SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   ----------

                                    FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
    ACT OF 1934
                  For the quarterly period ended March 31, 2004

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                        For the transition period from       to

                         Commission File Number 1-10153

                               HOMEFED CORPORATION
             (Exact name of registrant as specified in its Charter)

              Delaware                                        33-0304982
    (State or other jurisdiction of                          (I.R.S. Employer
    incorporation or organization)                       Identification Number)

    1903 Wright Place, Suite 220, Carlsbad, California         92008
        (Address of principal executive offices)             (Zip Code)

                                 (760) 918-8200
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                          if changed since last report)

                             ----------------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                       YES   X              NO
                                          -------             ------


     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined by Rule 12b-2 of the Act).

                                      YES    X              NO
                                          -------             ------


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock,  as of the latest  practicable  date. On April 30, 2004,  there
were 8,257,959  outstanding  shares of the Registrant's  Common Stock, par value
$.01 per share.













                         PART I - FINANCIAL INFORMATION
                         ------------------------------


Item 1.    Financial Statements.

HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
March 31, 2004 and December 31, 2003
(Dollars in thousands, except par value)




                                                                                         March 31,            December 31,
                                                                                            2004                  2003
                                                                                        -----------           -----------
                                                                                        (Unaudited)
                                                                                                             

ASSETS
Real estate                                                                             $    34,497           $    37,612
Cash and cash equivalents                                                                    49,744                43,503
Restricted cash                                                                               3,952                 4,609
Investments-available for sale (aggregate cost of $62,248 and $88,503)                       62,249                88,519
Deposits and other assets                                                                     1,200                   995
Deferred income taxes                                                                        36,448                41,772
                                                                                        -----------           -----------
TOTAL                                                                                   $   188,090           $   217,010
                                                                                        ===========           ===========

LIABILITIES
Note payable to Leucadia Financial Corporation                                          $     --              $    24,716
Notes payable to trust deed holders                                                          12,747                13,580
Deferred revenue                                                                             48,880                53,491
Accounts payable and accrued liabilities                                                      6,826                10,985
Liability for environmental remediation                                                      10,412                10,785
Income taxes payable                                                                          6,846                   503
Other liabilities                                                                             4,420                13,509
                                                                                        -----------           -----------

       Total liabilities                                                                     90,131               127,569
                                                                                        -----------           -----------

COMMITMENTS AND CONTINGENCIES

MINORITY INTEREST                                                                             7,203                13,111
                                                                                        -----------           -----------

STOCKHOLDERS' EQUITY
Common stock, $.01 par value; 25,000,000 shares authorized;
   8,257,959 and 8,155,159 shares outstanding                                                    83                    82
Additional paid-in capital                                                                  381,176               380,545
Deferred compensation pursuant to stock incentive plans                                          (3)                   (4)
Accumulated other comprehensive income                                                            1                     9
Accumulated deficit                                                                        (290,501)             (304,302)
                                                                                        -----------           -----------

       Total stockholders' equity                                                            90,756                76,330
                                                                                        -----------           -----------

TOTAL                                                                                   $   188,090           $   217,010
                                                                                        ===========           ===========





             See notes to interim consolidated financial statements.



                                       2





HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
For the three month periods ended March 31, 2004 and 2003
(In thousands, except per share amounts)
(Unaudited)




                                                                                   2004               2003
                                                                                   ----               ----
                                                                                                  

REVENUES
Sales of real estate                                                             $  43,406          $   7,016
Co-op marketing and advertising fees                                                   186                380
                                                                                 ---------          ---------
                                                                                    43,592              7,396
                                                                                 ---------          ---------

EXPENSES
Cost of sales                                                                        9,654              2,340
Interest expense                                                                       715                649
General and administrative expenses                                                  2,468              1,812
Administrative services fees to Leucadia Financial Corporation                          30                 30
                                                                                 ---------          ---------
                                                                                    12,867              4,831
                                                                                 ---------          ---------

Income from operations                                                              30,725              2,565

