SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   ----------

                                    FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  For the quarterly period ended March 31, 2006

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

             For the transition period from          to

                         Commission File Number 1-10153

                               HOMEFED CORPORATION
             (Exact name of registrant as specified in its Charter)

              Delaware                                      33-0304982
    (State or other jurisdiction of                      (I.R.S. Employer
     incorporation or organization)                    Identification Number)

       1903 Wright Place, Suite 220, Carlsbad, California     92008
           (Address of principal executive offices)          (Zip Code)

                                 (760) 918-8200
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                          if changed since last report)

                             ----------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 YES    X      NO
                                     -------     -------


Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

Large accelerated filer      Accelerated filer  X     Non-accelerated filer
                       ----                    ----                        -----


Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                 YES           NO     X
                                      ------       -------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest  practicable  date. On April 29, 2006, there were
8,273,434  outstanding  shares of the Registrant's  Common Stock, par value $.01
per share.







                  Part I -FINANCIAL INFORMATION
                  -----------------------------


Item 1. Financial Statements.

HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
March 31, 2006 and December 31, 2005
(Dollars in thousands, except par value)



                                                                          March 31,        December 31,
                                                                             2006              2005
                                                                        --------------    --------------
                                                                          (Unaudited)

                                                                                               

ASSETS
- ------
Real estate                                                                   $ 68,882         $  62,319
Cash and cash equivalents                                                       79,764           131,688
Investments-available for sale (aggregate cost of $94,832 and $65,181)          94,862            65,190
Accounts receivable, deposits and other assets                                     831             2,988
Deferred income taxes                                                           30,680            32,076
                                                                              --------         ---------

TOTAL                                                                         $275,019          $294,261
                                                                              ========         =========

LIABILITIES
- -----------
Notes payable                                                                 $ 10,560         $  10,403
Deferred revenue                                                                57,670            73,160
Accounts payable and accrued liabilities                                        12,257            12,601
Non-refundable option payments                                                  13,583            13,583
Liability for environmental remediation                                         10,876            11,002
Income taxes payable                                                             2,067            10,978
Other liabilities                                                                7,649             3,612
                                                                              --------         ---------

             Total liabilities                                                 114,662           135,339
                                                                              --------         ---------

COMMITMENTS AND CONTINGENCIES
- -----------------------------

MINORITY INTEREST                                                               18,506            17,457
- -----------------
                                                                              --------         ---------

STOCKHOLDERS' EQUITY
- ---------------------
Common stock, $.01 par value; 25,000,000 shares authorized;
   8,273,434 and 8,264,334 shares outstanding                                       83                83
Additional paid-in capital                                                     381,307           381,224
Accumulated other comprehensive income                                              18                 6
Accumulated deficit                                                           (239,557)         (239,848)
                                                                              --------         ---------

             Total stockholders' equity                                        141,851           141,465
                                                                              --------         ---------

TOTAL                                                                         $275,019         $ 294,261
                                                                              ========         =========



             See notes to interim consolidated financial statements.

                                       2


HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
For the three month periods ended March 31, 2006 and 2005
(In thousands, except per share amounts)
(Unaudited)





                                                                  2006          2005
                                                                  ----          ----
                                                                           

REVENUES
- --------
Sales of real estate                                           $16,985        $ 4,087
Co-op marketing and advertising fees                               251            428
                                                               -------        -------
                                                                17,236          4,515
                                                               -------        -------

EXPENSES
- --------
Cost of sales                                                    4,424            900
Interest expense                                                   --              62
General and administrative expenses                              5,102          2,788
Administrative services fees to Leucadia                            45             45
                                                               -------        -------
                                                                 9,571          3,795
                                                               -------        -------

Income from operations                                           7,665            720

Other income, net                                                1,587            399
                                                               -------        -------

Income before income taxes and minority interest                 9,252          1,119
Income tax provision                                            (3,776)          (495)
                                                               -------        -------

Income before minority interest                                  5,476            624
Minority interest                                               (1,049)            18
                                                               -------        -------

Net income                                                     $ 4,427        $   642
                                                               =======        =======
Basic income per common share                                  $  0.54        $  0.08
                                                               =======        =======
Diluted income per common share                                $  0.54        $  0.08
                                                               =======        =======





       See notes to interim consolidated financial statements.


