SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   __________

                                    FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                  For the quarterly period ended June 30, 2003

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                        For the transition period from     to

                         Commission File Number 1-10153

                               HOMEFED CORPORATION
             (Exact name of registrant as specified in its Charter)

           Delaware                                       33-0304982
   (State or other jurisdiction of                    (I.R.S. Employer
    incorporation or organization)                   Identification Number)

    1903 Wright Place, Suite 220, Carlsbad, California           92008
      (Address of principal executive offices)                (Zip Code)

                                 (760) 918-8200
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                          if changed since last report)

                             ______________________

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                          YES   X        NO
                              -----        -----

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined by Rule 12b-2 of the Act).

                          YES   X        NO
                              -----        -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock,  as of the latest  practicable  date. On August 5, 2003,  there
were 8,155,084  outstanding  shares of the Registrant's  Common Stock, par value
$.01 per share.







                         PART I - FINANCIAL INFORMATION


Item 1.    Financial Statements.

HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
June 30, 2003 and December 31, 2002
(Dollars in thousands, except par value)





                                                                                        June 30,             December 31,
                                                                                          2003                   2002
                                                                                      ----------             -----------
                                                                                      (Unaudited)
                                                                                                           
ASSETS
Real estate                                                                           $  34,519              $  31,108
Cash and cash equivalents                                                               103,028                 33,601
Deposits and other assets                                                                 3,159                  1,026
Deferred income taxes                                                                    25,767                 44,742
Note receivable                                                                            --                    6,566
                                                                                      ---------              ---------
TOTAL                                                                                 $ 166,473              $ 117,043
                                                                                      =========              =========

LIABILITIES
Note payable to Leucadia Financial Corporation                                        $  24,153              $  23,628
Notes payable to trust deed holders                                                      14,605                 16,704
Deferred revenue                                                                         58,316                 32,621
Accounts payable and accrued liabilities                                                  6,428                  6,323
Non-refundable option payments                                                            1,818                  1,818
Liability for environmental remediation                                                  10,690                 10,816
Income taxes payable                                                                      3,218                  2,875
Other liabilities                                                                         4,342                  5,476
                                                                                      ---------              ---------

       Total liabilities                                                                123,570                100,261
                                                                                      ---------              ---------

COMMITMENTS AND CONTINGENCIES

MINORITY INTEREST                                                                         5,673                 15,132
                                                                                      ---------              ---------

STOCKHOLDERS' EQUITY
Common stock, $.01 par value; 25,000,000 shares authorized;
   8,155,084 shares outstanding                                                              82                     82
Additional paid-in capital                                                              380,544                380,364
Deferred compensation pursuant to stock incentive plans                                      (6)                  (418)
Accumulated deficit                                                                    (343,390)              (378,378)
                                                                                      ---------              ---------

       Total stockholders' equity                                                        37,230                  1,650
                                                                                      ---------              ---------

TOTAL                                                                                 $ 166,473              $ 117,043
                                                                                      =========              =========




             See notes to interim consolidated financial statements.




                                       2


HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
For the periods ended June 30, 2003 and 2002
(In thousands, except per share amounts)
(Unaudited)






                                                                             For the Three Month               For the Six Month
                                                                            Period Ended June 30,            Period Ended June 30,
                                                                            ----------------------           ---------------------
                                                                             2003           2002             2003             2002
                                                                           -------         -------         ------           -------

                                                                                                                   
REVENUES
Sales of real estate                                                       $ 78,444        $  4,285        $ 85,460         $ 4,285
Co-op marketing and advertising fees                                            203             426             583             896
Development management fee income from San Elijo Hills                         --             1,553            --             1,553
Income from options on real estate properties                                  --               120            --               300
                                                                           --------        --------        --------         -------
                                                                             78,647           6,384          86,043           7,034
                                                                           --------        --------        --------         -------

EXPENSES
Cost of sales                                                                14,792             809          17,132             809
Interest expense relating to Leucadia Financial Corporation                     663             698           1,312           1,365
General and administrative expenses                                           2,638           1,093           4,450           2,206
Administrative services fees to Leucadia Financial Corporation                   30              34              60              60
                                                                           --------        --------        --------         -------
                                                                             18,123           2,634          22,954           4,440
                                                                           --------        --------        --------         -------

Income from operations                                                       60,524           3,750          63,089           2,594

Other income, net                                                               239              55             645             171
                                                                           --------        --------        --------         -------

Income before income taxes and minority interest                             60,763           3,805          63,734           2,765
Income tax provision                                                        (24,330)            (47)        (25,582)            (53)
                                                                           --------        --------        --------         -------

Income before minority interest                                              36,433           3,758          38,152           2,712
Minority interest                                                            (2,690)           (657)         (3,164)           (907)
                                                                           --------        --------        --------         -------

Net income                                                                 $ 33,743        $  3,101        $ 34,988         $ 1,805
                                                                           ========        ========        ========         =======

Basic income per common share                                              $   4.14        $   0.55        $   4.29         $  0.32
                                                                           ========        ========        ========         =======

Diluted income per common share                                            $   4.10        $   0.54        $   4.25         $  0.32
                                                                           ========        ========        ========         =======










             See notes to interim consolidated financial statements.