Other income (expense)                                                              (1,108)               406
                                                                                 ---------          ---------

Income before income taxes and minority interest                                    29,617              2,971
Income tax provision                                                               (12,245)            (1,252)
                                                                                 ---------          ---------

Income before minority interest                                                     17,372              1,719
Minority interest                                                                   (3,571)              (474)
                                                                                 ---------          ---------

Net income                                                                       $  13,801          $   1,245
                                                                                 =========          =========

Basic income per common share                                                    $    1.68          $    0.15
                                                                                 =========          =========

Diluted income per common share                                                  $    1.67          $    0.15
                                                                                 =========          =========










             See notes to interim consolidated financial statements.

                                       3






HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity
For the three month periods ended March 31, 2004 and 2003
(Dollars in thousands, except par value)
(Unaudited)





                                                                         Deferred
                                            Common                     Compensation      Accumulated
                                            Stock      Additional      Pursuant to          Other                         Total
                                           $.01 Par      Paid-In       Stock Incentive   Comprehensive   Accumulated   Stockholders'
                                             Value       Capital           Plans            Income        Deficit         Equity
                                           -------     ----------     ---------------   --------------  -------------  -----------
                                                                                                          

Balance, January 1, 2003                     $  82     $  380,364         $ (418)         $   --         $  (378,378) $   1,650

   Comprehensive income:
     Net income                                                                                                1,245      1,245
                                                                                                                      ---------
   Amortization of restricted stock grants                                    11                                             11
   Amortization related to stock options                                     156                                            156
   Change in value of performance-based
     stock  options                                           (90)            90                                           --
                                             -----     ----------         ------          ---------      -----------  ---------

Balance, March 31, 2003                      $  82     $  380,274         $ (161)         $   --         $  (377,133) $   3,062
                                             =====     ==========         ======          =========      ===========  =========

Balance, January 1, 2004                     $  82     $  380,545         $   (4)         $      9       $  (304,302) $  76,330

   Comprehensive income:
     Net change in unrealized gain
       (loss) on investments                                                                    (8)                          (8)
     Net income                                                                                               13,801     13,801
                                                                                                                      ---------
       Comprehensive income                                                                                              13,793
                                                                                                                      ---------
   Amortization related to stock options                                       1                                              1
   Exercise of options to purchase
     common shares                               1            631                                                           632
                                             -----     ----------         ------          ---------      -----------  ---------

Balance, March 31, 2004                      $  83     $  381,176         $   (3)         $      1       $  (290,501) $  90,756
                                             =====     ==========         ======          =========      ===========  =========












             See notes to interim consolidated financial statements.


                                       4






HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flow
For the three month periods ended March 31, 2004 and 2003
(In thousands)
(Unaudited)




                                                                                                       2004              2003
                                                                                                       ----              ----
                                                                                                                    

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                                          $ 13,801          $  1,245
Adjustments to reconcile net income to net cash provided by (used for)
  operating activities:
   Minority interest                                                                                   3,571               474
   Provision for deferred income taxes                                                                 5,330               920
   Net securities gains                                                                                   (5)              --
   Amortization of deferred compensation pursuant to stock incentive plans                                 1               167
   Loss on prepayment of Leucadia Financial Corporation note                                           1,470               --
   Amortization of debt discount on note payable to Leucadia Financial Corporation                       276               257
   Other amortization related to investments                                                            (135)              --
   Changes in operating assets and liabilities:
       Real estate                                                                                     3,505            (7,887)
       Deposits and other assets                                                                        (205)             (231)
       Notes payable to trust deed holders                                                               (60)              --
       Deferred revenue                                                                               (4,611)           (6,696)
       Accounts payable and accrued liabilities                                                       (4,159)              247
       Liability for environmental remediation                                                          (373)              (61)
       Income taxes payable                                                                            6,343               175
       Other liabilities                                                                              (9,089)            5,551
                                                                                                    --------          --------
           Net cash provided by (used for) operating activities                                       15,660            (5,839)
                                                                                                    --------          --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of investments (other than short-term)                                                     (30,440)              --
Proceeds from maturities of investments                                                                9,900               --
Proceeds from sales of investments                                                                    46,936               --
Decrease in restricted cash                                                                              657               --
                                                                                                    --------          --------
           Net cash provided by investing activities                                                  27,053               --
                                                                                                    --------          --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payment of Leucadia Financial Corporation note                                             (26,462)              --
Principal payments to trust deed holders                                                              (1,163)              --
Exercise of options to purchase common shares                                                            632               --
Contribution from (distribution to) minority interest                                                 (9,479)               43
                                                                                                    --------          --------
           Net cash provided by (used for) financing activities                                      (36,472)               43
                                                                                                    --------          --------
Net increase (decrease) in cash and cash equivalents                                                   6,241            (5,796)

