================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
    For the fiscal year ended December 31, 2007
                                       OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
    For the transition period from ___________ to ___________

                         Commission file number: 1-10153

                               HOMEFED CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

                Delaware                                33-0304982
    (State or Other Jurisdiction of
    Incorporation or Organization)          (I.R.S. Employer Identification No.)

                                1903 Wright Place
                                    Suite 220
                           Carlsbad, California 92008
                                 (760) 918-8200

    (Address, Including Zip Code, and Telephone Number, Including Area Code,
                  of Registrant's Principal Executive Offices)

        Securities registered pursuant to Section 12(b) of the Act: None.

           Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

Indicate by check mark if the  registrant is a well-known  seasoned  issuer,  as
defined in Rule 405 of the Securities Act. Yes [ ] No [x]

Indicate  by  check  mark if the  registrant  is not  required  to file  reports
pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [x]

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [x] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statement
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [x].

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
definitions of "large accelerated filer," "accelerated filer," and "smaller
reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

  Large accelerated filer [  ]                     Accelerated filer [ x ]

  Non-accelerated filer [  ]                       Smaller reporting company [ ]
(Do not check if a smaller reporting company)

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12-b of the Exchange Act). Yes [ ] No[x]

Based on the average bid and asked prices of the Registrant's Common Stock as
published by the OTC Bulletin Board Service as of June 30, 2007, the aggregate
market value of the Registrant's Common Stock held by non-affiliates was
approximately $264,352,000 on that date.

As of February 14, 2008, there were 8,274,384 outstanding shares of the
Registrant's Common Stock, par value $.01 per share.

                       DOCUMENTS INCORPORATED BY REFERENCE

None.
================================================================================





                                     PART I


Item 1.  Business.
- ------   --------

                                   THE COMPANY

Introduction

                  HomeFed Corporation ("HomeFed") was incorporated in Delaware
in 1988. As used herein, the term "Company" refers to HomeFed and its
subsidiaries, except as the context may otherwise require. The Company is
currently engaged, directly and through subsidiaries, in the investment in and
development of residential real estate projects in the State of California. The
Company also investigates the acquisition of new real estate projects, both
residential and commercial, within and outside the State of California. However,
no assurance can be given that the Company will find new investments providing a
satisfactory return or, if found, that the Company will have access to the
capital necessary to make new real estate investments. The executive office of
the Company is located at 1903 Wright Place, Suite 220, Carlsbad, California
92008.

                  The Company's current development projects consist of two
master-planned communities located in San Diego County, California: San Elijo
Hills, and a portion of the larger Otay Ranch planning area. As discussed below,
the Company acquired the San Elijo Hills project in October 2002. The Company
also owns the Rampage property, a 1,600 acre grape vineyard located in southern
Madera County, California, which is not currently entitled for commercial or
residential development.

                  As the owner of development projects, the Company is
responsible for the completion of a wide range of activities, including design
engineering, grading raw land, constructing public infrastructure such as
streets, utilities and public facilities, and finishing individual lots for home
sites or other facilities. Prior to commencement of development, the Company may
engage in incidental activities to maintain the value of the project; such
activities are not treated as a separate operating segment. The Company develops
and markets its communities in phases to allow itself the flexibility to sell
finished lots to suit market conditions and to enable it to create stable and
attractive neighborhoods. Consequently, at any particular time, the various
phases of a project will be in different stages of land development and
construction. In addition, from time to time the Company will receive
expressions of interest from buyers of multiple phases of a project, or the
remaining undeveloped land of an entire project. The Company evaluates these
proposals when it receives them, but no assurance can be given that the Company
will sell all or any portion of its development projects in such a manner.

                  For any master-planned community, plans must be prepared that
provide for infrastructure, neighborhoods, commercial and industrial areas,
educational and other institutional or public facilities, as well as open space.
Once preliminary plans have been prepared, numerous governmental approvals,
licenses, permits and agreements, referred to as "entitlements," must be
obtained before development and construction may commence. These often involve a
number of different governmental jurisdictions and agencies, challenges through
litigation, considerable risk and expense, and substantial delays. Unless and
until the requisite entitlements are received and substantial work has been
commenced in reliance upon such entitlements, a developer generally does not
have full "vested rights" to develop a project, and as a result, allocation of
acreage between developable and non-developable land may change. In addition, as
a precondition to receipt of building-related permits, master-planned
communities in California are typically required to pay impact and capacity
fees, or to otherwise satisfy mitigation requirements.

                                       2


Current Development Projects

San Elijo Hills

                  In 2002, the Company purchased from Leucadia National
Corporation (together with its subsidiaries, "Leucadia") all of the issued and
outstanding shares of capital stock of CDS Holding Corporation ("CDS"), which
through its majority-owned subsidiaries is the owner of the San Elijo Hills
project. The San Elijo Hills project, a master-planned community located in the
City of San Marcos in San Diego County, California, will be a community of
approximately 3,500 homes and apartments, as well as a commercial and
residential towncenter. Since August 1998, the Company has been the development
manager for this project, with responsibility for the overall management of the
project, including, among other things, preserving existing entitlements and
obtaining any additional entitlements required for the project, arranging
financing for the project, coordinating marketing and sales activity, and acting
as the construction manager. The development management agreement provides that
the Company receive fees for the field overhead, management and marketing
services it provides ("development management fees"), based on the revenues of
the project. Through its ownership interest in CDS, the Company has an effective
68% indirect equity interest in the San Elijo Hills project, after considering
minority interests held by former owners of the project before CDS acquired its
interest. Before amounts are distributed to the minority shareholders, the
Company has the right to receive repayment of any amounts advanced to the
project and to receive a preferred return on any advances. For more information
on the minority interests, see Note 6 of Notes to Consolidated Financial
Statements.

                  Current Market Developments: Throughout most of the period
that the Company has been developing the San Elijo Hills project, the Company's
sales efforts have greatly benefited from a strong regional and national
residential housing market. As of December 31, 2007, the San Elijo Hills project
sold 1,923 of its 2,364 single family lots and 1,059 of its 1,099 multi family
units (including the very low income apartment units); however, there have been
no residential lot sales at the San Elijo Hills project since June 2006.
Residential property sales volume, prices and new building starts have declined
significantly in many U. S. markets, including California and the greater San
Diego region, which has negatively affected sales and profits. Sales of new
homes and re-sales of existing homes have not kept pace with the early years of
the project's development; based on information obtained from homebuilders and
other public sources, the Company estimates that total home sales (both new and
re-sales) at the San Elijo Hills project were approximately 227 in 2007 and 300
in 2006 as compared to 470 in 2005 and 860 in 2004. The slowdown in residential
sales was exacerbated during 2007 by the turmoil in the mortgage lending
markets, which has resulted in stricter lending standards and reduced liquidity
for prospective home buyers.

                  The Company has substantially completed development of all of
its remaining residential single family lots at the San Elijo Hills project,
many of which are "premium" lots which are expected to command premium prices
if, and when, the market recovers. The Company is not actively soliciting bids
for its remaining inventory of single family lots and is unable to predict when
local residential real estate market conditions might improve; however, the
Company intends to wait for market conditions to improve before marketing its
remaining inventory for sale. The Company believes that by exercising patience
with the current market conditions it can best maximize shareholder value with
its remaining residential lot inventory.

                  Estimates of future property available for sale, the timing of
the sales, selling prices and future development costs are based upon current
development plans for the project and will change based on the strength of the
real estate market or other factors that are not within the control of the
Company.

                  Sales Activity: The table below summarizes sales activity at
the San Elijo Hills project during the last three years. At closing, a portion
of the sales proceeds is deferred and not immediately recognized as revenue in
the Company's consolidated statements of operations. The Company recognizes
deferred revenue upon completion of required improvements to the property sold,
including costs related to common areas, under the percentage of completion
method of accounting. As of December 31, 2007, the Company estimates that it
will spend approximately $4,100,000 to complete the required improvements to
sold properties; as these improvements are completed the Company will recognize
in income $14,300,000 of revenue from closed sales which is reflected on the
December 31, 2007 balance sheet as deferred revenue.


                                       3






                                                                  For the Year Ended December 31,
                                                             2007             2006              2005
                                                             ----             ----              ----
                                                                        (Dollars in thousands)

                                                                                        
Number of residential units sold (1)                          --                   26             406
Aggregate sales proceeds from sales of residential
    units, net of closing costs (2)                        $  --            $  15,600       $ 127,100
Aggregate proceeds from the sales of
    retail sites, net of closing costs (3)                 $  1,700         $   --          $     700
Development management fees earned (4)                     $    100         $     900       $   7,700




(1)  Units are comprised of single family lots, multi-family units and very low
     income apartment units.
(2)  Excludes profit participation and consent fees described elsewhere in this
     Report which are received subsequent to the closing of the land sales.
(3)  Reflects the sale of one retail site in 2007 and one in 2005.
(4)  Development management fees are intercompany payments, which are eliminated
     in consolidation and therefore not reflected in the Company's consolidated
     statements of operations, but which are a source of liquidity for the
     parent company.

                  As of December 31, 2007, the remaining land at the San Elijo
Hills project to be sold or leased includes approximately five acres planned for
a swim and tennis club and church sites, and the following:

              Single family lots                               441
              Multi-family units                                40
              Square footage of commercial space            60,000

                   The remaining multi-family residential units and the
commercial space are located in the Towncenter, which will be constructed in
phases. The Company has received the regulatory approvals and building permits
to commence construction of the first phase of the Towncenter, which includes
both residential units and commercial space and which is expected to be
completed during 2009. The Company currently intends to construct and sell or
lease the multi-family units in the Towncenter. With respect to the Towncenter
commercial space, the Company intends to construct and lease approximately
53,000 square feet of the commercial space and sell the remainder of the
commercial space to third party builders or owners. The Company has entered into
separate agreements that have not closed to sell the church site and the swim
and tennis club site for aggregate proceeds of $1,300,000. In light of current
market conditions, the Towncenter is not expected to materially contribute to
the project's profitability; however, the Company believes that the prices
received for the other residential lots reflected the expectation of buyers that
the Towncenter would be built and become an integral part of the community.

                   Since 1999, the San Elijo Hills project has carried
$50,000,000 of general liability and professional liability insurance under a
policy issued by the Kemper Insurance Companies ("Kemper"). The policy covered a
thirteen year term from the initial date of coverage, and the entire premium for
the life of the policy was paid in 1999. This policy is specific to the San
Elijo Hills project; the Company has general and professional liability
insurance for other matters with different insurance companies.

                   Kemper has ceased underwriting operations and has submitted a
voluntary run-off plan to its insurance regulators. Although Kemper is not in
receivership proceedings, it is operating under restrictive orders entered by
insurance regulators. It is uncertain whether Kemper will have sufficient assets
at such time, if ever, the Company makes a claim under the policy or, if they
are declared insolvent, whether state insurance guaranty funds would be
available to pay any claim (the Company has not made any claims to date). In May
2004, the Company purchased an excess policy with another insurance carrier that
provides up to $10,000,000 of coverage for general liability claims, but not
professional liability claims, relating to homes sold through August 1, 2007. In
July 2007, the Company purchased a new $1,000,000 primary insurance policy and
$10,000,000 excess insurance policy that provides coverage for general liability
claims, but not professional liability claims, relating to homes sold at the San
Elijo Hills project from July 29, 2007 through August 1, 2010.

                                       4




Otay Ranch

                  In October 1998, the Company and Leucadia formed Otay Land
Company, LLC ("Otay Land Company") to purchase approximately 4,850 non-adjoining
acres of land located within the larger 22,900 acre Otay Ranch master-planned
community south of San Diego, California. Otay Land Company acquired this land
for $19,500,000. When Otay Land Company was formed, Leucadia contributed
$10,000,000 as a preferred capital interest, and the Company contributed all
other funds as non-preferred capital. In April 2003, Otay Land Company sold
1,445 acres to an unrelated third party and used a portion of the proceeds from
the sale to fully redeem Leucadia's preferred capital interest. As a result,
Otay Land Company became a wholly-owned subsidiary of the Company.

                  In 1993, the City of Chula Vista and the County of San Diego
approved a General Development Plan ("GDP") for the larger planning area.
Although there is no specified time within which implementation of the GDP must
be completed, it is expected that full development of the larger planning area
will take many years. The GDP establishes land use goals, objectives and
policies within the larger planning area. The GDP for the larger planning area
contemplates home sites, a golf-oriented resort and residential community,
commercial retail centers, a proposed university site and a network of
infrastructure, including roads and highways, a public transportation system,
park systems and schools. Any development within the larger Otay Ranch
master-planned community must be consistent with the GDP. While the GDP can be
amended, subject to approval by either or both of the City of Chula Vista and
the County of San Diego, Otay Land Company has certain vested and contractual
rights, pursuant to a development agreement, that protect its development
interests in Chula Vista, covering substantially all of its developable land.
However, actual land development will require that further entitlements and
approvals be obtained.

                  In 2002, Otay Land Company reached an agreement with the City
of Chula Vista and another party whereby the City agreed to acquire 439 acres of
mitigation land from Otay Land Company by eminent domain proceedings. In January
2004, these proceedings were concluded and the mitigation land was sold to the
City for aggregate proceeds of approximately $5,800,000; a pre-tax gain of
approximately $4,800,000 was recognized in 2004. During the first quarter of
2006, the Company sold approximately 115 acres of non-developable land for
$1,500,000 and recognized a gain of $1,400,000 on the sale.

                  After considering the above transactions, Otay Land Company
owns approximately 2,800 acres, of which the total developable area is
approximately 700 acres, including approximately 170 acres of land designated as
"Limited Development Area and Common Use Area." The remaining approximately
2,100 acres are designated as various qualities of non-developable open space
mitigation land. Under the GDP, 1.188 acres of open space mitigation land from
within the Otay Ranch project must be dedicated to the government for each 1.0
acre of land that is developed, excluding land designated Limited Development
Area and Common Use Area.

                  Some owners of development land have adequate or excess
mitigation land, while other owners lack sufficient acreage of mitigation land
to cover their inventory of development land. Otay Land Company currently has
substantially more mitigation land than it would need to develop its property at
this project. Based upon the GDP conditions, this land could have value to other
developers within the larger Otay Ranch development area as their development
progresses; however, this is partially dependent upon other parties with
developable land fully developing their land. Should other owners choose not to
develop their developable land, there will be an excess of mitigation land in
Otay Ranch. In that event, Otay Land Company will have to find buyers for its
mitigation land outside the Otay Ranch General Plan Area, which the Company
believes it can do.

                  The Company continues to evaluate how to maximize the value of
this investment while pursuing land sales and processing further entitlements on
portions of its property. The Company has been working with the City of Chula
Vista and other developers on a GDP amendment for the overall Otay Ranch area.
In 2005, the Chula Vista City Council adopted an amendment to the GDP, which
modified land use designations in the Otay Ranch area, but deferred action with
regard to land owned by Otay Land Company. The City Council deferred action that
would have increased from 2,880 to 6,000 the number of residential dwelling
units that Otay Land Company's developable land is approved for, and would have
increased commercial development space that Otay Land Company's developable land
is approved for from approximately 1.5 million square feet to approximately 1.8
million square feet. This GDP amendment deferral period is intended, among other
things, to give the City of Chula Vista staff, Otay Land Company and another
land owner time to reach agreement concerning land use surrounding a planned
university, regional technology park and adjacent parts of Otay Ranch. The City
Council has delayed consideration of any additional amendments to the GDP on
several occasions. The Company is unable to predict the impact that the ultimate
resolution of these matters will have, nor can any assurance be given that the
City Council will approve the currently pending amendment to the GDP.


                                       5


                  During 2007, the San Diego Expressway Limited Partnership
("SDELP") completed construction of a toll road designated as SR 125 through
south San Diego County. This toll road runs along the western border of one of
Otay Land Company's land parcels and is a quarter mile east of another. The toll
road was designed with one or more interchanges, which have yet to be built, on
or adjacent to land parcels owned by the Company. When complete, these
interchanges will significantly improve access to the southern portion of Otay
Ranch, which could increase the value of the Company's land. Otay Land Company
and other adjacent property owners will need to negotiate with the City of Chula
Vista and SDELP regarding the construction timing and financing of interchanges
that will provide access to SR 125.

                  The San Diego Chargers NFL football team is considering
relocating their stadium facility, which is currently located in the City of San
Diego. The Company has been advised that members of the Chula Vista City Council
have met with the San Diego Chargers and have discussed several possible sites
for a new stadium facility in the City of Chula Vista, including land adjacent
to or owned by the Company. Although the Company has provided information to the
San Diego Chargers regarding sites it owns in Chula Vista, the San Diego
Chargers have many possible locations to consider. If the San Diego Chargers
relocate their stadium facility, it is highly unlikely that they will choose
land owned by the Company.

                  Significant design and processing will be required to fully
entitle the Company's property in Otay Ranch before development and sale of the
finished neighborhoods to builders can begin, and there can be no assurance that
the Company will be successful in receiving the entitlements necessary for any
future development. If or when development does occur, it will likely be phased
based on market conditions at the time of development and the progress of
infrastructure improvements. As a result, the Company is unable to predict when
revenues will be derived from this project. The ultimate development of projects
of this type is subject to significant governmental and environmental regulation
and approval and is likely to take many years. For additional information
concerning governmental and environmental matters, see "Government Regulation"
and "Environmental Compliance" below.

                  A map indicating the location of the Chula Vista General Plan
area in San Diego County and a more detailed map showing general information
about the Company's land within that General Plan area can be found on Otay Land
Company's website at www.otaylandcompany.com.


Other Projects

Rampage Property

                  In 2003, the Company purchased a 2,159 acre grape vineyard
located in southern Madera County, California. The purchase price for the
property was $5,700,000, excluding expenses, of which $1,700,000 was paid in
cash and the balance was financed.

                  In July 2005, the Company sold approximately 600 acres of the
property to a neighboring land owner for approximately $5,000,000, which
resulted in the recognition of a pre-tax gain of $3,200,000. The buyer claimed
to own options to purchase this land, and had also filed a complaint against the
Company and the former owners of the property alleging that the property has
been devalued by approximately $3,000,000 due to poor farming practices. The
sale resolved any remaining dispute with respect to the purchase options but the
farming practices complaint remains outstanding.

                  The Company had leased farming rights to approximately
one-half of the Rampage property to one of the former owners for a fifteen-year
period, which, pursuant to the terms of the lease dated February 1, 2003, may be
terminated by the Company beginning October 2008 upon two years' prior notice
which was given in October 2006. The Company previously noticed termination of
the lease due to non-performance by the tenant and commenced eviction
proceedings. In April 2006 a jury issued a verdict in favor of the tenant,
deciding that under the terms of the lease no unpaid rent was due and that the
lease was not terminated. The Company appealed the decision, the Court of
Appeals affirmed the trial court judgment, and the Supreme Court of California
refused to consider a further appeal. In a separate matter, the same former
owner and his ex-wife separately are seeking to rescind the Company's purchase
of the Rampage property, as well as recover monetary damages based on
allegations of fraud, breach of contract, and various other claims. The Company
has denied all of the former owners' allegations and filed a cross-complaint
against them, which chiefly seeks indemnification against or compensation for
the damages claimed by the neighboring land owner discussed above. The Company
does not expect that the ultimate resolution of these matters will be material
to its consolidated financial position; however, should the Company need to
accrue or pay damages, any such loss could be material to its consolidated
results of operations or cash flows during the period recorded.