                                       3



HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity
For the three month periods ended March 31, 2006 and 2005
(In thousands, except par value and per share amounts)
(Unaudited)




                                                    Common                   Accumulated
                                                     Stock     Additional     Other                              Total
                                                  $.01 Par     Paid-In      Comprehensive        Accumulated    Stockholders'
                                                     Value      Capital     Income (Loss)        Deficit          Equity
                                                   --------   ----------    -------------       ------------    --------------

                                                                                                      

Balance, January 1, 2005                              $  83   $ 381,192         $ (14)         $ (267,510)      $ 113,751
                                                                                                                ---------

    Comprehensive income:
      Net change in unrealized gain (loss) on
       investments, net of taxes of $2                                             (4)                                 (4)
      Net income                                                                                      642             642
                                                                                                                ---------
         Comprehensive income                                                                                         638
                                                                                                                ---------
    Exercise of options to purchase
     common shares                                                    1                                                 1
                                                      -----   ---------         -----          ----------       ---------

Balance, March 31, 2005                               $  83   $ 381,193         $ (18)         $ (266,868)      $ 114,390
                                                      =====   =========         =====          ==========       =========

Balance, January 1, 2006                              $  83   $ 381,224         $   6          $ (239,848)      $ 141,465
                                                                                                                ---------

    Comprehensive income:
      Net change in unrealized gain (loss) on
       investments, net of taxes of $9                                             12                                  12
      Net income                                                                                    4,427           4,427
                                                                                                                ---------
         Comprehensive income                                                                                       4,439
                                                                                                                ---------
    Share-based compensation expense                                 15                                                15
    Exercise of options to purchase
     common shares                                                   68                                                68
    Dividends ($.50 per common share)                                                              (4,136)         (4,136)
                                                      -----   ---------         -----          ----------       ---------

Balance, March 31, 2006                               $  83   $ 381,307         $  18          $ (239,557)      $ 141,851
                                                      =====   =========         =====          ==========       =========








             See notes to interim consolidated financial statements.

                                       4


HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the three month periods ended March 31, 2006 and 2005
(In thousands)
(Unaudited)




                                                                                   2006           2005
                                                                                   ----           ----
                                                                                                

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                      $    4,427      $     642
Adjustments to reconcile net income to net cash used for
   operating activities:
     Minority interest                                                               1,049            (18)
     Provision for deferred income taxes                                             1,387            359
     Share-based compensation expense                                                   15            --
     Net securities losses                                                            --                1
     Other amortization related to investments                                        (711)          (461)
     Changes in operating assets and liabilities:
         Real estate                                                                (6,406)        (8,159)
         Accounts receivable, deposits and other assets                              2,157            603
         Notes payable                                                                --             (159)
         Deferred revenue                                                          (15,490)        (3,462)
         Accounts payable and accrued liabilities                                     (344)         1,565
         Liability for environmental remediation                                      (126)           (89)
         Income taxes payable                                                       (8,911)            --
         Other liabilities                                                             (99)            17
                                                                                ----------      ---------
               Net cash used for operating activities                              (23,052)        (9,161)
                                                                                ----------      ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of investments (other than short-term)                              (56,240)       (48,041)
     Proceeds from maturities of investments-available for sale                     27,300         48,790
     Proceeds from sales of investments                                               --            3,095
                                                                                ----------      ---------
              Net cash provided by (used for) investing activities                 (28,940)         3,844
                                                                                ----------      ---------

CASH FLOWS FROM FINANCING ACTIVITIES:

     Exercise of options to purchase common shares                                      68              1
                                                                                ----------      ---------

Net decrease in cash and cash equivalents                                          (51,924)        (5,316)

Cash and cash equivalents, beginning of period                                     131,688         34,634
                                                                                ----------      ---------
Cash and cash equivalents, end of period                                        $   79,764      $  29,318
                                                                                ==========      =========

Supplemental disclosures of cash flow information:
     Cash paid for interest (net of amounts capitalized)                        $     --        $     265
     Cash paid (refunded) for income taxes                                      $   11,300      $      (9)




            See notes to interim consolidated financial statements.