Cash and cash equivalents, beginning of period                                                        43,503            33,601
                                                                                                    --------          --------

Cash and cash equivalents, end of period                                                            $ 49,744          $ 27,805
                                                                                                    ========          ========

Supplemental disclosures of cash flow information:
   Cash paid for interest (net of amounts capitalized)                                              $    410          $    392
   Cash paid for income taxes                                                                       $    597          $    128

Non cash financing activities:
   Contribution of real estate from minority interest                                               $    --           $    244




             See notes to interim consolidated financial statements.

                                       5




HOMEFED CORPORATION AND SUBSIDIARIES
Notes to Interim Consolidated Financial Statements

1.   The unaudited interim consolidated financial statements,  which reflect all
     adjustments  (consisting  only of normal  recurring  items) that management
     believes are necessary to present fairly the results of interim operations,
     should  be read in  conjunction  with the Notes to  Consolidated  Financial
     Statements  (including  the  Summary of  Significant  Accounting  Policies)
     included in the Company's audited consolidated financial statements for the
     year ended  December  31, 2003 which are included in the  Company's  Annual
     Report filed on Form 10-K,  as amended by Form  10-K/A,  for such year (the
     "2003 10-K"). Results of operations for interim periods are not necessarily
     indicative of annual results of operations.  The consolidated balance sheet
     at December  31,  2003 was  extracted  from the  Company's  audited  annual
     consolidated  financial  statements  and does not include  all  disclosures
     required by generally accepted  accounting  principles for annual financial
     statements.

     Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting  for
     Stock-Based Compensation" ("SFAS 123"), establishes a fair value method for
     accounting for stock-based  compensation  plans, either through recognition
     in the  statements of operations or disclosure.  As permitted,  the Company
     applies APB Opinion No. 25 and related  Interpretations  in accounting  for
     its plans.  Accordingly,  no  compensation  cost has been recognized in the
     statements of operations related to employees and directors under its stock
     compensation  plans.  Had  compensation  cost for the Company's fixed stock
     options been recorded in the statements of operations  consistent  with the
     provisions of SFAS 123, the Company's net income and income per share would
     not have been materially different from that reported.

     Certain  amounts for prior periods have been  reclassified to be consistent
     with the 2004 presentation.

2.   In March  2004,  the Company  prepaid in full its note  payable to Leucadia
     Financial   Corporation   ("LFC"),   a  subsidiary  of  Leucadia   National
     Corporation ("Leucadia"),  in the amount of $26,462,000.  As of the date of
     prepayment,  the Company expensed the remaining unamortized discount on the
     note in the amount of  $1,470,000,  which is included in the caption "Other
     income (expense)" in the consolidated statements of operations. Interest on
     the note of $373,000  and  $392,000  was expensed and paid during the three
     month  periods ended March 31, 2004 and 2003,  respectively.  Additionally,
     $276,000  and  $257,000  of debt  discount  on the  note was  amortized  as
     interest  expense  during the three month  periods ended March 31, 2004 and
     2003, respectively.

3.   The Company has a $10,000,000  line of credit agreement with LFC that has a
     maturity date of February 28, 2007.  Loans  outstanding  under this line of
     credit bear  interest at 10% per annum.  At March 31, 2004, no amounts were
     outstanding under this facility.