                                       6



                  Although this property is not currently entitled for
residential development, it is located in a growing residential area northeast
of Fresno, California. The Company purchased this land with the intention of
obtaining the necessary entitlements to develop the property as a master-planned
community; however, approvals from various government agencies will be required,
including the acquisition of a water supply that meets regulatory requirements.
In California, laws require that any large size residential community have
sufficient water supplies to meet the water demands of the project for a period
of 20 years. A preliminary site plan for development of the Rampage property
showed that the land would support a master-planned community, but if entitled,
the build out and sale of homes will take many years.

                  The Company expects the entitlement process will take several
years and no assurance can be given that such entitlements will be obtained. In
the interim, the Company is engaged in farming activities necessary to maintain
the vineyard, which has resulted in a small loss.

Competition

                  Real estate development is a highly competitive business.
There are numerous residential real estate developers and development projects
operating in the same geographic area in which the Company operates. Competition
among real estate developers and development projects is determined by the
location of the real estate, the market appeal of the development plan, and the
developer's ability to build, market and deliver project segments on a timely
basis. Many of the Company's competitors may have greater financial resources
and/or access to cheaper capital than the Company. Residential developers sell
to homebuilders, who compete based on location, price, market segmentation,
product design and reputation.

Government Regulation

                  The residential real estate development industry is subject to
substantial environmental, building, construction, zoning and real estate
regulations that are imposed by various federal, state and local authorities. In
developing a community, the Company must obtain the approval of numerous
government agencies regarding such matters as permitted land uses, housing
density, the installation of utility services (such as water, sewer, gas,
electric, telephone and cable television) and the dedication of acreage for open
space, parks, schools and other community purposes. Regulations affect
homebuilding by specifying, among other things, the type and quality of building
materials that must be used, certain aspects of land use and building design and
the manner in which homebuilders may conduct their sales, operations, and
overall relationships with potential home buyers. Furthermore, changes in
prevailing local circumstances or applicable laws may require additional
approvals, or modifications of approvals previously obtained.

                  Timing of the initiation and completion of development
projects depends upon receipt of necessary authorizations and approvals. Because
of the provisional nature of these approvals and the concerns of various
environmental and public interest groups, the approval process can be delayed by
withdrawals or modifications of preliminary approvals and by litigation and
appeals challenging development rights. The ability of the Company to develop
projects could be delayed or prevented due to litigation challenging previously
obtained governmental approvals. The Company may also be subject to periodic
delays or may be precluded entirely from developing in certain communities due
to building moratoriums or "slow-growth" or "no-growth" initiatives that could
be implemented in the future. Such delays could adversely affect the Company's
ability to complete its projects, significantly increase the costs of doing so
or drive potential customers to purchase competitors' products.

                                       7



Environmental Compliance

                  Environmental laws may cause the Company to incur substantial
compliance, mitigation and other costs, may restrict or prohibit development in
certain areas and may delay completion of the Company's development projects.
Delays arising from compliance with environmental laws and regulations could
adversely affect the Company's ability to complete its projects and
significantly increase development costs.

                  Under various federal, state and local environmental laws, an
owner or operator of real property may become liable for the costs of the
investigation, removal and remediation of hazardous or toxic substances at that
property. These laws often impose liability without regard to whether the owner
or operator knew of, or was responsible for, the presence of the hazardous or
toxic substances. In addition to remediation actions brought by federal, state
and local agencies, the presence of hazardous substances on a property could
result in personal injury, contribution or other claims by private parties. We
have not received any claim or notification from any private party or
governmental authority concerning environmental conditions at any of our
properties other than as disclosed below.

                  The Company obtained a preliminary remediation study
concerning approximately 30 acres of undeveloped land in the Otay Ranch
master-planned community that is owned by a subsidiary of Otay Land Company,
Flat Rock Land Company, LLC ("Flat Rock"). Flat Rock owns approximately 265
acres of the Company's total holdings in the Otay Ranch area, including 100
developable acres. The need for remediation results from activities conducted on
the land prior to Otay Land Company's ownership. Based upon the preliminary
findings of this study, in 2002 the Company estimated that the cost to implement
the most likely remediation alternative would be approximately $11,200,000, and
accrued that amount as an operating expense. The estimated liability is neither
discounted nor reduced for claims for recovery from previous owners and users of
the land who may be liable, and may increase or decrease based upon the actual
extent and nature of the remediation required, the type of remedial process
approved, the expenses of the regulatory process, inflation and other items. The
Company periodically examines, and when appropriate, adjusts its liability to
reflect its current best estimate; however, no assurance can be given that the
actual amount of environmental liability will not exceed the amount of reserves
for this matter or that it will not have a material adverse effect on the
Company's financial position, results of operations or cash flows. At December
31, 2007, the liability for environmental remediation was $10,400,000.

                  During 2003, Otay Land Company developed an investigation
plan, which the San Diego Department of Environmental Health ("DEH") approved,
to further determine the nature and extent of contamination on the property. In
January 2004, the State Department of Toxic Substance Control ("DTSC") approved
DEH as the overseeing agency for the site investigation and the remediation.
Flat Rock selected an environmental consultant to implement the investigation
plan, which has been conducted under the San Diego County Voluntary Cleanup
Program and under the oversight of the DEH. In 2005, Flat Rock completed the
site investigation, which was subsequently approved by the DEH. Flat Rock has
submitted a Remedial Investigation and Feasibility Study ("RI/FS") to the DEH
for review and approval; DEH has requested DTSC assistance in its review of the
RI/FS. Once the RI/FS is approved, a remedial action plan will be prepared and
submitted to DEH for approval and subject to public comment prior to the
commencement of the remediation. The Company is unable to predict with certainty
when the remediation will commence and there is no regulatory requirement to
commence remediation by a fixed date.

                  Otay Land Company and Flat Rock commenced a lawsuit in the
United States District Court for the Southern District of California seeking
compensation from the parties who it believes are responsible for the
contamination. On July 20, 2006, the District Court dismissed the federal
environmental law claims and refused to retain jurisdiction on the related state
law claims.

                 The Company has appealed the District Court's decision with
respect to the federal environmental law claims and is pursuing litigation in
state court. The Company has not reduced its estimated liability for
environmental remediation for any potential recoveries from these parties. The
Company can give no assurances that this lawsuit will be successful or that it
will be able to recover any of the costs incurred in investigating and/or
remediating the contamination.


Employees

                  At December 31, 2007, the Company and its consolidated
subsidiaries had 24 full-time employees.


                                       8


Investor Information

                  The Company is subject to the informational requirements of
the Securities Exchange Act of 1934 (the "Exchange Act"). Accordingly, the
Company files periodic reports, proxy statements and other information with the
Securities and Exchange Commission (the "SEC"). Such reports, proxy statements
and other information may be obtained by visiting the Public Reference Room of
the SEC at 100 F Street, N.E., Washington, D.C. 20549 or by calling the SEC at
1-800-SEC-0330. In addition, the SEC maintains an Internet site
(http://www.sec.gov) that contains reports, proxy and information statements and
other information regarding the Company and other issuers that file
electronically.

                  The Company does not maintain a website. The Company will
provide without charge upon written request copies of its annual report on Form
10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments
to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the
Exchange Act. Requests for such copies should be directed to: HomeFed
Corporation, 1903 Wright Place, Suite 220, Carlsbad, CA 92008 (telephone number
(760) 918-8200), Attention: Corporate Secretary.

Item 1A. Risk Factors.
- -------  ------------

                  Our business is subject to a number of risks. You should
carefully consider the following risk factors, together with all of the other
information included or incorporated by reference in this Report, before you
decide whether to purchase our common stock. The risks set out below are not the
only risks we face. If any of the following risks occur, our business, financial
condition and results of operations could be materially adversely affected. In
such case, the trading price of our common stock could decline, and you may lose
all or part of your investment.

                  Our results of operations and financial condition are greatly
affected by the performance of the real estate industry. The real estate
development industry has historically been subject to up and down cycles driven
by numerous market and economic factors, both national and local, beyond the
control of the real estate developer. Real estate investments often cannot be
easily or quickly converted into cash. Market values may be adversely affected
by economic conditions, market fundamentals, competition and demographic
conditions. Because of the effect these factors have on real estate values, it
is difficult to predict with certainty when future sales will occur or what the
sales price will be.

                  Changes in mortgage interest rate levels could impact demand
for housing. Our business is dependent upon the availability and cost of
mortgage financing for potential homebuyers. Any significant increase in the
prevailing low mortgage interest rate environment could reduce consumer demand
for housing, which in turn could lead to fewer home sales or lower sale prices.

                  Recent turmoil in the mortgage lending market has adversely
affected our results and may continue to negatively impact our results in the
future. The residential real estate development industry is dependent upon the
availability of financing for both homebuilders and homebuyers. The recent
turmoil in the credit markets has resulted in a tightening of credit standards
for residential mortgages and significantly reduced liquidity, and adversely
affected the ability of homebuilders and homebuyers to obtain financing, which
in turn has adversely impacted our ability to sell lots. A tightening of credit
standards for commercial mortgages could also adversely affect the Company's
ability to sell commercial sites in the San Elijo Hills Towncenter. The Company
expects that the lack of liquidity in the credit markets will continue to
adversely impact its results in the future.

                  Our business is currently concentrated in Southern California.
As a result, our financial results are dependent on the economic strength of
that region. Our current operations are concentrated in Southern California,
specifically in the San Diego area. Because of our geographic concentration and
limited number of projects, our operations are more vulnerable to adverse
changes in the San Diego economy than those of larger, more diversified
companies. Any significant increase in the local cost of living, including
increases in residential property taxes or concerns about the financial
condition of the municipalities in which the Company has properties, may
adversely affect consumer demand for housing projects like ours. Should we not
be able to overcome the negative market influences on price and volume resulting
from the softening of the real estate market, our financial results could be
negatively impacted.

                  Changes in domestic laws and government regulations or in the
implementation and/or enforcement of government rules and regulations may delay
our projects or increase our costs. Our plans for development projects require
numerous government approvals, licenses, permits and agreements, which we must
obtain before we can begin development and construction. The approval process
can be delayed by withdrawals or modifications of preliminary approvals, by
litigation and appeals challenging development rights and by changes in
prevailing local circumstances or applicable laws that may require additional
approvals. Regulatory requirements may delay the start or completion of our
projects and/or increase our costs.


                                       9



                  Demographic changes in the United States generally and
California in particular could reduce the demand for housing. Our operations are
sensitive to demographic changes. If the current trend of population increases
in California were not to continue, or in the event of any significant reduction
in job creation, demand for real estate in California may decline from current
levels.

                  Increases in real estate taxes and other local government fees
could adversely affect our results. Increases in real estate taxes and other
government fees may make it more expensive to own the properties that we are
currently developing, which would increase our carrying costs of owning the
properties.

                  Significant competition from other real estate developers and
homebuilders could adversely affect our results. There are numerous residential
real estate developers and development projects operating in the same geographic
area in which we operate. Many of our competitors may have advantages over us,
such as more favorable locations which may provide better schools and easier
access to roads and shopping, or amenities that we may not offer, as well as
greater financial resources and/or access to cheaper capital. In addition, the
downturn in the real estate markets nationwide could result in an influx of
lower-priced lots and homes coming onto the market, as competitors need to
address their individual liquidity needs. Lower-priced homes and lots would
increase the competition the Company faces, and could adversely affect our
ability to sell lots and/or pricing.

                  Delays in construction schedules and cost overruns could
adversely affect us. Any material delays could adversely affect our ability to
complete our projects, significantly increasing the costs of doing so, or drive
potential customers to purchase competitors' products. Cost overruns, if
material, would have a direct adverse impact on our results of operations.

                  Increased costs for land, materials and for labor could
adversely affect us. Our current and future development projects require us to
purchase significant amounts of land, materials and require significant amounts
of labor. If these costs increase, it will increase the costs of completing our
projects; if we are not able to recoup these increased costs, our results of
operations would be adversely affected.

                  Imposition of limitations on our ability to develop our
properties resulting from condemnations, environmental laws and regulations and
developments in or new applications thereof could increase our costs and delay
our projects. The real estate development industry is subject to the risk of
condemnation and to increasing environmental, building, construction, zoning and
real estate regulations that are imposed by various federal, state and local
authorities. Environmental laws may cause us to incur additional costs, and
adversely affect our ability to complete our projects in a timely and profitable
manner.

                  Property in California is at risk from earthquakes, fires and
other natural disasters. Damage to any of our properties, whether by natural
disasters, including earthquakes, and fires or otherwise, may either delay or
preclude our ability to develop and sell our properties, or affect the price at
which we may sell such properties. Although research on earthquake prediction
has increased in recent years, it cannot be predicted when and where an
earthquake will occur. We do not intend to obtain earthquake insurance for our
projects.

                  Under California law we could be liable for some construction
defects in structures we build or that are built on land that we develop.
California law imposes some liabilities on developers of land on which homes are
built as well as on builders. Future construction defect litigation could be
based on a strict liability theory based on our involvement in the project or it
could be related to infrastructure improvements or grading, even if we are not
building homes ourselves.

                  We may not be able to insure certain risks economically. We
may experience economic harm if any damage to our properties is not covered by
insurance. We cannot be certain that we will be able to insure all risks that we
desire to insure economically or that all of our insurers will be financially
viable if we make a claim. We may suffer losses that are not covered under our
insurance policies. If an uninsured loss or a loss in excess of insured limits
should occur, we could lose capital invested in a property, as well as any
future revenue from the property.

                  Shortages of adequate water resources and reliable energy
sources in the areas where we own real estate projects could adversely affect
the value of our properties or restrict us from commencing development. Any
shortage of reliable water and energy resources or a drop in consumer confidence
in the dependability of such resources in areas where we own land may adversely
affect the values of our properties and/or result in governmental restrictions
that curtail development projects.

                  Changes in the composition of our assets and liabilities
through acquisitions or divestitures may affect our results. We may make future
acquisitions or divestitures of assets. Any change in the composition of our
assets and liabilities could significantly affect our financial position and the
risks that we face.

                                       10



                  The actual cost of environmental liabilities concerning land
owned in San Diego County, California could exceed the amount we reserved for
such matter. The actual cost of remediation of undeveloped land owned by one of
our subsidiaries could exceed the amount reserved for such matter, which would
adversely affect our results of operations and liquidity.

                  Opposition from local community or political groups with
respect to construction or development at a particular site could increase
development costs. Before the Company can commence development on any of its
projects, numerous approvals from regulatory authorities are required. Before
these approvals are granted, other parties may oppose the Company's development
plans or require modifications to its plans, either of which can cause delays
and increase the development cost of a project.

                  We may not be able to generate sufficient taxable income to
fully realize our deferred tax asset. We and certain of our subsidiaries have
net operating tax loss carryforwards ("NOLs") and other tax attributes. If we
are unable to generate sufficient taxable income, we will not be able to fully
realize the recorded amount of the deferred tax asset.

                  Significant influence over our affairs may be exercised by our
principal stockholders. As of February 14, 2008, the significant stockholders of
our Company are Leucadia (approximately 29.9% beneficial ownership), our
Chairman, Joseph S. Steinberg (approximately 9.0% beneficial ownership,
including ownership by trusts for the benefit of his respective family members,
but excluding Mr. Steinberg's private charitable foundation) and one of our
directors, Ian M. Cumming (approximately 7.4% beneficial ownership, including
ownership by certain family members, but excluding Mr. Cumming's charitable
foundations). Mr. Steinberg is also President, a director and a significant
stockholder of Leucadia. Mr. Cumming is also Chairman of the Board, a director
and a significant stockholder of Leucadia. Accordingly, Leucadia and Messrs.
Steinberg and Cumming could exert significant influence over all matters
requiring approval by our stockholders, including the election or removal of
directors and the approval of mergers or other business combination
transactions.

                  Our common stock is subject to transfer restrictions. We and
certain of our subsidiaries have NOLs and other tax attributes, the amount and
availability of which are subject to certain qualifications, limitations and
uncertainties. In order to reduce the possibility that certain changes in
ownership could result in limitations on the use of the tax attributes, our
certificate of incorporation contains provisions that generally restrict the
ability of a person or entity from acquiring ownership (including through
attribution under the tax law) of 5% or more of our common stock and the ability
of persons or entities now owning 5% or more of our common stock from acquiring
additional common stock. The restriction will remain until the earliest of (a)
December 31, 2010, (b) the repeal of Section 382 of the Internal Revenue Code
(or any comparable successor provision) and (c) the beginning of our taxable
year to which these tax attributes may no longer be carried forward. The
restriction may be waived by our board of directors. Stockholders are advised to
carefully monitor their ownership of our common stock and consult their own
legal advisors and/or us to determine whether their ownership of our common
stock approaches the proscribed level.

                  Our common stock is not traded on NASDAQ or listed on any
securities exchange. Our common stock is not quoted on any market or listed on
any securities exchange. Prices for our common stock are quoted on the
Over-the-Counter (OTC) Bulletin Board. Securities whose prices are quoted on the
OTC Bulletin Board do not enjoy the same liquidity as securities that trade on a
recognized market or securities exchange. As a result, stockholders may find it
more difficult to dispose of or obtain accurate quotations as to the market
value of the securities.

                                       11




Item 1B. Unresolved Staff Comments.
- -------  -------------------------

                  Not applicable.

Item 2.  Properties.
- ------   ----------

                  The Company currently develops two real estate properties, the
San Elijo Hills project and the Otay Land Company project, and owns the Rampage
property, all of which are described under Item 1, Business. Real estate had an
aggregate book value of $88,200,000 at December 31, 2007.

                  The Company leases 11,364 square feet for its corporate
headquarters which is located at 1903 Wright Place, Suite 220, Carlsbad,
California 92008. The Company rents office space at its corporate headquarters
to Leucadia for an annual rent of $12,000, payable monthly.

Item 3.  Legal Proceedings.
- ------   -----------------

                  The Company is not a party to legal proceedings other than
ordinary, routine litigation, incidental to its business or not material to the
Company's consolidated financial position or liquidity.

Item 4.  Submission of Matters to a Vote of Security Holders.
- ------   ---------------------------------------------------

                  Not applicable.


                                     PART II

Item 5.  Market for the Registrant's Common Equity, Related Stockholder Matters
         and Issuer Purchases of Equity Securities.
- ------  -------------------------------------------

                  The Company's common stock is traded in the over-the-counter
market under the symbol "HOFD." The Company's common stock is not listed on any
stock exchange, and price information for the common stock is not regularly
quoted on any automated quotation system.