                                       5



HOMEFED CORPORATION AND SUBSIDIARIES
Notes to Interim Consolidated Financial Statements

1.   The unaudited interim consolidated financial statements,  which reflect all
     adjustments  (consisting  of  normal  recurring  items or  items  discussed
     herein)  that  management  believes  are  necessary  to present  fairly the
     results of interim operations, should be read in conjunction with the Notes
     to Consolidated  Financial Statements (including the Summary of Significant
     Accounting   Policies)  included  in  the  Company's  audited  consolidated
     financial  statements  for the year  ended  December  31,  2005,  which are
     included in the  Company's  Annual Report filed on Form 10-K for such year,
     as amended (the "2005 10-K"). Results of operations for interim periods are
     not   necessarily   indicative  of  annual  results  of   operations.   The
     consolidated  balance  sheet at  December  31,  2005 was  derived  from the
     Company's  audited annual  consolidated  financial  statements and does not
     include  all  disclosures  required  by  accounting   principles  generally
     accepted in the United States of America for annual financial statements.

     Certain  amounts for prior periods have been  reclassified to be consistent
     with the 2006 presentation.

2.   The Company has a $10,000,000 line of credit agreement with a subsidiary of
     Leucadia  National  Corporation  ("Leucadia")  that matures on February 28,
     2007. Loans  outstanding under this line of credit bear interest at 10% per
     annum. At March 31, 2006, no amounts were outstanding under this facility.

3.   Basic  and  diluted  income  per share of common  stock was  calculated  by
     dividing  the net income by the  weighted  average  shares of common  stock
     outstanding,  and for diluted earnings per share, the incremental  weighted
     average number of shares issuable upon exercise of outstanding  options for
     the periods they were  outstanding.  The treasury  stock method is used for
     these  calculations.  The number of shares used to calculate basic earnings
     per common share was  8,267,846  and  8,260,079 for the three month periods
     ended March 31, 2006 and 2005,  respectively.  The number of shares used to
     calculate  diluted  earnings per share was  8,272,211 and 8,273,618 for the
     three month periods ended March 31, 2006 and 2005, respectively.

4.   Pursuant  to  the  administrative  services  agreement,  Leucadia  provides
     administrative services, including the services of the Company's Secretary.
     Administrative  service  fee  expenses  were  $45,000 for each of the three
     month periods ended March 31, 2006 and 2005.  The  administrative  services
     agreement   automatically  renews  for  successive  annual  periods  unless
     terminated  in  accordance  with its terms.  A  subsidiary  of the  Company
     subleases  office  space  to  Leucadia  under a  sublease  agreement  until
     February 2010. Amounts reflected in other income pursuant to this agreement
     were $3,000 and $9,000 in 2006 and 2005, respectively.

5.   Certain of the Company's lot purchase agreements with homebuilders  include
     provisions  that  entitle the Company to a share of the revenues or profits
     realized by the  homebuilders  upon their sale of the homes,  after certain
     thresholds  are achieved.  The actual amount which could be received by the
     Company  is  generally  based on a  formula  and other  specified  criteria
     contained in the lot purchase agreements,  and is generally not payable and
     cannot be  determined  with  reasonable  certainty  until the  builder  has
     completed the sale of a substantial portion of the homes covered by the lot
     purchase agreement. The Company accrued $600,000 under these agreements for
     the period ended March 31, 2005. There was no income recognized pursuant to
     these agreements during the period ended March 31, 2006.

6.   As of April 29, 2006, the Company has entered into agreements that have not
     closed with  homebuilders  to sell an additional 283 single family lots for
     aggregate  cash  proceeds  of  $132,200,000,  pursuant to which it received
     non-refundable  option payments of $13,600,000  prior to 2006. These option
     payments are  non-refundable if the Company completes site improvement work
     and  fulfills  its  other  obligations  under the  agreements,  and will be
     applied to reduce the amount due from the  purchasers at closing.  Although
     these  agreements are binding on the purchasers  should the Company fulfill
     its obligations under the agreements within the specified  timeframes and a
     purchaser  decides not to close,  the Company's  recourse will be primarily
     limited to retaining the option  payment.  The Company  expects these sales
     agreements will close during the second half of 2006 and in 2007.

                                       6



Notes to Interim Consolidated Financial Statements, continued.

7.   On March  14,  2006,  the  Company's  Board of  Directors  declared  a cash
     dividend of $.50 per common  share to  stockholders  of record on March 27,
     2006; such dividend aggregated $4,100,000 and was paid in April 2006.