4.   Basic  and  diluted  income  per share of common  stock was  calculated  by
     dividing  the net income by the  weighted  average  shares of common  stock
     outstanding,  and for diluted income per share,  the  incremental  weighted
     average number of shares issuable upon exercise of outstanding  options for
     the periods they were  outstanding.  The number of shares used to calculate
     basic income per common share was  8,217,893  and  8,155,084  for the three
     month  periods ended March 31, 2004 and 2003,  respectively.  The number of
     shares  used to  calculate  diluted  income  per  share was  8,272,409  and
     8,220,950  for the three  month  periods  ended  March  31,  2004 and 2003,
     respectively.

5.   Pursuant  to  the   administrative   services   agreement,   LFC   provides
     administrative  services,  including  providing  the services of one of the
     Company's officers to the Company through December 31, 2004. Administrative
     fees paid to LFC were $30,000 for the three month  periods  ended March 31,
     2004 and 2003. A subsidiary of the Company  sublets a portion of its office
     space to Leucadia,  for which it receives monthly rental fees in the amount
     equal to Leucadia's pro rata share of the Company's cost. The rental fee is
     approximately $6,000 per month.

                                       6



Notes to Interim Consolidated Financial Statements, continued


6.   Certain of the Company's lot purchase agreements with home builders include
     provisions  that entitle the Company to a share of the profits  realized by
     the home  builders upon their sale of the homes,  after certain  thresholds
     are  achieved.  The actual amount which could be received by the Company is
     generally based on a formula and other specified  criteria contained in the
     lot  purchase  agreements,  and is  generally  not  payable  and  cannot be
     determined  with  reasonable  certainty until the builder has completed the
     sale of a  substantial  portion of the homes  covered  by the lot  purchase
     agreement.  The Company's  policy is to accrue revenue  earned  pursuant to
     these  agreements  when  amounts are payable  pursuant to the lot  purchase
     agreements.  The Company  accrued  $300,000 under these  agreements for the
     three month period ended March 31, 2003.

7.   In May 2004,  the Company agreed to extend the lease covering its corporate
     office  space for an  additional  five years to February  2010.  The annual
     minimum rent is slightly  less than the  Company's  current rate per square
     foot; however,  the agreement provides for rent escalation charges over the
     extended term.




                                       7




Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations.


Liquidity and Capital Resources

For the three  month  period  ended  March 31,  2004,  net cash was  provided by
operating activities, principally resulting from sales of real estate at the San
Elijo Hills  project.  For the three month period ended March 31, 2003, net cash
was used for operating  activities,  principally to pay interest and general and
administrative  expenses  and  for  real  estate  improvements.   The  Company's
principal  sources  of funds  are  proceeds  from the sale of real  estate,  its
$10,000,000  line of  credit  with LFC,  fee  income  from the San  Elijo  Hills
project, dividends and tax sharing payments from its subsidiaries and borrowings
from or repayment  of advances by its  subsidiaries.  As of March 31, 2004,  the
Company had aggregate cash, cash  equivalents and investments of $112,000,000 to
meet its liquidity needs.

The Company currently has a $10,000,000 line of credit agreement with LFC, which
has a maturity date of February 28, 2007. Loans  outstanding  under this line of
credit bear  interest at 10% per annum.  As of March 31,  2004,  no amounts were
outstanding under this facility.

In January 2004, a dividend of $50,000,000 was paid by the Company's  subsidiary
that owns the San  Elijo  Hills  project,  of which  $9,500,000  was paid to the
minority interests in the San Elijo Hills project,  and the balance was retained
by the Company.  In March 2004, the Company  prepaid its  $26,462,000  borrowing
from LFC in full, using its available cash.

During the three months ended March 31, 2004, the Company closed on the sales of
two neighborhoods in the San Elijo Hills project  consisting of 94 single family
lots and 45 multi-family units for aggregate sales proceeds of $33,000,000,  net
of closing  costs.  The sales  proceeds  included  $3,100,000 of  non-refundable
options  payments that the Company had received  previously in 2003. The Company
has deferred  recognition of $10,700,000 of revenue from these sales since it is
required to complete certain improvements under the purchase agreements.