                  The following table sets forth, for the calendar periods
indicated, the high and low bid price of the Company's common stock, as
published by the National Association of Securities Dealers OTC Bulletin Board
Service.





                                                                            High            Low
                                                                         ---------       ----------
                                                                                        

               2006
                       First Quarter                                     $  66.00        $  60.50
                       Second Quarter                                       70.75           63.00
                       Third Quarter                                        68.50           59.00
                       Fourth Quarter                                       67.00           61.25

               2007
                       First Quarter                                     $  65.60        $  58.50
                       Second Quarter                                       62.90           61.10
                       Third Quarter                                        66.00           61.00
                       Fourth Quarter                                       64.00           54.00

               2008
                       First quarter (through February 14, 2008)         $  63.00        $  53.00


                  The over-the-counter quotations reflect inter-dealer prices,
without retail mark up, markdown or commission, and may not represent actual
transactions. On February 14, 2008, the closing bid price for the Company's
common stock was $56.00 per share. As of that date, there were 750 stockholders
of record. On March 14, 2006, the Company's Board of Directors declared a cash
dividend equal to $0.50 per share of the Company's common stock, which was paid
on April 10, 2006 to stockholders of record on March 27, 2006. No dividends were
paid during 2007.


                                       12



                  The Company does not currently meet certain requirements for
listing on a national securities exchange or inclusion on the Nasdaq Stock
Market.

                  The Company and certain of its subsidiaries have NOLs and
other tax attributes, the amount and availability of which are subject to
certain qualifications, limitations and uncertainties. In order to reduce the
possibility that certain changes in ownership could result in limitations on the
use of its tax attributes, the Company's certificate of incorporation contains
provisions which generally restrict the ability of a person or entity from
acquiring ownership (including through attribution under the tax law) of five
percent or more of the common stock and the ability of persons or entities now
owning five percent or more of the common stock from acquiring additional common
stock. The restrictions will remain in effect until the earliest of (a) December
31, 2010, (b) the repeal of Section 382 of the Internal Revenue Code (or any
comparable successor provision) and (c) the beginning of a taxable year of the
Company to which certain tax benefits may no longer be carried forward.

                  The transfer agent for the Company's common stock is American
Stock Transfer & Trust Company, 59 Maiden Lane, New York, New York 10038.

Stockholder Return Performance Graph
- ------------------------------------

                  Set forth below is a graph comparing the cumulative total
stockholder return on common stock against cumulative total return of the
Standard & Poor's 500 Stock Index and the Standard & Poor's Homebuilding-500
Index for the period commencing December 31, 2002 to December 31, 2007. Index
data was furnished by Standard & Poor's Compustat Services, Inc. The graph
assumes that $100 was invested on December 31, 2002 in each of our common stock,
the S&P 500 Index and the S&P 500 Homebuilding Index and that all dividends were
reinvested.




                                                                                  INDEXED RETURNS
                                                     Base                           Years Ending
                                                    Period
              Company / Index                       Dec02         Dec03       Dec04       Dec05       Dec06      Dec07
              ---------------                       -------      -------     ------      ------      ------     -------

                                                                                                

              Homefed Corporation                    100         200.00      344.90      465.90      462.54     434.50
              S&P 500 Index                          100         128.68      142.69      149.70      173.34     182.86
              S&P 500 Homebuilding Index             100         197.81      264.35      334.63      267.71     110.05




                                       13



Item 6.  Selected Financial Data.
- ------   -----------------------

                  The following selected financial data have been summarized
from the Company's consolidated financial statements and are qualified in their
entirety by reference to, and should be read in conjunction with, such
consolidated financial statements and Management's Discussion and Analysis of
Financial Condition and Results of Operations, contained in Item 7 of this
Report.



                                                                                 Year Ended December 31,
                                                     --------------------------------------------------------------------------
                                                       2007            2006             2005            2004           2003
                                                     ---------      ----------       ---------       ---------      ---------
                                                                     (In thousands, except per share amounts)

                                                                                                       

SELECTED INCOME STATEMENT DATA:
  Revenues                                           $  23,674      $  69,442        $ 107,932       $  81,671      $ 148,285
  Expenses (1)                                          16,773         29,246           39,957          25,620         50,575
  Income before minority interest                        8,520         28,133           41,475          47,633         85,237
  Net income                                             6,820         17,176           31,792          36,792         74,076
  Basic income per share                                $ 0.82         $ 2.08           $ 3.85           $4.46          $9.08
  Diluted income per share                              $ 0.82         $ 2.08           $ 3.84           $4.45          $8.99


                                                                                 At December 31,
                                                    --------------------------------------------------------------------------
                                                       2007            2006             2005            2004           2003
                                                    -----------    -----------       ----------      ----------     ----------

SELECTED BALANCE SHEET DATA:
  Cash and cash equivalents                          $  10,574      $  47,177        $ 131,688       $  34,634      $  43,503
  Investments                                           95,940         83,829           65,190          82,249         88,519
  Real estate                                           88,200         79,341           62,319          47,126         37,612
  Total assets                                         219,255        237,299          294,261         211,487        217,010
  Notes payable (2)                                      8,953          9,898           10,403          16,620         38,296
  Stockholders' equity                                 162,117        154,780          141,465         113,751         76,330
  Shares outstanding                                     8,274          8,274            8,264           8,260          8,155
  Book value per share                                  $19.59         $18.71           $17.12          $13.77         $ 9.36
  Cash dividend per share                               $  --          $  .50           $  .50          $  --          $   --



(1)  Includes provisions for environmental remediation of $1,300,000 and
     $300,000 for the years ended December 31, 2004 and 2003, respectively,
     which is more fully discussed in Results of Operations below.
(2)  At December 31, 2003, includes a note payable to a subsidiary of Leucadia
     for $24,716,000. In March 2004, the Company prepaid this borrowing in full.


                                       14


Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.
- ------   -----------------------------------------------------------------------

                  The purpose of this section is to discuss and analyze the
Company's consolidated financial condition, liquidity and capital resources and
results of operations. This analysis should be read in conjunction with the
consolidated financial statements and related notes which appear elsewhere in
this Report.

Liquidity and Capital Resources

                  The Company used net cash for operating activities of
$28,000,000 and $50,000,000 for the years ended December 31, 2007 and 2006,
respectively, principally for real estate improvement expenditures at the San
Elijo Hills project and for the payment of general and administrative expenses
and federal and state income tax payments. Net cash provided by operating
activities, principally from the proceeds from the sale of real estate, was
$88,200,000 for the year ended December 31, 2005. The large fluctuations in
operating cash flows from year to year result from the timing of real estate
sales, principally at the San Elijo Hills project. Sales at the San Elijo Hills
project have declined significantly since 2005, principally due to the weak
residential housing market. Proceeds received from sales of real estate during
2005 include the sale of residential lots at the San Elijo Hills project, the
timing of which reflects both the planned phasing of the project and the strong
residential real estate market at San Elijo Hills at that time. Information
about the remaining real estate to be sold at the San Elijo Hills project is
provided below. Because of the nature of its real estate projects, the Company
does not expect operating cash flows will be consistent from year to year.

                  Throughout most of the period that the Company has been
developing the San Elijo Hills project, the Company's sales efforts have greatly
benefited from a strong regional and national residential housing market.
However, residential property sales volume, prices and new building starts have
declined significantly in many U.S. markets, including California and the
greater San Diego region, which has negatively affected sales and profits. Sales
of new homes and re-sales of existing homes have not kept pace with the early
years of the project's development; based on information obtained from
homebuilders and other public sources, the Company estimates that total home
sales (both new and re-sales) at the San Elijo Hills project were approximately
227 in 2007 and 300 in 2006 as compared to 470 in 2005 and 860 in 2004. The
slowdown in residential sales was exacerbated during 2007 by the turmoil in the
mortgage lending markets, which has resulted in stricter lending standards and
reduced liquidity for prospective home buyers.

                  The Company has substantially completed development of all of
its remaining residential single family lots at the San Elijo Hills project,
many of which are "premium" lots which are expected to command premium prices
if, and when, the market recovers. The Company is not actively soliciting bids
for its remaining inventory of single family lots and is unable to predict when
local residential real estate market conditions might improve; however, the
Company intends to wait for market conditions to improve before marketing its
remaining inventory for sale. The Company believes that by exercising patience
with the current market conditions it can best maximize shareholder value with
its remaining residential lot inventory.

                  The parent company's principal sources of funds are proceeds
from the sale of real estate, fee income from the San Elijo Hills project,
dividends and tax sharing payments from its subsidiaries and borrowings from or
repayment of advances by its subsidiaries. As of December 31, 2007, the Company
had consolidated cash and cash equivalents and marketable securities aggregating
$106,500,000, substantially all of which was held by the parent company and
available to be used without restriction.

                  The Company expects that its cash and cash equivalents and
marketable securities classified as available for sale, together with the other
sources described above, will be sufficient for both its short and long term
liquidity needs. Residential sales at the San Elijo Hills project are expected
to be a source of funds to the Company in the future; however, the amount and
timing is uncertain due to current market conditions. The Company is not relying
on receipt of funds from Otay Land Company for the foreseeable future, since the
timing of sales of undeveloped property, development activity and sales of
developable and undevelopable property cannot be predicted with any certainty.
However, with the possible exception for the environmental remediation matter
discussed below, Otay Land Company is not expected to require material funds in
the short term, and long term needs will not be determined until a development
plan is established. The Company does not anticipate that development of the
Rampage property will require any significant funding or be the source of
significant funds for the next few years. The Company is not currently committed
to acquire any new real estate projects, but it believes it has sufficient
liquidity to take advantage of appropriate acquisition opportunities if they are
presented.

                  During 2007, the Company sold a commercial lot at the San
Elijo Hills project to a national supermarket chain for $1,700,000. The Company
had no other real estate sales during 2007.

                                       15


                  As of December 31, 2007, the aggregate balance of deferred
revenue for all real estate sales was $14,300,000, which the Company estimates
will be substantially recognized as revenue during 2008. The Company estimates
that it will spend approximately $4,100,000 to complete the required
improvements, including costs related to common areas. The Company will
recognize revenues previously deferred and the related cost of sales in its
statements of operations as the improvements are completed under the percentage
of completion method of accounting.

                  As of December 31, 2007, the remaining land at the San Elijo
Hills project to be sold or leased includes approximately five acres planned for
a swim and tennis club and church sites, and the following:

              Single family lots                                 441
              Multi-family units                                  40
              Square footage of commercial space              60,000

                  The remaining multi-family residential units and the
commercial space are located in the Towncenter, which will be constructed in
phases. The Company has received the regulatory approvals and building permits
to commence construction of the first phase of the Towncenter, which includes
both residential units and commercial space and which is expected to be
completed during 2009. The Company currently intends to construct and sell or
lease the multi-family units in the Towncenter. With respect to the Towncenter
commercial space, the Company intends to construct and lease approximately
53,000 square feet of the commercial space and sell the remainder of the
commercial space to third party builders or owners. The Company has entered into
separate agreements that have not closed to sell the church site and the swim
and tennis club site for aggregate proceeds of $1,300,000.

                  Estimates of future property available for sale, the timing of
the sales, selling prices and future development costs are based upon current
development plans for the project and will change based on the strength of the
real estate market or other factors that are not within the control of the
Company.

                  Since 1999, the San Elijo Hills project has carried
$50,000,000 of general liability and professional liability insurance under a
policy issued by Kemper. The policy covered a thirteen year term from the
initial date of coverage, and the entire premium for the life of the policy was
paid in 1999. This policy is specific to the San Elijo Hills project; the
Company has general and professional liability insurance for other matters with
different insurance companies. To date, the Company has not made any claims
under the policy.

                  Kemper has ceased underwriting operations and has submitted a
voluntary run-off plan to its insurance regulators. Although Kemper is not in
receivership proceedings, it is operating under orders entered by insurance
regulators. It is uncertain whether Kemper will have sufficient assets at such
time, if ever, the Company makes a claim under the policy or, if they are
declared insolvent, whether state insurance guaranty funds would be available to
pay any claim (the Company has not made any claims to date). In May 2004, the
Company purchased an excess policy with another insurance carrier that provides
up to $10,000,000 of coverage for general liability claims, but not professional
liability claims, relating to homes sold through August 1, 2007. In July 2007,
the Company purchased a new $1,000,000 primary insurance policy and $10,000,000
excess insurance policy that provides coverage for general liability claims, but
not professional liability claims, relating to homes sold at the San Elijo Hills
project from July 29, 2007 through August 1, 2010.

                  In July 2004, the Board of Directors approved the repurchase
of up to 500,000 shares of the Company's common stock, representing
approximately 6% of the Company's outstanding stock. Repurchased shares would be
available, among other things, for use in connection with the Company's stock
option plans. The shares may be purchased from time to time, subject to
prevailing market conditions, in the open market, in privately negotiated
transactions or otherwise. Any such purchases may be commenced or suspended at
any time without prior notice. No shares have been purchased to date.

                  As indicated in the table below, at December 31, 2007, the
Company's contractual cash obligations totaled $10,964,000. The notes payable to
trust deed holders are collateralized by the San Elijo Hills project. For
additional information, see Note 5 of Notes to Consolidated Financial
Statements.

                                       16







                                                                  Payments Due by Period (in thousands)
                                              ------------------------------------------------------------------------
                                               Total Amounts    Less Than 1                                 After 5
Contractual Obligations                          Committed         Year         1-3 Years      4-5 Years     Years
- -----------------------                        -------------    -----------     ---------      ---------     -----
                                                                                                 

Notes payable to trust deed holders               $  9,013         $  --         $  9,013       $ --         $ --
Operating lease, net of sublease income              1,951             298            689          766          198
                                                  --------         -------       --------       ------       ------
Total Contractual Cash Obligations                $ 10,964         $   298       $  9,702       $  766       $  198
                                                  ========         =======       ========       ======       ======


                  The above amounts do not include liabilities for unrecognized
tax benefits as the timing of payments, if any, is uncertain. Such amounts
aggregated $1,600,000 at December 31, 2007; for more information see Note 10 of
Notes to Consolidated Financial Statements.

                  As of December 31, 2007, the Company had NOLs of $32,900,000
available to reduce its future federal income tax liabilities and $29,400,000 of
alternative minimum tax credit carryovers. The federal NOLs are not available to
reduce federal alternative minimum taxable income, which is currently taxed at
the rate of 20%. As a result, the Company expects to pay federal income tax at a
rate of 20% during future periods. For more information, see Note 10 of Notes to
Consolidated Financial Statements.

Off-Balance Sheet Arrangements

                  The Company is required to obtain infrastructure improvement
bonds primarily for the benefit of the City of San Marcos prior to the beginning
of lot construction work and warranty bonds upon completion of such improvements
at the San Elijo Hills project. These bonds provide funds primarily to the City
in the event the Company is unable or unwilling to complete certain
infrastructure improvements in the San Elijo Hills project. Leucadia is
contractually obligated to obtain these bonds on behalf of CDS and its
subsidiaries pursuant to the terms of agreements entered into when CDS was
acquired by the Company. CDS is responsible for paying all third party fees
related to obtaining the bonds. Should the City or others draw on the bonds for
any reason, certain of the Company's subsidiaries would be obligated to
reimburse Leucadia for the amount drawn. As of December 31, 2007, the amount of
outstanding bonds was approximately $12,100,000, none of which has been drawn
upon.

Results of Operations

Critical Accounting Estimates

                  The Company's discussion and analysis of its financial
condition and results of operations are based upon its consolidated financial
statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America. The preparation of these
financial statements requires the Company to make estimates and assumptions that
affect the reported amounts in the financial statements and disclosures of
contingent assets and liabilities. On an on-going basis, the Company evaluates
all of these estimates and assumptions. Actual results could differ from those
estimates.

                  Profit Recognition on Sales of Real Estate - When the Company
has an obligation to complete improvements on property subsequent to the date of
sale, it utilizes the percentage of completion method of accounting to record
revenues and cost of sales. Under percentage of completion accounting, the
Company recognizes revenues and cost of sales based upon the ratio of
development costs completed as of the date of sale to an estimate of total
development costs which will ultimately be incurred, including an estimate for
common areas. Revenues which cannot be recognized as of the date of sale are
reported as deferred revenue on the consolidated balance sheets. As of December
31, 2007, the Company's deferred revenue balance aggregated $14,300,000.

                  The Company believes it can reasonably estimate its future
costs and profit allocation in order to determine how much revenue should be
deferred. However, such estimates are based on numerous assumptions and require
management's judgment. For example, the estimate of future development costs
includes an assumption about the cost of construction services for which the
Company has no current contractual arrangement. If the estimate of these future
costs proves to be too low, then the Company will have recognized too much
profit as of the date of sale resulting in less profit to be reported as the
improvements are completed. However, to date the Company's estimates of future
development costs that have been used to determine the amount of revenue to be
deferred at the date of sale have subsequently been proven to be reasonably
accurate estimates.

                                       17



                  Income Taxes - The Company records a valuation allowance to
reduce its deferred tax asset to an amount that the Company expects is more
likely than not to be realized. If the Company's estimate of the realizability
of its deferred tax asset changes in the future, an adjustment to the valuation
allowance would be recorded which would either increase or decrease income tax
expense in such period. The valuation allowance is determined after considering
all relevant facts and circumstances, and is based, in significant part, on the
Company's projection of taxable income in the future. The Company calculated the
allowance based on the assumption that it would be able to generate future
taxable income of approximately $112,000,000, which would be sufficient to fully
utilize the Company's NOLs, but not all of its alternative minimum tax credit
carryovers. The Company's estimate does not include any real estate development
profit at the Otay Ranch and Rampage properties, for the reasons discussed
below.

                  The calculation of the valuation allowance recognizes that the
Company's NOLs will not be available to offset alternative minimum taxable
income, which is currently taxed at a federal tax rate of 20%. When the Company
pays alternative minimum tax, it generates an alternative minimum tax credit
carryover, which generally can be used to reduce its future federal income tax
once it has used all of its NOLs and becomes subject to the regular tax (as
opposed to the alternative minimum tax). Assuming the Company realizes its
projected taxable income in the future and fully utilizes its NOLs, it will have
paid approximately $36,000,000 in federal alternative minimum taxes, generating
minimum tax credit carryovers of the same amount to reduce future federal income
taxes payable. Alternative minimum tax credit carryovers have no expiration
date. However, because the minimum tax credit carryovers do not offset
alternative minimum tax, effectively they are only able to reduce the Company's
federal income tax rate to 20% in any given year, which means the Company would
have to generate an additional $180,000,000 of taxable income above its current
estimate to fully use all of the credits. As a result, the Company has reserved
for a substantial portion of this benefit in its valuation allowance.

                  The projection of future taxable income is based upon numerous
assumptions about the future, including future market conditions where the
Company's projects are located, regulatory requirements, estimates of future
real estate revenues and development costs, the ability of the Company to
realize taxable profits prior to the expiration of its NOLs, future interest
expense, operating and overhead costs and other factors. To the extent the
Company's actual taxable income in the future exceeds its estimate, the Company
will recognize additional tax benefits and reduce its valuation allowance;
conversely, if the actual taxable income is less than the amounts projected, an
addition to the valuation allowance would be recorded that would increase tax
expense in the future.