                                       3



HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (Deficit)
For the six month periods ended June 30, 2003 and 2002
(Dollars in thousands, except par value)
(Unaudited)





                                                                                       Deferred
                                                          Common                    Compensation
                                                          Stock        Additional    Pursuant to                         Total
                                                         $.01 Par       Paid-In     Stock Incentive    Accumulated    Stockholders'
                                                           Value        Capital         Plans           Deficit     Equity (Deficit)
                                                          ------        -------      -----------      ----------    ----------------
                                                                                                            

Balance, January 1, 2002                                  $  57         $ 355,888      $ (276)        $ (367,292)     $ (11,623)

   Amortization of restricted stock grants                                                 31                                31
   Amortization related to stock options                                                   48                                48
   Change in value of performance-based stock options                         (40)         40                              --
   Net income                                                                                              1,805          1,805
                                                          -----         ---------      ------         ----------      ---------

Balance, June 30, 2002                                    $  57         $ 355,848      $ (157)        $ (365,487)     $  (9,739)
                                                          =====         =========      ======         ==========      =========

Balance, January 1, 2003                                  $  82         $ 380,364      $ (418)        $ (378,378)     $   1,650

   Amortization of restricted stock grants                                                 11                                11
   Amortization related to stock options                                                  581                               581
   Change in value of performance-based stock options                         180        (180)                             --
   Net income                                                                                             34,988         34,988
                                                          -----         ---------      ------         ----------      ---------

Balance, June 30, 2003                                    $  82         $ 380,544      $   (6)        $ (343,390)     $  37,230
                                                          =====         =========      ======         ==========      =========










             See notes to interim consolidated financial statements.




                                       4




HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the six month periods ended June 30, 2003 and 2002
(In thousands)
(Unaudited)






                                                                                                       2003              2002
                                                                                                     -------            ------
                                                                                                                    

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income                                                                                          $ 34,988           $ 1,805
Adjustments to reconcile net income to net cash provided by operating activities:
   Minority interest                                                                                   3,164               907
   Provision for deferred income taxes                                                                18,975              --
   Amortization of deferred compensation pursuant to stock incentive plans                               592                79
   Amortization of debt discount on note payable to Leucadia Financial Corporation                       525               561
   Changes in operating assets and liabilities:
       Real estate                                                                                    (2,485)             (268)
       Deposits and other assets                                                                      (2,133)             (454)
       Note receivable                                                                                 6,566              --
       Deferred revenue                                                                               25,695              --
       Accounts payable and accrued liabilities                                                          105              (565)
       Liability for environmental remediation                                                          (126)             --
       Income taxes payable                                                                              343              --
       Other liabilities                                                                              (1,134)             --
                                                                                                    --------           -------

           Net cash provided by operating activities                                                  85,075             2,065
                                                                                                    --------           -------

CASH FLOWS FROM FINANCING ACTIVITIES:

Contribution from minority interest                                                                       43              --
Distribution to minority interest                                                                    (12,910)             --
Payments to trust deed note holders                                                                   (2,781)             --
Borrowings under credit agreement with Leucadia Financial Corporation                                   --                 650
                                                                                                    --------           -------

           Net cash (used for) provided by financing activities                                      (15,648)              650
                                                                                                    --------           -------

Net increase in cash and cash equivalents                                                             69,427             2,715

Cash and cash equivalents, beginning of period                                                        33,601             1,454
                                                                                                    --------           -------

Cash and cash equivalents, end of period                                                            $103,208           $ 4,169
                                                                                                    ========           =======

Supplemental disclosures of cash flow information:
   Cash paid for interest (net of amounts capitalized)                                              $    787           $   804

   Cash paid for income taxes                                                                       $  3,678           $   115

Non cash financing activities:
   Contribution of real estate from minority interest                                               $    244           $  --








             See notes to interim consolidated financial statements.


                                       5





HOMEFED CORPORATION AND SUBSIDIARIES
Notes to Interim Consolidated Financial Statements

1.   The unaudited interim consolidated financial statements,  which reflect all
     adjustments  (consisting  only of normal  recurring  items) that management
     believes are necessary to present fairly the results of interim operations,
     should  be read in  conjunction  with the Notes to  Consolidated  Financial
     Statements  (including  the  Summary of  Significant  Accounting  Policies)
     included in the Company's audited consolidated financial statements for the
     year ended  December  31, 2002 which are included in the  Company's  Annual
     Report filed on Form 10-K,  as amended by Form  10-K/A,  for such year (the
     "2002 10-K"). Results of operations for interim periods are not necessarily
     indicative of annual results of operations.  The consolidated balance sheet
     at December  31,  2002 was  extracted  from the  Company's  audited  annual
     consolidated  financial  statements  and does not include  all  disclosures
     required by generally accepted  accounting  principles for annual financial
     statements.

     Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting  for
     Stock-Based  Compensation",  ("SFAS 123"),  establishes a fair value method
     for  accounting  for  stock-based   compensation   plans,   either  through
     recognition in the  statements of operations or  disclosure.  As permitted,
     the Company  applies APB  Opinion  No. 25 and  related  Interpretations  in
     accounting  for its  plans.  Accordingly,  no  compensation  cost  has been
     recognized  in the  statements  of  operations  related  to  employees  and
     directors under its stock compensation plans. Had compensation cost for the
     Company's fixed stock options been recorded in the statements of operations
     consistent  with the  provisions  of SFAS 123, the Company's net income and
     income  per  share  would  not have  been  materially  different  from that
     reported.

     On July 14, 2003, following  shareholder  approval,  the Company effected a
     reverse 1-for-250 stock split (the "reverse split") followed immediately by
     a forward  25-for-1 stock split (the "forward  split") of its common stock,
     which  had  the  net  effect  of  a  reverse   10-for-1  stock  split  (the
     "reverse/forward  split"). Holders of fewer than 250 shares of common stock
     prior to the reverse  split and holders of  fractional  interests in common
     stock  following  the  forward  split  will be  entitled  to receive a cash
     payment for the value of their fractional interests. The Company's transfer
     agent will aggregate all  fractional  interests and sell them at prevailing
     market prices.  Stockholders  will need to surrender their old common stock
     certificates  in  order to  receive  new  stock  certificates  and/or  cash
     pursuant  to the  reverse/forward  split.  Because  the net  result  of the
     reverse/forward stock split effectively was a 10-for-1 reverse stock split,
     the Company also proportionately reduced the number of authorized shares of
     common stock to  25,000,000.  The trading  symbol for the Company's  common
     stock, which continues to trade in the over-the-counter bulletin board, was
     changed to "HOFD"  effective  July 14, 2003.  The financial  statements and
     notes thereto give retroactive  effect to the  reverse/forward  stock split
     for all periods presented.

     Certain  amounts for prior periods have been  reclassified to be consistent
     with the 2003 presentation.

2.   The note payable to Leucadia Financial Corporation ("LFC"), a subsidiary of
     Leucadia  National  Corporation  ("Leucadia"),  has a  principal  amount of
     $26,462,000.  Interest on the note of $787,000 was expensed and paid during
     each of the six month periods  ended June 30, 2003 and 2002.  Additionally,
     $525,000  and  $561,000  of debt  discount  on the  note was  amortized  as
     interest expense during the six month periods ended June 30, 2003 and 2002,
     respectively.

3.   The Company has a $10,000,000  line of credit agreement with LFC that has a
     maturity date of February 28, 2007.  Loans  outstanding  under this line of
     credit bear  interest at 10% per annum.  At June 30, 2003,  no amounts were
     outstanding under this facility.


                                       6




Notes to Interim Consolidated Financial Statements, continued


4.   Basic  and  diluted  income  per share of common  stock was  calculated  by
     dividing  the net income by the  weighted  average  shares of common  stock
     outstanding. The number of shares used to calculate basic income per common
     share was  8,155,084  and 5,680,808 for the periods ended June 30, 2003 and
     2002,  respectively.  The number of shares used to calculate diluted income
     per share was  8,229,874 and 5,713,826 for the six month periods ended June
     30, 2003 and 2002, respectively,  and 8,238,798 and 5,714,642 for the three
     month periods ended June 30, 2003 and 2002, respectively.

5.   Pursuant  to  the   administrative   services   agreement,   LFC   provides
     administrative  services,  including  providing  the services of one of the
     Company's  executive  officers to the Company  through  December  31, 2003.
     Administrative  fees paid to LFC were $60,000 for the each of the six month
     periods ended June 30, 2003 and 2002, and $30,000 and $34,000 for the three
     month periods ended June 30, 2003 and 2002, respectively.  The Company also
     receives  monthly  rental  fees  from  Leucadia  for  an  amount  equal  to
     Leucadia's  pro  rata  share of the  Company's  cost  for  such  space  and
     furniture. Effective January 2003, the monthly rental fee is $5,500.

6.   In August 2002, the Company entered into a joint venture with another party
     to develop  its 10 acre parcel at the  Paradise  Valley  project.  In March
     2003,  the  Company  contributed  its  real  estate,  with a book  value of
     approximately  $1,254,000,  and cash of approximately  $108,000 in exchange
     for an 83% interest in the joint venture.  The other party contributed cash
     and an  adjacent 2 acre  parcel for an  aggregate  amount of  approximately
     $287,000 in exchange for a 17% interest.  The Company is the manager of the
     joint venture and consolidates this entity in its financial statements.  No
     gain or loss was recognized on the formation of this joint venture.