As of March 31, 2004,  the  aggregate  balance of deferred  revenue for all real
estate sales was $48,900,000,  including  amounts related to the 2004 sales. The
Company estimates that it will spend  approximately  $14,300,000 to complete the
required improvements, including costs related to common areas. The Company will
recognize  revenues  previously  deferred  and the related  cost of sales in its
statements of operations as the  improvements are completed under the percentage
of completion method of accounting. The Company currently estimates that it will
substantially complete the required improvements during 2004.

The  remaining  land at the San Elijo Hills  project to be developed and sold or
leased consists of the following:

              Single family lots to be developed and sold           736
              Multi-family units                                     42
              Very low income apartment units                        70
              School sites                                            2
              Square footage of commercial space                135,000

The Company  currently  plans to develop and sell the  residential  sites during
2004 and 2005, after which the remaining activity at the San Elijo Hills project
will be primarily  concentrated  on the  commercial  sites.  These  estimates of
future property  available for sale and the timing of the sales are derived from
the current  plans for the  project,  and could change based upon the actions of
the project's home builders or regulatory agencies.


                                       8





Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations, continued.

Results of Operations

Real Estate Sales Activity

         San Elijo Hills Project:
         ------------------------

For the three month periods ended March 31, 2004 and 2003, the Company  recorded
revenues from sales of real estate of approximately  $37,600,000 and $7,000,000,
respectively.  For the three  month  period  ended March 31,  2004,  the Company
closed on the sale of two neighborhoods, consisting of 94 single family lots and
45 multi-family  units for an aggregate  purchase price of  $33,000,000,  net of
closing  costs.  For the three month period ended 2003,  no sales of real estate
closed.  As discussed  above, a portion of the revenue from sales of real estate
is deferred,  and is recognized as revenues upon the  completion of the required
improvements to the property, including costs related to common areas, under the
percentage  of  completion  method  of  accounting.  Included  in  revenues  are
previously  deferred  amounts of $15,300,000  and $6,700,000 for the three month
periods ended March 31, 2004 and 2003, respectively,  which were recognized upon
completion of certain required improvements.

Revenues  from sales of real estate also include  amounts  received  pursuant to
profit  sharing  agreements  with home  builders of $300,000 for the three month
period ended March 31, 2003.

During the three month periods  ended March 31, 2004 and 2003,  cost of sales of
real estate aggregated $8,700,000 and $2,300,000, respectively. Cost of sales is
recognized in the same proportion to the amount of revenue  recognized under the
percentage of completion method of accounting.

         Otay Ranch Project:
         -------------------

As more  fully  described  in the 2003 10-K,  in January  2004 the City of Chula
Vista  acquired 439 acres of  mitigation  land from Otay Land Company by eminent
domain   proceedings  for  aggregate   proceeds  of  approximately   $5,800,000,
substantially  all of which had been  received  as of  December  31,  2003.  The
Company   recognized  a  pre-tax  gain  of  approximately   $4,800,000  on  this
transaction  during the first  quarter of 2004.  There was no other real  estate
sales  activity at the Otay Ranch project  during the first quarter of 2004, and
no sale activity at all during the first quarter of 2003.

Other Results of Operations Activity

The Company  recorded  co-op  marketing  and  advertising  fees of $186,000  and
$380,000  for  the  three  month   periods   ended  March  31,  2004  and  2003,
respectively.  The Company  records  these fees when the San Elijo Hills project
builders  sell homes,  and are  generally  based upon a fixed  percentage of the
homes' selling price.