                  Since the Company's plans for development at the Otay Ranch
and Rampage properties are uncertain, the Company has not included estimates of
future development profit at these projects in its taxable income projections.
The Company believes that real estate markets and demand can change quickly, and
that projecting profits for these projects at this time is not appropriate.
Adjustments to the valuation allowance in the future should be expected.

                  Provision for Environmental Remediation - The Company records
environmental liabilities when it is probable that a liability has been incurred
and the amount or range of the liability is reasonably estimable. During 2002,
the Company recorded a charge of $11,200,000 representing its estimate of the
cost (including legal fees) to implement the most likely remediation alternative
with respect to approximately 30 acres of undeveloped land owned by the
Company's subsidiary, Flat Rock Land Company. The estimated liability was
neither discounted nor reduced for claims for recovery from previous owners and
users of the land who may be liable, and may increase or decrease based upon the
actual extent and nature of the remediation required, the type of remedial
process approved, the expenses of the regulatory process, inflation and other
items. During 2004, the Company increased its estimate of remediation costs by
approximately $1,300,000, primarily due to increases in site investigation and
remediation costs, and during 2003 by approximately $300,000, primarily for
consulting costs. The Company is unable to predict with certainty when the
remediation will commence and there is no regulatory requirement to commence
remediation by a fixed date.

                  In 2005, Flat Rock completed the site investigation and
subsequently submitted a remedial investigation and feasibility study to the
appropriate regulatory authority for review and approval. At any time prior to
the completion of the remediation, the Company may conclude that the current
estimate of its liability needs to be adjusted. A change to the current estimate
could result from, among other things, a conclusion that a different remediation
alternative is more appropriate (which could increase or decrease the estimate),
that the cost to implement any remediation alternative is different than the
Company's current estimate and/or requirements imposed by regulatory authorities
that the Company did not anticipate but is nevertheless required to implement.
The Company periodically examines, and when appropriate, adjusts its liability
to reflect its current best estimate; however, no assurance can be given that
the actual amount of environmental liability will not exceed the amount of
reserves for this matter or that it will not have a material adverse effect on
the Company's financial position, results of operations or cash flows.

                                       18



                   Provision for Losses on Real Estate - The Company's real
estate is carried at cost. Whenever events or changes in circumstances suggest
that the carrying amount may not be recoverable, management assesses the
recoverability of its real estate by comparing the carrying amount with its fair
value. The process involved in the determination of fair value requires
estimates as to future events and market conditions. This estimation process may
assume that the Company has the ability to complete development and dispose of
its real estate properties in the ordinary course of business based on
management's present plans and intentions. If management determines that the
carrying value of a specific real estate investment is impaired, a write-down is
recorded as a charge to current period operations. The evaluation process is
based on estimates and assumptions and the ultimate outcome may be different.
The Company has not recorded any such provisions during the three year period
ended December 31, 2007.


Statement of Operations

                  The Company currently has two significant real estate
development projects, the San Elijo Hills project and the Otay Ranch project.
The San Elijo Hills project is a master-planned community that, when completed,
will contain approximately 2,364 single family lots, 823 multi-family units, 276
very low income apartment units, two school sites and commercial space which
will be sold or leased. As of February 14, 2008, the remaining land at the San
Elijo Hills project to be developed and sold or leased consisted of 441 single
family lots, 40 multi-family units and 60,000 square feet of commercial space.
The Company has substantially completed the development of its remaining single
family residential lots, and expects to continue development of common areas
into 2008; however, the Company does not expect to market its lot inventory for
sale until current market conditions improve. As discussed above, the Company
last closed on the sale of a residential lot at the San Elijo Hills project in
June 2006 and the timing of the sales of its remaining lot inventory is
uncertain.

                  While the San Elijo Hills project is a development community
that has been developing and selling lots since 2002, sales at the Otay Ranch
project have been limited to four individual transactions for relatively large
amounts of land. Individual lot development at the Otay Ranch project has not
yet begun, as the Company continues to evaluate how to maximize the value of
this investment while pursuing land sales and processing further entitlements on
portions of the property. If and when the Company determines to commence lot
development at the Otay Ranch project, it is expected to last many years.
Similarly, the Rampage property is not expected to have sales activity for
several years. Any residential development at the Rampage property can only
commence after approvals are obtained from several government agencies.

         Real Estate Sales Activity

                  San Elijo Hills Project:
                  ------------------------

                  The Company has closed on sales of real estate and recognized
revenues as follows:



                                                           Year Ended             Year Ended               Year Ended
                                                        December 31, 2007      December 31, 2006        December 31, 2005
                                                        -----------------      -----------------        -----------------
                                                                              (Dollars in thousands)

                                                                                                         

Single family units                                               --                        26                    203
Multi-family units                                                --                      --                      131
Very low income apartment units                                   --                      --                       72
School and retail sites                                             1                     --                        1
Purchase price, net of closing costs                           $1,700                 $ 15,600               $127,800
Revenues recognized on closing date                            $1,200                 $ 11,000               $ 70,700



                                       19



                  As discussed above, a portion of the revenue from these sales
was deferred, and is recognized as revenues upon the completion of the required
improvements to the property, including costs related to common areas, under the
percentage of completion method of accounting. In addition to revenues
recognized on the closing date reflected in the table above, revenues include
previously deferred amounts of $20,600,000, $43,300,000 and $23,000,000 for
2007, 2006 and 2005, respectively, which were recognized upon completion of
certain required improvements.

                  Revenues from sales of real estate also include amounts
received pursuant to profit sharing agreements with homebuilders of $6,800,000
for the year ended December 31, 2005. Certain of the Company's lot purchase
agreements with homebuilders include provisions that entitle the Company to a
share of the revenues or profits realized by the homebuilders upon their sale of
the homes, after certain thresholds are achieved. These amounts are generally
based on a formula and other specified criteria contained in the lot purchase
agreements, and are generally not payable and cannot be determined with
reasonable certainty until the builder has completed the sale of a substantial
portion of the homes covered by the lot purchase agreement. Since the future
plans and potential profits of the Company's homebuilders are uncertain, the
Company is unable to predict whether additional payments will be received in the
future.

                  During 2007 and 2006, certain homebuilders that were under
contract to purchase single family lots at the San Elijo Hills project elected
not to close on their purchase transactions, thereby forfeiting option payments
of $500,000 in 2007 and $12,600,000 in 2006. These amounts were recognized as
revenue when forfeited.

                  During 2005, very low income apartment units were sold for a
$1,500,000 note; however, no cash down payment was received, the note did not
bear interest and any payments the Company might receive were contingent upon
the buyer obtaining financing. The Company did not recognize any revenue or
receivable from this transaction in 2005. During 2007, the Company collected
$800,000 from the buyer which was recognized as revenue when received. No
further payments from the buyer are expected.

                  During 2007, 2006 and 2005, cost of sales of real estate
aggregated $5,900,000, $13,900,000 and $24,900,000, respectively. Cost of sales
is recognized in the same proportion to the amount of revenue recognized under
the percentage of completion method of accounting.


                  Otay Ranch Project:
                  -------------------

                  There were no sales of real estate at the Otay Ranch project
during 2007. In the first quarter of 2006, the Company sold approximately 115
acres of non-developable land at the Otay Ranch project for $1,500,000 and
recognized a gain of $1,400,000 on the sale. During 2005, there were no real
estate sales at the Otay Ranch project except for the sale of a small parcel for
proceeds of $40,000.

                  During 2006 and 2005, cost of sales of real estate aggregated
$100,000 and $20,000, respectively. Cost of sales is based upon the allocation
of project costs at acquisition to individual parcels, based upon their relative
fair values, in addition to parcel specific development costs, closing costs and
commissions, if any.

                                       20


                  Rampage Property:
                  -----------------

                  During 2005, the Company sold approximately 600 acres of land
at the Rampage property to a neighboring land owner for approximately
$5,000,000, which resulted in the recognition of a pre-tax gain of $3,200,000.
The buyer claimed to own options to purchase this land, and had also filed a
complaint against the Company and the former owners of the Rampage property
alleging that the property has been devalued by approximately $3,000,000 due to
poor farming practices. The sale resolved any remaining dispute with respect to
the purchase options but the farming practices complaint remains outstanding.
The Company does not expect that the ultimate resolution of these matters will
be material to its consolidated financial position; however, should the Company
need to accrue or pay damages, any such loss could be material to its
consolidated results of operations or cash flows during the period recorded.

         Other Results of Operations Activity

                  The Company recorded co-op marketing and advertising fees of
approximately $600,000, $1,000,000 and $2,200,000 for the years ended December
31, 2007, 2006 and 2005, respectively. The Company records these fees when the
San Elijo Hills project builders sell homes, and are generally based upon a
fixed percentage of the homes' selling price. These fees provide the Company
with funds to conduct its marketing activities for the San Elijo Hills project.

                  Interest expense includes interest related to a Rampage
mortgage note of $100,000 for the year ended December 31, 2005. The Rampage
mortgage note was repaid in July 2005.

                  Interest expense excludes capitalized interest of $100,000,
$400,000 and $800,000 for the years ended December 31, 2007, 2006 and 2005,
respectively. Interest is capitalized for the notes payable to trust deed
holders on the San Elijo Hills project.

                  General and administrative expenses decreased by $4,400,000
during 2007 as compared to 2006 primarily due to reduced expenses related to
legal and marketing. Legal fees decreased by $3,400,000 reflecting less activity
in pending litigation; certain of which are currently being appealed. Marketing
expenses decreased by $900,000 as a result of a reduction in the number of
special promotional events and advertisements at the San Elijo Hills project.

                  General and administrative expenses increased by $2,200,000
during 2006 as compared to 2005, primarily due to greater expenses related to
legal and marketing. Legal fees increased by $1,700,000 in connection with the
litigation relating to a portion of the Rampage property and due to the costs
associated with pursuing the claims against the former owners of the
approximately 30 acres of undeveloped land at the Otay Ranch project that, as
previously disclosed, is undergoing environmental remediation. Marketing
expenses increased by $1,200,000 relating to increased efforts to promote the
release of new neighborhoods by homebuilders for sale at the San Elijo Hills
project. Compensation expense declined by $900,000 in 2006 principally due to a
decrease in general bonus expense. In addition, compensation expense in 2005
included a $300,000 bonus awarded to the President to pay taxes due on
reimbursed expenses relating to his temporary residence in California and the
reimbursement of certain costs incurred by a newly hired executive officer.

                  The decrease in interest and other income, net for 2007 as
compared to 2006 primarily relates to interest income. Interest income decreased
by $1,300,000, primarily due to a lower amount of invested assets reflecting a
cash dividend paid to shareholders in April 2006 ($4,100,000), cash payments to
minority holders in June 2006 ($15,300,000) and net cash used for operating
activities. Interest and other income, net also reflects income from grape sales
at the Rampage property of approximately $900,000 for 2007 and $1,000,000 in
2006. However, farming expenses increased by $200,000, resulting in a net
farming loss of $500,000 in 2007 as compared to a loss of $200,000 in 2006.
Interest and other income, net includes an increase in commission income of
$200,000 during 2007 as compared to 2006 due to the closings of sale
transactions relating to real estate brokerage operations.

                                       21



                  The increase in interest and other income, net for 2006 as
compared to 2005 primarily relates to investment income. Investment income in
2006 increased by $3,600,000, primarily due to greater interest income resulting
from higher interest rates and greater assets invested. Interest and other
income, net also reflects sales of grapes from the harvest at the Rampage
property of $1,000,000 and farming expenses of $1,200,000 for 2006; in 2005 the
Company recognized $800,000 from the sales of grapes from the harvest and
incurred farming expenses of $1,100,000. In addition, real estate brokerage
operations, which were established in July 2005, closed on sales transactions
resulting in commission income of $300,000 in 2006 and $100,000 in 2005.
Interest and other income, net in 2005 also reflects $200,000 of pre-payment
penalties incurred upon extinguishing the Rampage mortgage note.

                  The amount of minority expense recorded during each of the
last three years reflects the level of sales activity at the San Elijo Hills
project.

                  The Company's effective income tax rate during 2007 is less
than the federal statutory rate due to the recognition of previously
unrecognized tax benefits of $1,300,000. The Company's effective income tax rate
during 2006 and 2005 is higher than the federal statutory rate due to California
state income taxes.

Recently Issued Accounting Standards

                  In September 2006, the Financial Accounting Standards Board
("FASB") issued Statement of Financial Accounting Standards No. 157, "Fair Value
Measurements" ("SFAS 157"), which defines fair value, establishes a framework
for measuring fair value and expands disclosures about fair value measurements.
SFAS 157 is effective for fiscal years beginning after November 15, 2007. In
February 2008, the FASB deferred for one year the effective date of SFAS 157
only with respect to nonfinancial assets and nonfinancial liabilities that are
recognized or disclosed at fair value in the financial statements on a
nonrecurring basis, and removed certain leasing transactions from the scope of
SFAS 157. In February 2007, the FASB issued Statement of Financial Accounting
Standards No. 159, "The Fair Value Option for Financial Assets and Financial
Liabilities - Including an amendment of FASB Statement No. 115" ("SFAS 159"),
which permits entities to choose to measure many financial instruments and
certain other items at fair value. SFAS 159 is effective for fiscal years
beginning after November 15, 2007. The Company is currently evaluating the
impact of adopting SFAS 157 and SFAS 159 on its consolidated financial
statements.

                  In December 2007, the FASB issued Statement of Financial
Accounting Standards No. 141R, "Business Combinations" ("SFAS 141R") and
Statement of Financial Accounting Standards No. 160, "Noncontrolling Interests
in Consolidated Financial Statements" ("SFAS 160"). SFAS 141R will change how
business combinations are accounted for and will impact financial statements
both on the acquisition date and in subsequent periods. SFAS 160 will change the
accounting and reporting for minority interests, which will be recharacterized
as noncontrolling interests and classified as a component of equity. SFAS 141R
and SFAS 160 are effective for fiscal years beginning after December 15, 2008.
The Company is currently evaluating the impact of adopting SFAS 141R and SFAS
160 on its consolidated financial statements.

Inflation

                  The Company, as well as the real estate development and
homebuilding industry in general, may be adversely affected by inflation,
primarily because of either reduced rates of savings by consumers during periods
of low inflation or higher land and construction costs during periods of high
inflation. Low inflation could adversely affect consumer demand by limiting
growth of savings for down payments, ultimately adversely affecting demand for
real estate and the Company's revenues. High inflation increases the Company's
costs of labor and materials. The Company would attempt to pass through to its
customers any increases in its costs through increased selling prices. To date,
high or low rates of inflation have not had a material adverse effect on the
Company's results of operations. However, there is no assurance that high or low
rates of inflation will not have a material adverse impact on the Company's
future results of operation.

Interest Rates

                  The Company's operations are interest-rate sensitive. The
Company has indirectly benefited from the prevailing low mortgage interest rate
environment, since low rates made housing more affordable for the home buyer,
thereby increasing demand for homes. The Company can not predict whether
interest rates will remain low and what impact an increase in interest rates and
mortgage rates would have on the Company's operations, although any significant
increase in these rates could have a chilling effect on the housing market,
which could adversely affect the Company's results of operations.

                                       22


Cautionary Statement for Forward-Looking Information

                  Statements included in this Report may contain forward-looking
statements. Such statements may relate, but are not limited, to projections of
revenues, income or loss, development expenditures, plans for growth and future
operations, competition and regulation, as well as assumptions relating to the
foregoing. Such forward-looking statements are made pursuant to the safe-harbor
provisions of the Private Securities Litigation Reform Act of 1995.

                  Forward-looking statements are inherently subject to risks and
uncertainties, many of which cannot be predicted or quantified. When used in
this Report, the words "estimates," "expects," "anticipates," "believes,"
"plans," "intends" and variations of such words and similar expressions are
intended to identify forward-looking statements that involve risks and
uncertainties. Future events and actual results could differ materially from
those set forth in, contemplated by or underlying the forward-looking
statements.

                  Factors that could cause actual results to differ materially
from any results projected, forecasted, estimated or budgeted or may materially
and adversely affect the Company's actual results include, but are not limited
to, those set forth in Item 1A, Risk Factors and elsewhere in this Report and in
the Company's other public filings with the Securities and Exchange Commission.

                  Undue reliance should not be placed on these forward-looking
statements, which are applicable only as of the date hereof. The Company
undertakes no obligation to revise or update these forward-looking statements to
reflect events or circumstances that arise after the date of this Report or to
reflect the occurrence of unanticipated events.

Item 7A. Quantitative and Qualitative Disclosure About Market Risk.
- -------  ---------------------------------------------------------

                  The Company's market risk arises principally from interest
rate risk related to its investment portfolio and borrowing activities.

                  At December 31, 2007, the Company had investments of
approximately $95,900,000 in securities issued by the U.S. government and U.S.
Government-Sponsored Enterprises. The Company's investment portfolio is
classified as available for sale, and is reflected in the balance sheet at fair
value with unrealized gains and losses reflected in stockholders' equity. The
securities in the portfolio are rated "AAA" and "Aaa" by Standard & Poor's and
Moody's, respectively. All of these fixed income securities mature in 2008; the
estimated weighted average remaining life of these fixed income securities was
approximately 0.2 years at December 31, 2007. At December 31, 2006, the
Company's investments consisted of fixed income securities with an estimated
weighted average remaining life of approximately 0.2 years and a weighted
average interest rate of 5.1%. The Company's fixed income securities, like all
fixed income instruments, are subject to interest rate risk and will fall in
value if market interest rates increase.

                  The Company is subject to interest rate risk on its long-term
fixed interest rate debt. Generally, the fair market value of debt securities
with a fixed interest rate will increase as interest rates fall, and the fair
market value will decrease as interest rates rise. For additional information
with respect to the Company's indebtedness, see Note 5 of Notes to Consolidated
Financial Statements.





                                                                          Expected Maturity Date
                                    2008         2009         2010           2011         2012    Thereafter   Total    Fair Value
                                    ----         ----         ----           ----         ----    ----------   -----    ----------
                                                                          (Dollars in thousands)
                                                                                                   

Rate Sensitive Assets:
 Available for Sale Fixed
   Income Securities
   U.S. Treasury Securities      $   46,626     $  --        $  --          $   --       $  --       $ --     $46,626      $46,626
     Weighted Average
      Interest Rate                   3.67%
   U.S. Government-
       Sponsored Enterprises     $   49,314     $  --        $  --          $   --       $  --       $ --     $49,314      $49,314
     Weighted Average
      Interest Rate                   4.53%

Rate Sensitive Liabilities:
  Fixed Interest Rate
    Borrowings                   $    3,070     $  4,590     $  1,293       $   --       $  --       $ --     $ 8,953      $ 8,953
    Weighted Average
     Interest Rate                     .50%         .50%         .50%




                                       23



Item 8.  Financial Statements and Supplementary Data.
- ------   -------------------------------------------

                 Financial Statements and supplementary data required by this
Item 8 are set forth at the pages indicated in Item 15(a) below.