7.   The Company's lot sales  agreements  with home builders  generally  include
     provisions  which  restrict the purchaser from reselling the real estate to
     another home builder without the Company's  consent.  These  provisions are
     intended  to  prevent  the  resale of real  estate to less  desirable  home
     builders which could jeopardize the quality of the project's neighborhoods,
     as well as to insure that the Company  captures the profit from the sale of
     improved lots. In April 2003,  the Company  consented to the resale of lots
     by one of its home  builders  in  exchange  for a payment of  approximately
     $3,050,000, which is recorded as real estate revenues.

8.   Certain of the Company's lot purchase agreements with home builders include
     provisions  that entitle the Company to a share of the profits  realized by
     the home  builders upon their sale of the homes,  after certain  thresholds
     are  achieved.  The actual amount which could be received by the Company is
     generally based on a formula and other specified  criteria contained in the
     lot  purchase  agreements,  and is  generally  not  payable  and  cannot be
     determined  with  reasonable  certainty until the builder has completed the
     sale of a  substantial  portion of the homes  covered  by the lot  purchase
     agreement.  The Company's  policy is to accrue revenue  earned  pursuant to
     these  agreements  when  amounts are payable  pursuant to the lot  purchase
     agreements.  The Company has recognized  real estate  revenues  pursuant to
     these  agreements of $5,100,000  and $4,800,000 for the six and three month
     periods ended June 30, 2003, respectively.

9.   In April 2003, Otay Land Company sold approximately  1,445 acres within the
     Otay Ranch master-planned community to an unrelated third party for a sales
     price of $22,500,000 in cash. As previously disclosed in the 2002 10-K, the
     Company was contractually committed to sell the property if the transaction
     closed  by  April  30,  2003.  The  sale  resulted  in a  pre-tax  gain  of
     approximately  $17,700,000  during  the second  quarter of 2003.  Otay Land
     Company used a portion of the proceeds  from the sale to fully  satisfy the
     preferred   capital   interest  and  preferred   return  of   approximately
     $12,900,000  due to  Leucadia,  which  was  reflected  in the  consolidated
     balance sheet as minority interest.




                                       7




Notes to Interim Consolidated Financial Statements, continued


10.  In 2000,  pursuant to the Company's 2000 Stock  Incentive Plan, the Company
     granted to two key  employees  options to purchase an  aggregate of 100,000
     shares of common  stock at an exercise  price of $6.10 per share,  the then
     current  market price per share.  These  options were subject to forfeiture
     provisions if performance criteria were not met by April 27, 2003. Upon the
     closing of the Otay Land  Company  sale  described  in Note 9, the options
     were no longer subject to forfeiture. As a result, the Company expensed the
     remaining  deferred  compensation  related  to the  performance  options of
     approximately $425,000 in the second quarter of 2003.

     In July 2003,  following  shareholder  approval,  the Company's  1999 Stock
     Incentive Plan was amended to, among other things,  increase to 200,000 the
     number of shares of common stock that would be available under the plan for
     issuance pursuant to stock options,  restricted stock or stock appreciation
     rights once the reverse/forward stock split was effected.

11.  During the six and three month  periods  ending June 30, 2003,  the Company
     closed on the sales of four  neighborhoods  in the San Elijo Hills  project
     consisting  of 353 single  family lots for an aggregate  purchase  price of
     $80,500,000, net of closing costs. For the periods ended June 30, 2003, the
     Company  recognized  revenues on sales of real estate and cost of sales for
     these closings of $43,000,000 and $8,800,000,  respectively. As of June 30,
     2003, the Company estimates that it will spend approximately  $7,600,000 to
     complete  the  required  improvements  to  these  properties,  representing
     approximately 47% of the total cost of these neighborhoods, including costs
     related to common areas. Accordingly,  the Company has deferred recognition
     of  $37,500,000  of revenue under the  percentage  of completion  method of
     accounting.  The Company  expects to  substantially  complete  the required
     improvements  by December  2004 and the  deferred  revenue,  as well as the
     related cost of sales, will be recognized in the statement of operations as
     the improvements are completed.

     As of August 11, 2003,  the Company has an agreement with a home builder to
     sell an additional  77 single  family lots for  aggregate  cash proceeds of
     $18,200,000,  pursuant  to which it had  received a  non-refundable  option
     payment for  $1,800,000  as of June 30, 2003.  This option  payment will be
     applied to reduce the amount due from the purchaser at closing.

12.  On July 9, 2003,  options to purchase an  aggregate of 600 shares of common
     stock were granted to members of the Board of Directors under the Company's
     1999 Stock  Incentive  Plan at an exercise  price of $27.40 per share,  the
     then current market price per share.