8.   Effective  January 1, 2006,  the Company  adopted  Statement  of  Financial
     Accounting Standards No. 123R,  "Share-Based  Payment" ("SFAS 123R"), using
     the modified  prospective  method.  SFAS 123R requires that the cost of all
     share-based  payments to  employees,  including  grants of  employee  stock
     options,  be  recognized in the  financial  statements  based on their fair
     values. The cost is recognized as an expense over the vesting period of the
     award.  Prior to adoption of SFAS 123R, no compensation cost was recognized
     in the statements of operations for the Company's share-based  compensation
     plans; the Company disclosed certain pro forma amounts as required.

     The fair value of each option award is estimated at the date of grant using
     the Black-Scholes option pricing model. As a result of the adoption of SFAS
     123R,  compensation cost increased by $15,000 for the 2006 period;  had the
     Company  used the fair value based  accounting  method for the 2005 period,
     2005 compensation costs would have been higher by $10,000.  As of March 31,
     2006, total unrecognized compensation cost related to nonvested share-based
     compensation  plans was  $160,000;  this cost is expected to be  recognized
     over a weighted-average period of 2.8 years. No options were granted during
     the 2006 or 2005 periods.

     As of March 31,  2006,  the  Company  has a fixed  stock  option plan which
     provides for grants of options or rights to directors and certain employees
     up to a maximum grant of 30,000 shares to any individual in a given taxable
     year. The maximum number of common shares which may be acquired through the
     exercise of options or rights under this plan cannot  exceed  500,000.  The
     plan  provides  for the  issuance of stock  options and stock  appreciation
     rights at not less than the fair market  value of the  underlying  stock at
     the date of  grant.  Options  granted  to  employees  under  this  plan are
     intended  to qualify as  incentive  stock  options to the extent  permitted
     under the Internal Revenue Code and become exercisable in five equal annual
     instalments  starting  one year  from  date of grant.  Options  granted  to
     directors become exercisable in four equal annual instalments  starting one
     year from date of grant. No stock appreciation rights have been granted. As
     of March 31, 2006, 487,900 shares were available for grant under the plan.

     The following table summarizes information about outstanding stock options
     at March 31, 2006 and changes during the three months then ended:




                                                                           Weighted-Average
                                                      Weighted-Average        Remaining         Aggregate Intrinsic
                                           Shares     Exercise Price      Contractual Term           Value
                                           ------     --------------      ----------------      -------------------

                                                                                            

        Outstanding at
            January 1, 2006                22,575        $ 33.24
        Granted                              --          $  --

        Exercised                          (9,100)       $  7.52                                    $500,000
        Forfeited                             --         $  --                                      ========
                                           ------
        Outstanding at
            March 31, 2006                 13,475        $ 50.61             3.6 years              $200,000
                                           ======        =======             =========              ========
        Exercisable at
            March 31, 2006                  2,525        $ 32.03             2.5 years              $100,000
                                           ======        =======             =========              ========


                                       7



Notes to Interim Consolidated Financial Statements, continued.


9.   In 2005,  the Company  commenced a lawsuit to terminate a lease for farming
     rights and collect unpaid rent with respect to approximately 1,000 acres of
     the Rampage  property  that is leased by one of its former  owners.  During
     April 2006, a jury issued a verdict in favor of the former owner,  pursuant
     to which the Company is not entitled to any  additional  rent  payments for
     the 2005 lease period and allows the former owner to retain  possession  of
     the property under the terms of the lease. In a separate matter, the former
     owner is also seeking to rescind the sale of the Rampage property,  as well
     as monetary damages,  alleging fraud,  breach of contract and various other
     claims.  The Company is currently  evaluating  its options with respect to
     these matters.

     The Company does not expect that the ultimate  resolution  of these matters
     will be material to its consolidated  financial position;  however,  should
     the Company need to accrue or pay damages,  any such loss could be material
     to its consolidated results of operations during the period recorded.


                                       8



Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations.

Liquidity and Capital Resources

For the three month period ended March 31, 2006, net cash was used for operating
activities,  principally  for real  estate  expenditures  at the San Elijo Hills
project, federal and state tax payments and general and administrative expenses.
For the three month period ended March 31, 2005, net cash was used for operating
activities,  principally  for real  estate  expenditures  at the San Elijo Hills
project and general and administrative expenses. The Company's principal sources
of funds are proceeds from the sale of real estate,  its unused $10,000,000 line
of credit with a  subsidiary  of  Leucadia,  fee income from the San Elijo Hills
project, dividends and tax sharing payments from its subsidiaries and borrowings
from or repayment  of advances by its  subsidiaries.  As of March 31, 2006,  the
Company had aggregate cash, cash  equivalents and investments of $174,600,000 to
meet its current needs and for future investment opportunities.