Interest  expense  reflects the interest due on  indebtedness to LFC of $373,000
and  $392,000  for the  three  month  periods  ended  March  31,  2004 and 2003,
respectively.  Interest  expense also  includes  amortization  of debt  discount
related  to the  previously  outstanding  indebtedness  to LFC of  $276,000  and
$257,000  for  the  three  month   periods   ended  March  31,  2004  and  2003,
respectively.  As described  above,  the note payable to LFC was fully repaid in
March 2004, and as such these related  interest  charges will not be incurred in
future periods. In addition,  interest expense for 2004 includes $66,000 related
to the Rampage vineyard project as described in the 2003 10-K.

                                       9



Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations, continued.

General and  administrative  expenses  increased  during the three month  period
ended March 31, 2004 as  compared to the same period in 2003,  primarily  due to
greater expenses related to legal and professional fees,  marketing and property
tax expenses.  The increase in legal and professional fees principally  reflects
costs  related  to the  investigation  of  acquisition  opportunities  and costs
associated  with the Otay Ranch project,  including costs incurred in connection
with the  acquisition  of certain  Otay Ranch land by the City of Chula Vista as
discussed  above.  Marketing  expenses  are  higher as a result  of  promotional
expenses  related  to the next phase of  residential  lots to be sold at the San
Elijo Hills project. The increase in property tax expense relates to the Rampage
vineyard   project,   which  was  purchased  in  November   2003.   General  and
administrative  expenses also reflect a decrease, as compared to the same period
in 2003, in  compensation  expenses  related to performance  options which fully
vested in April 2003.

Other income  (expense) for the three month period ended March 31, 2004 includes
$1,470,000  for the  remaining  unamortized  discount  on the LFC note which was
expensed  upon  repayment of the note.  Investment  income in 2004  increased by
$240,000 as  compared  to the prior  period  primarily  due to greater  interest
income resulting from a larger amount of invested assets. Other income (expense)
for the 2003 period  includes  cash received to settle a dispute with one of the
Company's vendors.

The increase in minority interest expense for the three month period ended March
31, 2004 as compared  to the same period in 2003  primarily  relates to minority
interest in CDS Holding Corporation.

The  Company's  effective  income  tax rate in 2004 and 2003 is higher  than the
federal  statutory rate due to California state income taxes and state franchise
taxes.

Cautionary Statement for Forward-Looking Information

Statements  included in this  Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Interim  Operations  may  contain   forward-looking
statements.  Such statements may relate, but are not limited,  to projections of
revenues,  income or loss, plans for growth and future  operations,  competition
and  regulation  as  well  as  assumptions  relating  to  the  foregoing.   Such
forward-looking  statements are made pursuant to the  safe-harbor  provisions of
the Private Securities Litigation Reform Act of 1995.

Forward-looking  statements are inherently  subject to risks and  uncertainties,
many of which cannot be predicted or quantified.  When used in this Management's
Discussion   and  Analysis  of  Financial   Condition  and  Results  of  Interim
Operations,   the  words  "estimates,"  "expects,"  "anticipates,"   "believes,"
"plans,"  "intends"  and  variations of such words and similar  expressions  are
intended  to  identify   forward-looking   statements  that  involve  risks  and
uncertainties.  Future events and actual  results could differ  materially  from
those  set  forth  in,   contemplated  by  or  underlying  the   forward-looking
statements.

In addition to risks set forth in the  Company's  other public  filings with the
Securities and Exchange Commission,  the following important factors could cause
actual  results to differ  materially  from any results  projected,  forecasted,
estimated or budgeted:

o    Changes in prevailing  interest rate levels,  including mortgage rates. Any
     significant   increase  in  the  prevailing  low  mortgage   interest  rate
     environment could reduce consumer demand for housing.

o    Changes in domestic laws and government  regulations or requirements and in
     implementation  and/or  enforcement of governmental  rules and regulations.
     The  Company's  plans  for  its  development   projects   require  numerous
     governmental  approvals,  licenses,  permits and agreements,  which must be
     obtained before  development and  construction  may commence.  The approval
     process  can be delayed by  withdrawals  or  modifications  of  preliminary
     approvals,  by litigation and appeals challenging development rights and by
     changes in  prevailing  local  circumstances  or  applicable  laws that may
     require additional approvals.

