect these controls subsequent to
     the date of their evaluation,  including any corrective actions with regard
     to significant deficiencies and material weaknesses







                                       11





                           PART II - OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K.

          a)   Exhibits.

               99.1 Certification  of Principal  Executive  Officer  pursuant to
                    Section 906 of the Sarbanes-Oxley Act of 2002.

               99.2 Certification  of Principal  Financial  Officer  pursuant to
                    Section 906 of the Sarbanes-Oxley Act of 2002.

           b)   Reports on Form 8-K.

                None.










                                       12




                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                             HOMEFED CORPORATION
                                                (Registrant)




Date:  May 13, 2003                          By: /s/ Erin N. Ruhe
                                                 ------------------------------
                                                 Erin N. Ruhe
                                                 Vice President and Controller
                                                 (Principal Accounting Officer)



                                       13





                                 CERTIFICATIONS


I, Paul J. Borden, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of HomeFed Corporation;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a- 14 and 15d- 14) for the registrant and have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



Date:  May 13, 2003
                                             By: /s/ Paul J. Borden
                                                 ------------------
                                                 Paul J. Borden
                                                 President



                                       14




                                 CERTIFICATIONS


I, Erin N. Ruhe, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of HomeFed Corporation;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a- 14 and 15d- 14) for the registrant and have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly  report  whether  there  were  significant  changes  in  internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



Date:  May 13, 2003

                                             By: /s/ Erin N. Ruhe
                                                 -----------------------------
                                                 Erin N. Ruhe
                                                 Vice President and Controller




                                       15




                                  EXHIBIT INDEX


        Exhibit Number                      Description


           99.1          Certification of Principal  Executive  Officer pursuant
                         to Section 906 of the Sarbanes-Oxley Act of 2002.

           99.2          Certification of Principal  Financial  Officer pursuant
                          to Section 906 of the Sarbanes-Oxley Act of 2002.









                                       16