As of March 31, 2006,  the  aggregate  balance of deferred  revenue for all real
estate sales was $57,700,000,  which the Company estimates will be substantially
recognized  as revenue by the end of 2008.  The Company  estimates  that it will
spend approximately $16,300,000 to complete the required improvements, including
costs related to common areas.  The Company will recognize  revenues  previously
deferred and the related cost of sales in its  statements  of  operations as the
improvements  are  completed  under  the  percentage  of  completion  method  of
accounting.

As of March 31, 2006,  the  remaining  land at the San Elijo Hills project to be
developed and sold or leased  consisted of the following  (including real estate
under contract for sale):

              Single family lots to be developed and sold             467
              Multi-family units                                       40
              Square footage of commercial space                  132,000


As of April 29, 2006, the Company has entered into agreements with  homebuilders
that have not closed to sell an additional  283 single family lots for aggregate
cash proceeds of $132,200,000,  pursuant to which it had received non-refundable
option  payments  of  $13,600,000  prior  to 2006.  These  option  payments  are
non-refundable  if the Company  completes site improvement work and fulfills its
other obligations under the agreements, and will be applied to reduce the amount
due from the purchasers at closing. Although these agreements are binding on the
purchasers,  should the Company  fulfill its  obligations  under the  agreements
within the  specified  timeframes  and a  purchaser  decides  not to close,  the
Company's recourse will be primarily limited to retaining the option payment.

The Company is  currently  developing  lots that are under  contract for sale or
being marketed for sale.  Assuming the Company's  development is not delayed, it
expects  to close the sales of the  remaining  single  family  residential  lots
during 2006 and 2007; however, development activity on units sold is expected to
continue  into 2007 and on common  areas into 2008.  These  estimates  of future
property  available  for sale and the timing of the sales are based upon current
development  plans  for the  project  and  could  change  based  on  actions  of
regulatory  agencies,  the strength of the housing market and other factors that
are not within the control of the Company.

In 2006,  the Company hired a contractor  to construct the mixed-use  retail and
residential space in the towncenter.  The Company intends to construct and lease
57,000 square feet of commercial  space and sell the remainder of the commercial
space to third party  builders or owners,  including  the  supermarket  site and
daycare  center site.  The Company  also  intends to  construct  and sell the 40
multi-family residential units which will be located above the retail stores.

In April 2006,  the Company paid a cash dividend of $4,100,000  ($.50 per common
share) to stockholders of record on March 27, 2006, which the Company's Board of
Directors declared on March 14, 2006.

                                       9


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations, continued.

Results of Operations

Real Estate Sales Activity

         San Elijo Hills Project:
         ------------------------

There were no sales that closed during the first  quarter of 2006 and 2005.  The
Company expects lot sale  agreements  currently under contract will close during
the second half of 2006 and in 2007.

As  discussed  above,  a portion of the  revenue  from  sales of real  estate is
deferred,  and is  recognized  as revenues  upon the  completion of the required
improvements to the property, including costs related to common areas, under the
percentage of completion  method of accounting.  Revenues  include  amounts that
were  previously  deferred of  $15,500,000  and $3,500,000 for the periods ended
March 31, 2006 and 2005, respectively,  which were recognized upon completion of
certain required improvements.

Revenues from sales of real estate also include amounts  recognized  pursuant to
revenue or profit  sharing  agreements  with  homebuilders  of $600,000  for the
period ended March 31, 2005.  There was no income  recognized  pursuant to these
agreements during 2006.

During the periods  ended March 31, 2006 and 2005,  cost of sales of real estate
aggregated $4,300,000 and $900,000, respectively. Cost of sales is recognized in
the same proportion to the amount of revenue  recognized under the percentage of
completion method of accounting.

         Otay Ranch Project:
         -------------------

During the first quarter of 2006,  the Company sold  approximately  115 acres of
non-developable  land for  $1,500,000 and recognized a gain of $1,400,000 on the
sale.  There was no real estate sales  activity at the Otay Ranch project during
the first quarter of 2005.