13.  In July 2003,  the  Company's  shareholders  approved an  amendment  to its
     certificate of incorporation to create a class of preferred stock, of which
     3,000,000  shares are authorized.  The Company has no current  intention to
     issue the preferred stock.

14.  Since 1999,  the San Elijo Hills project has carried $50 million of general
     liability and professional liability insurance under a policy issued by the
     Kemper Insurance Companies  ("Kemper").  The policy covered a thirteen year
     term from the initial date of coverage, and the entire premium for the life
     of the policy was paid in 1999.  This  policy is  specific to the San Elijo
     Hills project; the Company has general and professional liability insurance
     for other matters with different insurance companies.

     Kemper has ceased  underwriting  operations  and has  submitted a voluntary
     run-off plan to its insurance  regulators.  Although Kemper is not formally
     in liquidation  or under the  supervision  of insurance  regulators,  it is
     uncertain  whether  they will have  sufficient  assets  if,  and when,  the
     Company makes a claim under the policy.  The Company has been attempting to
     replace  the  coverage  supplied by Kemper  with a new  insurance  company;
     however,  the  Company  has not been  able to find  coverage  equal to that
     provided  by Kemper  and  premium  rates have  increased.  At this time the
     Company is unable to determine whether it will be able to acquire insurance
     that is economically acceptable,  if at all, or whether such insurance will
     cover past occurrences at the San Elijo Hills project.


                                       8




Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Interim Operations.

Liquidity and Capital Resources

For the six month period ended June 30, 2003, net cash was provided by operating
activities,  primarily  from the  proceeds of the sale of real estate at the San
Elijo Hills project and the Otay Ranch project as described  below.  For the six
month period ended June 30, 2002, net cash was provided by operating activities,
primarily  from the  proceeds  of the  sale of real  estate  at the  Otay  Ranch
project.  The Company's principal sources of funds are proceeds from the sale of
real estate,  its  $10,000,000  line of credit with LFC, fee income from the San
Elijo Hills project and dividends or tax sharing  payments or borrowings from or
repayment of advances by its subsidiaries.

The Company expects that its cash on hand,  together with the sources  described
above,  will be  sufficient  to meet its cash  flow  needs  for the  foreseeable
future.  If, at any time in the future,  the Company's cash flow is insufficient
to meet its then current cash  requirements,  the Company could  accelerate  its
subsidiaries'  sale of real  estate  projects  held for  development  or seek to
borrow funds. However, because all of the Company's assets are pledged to LFC to
collateralize  its  $26,462,000  borrowing  from LFC, it may be unable to obtain
financing from sources other than LFC. Further,  if the Company were to sell its
real estate projects in order to meet its liquidity  needs, it may have to do so
at a time  when  the  potential  sales  prices  are  not  attractive  or are not
reflective of the values that the Company believes are inherent in the projects.
Accordingly,  while the Company believes it can generate sufficient liquidity to
meet its obligations  through sales of assets, any such sales could be at prices
that would not maximize the Company's value to its shareholders.

The Company currently has a $10,000,000 line of credit agreement with LFC, which
has a maturity date of February 28, 2007. Loans  outstanding  under this line of
credit bear  interest at 10% per annum.  As of June 30,  2003,  no amounts  were
outstanding under this facility.

During the six months  ended June 30, 2003,  the Company  closed on the sales of
four  neighborhoods  in the San Elijo  Hills  project  consisting  of 353 single
family lots for aggregate sales proceeds of  $80,500,000,  net of closing costs.
The sales proceeds included  $6,200,000 of non-refundable  options payments that
the Company had  received in 2003.  As of June 30, 2003,  the Company  estimates
that  it  will  spend   approximately   $7,600,000   to  complete  the  required
improvements to these  properties,  representing  approximately 47% of the total
cost  of  these   neighborhoods,   including  costs  related  to  common  areas.
Accordingly,  the Company has deferred  recognition  of  $37,500,000  of revenue
under the percentage of completion method of accounting.  The Company expects to
substantially  complete  the  required  improvements  by  December  2004 and the
deferred  revenue,  as well as the related cost of sales,  will be recognized in
the statement of operations as the improvements are completed.

As of August 11, 2003,  the Company has an agreement with a home builder to sell
an additional 77 single family lots for aggregate cash proceeds of  $18,200,000,
pursuant to which it had received a non-refundable option payment for $1,800,000
as of June 30,  2003.  This option  payment will be applied to reduce the amount
due from the purchaser at closing.

Excluding the lots to be sold pursuant to this agreement,  the Company currently
estimates  that the  remaining  real estate to be developed  and sold at the San
Elijo Hills project includes 879 single family lots, 141 multi-family  units and
2 school sites. In addition,  the  development  plan includes the development of
approximately  135,000 square feet of commercial and  institutional  space which
will be sold or leased.  The Company is also obligated to construct 272 very low
income  apartment  units with minimal,  if any, profit  potential.  All of these
amounts are estimates derived from the current plans for the project,  and could
change  based upon the actions of the  project's  home  builders  or  regulatory
agencies.