                                       10


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations, continued.

o    Changes in real estate pricing  environments.  Any significant  decrease in
     the prevailing  price of real estate in the  geographic  areas in which the
     Company  owns,  develops  and sells real  estate may  adversely  affect the
     Company's results of operations.

o    Regional or general increases in cost of living. Any significant  increases
     in the  prevailing  prices of goods and  services  that result in increased
     costs of  living,  particularly  in the  regions  in which the  Company  is
     currently developing  properties,  may adversely affect consumer demand for
     housing.

o    Demographic  and  economic  changes  in the  United  States  generally  and
     California  in  particular.  The  Company's  operations  are  sensitive  to
     demographic  and  economic  changes.  Any  economic  downturn in the United
     States in general,  and  California in  particular,  may  adversely  affect
     consumer  demand for housing by limiting  the ability of people to save for
     down  payments and purchase  homes.  In addition,  if the current  trend of
     population  increases in California  were not to continue,  demand for real
     estate in California may not be as robust as current levels indicate.

o    Increases in real estate taxes and other local  government  fees.  Any such
     increases may make it more expensive to own the properties that the Company
     is currently  developing,  which would  increase the carrying  costs to the
     Company of owning the properties and decrease consumer demand for them.

o    Significant competition from other real estate developers and homebuilders.
     There are  numerous  residential  real estate  developers  and  development
     projects  operating  in the  same  geographic  area in  which  the  Company
     operates.  Many of the Company's  competitors  may have advantages over the
     Company,  including  greater  financial  resources and/or access to cheaper
     capital.

o    Decreased consumer spending for housing.  Any decrease in consumer spending
     for housing may directly affect the Company's results of operations.

o    Delays in  construction  schedules and cost overruns.  Any material  delays
     could  adversely  affect the  Company's  ability to complete its  projects,
     significantly  increasing the costs of doing so, including interests costs,
     or drive  potential  customers  to  purchase  competitors'  products.  Cost
     overruns, if material,  could have a direct adverse impact on the Company's
     results of operations.

o    Availability   and  cost  of  land,   materials  and  labor  and  increased
     development  costs, many of which the Company would not be able to control.
     The Company's current and future  development  projects require the Company
     to purchase  significant amounts of land, materials and labor. If the costs
     of these  items  increase,  it will  increase  the costs to the  Company of
     completing  its  projects;  if the  Company  is not  able to  recoup  these
     increased costs, its results of operations could be adversely affected.

o    Damage to or  condemnation  of properties  and  occurrence  of  significant
     natural  disasters  and  fires.  Damage  to or  condemnation  of any of the
     Company's properties,  whether by natural disasters and fires or otherwise,
     may either delay or preclude the Company's  ability to develop and sell its
     properties, or affect the price at which it may sell such properties.

o    Imposition  of  limitations  on  the  Company's   ability  to  develop  its
     properties   resulting  from   environmental   laws  and   regulations  and
     developments in or new  applications  thereof.  The residential real estate
     development  industry  is subject to  increasing  environmental,  building,
     construction,  zoning  and real  estate  regulations  that are  imposed  by
     various federal, state and local authorities.  Environmental laws may cause
     the Company to incur additional  costs, and adversely affect its ability to
     complete its projects in a timely and profitable manner.

                                       11


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations, continued.

o    The inability to insure certain risks  economically.  The Company cannot be
     certain that it will be able to insure certain risks economically.

o    The  availability of adequate water resources and reliable energy source in
     the areas where the  Company  owns real estate  projects.  Any  shortage of
     reliable water and energy resources and drop in consumer  confidence in the
     dependability  of such  resources  in areas where the Company owns land may
     adversely  affect the values of properties owned by the Company and curtail
     development projects.

o    Changes in the composition of the Company's assets and liabilities  through
     acquisitions or divestitures.  The Company may make future  acquisitions or
     divestitures  of assets.  Any change in the  composition  of the  Company's
     assets and liabilities as a result thereof could  significantly  affect the
     financial position of the Company and the risks that it faces.