As discussed in the 2005 10-K, the Company continues to evaluate how to maximize
the value of Otay Ranch and is processing  further  entitlements  on portions of
its property,  which have not changed  significantly during 2006. If the Company
decides to develop  the  developable  land at Otay Ranch,  development  will not
begin for a few years and is likely to take several years to complete.

In 2005,  the Chula  Vista City  Council  adopted an  amendment  to the  General
Development  Plan ("GDP") which modified land use designations in the Otay Ranch
area, but deferred action with regard to land uses for developable land owned by
Otay Land  Company.  As more fully  discussed in the 2005 10-K,  the Company had
supported  an  amendment  which  would have  increased  the  number of  approved
residential  dwelling  units  from  2,880 to  6,000,  and would  have  increased
approved commercial development space from approximately 1.5 million square feet
to  approximately  1.8 million  square  feet.  In April 2006,  the City  Council
determined that it would not consider any additional amendments to the GDP until
August 2006. The Company is unable to predict the impact the ultimate resolution
of these matters will have, nor can any assurance be given that the City Council
will approve the currently pending amendment to the GDP.

Other Results of Operations Activity

The Company  recorded  co-op  marketing  and  advertising  fees of $300,000  and
$400,000  for  the  three  month   periods   ended  March  31,  2006  and  2005,
respectively.  The Company  records  these fees when the San Elijo Hills project
builders  sell homes,  and are  generally  based upon a fixed  percentage of the
homes' selling  price.  These fees provide the Company with funds to conduct its
marketing activities.

Interest  expense in 2005 includes  $60,000  related to the Rampage note payable
which was fully repaid in July 2005.

                                       10


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Interim Operations, continued.

Interest expense excludes  capitalized  interest of $200,000 for the three month
periods  ended March 31, 2006 and 2005.  Interest is  capitalized  for the notes
payable to trust deed holders on the San Elijo Hills project.

General and  administrative  expenses  increased  during the three month  period
ended March 31, 2006 as  compared to the same period in 2005,  primarily  due to
greater expenses related to legal and  compensation.  Legal expense increased by
$1,900,000  relating to costs  associated  with pursuing the claims  against the
previous owners of undeveloped land that is undergoing environmental remediation
at the Otay Ranch  project and legal costs in  connection  with the dispute with
the tenant at the Rampage property.  Compensation  expense increased by $300,000
in 2006 due to an increase in estimated general bonus expense and more sales and
executive  employees.  Compensation  expense in 2005  included a $200,000  bonus
awarded to the President to pay taxes due on reimbursed expenses relating to his
temporary  residence  in  California  and the  reimbursement  of  certain  costs
incurred by a newly hired executive officer.

The  increase in other income for the 2006 period as compared to the same period
in 2005 primarily relates to investment  income.  Investment income increased by
$1,200,000  primarily  due to greater  interest  income  resulting  from  higher
interest  rates and greater  assets  invested.  Other  income  also  reflects an
increase in farming expenses of $200,000 at the Rampage property.

The  Company's  effective  income tax rate during the 2006 and 2005  periods are
higher than the federal statutory rate due to California state income taxes.


Cautionary Statement for Forward-Looking Information

Statements included in this Report may contain forward-looking  statements. Such
statements may relate, but are not limited,  to projections of revenues,  income
or loss,  development  expenditures,  plans for growth  and  future  operations,
competition  and regulation,  as well as assumptions  relating to the foregoing.
Such forward-looking  statements are made pursuant to the safe-harbor provisions
of the Private Securities Litigation Reform Act of 1995.

Forward-looking  statements are inherently  subject to risks and  uncertainties,
many of which cannot be predicted or quantified.  When used in this Report,  the
words "estimates," "expects," "anticipates,"  "believes," "plans," "intends" and
variations  of such words and  similar  expressions  are  intended  to  identify
forward-looking  statements that involve risks and uncertainties.  Future events
and actual results could differ materially from those set forth in, contemplated
by or underlying the forward-looking statements.