In April 2003, Otay Land Company sold approximately  1,445 acres within the Otay
Ranch master-planned  community to an unrelated third party for a sales price of
$22,500,000 in cash and recorded a pre-tax gain of approximately $17,700,000. As
previously  disclosed in the 2002 10-K, the Company was contractually  committed
to sell the  property if the  transaction  closed by April 30,  2003.  Otay Land
Company  used a  portion  of the  proceeds  from the sale to fully  satisfy  the
preferred capital interest and preferred return of approximately $12,900,000 due
to Leucadia.

                                       9



Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations, continued.

In April 2003,  the Company  completed  certain  improvements  pertaining to the
December 2002 sale of one neighborhood consisting of 92 single family lots. As a
result,  the purchaser fully paid the  non-interest  bearing  promissory note of
$6,600,000 referred to in the 2002 10-K.

As more fully  described in the Company's 2002 10-K, in August 2002, the Company
reached  an  agreement  with  the  City of  Chula  Vista  and  another  party in
connection  with an amendment of the  conveyance  schedule for  mitigation  land
within  Otay  Ranch.  Under the  settlement,  among  other  things,  the Company
withdrew  its  objection  to the  amendment  and the City  agreed to acquire the
Company's  437  acres of  mitigation  land by  eminent  domain  proceedings.  As
required by these proceedings,  in 2002 the City of Chula Vista paid the Company
an amount equal to the City's good faith estimate of the value of this property,
which  totaled  $2,524,000,  although  title  to the  property  has not yet been
transferred  to the City.  The City was also  required to submit to the court an
appraisal of the  property's  value,  which it did in July 2003 in the amount of
$5,700,000. The excess of the appraised value over the amount previously paid to
the Company of $3,176,000  has been paid to the Company as  additional  purchase
price. Any increase to the amount that the Company could ultimately  receive for
this  property,  as  well  as  whether  all of the 437  acres  actually  will be
transferred,  will be based upon the results of the eminent domain  proceedings,
the outcome of which cannot be predicted.  The Company has reflected the amounts
received to date as a liability  and will not  recognized  any income until such
time as title to all or a portion of the property is transferred to the City.

Results of Operations

Sales of real  estate  in the 2003  periods  reflect  approximately  $43,000,000
related to the sales of four  neighborhoods  in the San Elijo Hills  project and
$22,500,000 from the sale of 1,445 acres within the Otay Ranch project. The sale
closings at the San Elijo Hills  project which  occurred  during the three month
period ended June 30, 2003, consisted of 353 single family lots for an aggregate
purchase  price of  $80,500,000,  net of closing costs,  of which  approximately
$43,000,000 was recognized as revenue and the balance was deferred.  The Company
will  recognize the balance of the deferred  revenue upon the  completion of the
required improvements to the property,  including costs related to common areas,
under the  percentage  of  completion  method of  accounting.  In addition,  the
Company recognized  revenues of $11,800,000 and $5,100,000 for the six and three
month periods ended June 30, 2003, respectively,  of previously deferred revenue
based on the  completion  of certain  required  improvements.  The Company  also
recognized real estate revenues pursuant to profit sharing  agreements with home
builders of $5,100,000  and $4,800,000 for the six and three month periods ended
June 30, 2003,  respectively.  In addition, real estate revenues for the periods
ended in 2003 include  $3,050,000  paid by one of San Elijo's home  builders for
the  Company's  consent to allow the home builder to re-sell his lots to another
builder.  Sales of real estate for the 2002 periods reflect the sale of 85 acres
of developable land at the Otay Ranch project.

During the six month period  ended June 30,  2003,  cost of sales of real estate
aggregated  $12,300,000  and  $4,800,000  for the San Elijo Hills and Otay Ranch
projects, respectively. During the six month period ended June 30, 2002, cost of
sales of real  estate  aggregated  $800,000  relating to the sale of 85 acres of
developable  land at the Otay  Ranch  project.  Cost of sales  for the San Elijo
Hills  project is  recognized  in the same  proportion  to the amount of revenue
recognized  under the  percentage of completion  method of  accounting.  Cost of
sales for the Otay Ranch  project is based upon the  allocation of project costs
to individual  parcels based upon their  relative fair values along with closing
costs and commissions, if any.




                                       10



Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations, continued.

The Company  recorded  co-op  marketing  and  advertising  fees of $583,000  and
$896,000 for the six month periods  ended June 30, 2003 and 2002,  respectively,
and $203,000 and  $426,000 for the three month  periods  ended June 30, 2003 and
2002,  respectively.  The  Company  records  these fees when the San Elijo Hills
project  builders sell homes, and are generally based upon a fixed percentage of
the homes' selling price.