Item 9.  Changes and Disagreements with Accountants on Accounting and Financial
         Disclosure.
- ------   -----------------------------------------------------------------------

                  None.

Item 9A.    Controls and Procedures.
- -------     -----------------------

           (a) The Company's management evaluated, with the participation of the
Company's principal executive and principal financial officers, the
effectiveness of the Company's disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as
amended (the "Exchange Act")), as of December 31, 2007. Based on their
evaluation, the Company's principal executive and principal financial officers
concluded that the Company's disclosure controls and procedures were effective
as of December 31, 2007.

           (b) There has been no change in the Company's internal control over
financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) that occurred during the Company's fiscal quarter ended December
31, 2007, that has materially affected, or is reasonably likely to materially
affect, the Company's internal control over financial reporting.


Management's Report on Internal Control Over Financial Reporting

                  Management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting as defined in
Rule 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of
1934. Internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with
generally accepted accounting principles and includes those policies and
procedures that:

o    Pertain to the maintenance of records that in reasonable detail accurately
     and fairly reflect the transactions and disposition of the assets of the
     Company;

o    Provide reasonable assurance that transactions are recorded as necessary to
     permit preparation of financial statements in accordance with generally
     accepted accounting principles, and that receipts and expenditures of the
     Company are being made only in accordance with authorizations of management
     and directors of the Company; and

o    Provide reasonable assurance regarding prevention or timely detection of
     unauthorized acquisition, use or disposition of the Company's assets that
     could have a material effect on the financial statements.

                                       24




                  Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.

                  The Company's management assessed the effectiveness of the
Company's internal control over financial reporting as of December 31, 2007. In
making this assessment, the Company's management used the criteria established
in Internal Control-Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission ("COSO").

                  Based on our assessment and those criteria, management
concluded that, as of December 31, 2007, the Company's internal control over
financial reporting is effective.

                  The effectiveness of the Company's internal control over
financial reporting as of December 31, 2007, has been audited by
PricewaterhouseCoopers LLP, an independent registered public accounting firm, as
stated in their report which appears herein.

Item 9B. Other Information.
- -------  -----------------

                  Not applicable.


                                       25

                                    PART III

Item 10. Directors and Executive Officers of the Registrant.
- -------  --------------------------------------------------

                  As of February 14, 2008, the directors and executive officers
of the Company, their ages, the positions held by them and the periods during
which they have served in such positions are as follows:




      Name                      Age        Position with the Company           Office Held Since
     ----------                 ---        -------------------------           -----------------

                                                                       

Patrick D. Bienvenue            53     Director                           August 1998
Paul J. Borden                  59     Director and President             May 1998
Timothy M. Considine            67     Director                           January 1992
Ian M. Cumming                  67     Director                           May 1999
Michael A. Lobatz               59     Director                           February 1995
Curt R. Noland                  51     Vice President                     October 1998
Erin N. Ruhe                    42     Vice President, Treasurer and      Vice President since April 2000,
                                       Controller                         Treasurer since March 2004,
                                                                          Controller since January 1999
Joseph S. Steinberg             64     Director, Chairman of the Board    Director since 1998, Chairman of
                                                                          the Board since 1999



                  The officers serve at the pleasure of the Board of Directors
of the Company.

                  The recent business experience of our directors and executive
officers is summarized as follows:

                 Patrick D. Bienvenue. Mr. Bienvenue has served as director of
the Company since August 1998. Since January 1996, Mr. Bienvenue has served in a
variety of executive capacities with real estate related subsidiaries of
Leucadia.

                 Paul J. Borden. Mr. Borden has served as a director and
President of the Company since May 1998. Mr. Borden had been a Vice President of
Leucadia from August 1988 through October 2000, responsible for overseeing many
of Leucadia's real estate investments.

                 Timothy M. Considine. Mr. Considine has served as a director of
the Company since January 1992, serving as Chairman of the Board from 1992 to
December 1999. Mr. Considine is employed on a part-time basis by Considine and
Considine, an accounting firm in San Diego, California, where he was a partner
from 1965 to 2002.

                 Ian M. Cumming. Mr. Cumming has served as a director of the
Company since May 1999. Mr. Cumming has been a director and Chairman of the
Board of Leucadia since June 1978 and a director and Chairman of the Board of
The FINOVA Group Inc. ("FINOVA"), a middle market lender in which Leucadia has
an indirect 25% equity interest, since August 2001. Mr. Cumming has also been a
director of Skywest, Inc., a Utah-based regional air carrier, since June 1986.
Mr. Cumming is also an alternate director of Fortescue Metals Group Ltd.
("Fortescue"), an Australian public company that is engaged in the mining of
iron ore, in which Leucadia has a 9.9% equity interest.

                 Michael A. Lobatz. Dr. Lobatz has served as a director of the
Company since February 1995. Dr. Lobatz has been a practicing physician in San
Diego, California since 1981.

                 Curt R. Noland. Mr. Noland has served as Vice President of the
Company since October 1998. He has worked in the land development industry in
San Diego County as a design consultant, merchant builder and a master developer
since the 1980s. From November 1997 until joining the Company, Mr. Noland was
employed by the prior development manager of San Elijo Hills and served as
Director of Development for San Elijo Hills. Prior to November 1997, Mr. Noland
was employed for eight years by Aviara Land Associates, LP, a 1,000 acre
master-planned resort community in Carlsbad, California. He is also a licensed
civil engineer and real estate broker.

                  Erin N. Ruhe. Ms. Ruhe has served as Vice President of the
Company since April 2000, Treasurer since March 2004 and has been employed by
the Company as Controller since January 1999. Previously, Ms. Ruhe was Vice
President since December 1995 and Controller since November 1994 of HSD Venture,
a real estate subsidiary of Leucadia.

                  Joseph S. Steinberg. Mr. Steinberg has served as a director of
the Company since August 1998 and as Chairman of the Board since December 1999.
Mr. Steinberg has been President of Leucadia since January 1979 and a director
of Leucadia since December 1978. In addition, he has served as director of
FINOVA since August 2001. Mr. Steinberg is also a director of Fortescue.

                                       26




                        AUDIT COMMITTEE FINANCIAL EXPERT

                 The Board of Directors has a standing Audit Committee. The
Board of Directors has adopted a charter for the Audit Committee that was filed
with the Company's proxy statement for its 2005 Annual Meeting of Stockholders.
The Audit Committee consists of Mr. Considine (Chairman) and Dr. Lobatz. The
Board of Directors has determined that Mr. Considine is qualified as an audit
committee financial expert within the meaning of regulations of the Securities
and Exchange Commission.

             SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

                 Section 16(a) of the Securities Exchange Act of 1934 requires
our executive officers and directors, and persons who beneficially own more than
10% of a registered class of our equity securities, to file reports of ownership
and changes in ownership with the Securities and Exchange Commission. Based
solely upon a review of the copies of the forms furnished to us and written
representations from our executive officers, directors and greater than 10%
beneficial shareholders, we believe that during the year ended December 31,
2007, all persons subject to the reporting requirements of Section 16(a) filed
the required reports on a timely basis.

                            CODE OF BUSINESS PRACTICE

                  We have a Code of Business Practice, which is applicable to
all of our directors, officers and employees, and includes a Code of Practice
applicable to our principal executive officers and senior financial officers.
Both the Code of Business Practice and the Code of Practice are available
without charge upon request. Requests should be addressed to Corporate
Secretary, HomeFed Corporation, 1903 Wright Place, Suite 220, Carlsbad,
California 92008. We intend to file with the Securities and Exchange Commission
amendments to or waivers from our Code of Practice applicable to our principal
executive officers and senior financial officers.

Item 11. Executive Compensation.
- -------  ----------------------

                       Compensation Discussion & Analysis

Introduction


                  The Board of Directors has a compensation committee consisting
of Joseph S. Steinberg that determines and approves the compensation of the
executive officers of the Company, including those named in the Summary
Compensation Table (the "Named Executive Officers").


Compensation Objectives and Philosophy

                  Our compensation philosophy is based upon rewarding current
and past contributions, performance and dedication and providing incentives for
superior long-term performance. We believe that there should be a strong link
between pay and performance of both the Company and the individual. Accordingly,
a large percentage of annual compensation consists of discretionary bonus
compensation. This ensures that compensation paid to an executive reflects the
individual's specific contributions to our success, the level and degree of
complexity involved in his/her contributions to the Company and the Company's
overall performance. We believe our compensation package aligns the interests of
executive officers with those of our stockholders.


                  The Company believes that our current compensation program
fits within our overall compensation philosophy of providing a straight-forward
compensation package and strikes the appropriate balance between short and
long-term performance objectives.

                                       27



Setting Executive Compensation

                  In determining compensation for our Named Executive Officers,
the Compensation Committee does not rely on any specific formula, benchmarking
or pre-determined targets. The Compensation Committee focuses primarily on its
subjective determination of the performance of the individual executive officer,
as well as on the performance of the Company.

                  In considering executive compensation, the Compensation
Committee takes into account an executive officer's responsibilities, as well as
the services rendered by the executive officer to the Company.


Elements of Compensation

                  Our compensation package for executive officers consists of
three basic elements: (1) base salary; (2) annual bonus compensation; and (3)
long-term incentives in the form of stock options granted pursuant to our 1999
stock incentive plan.

                  Other elements of compensation include medical and life
insurance benefits available to employees generally. Additionally, certain
perquisites may be available to executive officers that are not available to
other employees generally.

                  Each element of compensation serves a different purpose.
Salary and bonus payments are designed mainly to reward current and past
performance, while stock options are designed to provide incentive for strong
long-term future performance and are directly linked to stockholders' interests
because the value of the awards will increase or decrease based upon the future
price of our common stock.

                  None of our executive officers is a party to an employment
agreement with the Company.


         Base Salary

                  Base salary is consistent with the executive's office and
level of responsibility, with annual salary increases which generally amount to
a small percentage of the executive's prior base salary, primarily reflecting
cost of living increases.


         Short Term Incentives - Annual Bonus Compensation

                  Annual bonus compensation of executive officers is determined
by the Compensation Committee based on its subjective assessment of an
executive's performance and the Company's performance. Bonuses can vary widely
from year to year, reflecting the varying levels of real estate sales in any
given year, the progress made on obtaining entitlements for land development on
land owned by the Company and on the degree of success in finding, analyzing and
purchasing new real estate development opportunities.

                  Additionally, in 2007 all employees of the Company (but not
all subsidiaries) received a discretionary year-end bonus equal to approximately
3% of base salary.


         Long Term Incentives - Stock Options

                  By means of our 1999 stock incentive plan, we seek to retain
the services of persons now holding key positions and to secure the services of
persons capable of filling such positions.

                                       28



                  Options Awarded to Executive Officers

                  Occasionally, stock options may be awarded which, under the
terms of our 1999 stock incentive plan, permit the executive officer or other
employee to purchase shares of our common stock at not less than the fair market
value of the shares of common stock at the date of grant. The extent to which
the employee realizes any gain is, therefore, directly related to increases in
the price of our common stock and, therefore, stockholder value, during the
period of the option. In certain circumstances, options having an exercise price
below the fair market value of our common stock on the date of grant may be
issued (although none have been granted to date). Options granted to executive
officers generally become exercisable at the rate of 20% per year, commencing
one year after the date of grant. The number of stock options awarded to an
executive officer is generally not based on any specific formula, but rather on
a subjective assessment of the executive's performance and the Company's
performance. Options are priced at the closing price on the date of grant and
are not granted to precede the announcement of favorable information. Besides
the options granted to Paul J. Borden by virtue of the automatic grant to
directors, as discussed below, the last time that options were granted to
executive officers was in 2000.


                  Options Awarded to Directors

                  Under the terms of our 1999 stock incentive plan, each
director is automatically granted options to purchase 1,000 shares on the date
on which the annual meeting of our stockholders is held each year. As stated
above, options are priced at the closing price on the date of grant.

                  In July 2007, pursuant to this automatic grant, Paul J. Borden
was granted options to purchase 1,000 shares of our common stock with an
exercise price of $62.75 per share, which become exercisable at the rate of 25%
per year, commencing one year after the date of grant.


         Other Benefits; Executive Perquisites

                 Medical and life insurance benefits and matching contributions
to our 401(k) plan are available to employees generally.

                  Mr. Borden maintains his primary residence in New Jersey. We
reimburse him for costs of maintaining a temporary residence in California,
airfare to and from his primary residence and transportation costs including the
personal use of a Company car while in California. Such reimbursements are
considered to be taxable compensation reportable by Mr. Borden under federal
income tax rules, which results in a net cash cost to him, even though he does
not gain any incremental financial benefit from these reimbursements. As a
result, beginning in 2005, the Board of Directors (without Mr. Borden's
participation) agreed to pay Mr. Borden additional compensation which, after
taxes, will provide him with sufficient funds to pay the taxes due on the
expense amounts reimbursed by us. In 2007, we paid Mr. Borden $62,579 with
respect to additional taxable compensation reported by Mr. Borden for
reimbursements made during 2007.

                  Mr. Noland receives the use of a Company owned car and certain
related benefits.

                  No other Named Executive Officers receive perquisites.


Stock Ownership Requirements

                  We do not have a formal stock ownership requirement.


Compensation of Named Executive Officers

                  On January 7, 2008, the Compensation Committee approved annual
salary increases (effective January 1, 2008) and discretionary 2007 cash bonuses
for each of the Named Executive Officers.

                                       29



Accounting and Tax Matters


                  Effective January 1, 2006, the Company adopted Statement of
Financial Accounting Standards No. 123R, "Share-Based Payment" ("SFAS 123R"),
using the modified prospective method. SFAS 123R requires that the cost of all
share-based payments to employees, including grants of employee stock options,
be recognized in the financial statements based on their fair values. The cost
is recognized as an expense over the vesting period of the award. Prior to
adoption of SFAS 123R, no compensation cost was recognized in the statements of
operations for the Company's share-based compensation plans, although the
Company disclosed certain pro forma amounts as required. SFAS 123R has not had a
material impact on the Company's consolidated financial statements.

                  Under the provisions of Section 162(m) of the Internal Revenue
Code of 1986, we would not be able to deduct compensation to our executive
officers whose compensation is required to be disclosed for such year in excess
of $1 million per year unless such compensation was within the definition of
"performance-based compensation" or meets certain other criteria. To qualify as
"performance-based compensation," in addition to certain other requirements,
compensation generally must be based on achieving certain pre-established
objective performance criteria. The Board of Directors believes that
compensation at such levels is not likely to be a recurring event and that it is
in our interest to retain maximum flexibility in our compensation programs to
enable us to appropriately reward, retain and attract the executive talent
necessary to the Company's success. The Board recognizes that in appropriate
circumstances compensation that is not deductible under Section 162(m) may be
warranted and could be paid in the Board of Directors' discretion.


Compensation Committee Report


                  I have reviewed and discussed with the Company's management
the above Compensation Discussion and Analysis ("CD&A"). Based upon my review
and discussions, I have recommended to the Board of Directors that the CD&A be
included in this Form 10-K.


                                                    Compensation Committee



                                                    Joseph S. Steinberg


                           Summary Compensation Table




    Name and                                                        Option             All Other
 Principal Position      Year       Salary         Bonus           Awards (2)       Compensation (3)      Total
- -------------------      ----       ------         -----           -----------       ------------       ----------

                                                                                          

Paul J. Borden,          2007     $ 269,907 (1)   $ 307,377        $  17,961         $ 156,263 (4)      $ 751,508
President                2006     $ 262,732       $ 307,162        $  12,169         $ 119,288          $ 701,351

Curt R. Noland,          2007     $ 159,145       $ 154,774           -              $  17,886 (5)      $ 331,805
Vice President           2006     $ 154,492       $ 254,635           -              $  16,970          $ 426,097

Erin N. Ruhe             2007     $ 128,752       $ 178,863           -              $   9,000          $ 316,615
Vice President,          2006     $ 125,008       $ 253,750           -              $   8,800          $ 387,558
Treasurer and
Controller



For information concerning 2006 compensation, see the company's Proxy Statement
dated June 18, 2007.

                                       30




(1)  Includes director fees to Mr. Borden from the Company of $24,000 in 2007.

(2)  This column represents the expense recorded in 2007 for the fair value of
     stock options granted to Mr. Borden in (a) 2007 and (b) prior years, all in
     accordance with SFAS 123R. Pursuant to SEC rules, the amounts shown exclude
     the impact of estimated forfeitures related to service-based vesting
     conditions. Information on the valuation assumptions made when calculating
     the amounts in this column for 2007, 2006 and 2005 awards is found in Note
     7 to the Company's consolidated financial statements contained herein.
     Information on the assumptions made when calculating the amounts in this
     column for 2004 and 2003 awards is found in Note 7 to the Company's
     consolidated financial statements included in its 2004 Form 10-K.

(3)  Certain items included in this column (including personal use of company
     cars) are currently taxable to the Named Executive Officer. The amount of
     taxable income for the individual is determined pursuant to Internal
     Revenue Service rules which may differ from the amounts reflected in this
     column.

(4)  For 2007, consists of non-cash compensation of $29,838 for maintaining a
     temporary residence in California and $43,787 for airfare to and from his
     primary residence in New Jersey. This column also includes transportation
     and the personal use of a Company car while in California and related
     expenses, as well as contributions made by the Company to a defined
     contribution 401(k) plan on behalf of Mr. Borden, none of which exceeded
     the greater of $25,000 or 10% of the total amount of these benefits for Mr.
     Borden. For 2007, also includes $62,579 in additional cash compensation
     which, after taxes, is intended to provide Mr. Borden with sufficient funds
     to pay the taxes due on the expense amounts reimbursed by us.

(5)  Consists of non-cash compensation for use of a Company car and related
     expenses and contributions made by the Company to a defined contribution
     401(k) plan on behalf of Mr. Noland, none of which exceeded the greater of
     $25,000 or 10% of the total amount of these benefits for Mr. Noland.


                       Grants of Plan-Based Awards in 2007

                  This table provides information about equity awards granted to
the named executives in 2007 under our 1999 Stock Option Plan. As discussed in
the CD&A, in 2007 Mr. Borden was granted options pursuant to the automatic grant
to directors under the 1999 stock incentive plan.




                                            All Other Option
                                           Awards: Number of
                                               Securities      Exercise or Base      Grant Date Fair
                                               Underlying       Price of Option    Value of Stock and
Name                         Grant Date       Options (1)         Awards (2)        Option Awards (3)
- ----                         ----------       -----------         ----------        -----------------

                                                                                

Paul J. Borden, President       7/10/07          1,000              $62.75               $20,803



(1)  This column shows the number of common shares issuable under options
     granted in 2007. The options vest and become exercisable in four equal
     installments beginning on July 10, 2008.

(2)  This column shows the exercise price for the stock options granted, which
     was the closing price of the Company's common stock on the date of grant,
     July 10, 2007.