Factors that could cause actual  results to differ  materially  from any results
projected,  forecasted,  estimated or budgeted or may  materially  and adversely
affect  the  Company's  actual  results  include  but  are  not  limited  to the
following:  the performance of the real estate  industry in general;  changes in
mortgage  interest  rate levels or changes in consumer  lending  practices  that
reduce  demand for  housing;  the economic  strength of the Southern  California
region where our business is currently  concentrated;  changes in domestic  laws
and  government  regulations  or in the  implementation  and/or  enforcement  of
government  rules and  regulations;  demographic  changes in the  United  States
generally  and  California  in  particular  that reduce the demand for  housing;
increases  in real estate  taxes and other local  government  fees;  significant
competition  from other  real  estate  developers  and  homebuilders;  delays in
construction  schedules and cost overruns;  increased costs for land,  materials
and labor;  imposition of  limitations  on our ability to develop our properties
resulting  from   condemnations,   environmental   laws  and   regulations   and
developments  in or new  applications  thereof;  earthquakes,  fires  and  other
natural  disasters  where  our  properties  are  located;   construction  defect
liability on structures we build or that are built on land that we develop;  our
ability to insure  certain  risks  economically;  shortages  of  adequate  water
resources  and  reliable  energy  sources in the areas  where we own real estate
projects;  changes in the  composition  of our assets  and  liabilities  through
acquisitions  or  divestitures;  the actual  cost of  environmental  liabilities
concerning  our land  could  exceed  liabilities  recorded;  and our  ability to
generate  sufficient taxable income to fully realize our deferred tax asset. For
additional information see Part I, Item 1A. Risk Factors in the 2005 10-K.

Undue reliance should not be placed on these forward-looking  statements,  which
are applicable only as of the date hereof.  The Company undertakes no obligation
to  revise or update  these  forward-looking  statements  to  reflect  events or
circumstances  that  arise  after  the date of this  Report  or to  reflect  the
occurrence of unanticipated events.

                                       11






Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Information  required  under this Item is contained in Item 7A of the  Company's
Annual  Report  on Form  10-K for the  year  ended  December  31,  2005,  and is
incorporated by reference herein.

Item 4. Controls and Procedures.

Evaluation of disclosure controls and procedures

     (a)  The Company's  management  evaluated,  with the  participation  of the
          Company's principal  executive and principal  financial officers,  the
          effectiveness of the Company's  disclosure controls and procedures (as
          defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
          Act of 1934, as amended (the "Exchange  Act")),  as of March 31, 2006.
          Based on their  evaluation,  the  Company's  principal  executive  and
          principal  financial officers concluded that the Company's  disclosure
          controls and procedures were effective as of March 31, 2006.

Changes in internal control over financial reporting

     (b)  There  were  no  changes  in  the  Company's  internal  controls  over
          financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under
          the Exchange Act) that occurred  during the Company's  fiscal  quarter
          ended March 31, 2006, that has materially  affected,  or is reasonably
          likely to  materially  affect,  the  Company's  internal  control over
          financial reporting.




                                       12



                           PART II - OTHER INFORMATION
                           ---------------------------


Item 6.    Exhibits.

               31.1 Certification  of  President  pursuant to Section 302 of the
                    Sarbanes-Oxley Act of 2002.

               31.2 Certification  of Vice  President,  Treasurer and Controller
                    pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

               32.1 Certification  of Principal  Executive  Officer  pursuant to
                    Section 906 of the Sarbanes-Oxley Act of 2002.

               32.2 Certification  of Principal  Financial  Officer  pursuant to
                    Section 906 of the Sarbanes-Oxley Act of 2002.




                                       13










                                   SIGNATURES
                                   ----------



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                           HOMEFED CORPORATION
                                              (Registrant)




Date: May 8, 2006                        By: /s/ Erin N. Ruhe
                                             ---------------------------------
                                             Erin N. Ruhe
                                             Vice President, Treasurer and
                                             Controller
                                             (Principal Accounting Officer)




                                       14





                                  EXHIBIT INDEX


            Exhibit Number              Description


                31.1    Certification  of  President  pursuant to Section 302 of
                        the Sarbanes-Oxley Act of 2002.

                31.2    Certification   of   Vice   President,   Treasurer   and
                        Controller pursuant to Section 302 of the Sarbanes-Oxley
                        Act of 2002.

                32.1    Certification of Principal Executive Officer pursuant to
                        Section 906 of the Sarbanes-Oxley Act of 2002.

                32.2    Certification of Principal Financial Officer pursuant to
                        Section 906 of the Sarbanes-Oxley Act of 2002.








                                       15