Prior to the acquisition of CDS Holding Corporation ("CDS"), in 2002 the Company
received  approximately  $1,600,000 of development  management fees from the San
Elijo Hills  project,  which it  recognized  in its  consolidated  statement  of
operations.  While development  management fees have continued to be a source of
liquidity to the parent company since the acquisition of CDS, they are no longer
reflected  in  the   consolidated   statements  of  operations  since  they  are
intercompany payments from a subsidiary and are eliminated in consolidation.

Income from options on real estate properties  reflects  non-refundable  fees to
extend the closing date on the sale of 85 acres of developable  land at the Otay
Ranch project,  which closed in June 2002.  The Company  received and recognized
$300,000 and $120,000 of such fees in the six and three month periods ended June
30, 2002, respectively.

Interest  expense  reflects the interest due on  indebtedness to LFC of $787,000
and  $804,000  for  the  six  month  periods  ended  June  30,  2003  and  2002,
respectively,  and $395,000 and $412,000 for the three month  periods ended June
30, 2003 and 2002, respectively.  Interest expense also includes amortization of
debt discount  related to the  indebtedness  to LFC of $525,000 and $561,000 for
the six month periods ended June 30, 2003 and 2002,  respectively,  and $268,000
and  $286,000  for the  three  month  periods  ended  June 30,  2003  and  2002,
respectively.

General and  administrative  expenses  increased  during the six month and three
month periods ended June 30, 2003 as compared to the same periods in 2002 due to
expenses of  $824,000  and  $417,000,  respectively,  related to CDS,  which was
acquired in October  2002.  In  addition,  general and  administrative  expenses
increased  in the 2003  periods as compared  to the 2002  periods due to greater
legal and  professional  fees and stock  compensation  expense.  The increase in
legal fees principally reflects costs associated with the Otay Ranch project and
expenses related to the Company's  reverse/forward split. In addition, legal and
professional  fees were incurred in connection  with the  acquisition of certain
Otay  Ranch  land by the  City  of  Chula  Vista  pursuant  to the  condemnation
proceedings  discussed  above.  The increase in stock  compensation  expense was
attributable to expensing the remaining deferred compensation of $425,000 in the
second  quarter of 2003  related to certain  performance  options  which were no
longer  subject to  forfeiture  and to an  increase  in the market  price of the
Company's common stock.

The  increase  in other  income  for the 2003  periods as  compared  to the same
periods in 2002 primarily  relates to greater  interest income  resulting from a
larger amount of invested  assets.  In addition,  other income for the six month
period ended June 30, 2003 increased  compared to the same period in 2002 due to
cash received to settle a dispute with one of the Company's  vendors,  partially
offset by the gain on a sale of a foreclosed property in 2002.

The increase in minority  interest  expense for the six and three month  periods
ended  June  30,  2003 as  compared  to the same  periods  in 2002 is due to the
minority  interest  related to CDS,  which was  acquired  in October  2002,  and
increased preferred capital interest related to Otay Ranch.

The  Company's  effective  income  tax rate in 2003 is higher  than the  federal
statutory rate due to California  state income taxes and state franchise  taxes.
Current  taxes  payable in 2003  principally  relate to federal  minimum tax and
state  income and  franchise  taxes.  Income tax  expense  for 2002  principally
relates to federal and state minimum taxes  incurred.  In 2002,  the Company did
not  recognize  income  tax  benefits  for  its  operating  losses  due  to  the
uncertainty  of sufficient  future  taxable  income that is required in order to
recognize such tax benefits.




                                       11



Cautionary Statement for Forward-Looking Information

Statements  included in this  Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Interim  Operations  may  contain   forward-looking
statements.  Such statements may relate, but are not limited,  to projections of
revenues,  income or loss,  capital  expenditures,  plans for  growth and future
operations,  competition and regulation,  as well as assumptions relating to the
foregoing. Such forward-looking  statements are made pursuant to the safe-harbor
provisions   of  the  Private   Securities   Litigation   Reform  Act  of  1995.
Forward-looking  statements are inherently  subject to risks and  uncertainties,
many of which cannot be predicted or quantified.  When used in this Management's
Discussion   and  Analysis  of  Financial   Condition  and  Results  of  Interim
Operations,   the  words  "estimates,"  "expects,"  "anticipates,"   "believes,"
"plans,"  "intends"  and  variations of such words and similar  expressions  are
intended  to  identify   forward-looking   statements  that  involve  risks  and
uncertainties.  Future events and actual  results could differ  materially  from
those  set  forth  in,   contemplated  by  or  underlying  the   forward-looking
statements.