(3)  This column shows the fair value of stock options granted to the Named
     Executive Officer in 2007. The fair value was determined in accordance with
     SFAS 123R on the grant date, and is being recognized as an expense over the
     vesting period. For information on the valuation assumptions with respect
     to this grant refer to Note 7 to our consolidated financial statements
     contained herein.


                                       31



                  Outstanding Equity Awards at Fiscal Year-End

                  This table provides information on the holdings of option
awards by the Named Executive Officers at December 31, 2007. This table includes
exercisable and unexercisable options. The options vest and become exercisable
in five equal annual installments, commencing one year from the grant date. For
additional information about the option awards, see the description of our 1999
stock incentive plan in the CD&A.





                                                  Option Awards
                                                  -------------
                                        Number of Securities       Option       Option
                                       Underlying Unexercised     Exercise   Expiration
Name                   Grant Date              Options              Price       Date
- ----                   ----------    ---------------------------    -----       ----
                                     Exercisable   Unexercisable
                                     -----------   -------------

                                                                    

Paul J. Borden,           7/9/03         100            --          $27.40      7/9/08
President
                         8/24/04         750             250        $44.50     8/24/09

                         7/12/05         500             500        $65.19     7/12/10

                         7/18/06         250             750        $65.50     7/18/11

                         7/10/07         --            1,000        $62.75     7/10/12





                Option Exercises and Stock Vested in Fiscal 2007

This table provides information for the Named Executive Officers with respect to
stock options exercised during 2007, including the number of shares acquired
upon exercise and the value realized, each before payment of any applicable
withholding taxes.

                                                  Option Awards
                                        -------------------------------
                                          Number of
                                            Shares
                                           Acquired      Value Realized
                Name                     on Exercise       on Exercise
                ----                     -----------       -----------
Paul J. Borden, President (1)                100             $5,350


(1)  Mr. Borden exercised 100 stock options on June 14, 2007 with an exercise
     price of $9.50 per share and a market price of $63.00 per share.


                              Director Compensation

                  In 2007, each director received a retainer of $24,000 for
serving on the Board of Directors. In addition, Mr. Considine was paid $26,000
for serving as Chairman of the Audit Committee, and Dr. Lobatz was paid $17,000
for serving on the Audit Committee. Under the terms of our 1999 Stock Incentive
Plan, each director is automatically granted options to purchase 1,000 shares on
the date on which the annual meeting of our stockholders is held each year. The
purchase price of the shares covered by such options is the fair market value of
such shares on the date of grant. These options become exercisable at the rate
of 25% per year commencing one year after the date of grant. As a result of this
provision, options to purchase 1,000 shares of Common Stock at an exercise price
of $62.75 per share were awarded to each of Messrs. Bienvenue, Considine,
Cumming, Lobatz and Steinberg on July 10, 2007. The Company reimburses directors
for reasonable travel expenses incurred in attending board and committee
meetings.


                                       32



         This table sets forth compensation paid to the non-employee directors
during 2007.




                                                 Fees Earned or
                                                  Paid in Option
                            Name                    Cash (1)          Awards (2)       Total (3)
                            ----                    --------          ----------       ---------

                                                                                  
                Patrick D. Bienvenue                $24,000            $17,961          $41,961
                Timothy M. Considine                $50,000            $17,961          $67,961
                Ian M. Cumming                      $24,000            $17,961          $41,961
                Michael A. Lobatz                   $41,000            $17,961          $58,961
                Joseph S. Steinberg                 $24,000            $17,961          $41,961



(1)  This column reports the amount of cash compensation earned in 2007 for
     Board and committee service.

(2)  This column represents the expense recorded in 2007 for the fair value of
     options granted to directors in (a) 2007 and (b) prior years, in accordance
     with SFAS 123R. Pursuant to SEC rules, the amounts shown exclude the impact
     of estimated forfeitures related to service-based vesting conditions.
     Information on the valuation assumptions made when calculating the amounts
     in this column for 2007, 2006 and 2005 awards is found in Note 7 to the
     Company's consolidated financial statements contained herein. Information
     on the assumptions made when calculating the amounts in this column for
     2004 and 2003 awards is found in Note 7 to the Company's consolidated
     financial statements included in its 2004 Form 10-K.

(3)  This table does not include disclosure for any perquisites and other
     personal benefits for any non-employee director because such amounts did
     not exceed $10,000 in the aggregate per director. Such perquisites and
     other personal benefits consisted of expenses incurred in connection with
     attendance at board and committee meetings, principally travel, lodging,
     meals and other incidental expenses for spouses/guests accompanying
     directors to Company related events.


         Security Ownership of Certain Beneficial Owners and Management and
Item 12. Related Stockholder Matters.
- -------  ------------------------------------------------------------------

Equity Compensation Plan Information

                  The following table summarizes information regarding the
Company's equity compensation plans as of December 31, 2007. All outstanding
awards relate to the Company's Common Stock.





                                                                                         Number of securities
                                                                                         remaining available
                                                                                          for future issuance
                                   Number of Securities           Weighted-average           under equity
                                    to be issued upon             exercise price of       compensation plans
                             exercise of outstanding options,   outstanding options,     (excluding securities
                                   warrants and rights           warrants and rights    reflected in column (a))
    Plan Category                           (a)                          (b)                     (c)
    -------------            --------------------------------    -------------------    ------------------------

                                                                                           

Equity compensation
  plans approved by
  security holders                          24,525                      $58.80                  475,900

Equity compensation
  plans not approved
  by security holders                        --                           --                       --
                                           -------                      ------                  -------

Total                                       24,525                      $58.80                  475,900
                                           =======                      ======                  =======


                                       33



                          PRESENT BENEFICIAL OWNERSHIP

                  Set forth below is certain information as of February 14,
2008, with respect to the beneficial ownership determined in accordance with
Rule 13d-3 under the Securities and Exchange Act of 1934, as amended, of our
common stock by (1) each person, who, to our knowledge, is the beneficial owner
of more than 5% of our outstanding common stock, which is our only class of
voting securities, (2) each director and nominee for director, (3) each of the
executive officers named in the Summary Compensation Table under "Executive
Compensation," (4) the trusts for the benefit of Mr. Steinberg's children and
charitable foundations established by Mr. Cumming and Mr. Steinberg and (5) all
of our executive officers and directors as a group. Unless otherwise stated, the
business address of each person listed is c/o HomeFed Corporation, 1903 Wright
Place, Suite 220, Carlsbad, California 92008.




                                                                             Number of Shares
Name and Address                                                              and Nature of            Percent
of Beneficial Owner                                                        Beneficial Ownership       of Class
- -------------------                                                        --------------------       --------
                                                                                                  

Leucadia National Corporation (a)..................................         2,474,226                 29.9%
Beck, Mack & Oliver LLC (b) .......................................           789,936                  9.5%
Patrick D. Bienvenue...............................................             2,900  (c)             *
Paul J. Borden.....................................................             6,900  (c)             *
Timothy M. Considine...............................................             3,400  (d)             *
Ian M. Cumming.....................................................           610,059  (e)(f)          7.4%
Michael A. Lobatz..................................................             2,900  (c)             *
Curt R. Noland.....................................................             5,000                  *
Erin N. Ruhe.......................................................             5,000                  *
Joseph S. Steinberg................................................           743,520  (f)(g)          9.0%
The Steinberg 1989 Trust...........................................            27,532  (h)              .3%
Cumming Foundation.................................................           172,330  (i)             2.1%
The Joseph S. and Diane H. Steinberg
     1992 Charitable Trust.........................................            42,381  (j)              .5%
All Directors and executive officers
   as a group (8 persons)..........................................          1,379,679 (k)            16.7%

- -------------------
*  Less than .1%.


(a)  The business address of this beneficial owner is 315 Park Avenue South, New
     York, New York 10010.

(b)  The business address of the beneficial owner is 360 Madison Avenue, New
     York, New York 10017. Based upon a Schedule 13G dated January 31, 2008,
     filed by Beck, Mack & Oliver LLC ("BMO") and discussions with BMO, the
     securities reported in BMO's Schedule 13G are beneficially owned by
     separate managed account holders which, pursuant to individual advisory
     contracts, are advised by BMO. Such advisory contracts grant to BMO all
     investment and voting power over the securities owned by such advisory
     clients. Beneficial ownership of these common shares, including all rights
     to distributions in respect thereof and the proceeds of a sale or
     disposition, is held by the separate, unrelated account holders, and BMO
     disclaims beneficial ownership of such common shares.

(c)  Includes 1,600 shares that may be acquired upon the exercise of currently
     exercisable stock options.

(d)  Includes 500 shares held by the Seeseeanoh Inc. Retirement Plan. Mr.
     Considine and his wife are the sole owners of Seeseeanoh, a real estate
     company in San Diego, California. Also includes (i) 1,325 shares held by
     The Considine Family 1981 Trust, of which Mr. Considine and his wife are
     trustees and (ii) 1,525 shares that may be acquired upon exercise of
     currently exercisable stock options.

                                       34



(e)  Includes (i) 9,530 shares (.1%) beneficially owned by Mr. Cumming's wife
     (directly and through trusts for the benefit of Mr. Cumming's children of
     which Mr. Cumming's wife is trustee) as to which Mr. Cumming may be deemed
     to be the beneficial owner, (ii) 60,000 shares (.7%) held by a corporation
     which is 50% owned by Mr. Cumming and 50% owned by Mr. Cumming's wife and
     (iii) 1,600 shares that may be acquired upon the exercise of currently
     exercisable stock options. Does not include 2,474,226 shares held by
     Leucadia which Mr. Cumming may be deemed to beneficially own as a result of
     his beneficial ownership of Leucadia common shares.

(f)  Messrs. Cumming and Steinberg have an oral agreement pursuant to which they
     will consult with each other as to the election of a mutually acceptable
     Board of Directors of the Company. The business address for Messrs. Cumming
     and Steinberg is c/o Leucadia National Corporation, 315 Park Avenue South,
     New York, New York 10010.

(g)  Includes (i) 3,676 shares (less than .1%) beneficially owned by Mr.
     Steinberg's wife and daughter as to which Mr. Steinberg may be deemed to be
     the beneficial owner, (ii) 61,793 shares (.7%) owned by trusts for the
     benefit of Mr. Steinberg's children and (iii) 1,600 shares that may be
     acquired upon the exercise of currently exercisable stock options. Does not
     include 2,474,226 shares held by Leucadia which Mr. Steinberg may be deemed
     to beneficially own as a result of his beneficial ownership of Leucadia
     common shares.

(h)  Mr. Steinberg disclaims beneficial ownership of all of our common stock
     held by this trust.

(i)  Mr. Cumming is a trustee and President of the foundation and disclaims
     beneficial ownership of our common stock held by the foundation.

(j)  Mr. Steinberg and his wife are trustees of the trust. Mr. Steinberg
     disclaims beneficial ownership of our common stock held by the trust.

(k)  Includes 9,525 shares that may be acquired upon the exercise of currently
     exercisable stock options.

                  As of February 14, 2008, Cede & Co. held of record 4,837,582
shares of our common stock (approximately 58.5% of our total common stock
outstanding). Cede & Co. held such shares as a nominee for broker-dealer members
of The Depository Trust Company, which conducts clearing and settlement
operations for securities transactions involving its members.

                  As described herein, our common stock are subject to transfer
restrictions that are designed to reduce the possibility that certain changes in
ownership could result in limitations on the use of our tax attributes. Our
certificate of incorporation contains provisions that generally restrict the
ability of a person or entity from acquiring ownership (including through
attribution under the tax law) of 5% or more of our common shares and the
ability of persons or entities now owning 5% or more of our common shares from
acquiring additional common shares. Stockholders (and prospective stockholders)
are advised that, under the tax law rules incorporated in these provisions, the
acquisition of even a single share of common stock may be proscribed under our
certificate of incorporation, given (among other things) the tax law ownership
attribution rules as well as the tax law rules applicable to acquisitions made
in coordination with or in concert with others. The restriction will remain
until the earliest of (a) December 31, 2010, (b) the repeal of Section 382 of
the Internal Revenue Code (or any comparable successor provision) and (c) the
beginning of our taxable year to which these tax attributes may no longer be
carried forward. The restriction may be waived by our Board of Directors.
Stockholders are advised to carefully monitor their ownership of our common
stock and consult their own legal advisors and/or us to determine whether their
ownership of our common shares approaches the proscribed level. Based upon
discussions with BMO, we believe that the beneficial ownership (determined in
accordance with Rule 13d-3 under the Securities Exchange Act of 1934) by BMO of
our common stock as reflected in the table above is not in violation of the
transfer restrictions contained in our certificate of incorporation.

                                       35



         Certain Relationships and Related Transactions and Director
Item 13. Independence.
- -------  -----------------------------------------------------------

Policies and Procedures with Respect to Transactions with Related Persons

                  The Board has adopted a policy for the review, approval and
ratification of transactions that involve "related persons" and potential
conflicts of interest (the "Related Person Transaction Policy").

                  The Related Person Transaction Policy applies to each director
and executive officer of the Company, any nominee for election as a director of
the Company, any security holder who is known to own of record or beneficially
more than five percent of any class of the Company's voting securities, any
immediate family member of any of the foregoing persons, and any corporation,
firm, association or their entity in which one or more directors of the Company
are directors or officers, or have a substantial financial interest (each a
"Related Person").

                  Under the Related Person Transaction Policy, a Related Person
Transaction is defined as a transaction or arrangement involving a Related
Person in which the Company is a participant or that would require disclosure in
the Company's filings with the SEC as a transaction with a Related Person.

                  Under the Related Person Transaction Policy, Related Persons
must disclose to the Audit Committee any potential Related Person Transactions
and must disclose all material facts with respect to such interest. All Related
Person Transactions will be reviewed by the Audit Committee and, in its
discretion, approved or ratified. In determining whether to approve or ratify a
Related Person Transaction the Audit Committee will consider the relevant facts
and circumstances of the Related Person Transaction, which may include factors
such as the relationship of the Related Person with the Company, the materiality
or significance of the transaction to the Company and the Related Person, the
business purpose and reasonableness of the transaction, whether the transaction
is comparable to a transaction that could be available to the Company on an
arms-length basis, and the impact of the transaction on the Company business and
operation.

Related Person Transactions

                  The Company is required to obtain infrastructure improvement
bonds primarily for the benefit of the City of San Marcos prior to the beginning
of lot construction work and warranty bonds upon completion of such improvements
in the San Elijo Hills project. These bonds provide funds primarily to the City
in the event the Company is unable or unwilling to complete certain
infrastructure improvements in the San Elijo Hills project. Leucadia has
obtained these bonds on behalf of the subsidiaries through which the San Elijo
Hills project is owned, both before and after the Company's October 2002
acquisition of the San Elijo Hills project. Those subsidiaries are responsible
for paying all third party fees related to obtaining the bonds. Should the City
or others draw on the bonds for any reason, one of these subsidiaries would be
obligated to reimburse Leucadia for the amount drawn. As of December 31, 2007,
the amount of outstanding bonds was approximately $12,100,000.

                  Since 1995, Leucadia has been providing administrative and
accounting services to the Company. Under the current administrative services
agreement, Leucadia provides services to the Company for a monthly fee of
$15,000 ($180,000 in the aggregate for all of 2007). Pursuant to this agreement,
Leucadia provides the services of Ms. Corinne A. Maki, the Company's Secretary,
in addition to various administrative functions. Ms. Maki is an officer of
subsidiaries of Leucadia. The term of the administrative services agreement
automatically renews for successive annual periods unless terminated in
accordance with its terms. Leucadia has the right to terminate the agreement by
giving the Company not less than one year's prior notice, in which event the
then monthly fee will remain in effect until the end of the notice period. The
Company has the right to terminate the agreement, without restriction or
penalty, upon 30 days prior written notice to Leucadia. The agreement has not
been terminated by either party.

                  The Audit Committee or the Board has approved or ratified each
of the foregoing.

Director Independence

                 The Board of Directors has determined that Mr. Considine and
Dr. Lobatz are independent, applying the Nasdaq Stock Market's listing standards
for independence.

                                       36



Item 14. Principal Accounting Fees and Services.
- -------  --------------------------------------

          The Audit Committee has adopted policies and procedures for
pre-approving all audit and non-audit work performed by the Company's
independent auditor, PricewaterhouseCoopers LLP. The Audit Committee has
pre-approved (i) certain general categories of work where no specific
case-by-case approval is necessary ("general pre-approvals") and (ii) categories
of work which require the specific pre-approval of the Audit Committee
("specific pre-approvals"). For additional services or services in an amount
above the annual amount that has been pre-approved, additional authorization
from the Audit Committee is required. The Audit Committee has delegated to the
Committee chair the ability to pre-approve all of these services. Any
pre-approval decisions made by the Committee chair under this delegated
authority will be reported to the full Audit Committee. All requests for
services to be provided by PricewaterhouseCoopers LLP that do not require
specific approval by the Audit Committee must be submitted to the Controller of
the Company, who determines whether such services are in fact within the scope
of those services that have received the general pre-approval of the Audit
Committee. The Controller reports to the Audit Committee periodically.

Audit Fees

           In accordance with the SEC's definitions and rules, Audit Fees are
fees paid to PricewaterhouseCoopers LLP for professional services for the audit
of the Company's consolidated financial statements included in the Company's
Form 10-K, the review of financial statements included in the Company's Form
10-Qs, services that are normally provided in connection with statutory and
regulatory filings or engagements, assurance and related services that are
reasonably related to the performance of the audit or review of our financial
statements including compliance with regulatory matters, the Sarbanes-Oxley Act,
and consulting with respect to technical accounting and disclosure rules. All
such services were approved by the Audit Committee. Such amounts aggregated
$265,000 and $245,500 for the years ended December 31, 2007 and 2006,
respectively.

                                       37




                                     PART IV


Item 15.  Exhibits and Financial Statement Schedules.
- -------   ------------------------------------------



                                                                                                             

(a)(1) Financial Statements.

         Report of Independent Registered Public Accounting Firm                                                F-1

         Consolidated Balance Sheets at December 31, 2007 and 2006                                              F-2

         Consolidated Statements of Operations for the years ended December 31, 2007, 2006 and 2005             F-3

         Consolidated Statements of Changes in Stockholders' Equity for the years ended
         December 31, 2007, 2006 and 2005                                                                       F-4

         Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005             F-5

         Notes to Consolidated Financial Statements                                                             F-6

(a)(2)   Financial Statement Schedules.


         Schedules are omitted because they are not required or are not
         applicable or the required information is shown in the financial
         statements or notes thereto.

(a)(3)   Executive Compensation Plans and Arrangements. See item 15(b) below for
         a complete list of exhibits to this Report.

         1999 Stock Incentive Plan (filed as Annex A to the Company's Proxy
         Statement dated November 22, 1999).

         Form of Grant Letter for 1999 Stock Incentive Plan (filed as Exhibit
         10.26 to the Company's Annual Report on Form 10-K for the year ended
         December 31, 2005 (the "2005 10-K")).