o    The actual cost of environmental  liabilities  concerning land owned in San
     Diego County, California exceeding the amount reserved for such matter. The
     actual cost of remediation of undeveloped  land owned by a subsidiary could
     exceed the amount reserved for such matter.

o    The  Company's  ability  to  generate  sufficient  taxable  income to fully
     realize the deferred tax asset, net of the valuation allowance. The Company
     and certain of its subsidiaries have NOLs and other tax attributes, but may
     not be able to  generate  sufficient  taxable  income to fully  realize the
     deferred tax assets.

o    The  impact  of  inflation.  The  Company,  as  well  as  the  real  estate
     development and homebuilding industry in general, may be adversely affected
     by  inflation,  primarily  because  of either  reduced  rates of savings by
     consumers  during periods of low inflation or higher land and  construction
     costs during periods of high inflation.

Undue reliance should not be placed on these forward-looking  statements,  which
are applicable only as of the date hereof.  The Company undertakes no obligation
to  revise or update  these  forward-looking  statements  to  reflect  events or
circumstances  that arise  after the date of this  Management's  Discussion  and
Analysis of Financial  Condition and Results of Interim Operations or to reflect
the occurrence of unanticipated events.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

Information  required  under this Item is contained in Item 7A of the  Company's
Annual  Report  on Form  10-K for the  year  ended  December  31,  2003,  and is
incorporated by reference herein.

Item  4. Controls and Procedures.

(a)  The Company's management evaluated, with the participation of the Company's
     principal executive and principal financial officers,  the effectiveness of
     the  Company's  disclosure  controls  and  procedures  (as defined in Rules
     13a-15(e)  and  15d-15(e)  under the  Securities  Exchange Act of 1934,  as
     amended  (the  "Exchange  Act")),  as of  March  31,  2004.  Based on their
     evaluation,  the Company's  principal  executive  and  principal  financial
     officers  concluded that the Company's  disclosure  controls and procedures
     were effective as of March 31, 2004.

(b)  There has been no change in the Company's  internal  control over financial
     reporting (as defined in Rules  13a-15(f) and 15d-15(f)  under the Exchange
     Act) that  occurred  during the  Company's  fiscal  quarter ended March 31,
     2004, that has materially  affected,  or is reasonably likely to materially
     affect, the Company's internal control over financial reporting.

                                       12


                           PART II - OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K.

          a) Exhibits.

          31.1 Certification  of  President  pursuant  to  Section  302  of  the
               Sarbanes-Oxley Act of 2002.

          31.2 Certification  of  Vice  President  and  Controller  pursuant  to
               Section 302 of the Sarbanes-Oxley Act of 2002.

          32.1 Certification of Principal  Executive Officer pursuant to Section
               906 of the Sarbanes-Oxley Act of 2002.

          32.2 Certification of Principal  Financial Officer pursuant to Section
               906 of the Sarbanes-Oxley Act of 2002.


          b) Reports on Form 8-K.

              None.



                                       13








                                   SIGNATURES
                                   ----------



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                              HOMEFED CORPORATION
                                                  (Registrant)




Date:  May 5, 2004                            By: /s/ Erin N. Ruhe
                                                  -----------------------
                                                  Erin N. Ruhe
                                                  Vice President, Treasurer
                                                  and Controller
                                                 (Principal Accounting Officer)





                                       14






                                  EXHIBIT INDEX


      Exhibit Number                   Description


         31.1     Certification  of  President  pursuant  to Section  302 of the
                  Sarbanes-Oxley Act of 2002.

         31.2     Certification  of Vice  President and  Controller  pursuant to
                  Section 302 of the Sarbanes-Oxley Act of 2002.

         32.1     Certification  of  Principal  Executive  Officer  pursuant  to
                  Section 906 of the Sarbanes-Oxley Act of 2002.

         32.2     Certification  of  Principal  Financial  Officer  pursuant  to
                  Section 906 of the Sarbanes-Oxley Act of 2002.







                                       15