In addition to risks set forth in the  Company's  other public  filings with the
Securities and Exchange Commission,  the following important factors could cause
actual  results to differ  materially  from any results  projected,  forecasted,
estimated or budgeted:


     o    changes  in  general  economic  and market  conditions  or  prevailing
          interest rate levels, including mortgage rates;
     o    changes in domestic laws and government regulations or requirements;
     o    changes in real estate pricing environments;
     o    regional or general changes in asset valuation;
     o    changes in implementation and/or enforcement of governmental rules and
          regulations;
     o    demographic  and economic  changes in the United States  generally and
          California in particular;
     o    increases in real estate taxes and other local government fees;
     o    significant   competition  from  other  real  estate   developers  and
          homebuilders;
     o    decreased consumer spending for housing;
     o    delays in construction schedules and cost overruns;
     o    availability  and cost of land,  materials  and  labor  and  increased
          development  costs  many of which  the  Company  would  not be able to
          control;
     o    damage to properties or condemnation of properties;
     o    the occurrence of significant natural disasters;
     o    imposition  of  limitations  on the  Company's  ability to develop its
          properties  resulting  from  environmental  laws and  regulations  and
          developments in or new applications thereof;
     o    the inability to insure certain risks economically;
     o    the  availability  of adequate water  resources in the areas where the
          Company owns real estate projects and the impact that inadequate water
          resources can have in curtailing development;
     o    the availability of reliable energy sources in California and consumer
          confidence in the dependability of such energy sources;
     o    changes in the  composition  of the Company's  assets and  liabilities
          through acquisitions or divestitures;
     o    the actual cost of environmental  liabilities concerning land owned in
          San Diego County,  California  exceeding the amount  reserved for such
          matter; and
     o    the Company's ability to generate  sufficient  taxable income to fully
          realize the deferred tax asset, net of the valuation allowance.



                                       12



Undue reliance should not be placed on these forward-looking  statements,  which
are applicable only as of the date hereof.  The Company undertakes no obligation
to  revise or update  these  forward-looking  statements  to  reflect  events or
circumstances  that arise  after the date of this  Management's  Discussion  and
Analysis of Financial  Condition and Results of Interim Operations or to reflect
the occurrence of unanticipated events.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

Information  required  under this Item is contained in Item 7A of the  Company's
Annual  Report  on Form  10-K for the  year  ended  December  31,  2002,  and is
incorporated by reference herein.

Item  4. Controls and Procedures.

(a)  The Company's management evaluated, with the participation of the Company's
     principal executive and principal financial officers,  the effectiveness of
     the  Company's  disclosure  controls  and  procedures  (as defined in Rules
     13a-15(e)  and  15d-15(e)  under the  Securities  Exchange Act of 1934,  as
     amended  (the  "Exchange  Act")),  as of June  30,  2003.  Based  on  their
     evaluation,  the Company's  principal  executive  and  principal  financial
     officers  concluded that the Company's  disclosure  controls and procedures
     were effective as of June 30, 2003.

(b)  There has been no change in the Company's  internal  control over financial
     reporting (as defined in Rules  13a-15(f) and 15d-15(f)  under the Exchange
     Act) that occurred during the Company's fiscal quarter ended June 30, 2003,
     that has materially affected, or is reasonably likely to materially affect,
     the Company's internal control over financial reporting.




                                       13





                           PART II - OTHER INFORMATION


Item 6.    Exhibits and Reports on Form 8-K.

           a)  Exhibits.

               31.1 Certification  of  President  pursuant to Section 302 of the
                    Sarbanes-Oxley Act of 2002.

               31.2 Certification  of Vice President and Controller pursuant to
                    Section 302 of the Sarbanes-Oxley Act of 2002.

               32.1 Certification  of Principal  Executive  Officer  pursuant to
                    Section 906 of the Sarbanes-Oxley Act of 2002.

               32.2 Certification  of Principal  Financial  Officer  pursuant to
                    Section 906 of the Sarbanes-Oxley Act of 2002.

           b)  Reports on Form 8-K.

               The  Company  filed a current  report on Form 8-K dated April 24,
               2003, which sets forth information under item 5. Other Events.





                                       14




                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                           HOMEFED CORPORATION
                                              (Registrant)




Date: August 13, 2003                      By: /s/ Erin N. Ruhe
                                               --------------------
                                               Erin N. Ruhe
                                               Vice President and Controller
                                               (Principal Accounting Officer)





                                       15




                                  EXHIBIT INDEX


           Exhibit Number                 Description


                31.1    Certification  of  President  pursuant to Section 302 of
                        the Sarbanes-Oxley Act of 2002.

                31.2    Certification of Vice President and Controller  pursuant
                        to Section 302 of the Sarbanes-Oxley Act of 2002.

                32.1    Certification of Principal Executive Officer pursuant to
                        Section 906 of the Sarbanes-Oxley Act of 2002.

                32.2    Certification of Principal Financial Officer pursuant to
                        Section 906 of the Sarbanes-Oxley Act of 2002.







                                       16