         See also Item 15(b) below.

(b) Exhibits.

         We will furnish any exhibit upon request made to our Corporate
         Secretary, 1903 Wright Place, Suite 220, Carlsbad, CA 92008. We charge
         $.50 per page to cover expenses of copying and mailing.

3.1      Restated Certificate of Incorporation, as restated July 3, 1995 of the
         Company (incorporated by reference to Exhibit 3.1 to the Company's
         quarterly report on Form 10-Q for the quarter ended September 30,
         1995).

3.2      By-laws of the Company as amended through December 14, 1999
         (incorporated by reference to Exhibit 3.2 to the Company's Annual
         Report on Form 10-K for the year ended December 31, 1999 (the "1999
         10-K")).

3.3      Amendment to Amended and Restated Bylaws of the Company, dated July 10,
         2002 (incorporated by reference to Exhibit 3.3 to the Company's
         quarterly report on Form 10-Q for the quarter ended September 30,
         2002).

3.4      Certificate of Amendment of the Certificate of Incorporation of the
         Company, dated July 10, 2002 (incorporated by reference to Exhibit 3.4
         to the Company's quarterly report on Form 10-Q for the quarter ended
         September 30, 2002).


                                       38



3.5      Certificate of Amendment of the Certificate of Incorporation of the
         Company, dated July 10, 2003 (incorporated by reference to Exhibit 3.5
         to the Company's Annual Report on Form 10-K for the year ended December
         31, 2003 (the "2003 10-K")).

3.6      Certificate of Amendment of the Certificate of Incorporation of the
         Company, dated July 10, 2003 (incorporated by reference to Exhibit 3.6
         to the Company's 2003 10-K).

10.1     Development Management Agreement between the Company and Provence Hills
         Development Company, LLC, dated as of August 14, 1998 (incorporated by
         reference to Exhibit 10.3 to the Company's current report on Form 8-K
         dated August 14, 1998).

10.2     Amended and Restated Limited Liability Company Agreement of Otay Land
         Company, LLC, dated as of September 20, 1999, between the Company and
         Leucadia National Corporation (incorporated by reference to Exhibit
         10.16 to the Company's Registration Statement on Form S-2 (No.
         333-79901)).

10.3     Administrative Services Agreement, dated as of March 1, 2000, between
         Leucadia Financial Corporation ("LFC"), the Company, HomeFed Resources
         Corporation and HomeFed Communities, Inc. (incorporated by reference to
         Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the
         quarter ended June 30, 2000).

10.4     Amendment No. 1 dated as of November 1, 2000 to the Administrative
         Services Agreement dated as of March 1, 2000 (incorporated by reference
         to Exhibit 10.21 to the Company's Annual Report on Form 10-K for the
         fiscal year ended December 31, 2000 (the "2000 10-K")).

10.5     Amendment No. 2 dated as of February 28, 2001 to the Administrative
         Services Agreement dated as of March 1, 2000 (incorporated by reference
         to Exhibit 10.22 to the Company's 2000 10-K).

10.6     Amendment No. 3 dated as of December 31, 2001 to the Administrative
         Services Agreement dated as of March 1, 2000 (incorporated by reference
         to Exhibit 10.26 to the Company's Annual Report on Form 10-K/A for the
         fiscal year ended December 31, 2001).

10.7     Registration Rights Agreement dated as of October 21, 2002, by and
         between HomeFed Corporation and Leucadia National Corporation
         (incorporated by reference to Exhibit 10.2 to the Company's current
         report on Form 8-K dated October 22, 2002).

10.8     Amended and Restated Line Letter dated as of October 9, 2002, by and
         between HomeFed Corporation and Leucadia Financial Corporation
         (incorporated by reference to Exhibit 10.5 to the Company's current
         report on Form 8-K dated October 22, 2002).

10.9     Form of Grant Letter for the 1999 Stock Incentive Plan (incorporated by
         reference to Exhibit 10.26 to the Company's 2005 10-K).

10.10    Amendment No. 4 dated as of May 28, 2002 to the Administrative Services
         Agreement dated as of March 1, 2000 (incorporated by reference to
         Exhibit 10.34 to the Company's Annual Report on Form 10-K/A for the
         fiscal year ended December 31, 2002 (the "2002 10-K/A")).

10.11    Amendment No. 5 dated as of November 15, 2002 to the Administrative
         Services Agreement dated as of March 1, 2000 (incorporated by reference
         to Exhibit 10.35 of the 2002 10-K/A).

10.12    Amendment dated as of October 21, 2002 to the Development Management
         Agreement dated as of August 14, 1998 (incorporated by reference to
         Exhibit 10.36 of the 2002 10-K/A).

10.13    Contribution Agreement between the Company and San Elijo Hills
         Development Company, LLC, dated as of October 21, 2002 (incorporated by
         reference to Exhibit 10.37 of the 2002 10-K/A).

10.14    Agreement and Guaranty, dated as of October 1, 2002, between Leucadia
         National Corporation and CDS Holding Corporation (incorporated by
         reference to Exhibit 10.38 of the 2002 10-K/A).

10.15    Obligation Agreement, dated as of October 1, 2002, between Leucadia
         National Corporation and San Elijo Ranch, Inc. (incorporated by
         reference to Exhibit 10.39 of the 2002 10-K/A).



                                       39


10.16    Tax Allocation Agreement between the Company and its subsidiaries dated
         as of November 1, 2002 (incorporated by reference to Exhibit 10.21 to
         the Company's 2003 10-K).

10.17    Amendment No. 1 to the First Amended and Restated Development Agreement
         and Owner Participation Agreement between the City of San Marcos, the
         San Marcos Redevelopment Agency and the San Elijo Hills Development
         Company, LLC dated as of February 11, 2004 (incorporated by reference
         to Exhibit 10.22 to the Company's 2003 10-K).

10.18    Amendment No. 6 dated as of December 31, 2003 to the Administrative
         Services Agreement dated as of March 1, 2000 (incorporated by reference
         to Exhibit 10.23 to the Company's 2003 10-K).

10.19    Amendment No. 7 dated as of December 31, 2004 to the Administrative
         Services Agreement dated as of March 1, 2000 (incorporated by reference
         to Exhibit 10.24 to the Company's Annual Report on Form 10-K for the
         fiscal year ended December 31, 2004 (the "2004 10-K")).

10.20    1999 Stock Incentive Plan (incorporated by reference to Annex A to the
         Company's Proxy Statement dated November 22, 1999).

21       Subsidiaries of the Company.

23       Consent of PricewaterhouseCoopers LLP with respect to the incorporation
         by reference into the Company's Registration Statement on Form S-8
         (File No. 333-97079).

31.1     Certification of Principal Executive Officer pursuant to Section 302 of
         the Sarbanes-Oxley Act of 2002.

31.2     Certification of Principal Financial Officer pursuant to Section 302 of
         the Sarbanes-Oxley Act of 2002.

32.1     Certification of Principal Executive Officer pursuant to Section 906 of
         the Sarbanes-Oxley Act of 2002.*

32.2     Certification of Principal Financial Officer pursuant to Section 906 of
         the Sarbanes-Oxley Act of 2002.*


*        Furnished herewith pursuant to Item 601(b) (32) of Regulation S-K.





                                       40




                                   SIGNATURES

                  Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                             HOMEFED CORPORATION


Date: February 22, 2008             By /s/  Erin N. Ruhe
                                       ---------------------------------
                                       Erin N. Ruhe
                                       Vice President, Treasurer and Controller

                  Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.

Date:  February 22, 2008            By /s/  Joseph S. Steinberg
                                       ---------------------------------
                                       Joseph S. Steinberg, Chairman
                                       of the Board and Director

Date:  February 22, 2008            By /s/  Paul J. Borden
                                       ---------------------------------
                                       Paul J. Borden, President and Director
                                       (Principal Executive Officer)


Date:  February 22, 2008            By /s/  Erin N. Ruhe
                                       --------------------------------------
                                       Erin N. Ruhe, Vice President, Treasurer
                                       and Controller
                                       (Principal Financial and Accounting
                                       Officer)


Date:  February 22, 2008            By /s/  Patrick D. Bienvenue
                                       ---------------------------------
                                       Patrick D. Bienvenue, Director


Date:  February 22, 2008            By /s/  Timothy Considine
                                       ---------------------------------
                                       Timothy Considine, Director


Date:  February 22, 2008            By /s/  Ian M. Cumming
                                       --------------------------------
                                       Ian M. Cumming, Director


Date:  February 22, 2008            By /s/  Michael A. Lobatz
                                       ----------------------
                                       Michael A. Lobatz, Director





                                       41


================================================================================




            Report of Independent Registered Public Accounting Firm


To the Board of Directors and Stockholders of HomeFed Corporation:

In our opinion, the consolidated financial statements listed in the index
appearing under Item 15(a)(1) present fairly, in all material respects, the
financial position of HomeFed Corporation and its subsidiaries at December 31,
2007 and 2006 and the results of their operations and their cash flows for each
of the three years in the period ended December 31, 2007 in conformity with
accounting principles generally accepted in the United States of America. Also
in our opinion, the Company maintained, in all material respects, effective
internal control over financial reporting as of December 31, 2007, based on
criteria established in Internal Control - Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO). The
Company's management is responsible for these financial statements, for
maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting,
included in Management's Report on Internal Control Over Financial Reporting
appearing under Item 9A. Our responsibility is to express opinions on these
financial statements and on the Company's internal control over financial
reporting based on our integrated audits. We conducted our audits in accordance
with the standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement and whether effective internal control over financial reporting was
maintained in all material respects. Our audits of the financial statements
included examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. Our audit of internal control over financial
reporting included obtaining an understanding of internal control over financial
reporting, assessing the risk that a material weakness exists, and testing and
evaluating the design and operating effectiveness of internal control based on
the assessed risk. Our audits also included performing such other procedures as
we considered necessary in the circumstances. We believe that our audits provide
a reasonable basis for our opinions.

As discussed in Note 10 to the consolidated financial statements, the Company
adopted Financial Accounting Standards Board Interpretation No. 48, Accounting
for Uncertainty in Income Taxes-an Interpretation of FASB Statement No. 109, on
January 1, 2007.

A company's internal control over financial reporting is a process designed to
provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial reporting includes those policies and procedures that (i) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (ii)
provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of
the company; and (iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use, or disposition of the
company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
February 15, 2008
Irvine, California





HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets December 31, 2007 and 2006
(Dollars in thousands, except par value)




                                                                                             2007              2006
                                                                                             ----              ----
                                                                                                          

ASSETS
- ------
Real estate                                                                             $   88,200        $   79,341
Cash and cash equivalents                                                                   10,574            47,177
Investments-available-for-sale (amortized cost of $95,877 and $83,783)                      95,940            83,829
Accounts receivable, deposits and other assets                                               1,288             1,798
Deferred income taxes                                                                       23,253            25,154
                                                                                        ----------        ----------

TOTAL                                                                                   $  219,255        $  237,299
                                                                                        ==========        ==========

LIABILITIES
- -----------
Notes payable                                                                           $    8,953         $   9,898
Deferred revenue                                                                            14,349            34,446
Accounts payable and accrued liabilities                                                     6,489             8,734
Liability for environmental remediation                                                     10,437            10,690
Income taxes payable                                                                            66             1,965
Other liabilities                                                                            2,077             3,719
                                                                                        ----------        ----------

      Total liabilities                                                                     42,371            69,452
                                                                                        ----------        ----------

COMMITMENTS AND CONTINGENCIES
- -----------------------------

MINORITY INTEREST                                                                           14,767            13,067
- -----------------                                                                       ----------        ----------

STOCKHOLDERS' EQUITY
- --------------------
Common stock, $.01 par value; 25,000,000 shares authorized; 8,274,384 and
   8,273,834 shares outstanding                                                                 83                83
Additional paid-in capital                                                                 381,602           381,478
Accumulated other comprehensive income                                                          38                27
Accumulated deficit                                                                       (219,606)         (226,808)
                                                                                        ----------        ----------

      Total stockholders' equity                                                           162,117           154,780
                                                                                        ----------        ----------

TOTAL                                                                                   $  219,255        $  237,299
                                                                                        ==========        ==========




              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-2



HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
For the years ended December 31, 2007, 2006 and 2005
(Dollars in thousands, except per share amounts)




                                                                          2007              2006               2005
                                                                          ----              ----               ----
                                                                                                        

REVENUES
- --------
Sales of real estate                                                  $   22,575        $   55,810        $  105,732
Income from options on real estate properties                                450            12,583              --
Co-op marketing and advertising fees                                         649             1,049             2,200
                                                                      ----------        ----------        ----------
                                                                          23,674            69,442           107,932
                                                                      ----------        ----------        ----------

EXPENSES
- --------
Cost of sales                                                              5,890            13,988            26,719
Interest expense                                                            --                --                 138
General and administrative expenses                                       10,703            15,078            12,920
Administrative services fees to Leucadia National Corporation                180               180               180
                                                                      ----------        ----------        ----------
                                                                          16,773            29,246            39,957
                                                                      ----------        ----------        ----------

Income from operations                                                     6,901            40,196            67,975
                                                                      ----------        ----------        ----------

Interest and other income, net                                             5,373             6,870             2,707
                                                                      ----------        ----------        ----------

Income before income taxes and minority interest                          12,274            47,066            70,682
Income tax provision                                                      (3,754)          (18,933)          (29,207)
                                                                      ----------        ----------        ----------

Income before minority interest                                            8,520            28,133            41,475
Minority interest                                                         (1,700)          (10,957)           (9,683)
                                                                      ----------        ----------        ----------

Net income                                                            $    6,820        $   17,176        $   31,792
                                                                      ==========        ==========        ==========

Basic income per common share                                            $  0.82           $  2.08            $ 3.85
                                                                         =======           =======            ======
Diluted income per common share                                          $  0.82           $  2.08            $ 3.84
                                                                         =======           =======            ======









              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-3



HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity
For the years ended December 31, 2007, 2006 and 2005
(Dollars in thousands, except par value and per share amounts)




                                                   Common                      Accumulated
                                                    Stock      Additional        Other                               Total
                                                  $.01 Par      Paid-in        Comprehensive     Accumulated     Stockholders'
                                                    Value       Capital        Income (Loss)       Deficit           Equity
                                                    -----       -------        -------------       -------           ------

                                                                                                         

Balance, January 1, 2005                            $  83      $   381,192      $   (14)        $ (267,510)         $ 113,751
                                                                                                                    ---------

    Comprehensive income:
      Net change in unrealized gain (loss)
        on investments, net of tax provision
        of $12                                                                       20                                    20
      Net income                                                                                    31,792             31,792
                                                                                                                    ---------
          Comprehensive income                                                                                         31,812
                                                                                                                    ---------
    Exercise of options to purchase common
      shares                                                            32                                                 32
    Dividends ($.50 per common share)                                                               (4,130)            (4,130)
                                                    -----      -----------      -------         ----------          ---------

Balance, December 31, 2005                             83          381,224            6           (239,848)           141,465
                                                                                                                    ---------

    Comprehensive income:
      Net change in unrealized gain (loss)
        on investments, net of tax provision
        of $16                                                                       21                                    21
      Net income                                                                                    17,176             17,176
                                                                                                                    ---------
          Comprehensive income                                                                                         17,197
                                                                                                                    ---------

    Share-based compensation expense                                    73                                                 73

    Exercise of options to purchase common
      shares, including excess tax benefit                             181                                                181
    Dividends ($.50 per common share)                                                               (4,136)            (4,136)
                                                    -----      -----------      -------         ----------          ---------

Balance, December 31, 2006                             83          381,478           27           (226,808)           154,780
                                                                                                                    ---------

    Cumulative effect of a change in accounting
     principle as of January 1, 2007 -- FASB
     Interpretation No. 48                                                                             382                382
                                                                                                                    ---------
    Comprehensive income:
      Net change in unrealized gain (loss)
        on investments, net of tax provision
        of $6                                                                        11                                    11
      Net income                                                                                     6,820              6,820
                                                                                                                    ---------
          Comprehensive income                                                                                          6,831
                                                                                                                    ---------

    Share-based compensation expense                                   108                                                108

    Exercise of options to purchase common
        shares, including excess tax benefit                            16                                                 16
                                                    -----      -----------      -------         ----------          ---------

Balance, December 31, 2007                          $  83      $   381,602      $    38         $ (219,606)         $ 162,117
                                                    =====      ===========      =======         ==========          =========






              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-4



HOMEFED CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 2007, 2006 and 2005
(Dollars in thousands)




                                                                                2007          2006          2005
                                                                                ----          ----          ----
                                                                                                      

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                    $  6,820      $ 17,176      $ 31,792
Adjustments to reconcile net income to net cash provided by (used for)
   operating activities:
   Minority interest                                                             1,700        10,957         9,683
   Provision for deferred income taxes                                           1,895         6,906        12,069
   Share-based compensation expense                                                108            73           --
   Excess tax benefit from exercise of stock options                               (10)         (109)          --
   Net securities losses                                                          --              --             3
   Accretion of discount on available-for-sale investments                      (4,465)       (3,920)       (2,044)
   Changes in operating assets and liabilities:
     Real estate                                                                (8,750)      (16,627)      (14,388)
     Accounts receivable, deposits and other assets                                510         1,190           333
     Notes payable                                                                 (69)         (383)         (787)
     Deferred revenue                                                          (20,097)      (38,714)       34,081
     Accounts payable and accrued liabilities                                   (2,245)       (3,867)        4,849
     Non-refundable option payments                                                 40       (13,583)        1,914
     Liability for environmental remediation                                      (253)         (312)         (390)
     Income taxes receivable/payable                                            (1,889)       (8,904)       10,978
     Other liabilities                                                          (1,300)          107           148
                                                                              --------      --------      --------
       Net cash provided by (used for) operating activities                    (28,005)      (50,010)       88,241
                                                                              --------      --------      --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of investments (other than short-term)                              (230,620)     (200,574)     (148,888)
Proceeds from maturities of investments-available for sale                     222,355       178,893       152,795
Proceeds from sales of investments                                                 636         6,999        15,225
                                                                              --------      --------      --------
       Net cash provided by (used for) investing activities                     (7,629)      (14,682)       19,132
                                                                              --------      --------      --------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Dividends paid                                                                   --          (4,136)       (4,130)
 Contribution from minority interest                                              --            --              14
 Distributions to minority interest                                               --         (15,347)         --
 Principal payments to notes payable holders                                      (985)         (517)       (6,235)
 Exercise of options to purchase common shares                                       6            72            32
 Excess tax benefit from exercise of stock options                                  10           109          --
                                                                              --------      --------      --------

       Net cash used for financing activities                                     (969)      (19,819)      (10,319)
                                                                              --------      --------      --------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                           (36,603)      (84,511)       97,054

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                  47,177       131,688        34,634
                                                                              --------      --------      --------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                      $ 10,574      $ 47,177      $131,688
                                                                              ========      ========      ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid for interest (net of amounts capitalized)                           $   --        $   --        $    403
                                                                              ========      ========      ========

Cash paid for income taxes                                                    $  5,025      $ 20,930      $  4,801
                                                                              ========      ========      ========



              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-5

HOMEFED CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Basis of Presentation - The accompanying consolidated financial
statements include the accounts of HomeFed Corporation (the "Company"), Otay
Land Company, LLC and its wholly-owned subsidiaries ("Otay Land Company"),
HomeFed Communities, Inc., HomeFed Resources Corporation, CDS Holding
Corporation and its majority owned subsidiaries ("CDS") and Rampage Vineyard,
LLC ("Rampage"). The Company is currently engaged, directly and through its
subsidiaries, in the investment in and development of residential real estate
properties in the state of California. All significant intercompany balances and
transactions have been eliminated in consolidation.

         The Company's business, real estate development, is highly competitive,
and there are numerous residential real estate developers and development
projects operating in the same geographic area in which the Company operates. In
addition, the residential real estate development industry is subject to
increasing environmental, building, zoning and real estate regulations that are
imposed by various federal, state and local authorities. Timing of the
initiation and completion of development projects depends upon receipt of
necessary authorizations and approvals. Furthermore, changes in prevailing local
circumstances or applicable laws may require additional approvals, or
modifications of approvals previously obtained. Delays could adversely affect
the Company's ability to complete its projects, significantly increase the costs
of doing so or drive potential customers to purchase competitors' products.
Environmental laws may cause the Company to incur substantial compliance,
mitigation and other costs, may restrict or prohibit development in certain
areas and may delay completion of the Company's development projects. Delays
arising from compliance with environmental laws and regulations could adversely
affect the Company's ability to complete its projects and significantly increase
development costs. The Company's business may also be adversely affected by
inflation and is interest-rate sensitive.

         Critical Accounting Estimates - The preparation of financial statements
in conformity with accounting principles generally accepted in the United States
of America requires the Company to make estimates and assumptions that affect
the reported amounts in the financial statements and disclosures of contingent
assets and liabilities. On an on-going basis, the Company evaluates all of these
estimates and assumptions. Actual results could differ from those estimates.

         Profit Recognition on Sales of Real Estate - Profit from the sale of
real estate is recognized in full at the time title is conveyed to the buyer if
the profit is determinable, collectibility of the sales price is reasonably
assured (demonstrated by meeting minimum down payment and continuing investment
requirements), and the earnings process is virtually complete, such that the
seller is not obligated to perform significant activities after the sale and has
transferred to the buyer the usual risks and rewards of ownership. If it is
determined that all the conditions for full profit recognition have not been
met, revenue and profit is deferred using the deposit, installment, cost
recovery or percentage of completion method of accounting, as appropriate
depending upon the specific terms of the transaction.

         When the Company has an obligation to complete improvements on property
subsequent to the date of sale, it utilizes the percentage of completion method
of accounting to record revenues and cost of sales. Under percentage of
completion accounting, the Company recognizes revenues and cost of sales based
upon the ratio of development costs completed as of the date of sale to an
estimate of total development costs which will ultimately be incurred, including
an estimate for common areas. Unearned revenues resulting from applying the
percentage of completion accounting are reported as deferred revenue in the
liabilities section of the consolidated balance sheets.

         Income Taxes - The Company provides for income taxes using the
liability method. The Company records a valuation allowance to reduce its
deferred tax asset to an amount that the Company expects is more likely than not
to be realized. If the Company's estimate of the realizability of its deferred
tax asset changes in the future, an adjustment to the valuation allowance would
be recorded which would either increase or decrease income tax expense in such
period. The valuation allowance is determined after considering all relevant
facts and circumstances, and is based, in significant part, on the Company's
projection of taxable income in the future. Since any projection of future
profitability is inherently unreliable, changes in the valuation allowance
should be expected.

         The Company records interest and penalties, if any, with respect to
uncertain tax positions as components of income tax expense.

                                      F-6



         Provision for Environmental Remediation - The Company records
environmental liabilities when it is probable that a liability has been incurred
and the amount or range of the liability is reasonably estimable. During 2002,
the Company recorded a charge of $11,200,000 representing its estimate of the
cost (including legal fees) to implement the most likely remediation alternative
with respect to approximately 30 acres of undeveloped land owned by a subsidiary
of Otay Land Company. The estimated liability was neither discounted nor reduced
for claims for recovery from previous owners and users of the land who may be
liable, and may increase or decrease based upon the actual extent and nature of
the remediation required, the type of remedial process approved, the expenses of
the regulatory process, inflation and other items. During 2004, the Company
increased its estimate of remediation costs by approximately $1,300,000,
primarily due to increases in site investigation and remediation costs, and
during 2003 by approximately $300,000, primarily for consulting costs. The
Company is unable to predict with certainty when the remediation will commence.

         Provision for Losses on Real Estate - The Company's real estate is
carried at cost. Whenever events or changes in circumstances suggest that the
carrying amount may not be recoverable, management assesses the recoverability
of its real estate by comparing the carrying amount with its fair value. The
process involved in the determination of fair value requires estimates as to
future events and market conditions. This estimation process may assume that the
Company has the ability to complete development and dispose of its real estate
properties in the ordinary course of business based on management's present
plans and intentions. If management determines that the carrying value of a
specific real estate investment is impaired, a write-down is recorded as a
charge to current period operations. The evaluation process is based on
estimates and assumptions and the ultimate outcome may be different. The Company
has not recorded any such provisions during the three year period ended December
31, 2007.

         Real Estate - Real estate, which consists of land held for development
and sale, includes all expenditures incurred in connection with the acquisition,
development and construction of the property, including interest and property
taxes. At acquisition, land costs are allocated to individual parcels or lots
based on relative fair values. Subsequent to acquisition, substantially all
development costs are specifically identifiable to individual parcels or lots,
or are considered allocated costs that are allocated principally based on
acreage (principally property taxes, legal fees and consulting fees).
Capitalized land costs are charged to cost of sales at the time that revenue is
recognized.

         Cash and Cash Equivalents - Cash equivalents are money market accounts
and short-term, highly liquid investments that have maturities of less than
three months at the time of acquisition.

         Investments - Securities with maturities equal to or greater than three
months at the time of acquisition are classified as investments
available-for-sale, and are carried at fair value with unrealized gains and
losses reflected as a separate component of shareholders' equity, net of taxes.
The cost of securities sold is based on specific identification.

         Recognition of Fee Income - The Company receives co-op marketing and
advertising fees from the San Elijo Hills project that are paid at the time
builders sell homes, are generally based upon a fixed percentage of the homes'
selling price, and are recorded as revenue when the home is sold.

         Revenue and Profit Sharing Arrangements - Certain of the Company's lot
purchase agreements with homebuilders include provisions that entitle the
Company to a share of the revenues or profits realized by the homebuilders upon
their sale of the homes, after certain thresholds are achieved. The actual
amount which could be received by the Company is generally based on a formula
and other specified criteria contained in the lot purchase agreements, and are
generally not payable and cannot be determined with reasonable certainty until
the builder has completed the sale of a substantial portion of the homes covered
by the lot purchase agreement. The Company's policy is to accrue revenue earned
pursuant to these agreements when amounts are payable pursuant to the lot
purchase agreements, which is classified as sales of real estate.

         Option deposits - Option payments received from prospective buyers are
recognized as liabilities until the title of the real estate is transferred or
the option is forfeited, or in the case of refundable deposits, the prospective
buyer decides not to purchase the real estate and the deposit is returned. At
December 31, 2007, the liability for non-refundable option payments was $40,000.

                                      F-7


         Capitalization of Interest and Real Estate Taxes - Interest and real
estate taxes attributable to land and property construction are capitalized and
added to the cost of those properties while the properties are being actively
developed.

         Farming Activities - Income and expense from farming related activities
at the Rampage property are included with interest and other income, net in the
Company's consolidated statements of operations. See Note 9 for more
information.

         Share-Based Compensation - Effective January 1, 2006, the Company
adopted Statement of Financial Accounting Standards No. 123R, "Share-Based
Payment" ("SFAS 123R"), using the modified prospective method. SFAS 123R
requires that the cost of all share-based payments to employees, including
grants of employee stock options and warrants, be recognized in the financial
statements based on their fair values. The cost is recognized as an expense over
the vesting period of the award. Prior to adoption of SFAS 123R, compensation
cost was not recognized in the statements of operations for all of the Company's
share-based compensation plans; the Company disclosed certain pro forma amounts
as required. The fair value of each award is estimated at the date of grant
using the Black-Scholes option pricing model.

         Recently Issued Accounting Standards - In September 2006, the Financial
Accounting Standards Board ("FASB") issued Statement of Financial Accounting
Standards No. 157, "Fair Value Measurements" ("SFAS 157"), which defines fair
value, establishes a framework for measuring fair value and expands disclosures
about fair value measurements. SFAS 157 is effective for fiscal years beginning
after November 15, 2007. In February 2008, the FASB deferred for one year the
effective date of SFAS 157 only with respect to nonfinancial assets and
nonfinancial liabilities that are recognized or disclosed at fair value in the
financial statements on a nonrecurring basis, and removed certain leasing
transactions from the scope of SFAS 157. In February 2007, the FASB issued
Statement of Financial Accounting Standards No. 159, "The Fair Value Option for
Financial Assets and Financial Liabilities - Including an amendment of FASB
Statement No. 115" ("SFAS 159"), which permits entities to choose to measure
many financial instruments and certain other items at fair value. SFAS 159 is
effective for fiscal years beginning after November 15, 2007. The Company is
currently evaluating the impact of adopting SFAS 157 and SFAS 159 on its
consolidated financial statements.

         In December 2007, the FASB issued Statement of Financial Accounting
Standards No. 141R, "Business Combinations" ("SFAS 141R") and Statement of
Financial Accounting Standards No. 160, "Noncontrolling Interests in
Consolidated Financial Statements" ("SFAS 160"). SFAS 141R will change how
business combinations are accounted for and will impact financial statements
both on the acquisition date and in subsequent periods. SFAS 160 will change the
accounting and reporting for minority interests, which will be recharacterized
as noncontrolling interests and classified as a component of equity. SFAS 141R
and SFAS 160 are effective for fiscal years beginning after December 15, 2008.
The Company is currently evaluating the impact of adopting SFAS 141R and SFAS
160 on its consolidated financial statements.

2.       ACQUISITION OF CDS

         In October 2002, the Company purchased from Leucadia National
Corporation (together with its subsidiaries, "Leucadia") all of the issued and
outstanding shares of capital stock of CDS which, through its majority-owned
indirect subsidiary, San Elijo Hills Development Company, LLC ("San Elijo"), is
the owner of the San Elijo Hills project, a master-planned community located in
the City of San Marcos, in San Diego County, California. The Company has been
the development manager for the San Elijo Hills project since August 1998. The
purchase price of $25,000,000 consisted of $1,000,000 in cash and 2,474,226
shares of the Company's common stock, which represented approximately 30% of the
Company's outstanding common shares. Prior to the acquisition, Leucadia had also
committed to continue to provide to San Elijo project improvement bonds which
are required prior to the commencement of any project development (see Note 12).

3.       INVESTMENTS

         At December 31, 2007 and 2006, the Company's investments consisted of
fixed income securities issued by the U.S. Government and U.S.
Government-Sponsored Enterprises, which were classified as available-for-sale.
All of the Company's investments mature in one year or less. The par value,
amortized cost, gross unrealized gains and losses and estimated fair value of
these investments as of December 31, 2007 and 2006 are as follows (in
thousands):

                                      F-8






                                                                                   Gross         Gross
                                                         Par        Amortized     Unrealized    Unrealized     Estimated
                                                         Value         Cost         Gains        Losses      Fair Value
                                                         -----         ----         -----        ------      ----------
                                                                                                     

       2007
       Bonds and notes:
        U.S. Treasury securities                      $  46,965     $   46,605      $  21         $  --      $   46,626
        U.S. Government-Sponsored Enterprises            49,850         49,272         42            --          49,314
                                                      ---------     ----------      -----         -------    ----------
           Total                                      $  96,815     $   95,877      $  63         $  --      $   95,940
                                                      =========     ==========      =====         =======    ==========

       2006
       Bonds and notes:
        U.S. Treasury securities                      $  67,305     $   66,543      $  38         $  --      $   66,581
        U.S. Government-Sponsored Enterprises            17,285         17,240          8            --          17,248
                                                      ---------     ----------      -----         -------    ----------
           Total                                      $  84,590     $   83,783      $  46         $  --      $   83,829
                                                     ==========     ==========      =====         =======    ==========


         The difference between the par value and amortized cost of an
individual investment is accreted to interest income over the remaining life of
the investment using the effective interest rate method.

4.       REAL ESTATE

         A summary of real estate carrying values by project is as follows (in
thousands):

                                                         December 31,
                                                 ----------------------------
                                                    2007                2006
                                                  --------           --------

                  San Elijo Hills                 $  59,345          $  51,005
                   Otay Ranch                        24,259             23,740
                   Rampage                            4,596              4,596
                                                   --------           --------
                     Total                        $  88,200          $  79,341
                                                  =========          =========


         The San Elijo Hills and Otay Ranch projects are considered to be land
under development while the Rampage property is not currently being developed.
Interest totaling $100,000 and $400,000, related to the San Elijo Hills project,
was incurred and capitalized in real estate during 2007 and 2006, respectively.
All of the San Elijo Hills project land is pledged as collateral for the notes
payable to trust deed holders described in Note 5.

         In 2005, the Company sold approximately 600 acres of land at the
Rampage property to a neighboring land owner for approximately $5,000,000, which
resulted in the recognition of a pre-tax gain of $3,200,000. The Company used
$3,800,000 of the net proceeds received from the sale to fully pay the
principal, interest and pre-payment penalties due under the Rampage mortgage
note, as required under the mortgage note in connection with the sale.

5.       INDEBTEDNESS

         Notes payable are non-recourse promissory notes to trust deed holders
that mature on December 31, 2010, are non-interest bearing and are
collateralized by the San Elijo Hills project land. When a portion of the San
Elijo Hills project is sold, a specified amount is required to be paid to the
note holder in order to obtain a release of their security interest in the land.
Such amount is specified in the note agreements and takes into consideration
prior note payments. The sum of all payments made under these notes, whether
denominated as interest, principal or otherwise, cannot exceed approximately
$42,100,000. As of December 31, 2007, $33,100,000 had been paid.

         The notes payable to trust deed holders were recorded at fair value at
the date of acquisition of CDS, based on the estimated future payments
discounted at 6.5%. The activity for the years ended December 31, 2007 and 2006
is as follows (in thousands):

                                      F-9



                                                         2007            2006
                                                       -------        ---------

          Beginning balance                            $  9,898       $ 10,403
          Principal payments                               (985)          (517)
          Interest added to principal                        40             12
                                                       --------       --------
          Ending balance                               $  8,953       $  9,898
                                                       ========       ========

         At the end of each quarterly reporting period, the carrying amounts of
the notes are compared to the most recent estimate of future payments. The
difference is amortized prospectively using the effective interest rate method.
The effective interest rate for the years ended December 31, 2007 and 2006 was
1.2% and 3.6%, respectively. Effective January 1, 2008, the effective interest
rate is 0.5%. Based on the Company's cash flow forecast, the expected payments
to the trust deed holders that will be allocated to principal are as follows (in
thousands): 2008 - $3,100, 2009 - $4,600 and 2010 - $1,300.

6.       MINORITY INTEREST

         Through its ownership of CDS, the Company owns 80% of the common stock
of CDS Devco, Inc. ("Devco"), which in turn owns 85% of the common stock of San
Elijo Ranch, Inc. ("SERI"). Pursuant to a stockholders' agreement with the
holder of the minority interest in Devco, the Company is entitled to a 15%
return on all funds advanced to Devco, compounded annually, plus the return of
its capital, prior to the payment of any amounts to the minority shareholder.
Once those amounts are paid, the minority shareholder is entitled to 20% of
future cash flows distributed to shareholders. Pursuant to a stockholders'
agreement with the holders of the minority interests in SERI, Devco loans funds
to SERI and charges a 12% annual rate. Once this loan is fully repaid, the
minority shareholders of SERI are entitled to 15% of future cash flows
distributed to shareholders. As of December 31, 2007, approximately $14,800,000
has been accrued for the Devco and SERI minority interests. Amounts accrued for
minority interests have been reduced for income taxes calculated pursuant to tax
sharing agreements. During 2006, aggregate dividends of $15,300,000 were paid to
the minority shareholders that reduced the minority interest balance on the
Company's consolidated balance sheets.

7.       STOCK INCENTIVE PLANS

         Under the Company's 1999 Stock Incentive Plan (the "Plan"), the Company
may grant options, stock appreciation rights and restricted stock to
non-employee directors, certain non-employees and employees up to a maximum
grant of 30,000 shares to any individual in a given taxable year. Pursuant to
the Plan, each director of the Company is automatically granted options to
purchase 1,000 shares on the date on which the annual meeting of stockholders is
held. In August 2004, following shareholder approval, the Plan was amended to,
among other things, increase the number of shares of common stock available for
issuance by 300,000 shares. The Plan provides for the issuance of options and
rights at not less than 100% of the fair market value of the underlying stock at
the date of grant. Options granted to employees and certain non-employees
generally become exercisable in five equal instalments starting one year from
the date of grant and must be exercised within six years from the date of grant.
Options granted to directors generally become exercisable in four equal
instalments starting one year from the date of grant and must be exercised
within five years from the date of grant. No stock appreciation rights have been
granted. As of December 31, 2007, 475,900 shares were available for grant under
the plan.

         A summary of activity with respect to the Company's 1999 Stock
Incentive Plan for employees and directors for 2007, 2006 and 2005 is as
follows:


                                      F-10







                                                       Common            Weighted-     Weighted-Average
                                                       Shares            Average         Remaining        Aggregate
                                                     Subject to          Exercise        Contractual      Intrinsic
                                                       Option            Price             Term            Value
                                                     ---------           --------      --------------   ----------
                                                                                                 

Balance at January 1, 2005                              18,350           $20.32
   Granted                                               6,000           $65.19
   Exercised                                            (3,775)          $ 7.59                         $  210,000
                                                      --------                                          ==========

Balance at December 31, 2005                            20,575           $35.74
   Granted                                               6,000           $65.50
   Exercised                                            (7,500)          $ 7.62                         $  410,000
                                                      --------                                          ==========

Balance at December 31, 2006                            19,075           $56.16
   Granted                                               6,000           $62.75
   Exercised                                              (550)          $10.31                         $   30,000
                                                      --------                                          ==========

Balance at December 31, 2007                            24,525           $58.80        3.0 years        $  120,000
                                                      ========                         =========        ==========

Exercisable at December 31, 2007                         9,525           $53.38        2.2 years        $  100,000
                                                      ========                         =========        ==========




         During 2000, options to purchase an aggregate of 2,500 shares of Common
Stock at an exercise price of $7.50 per share (market price) were granted to
non-employees, and therefore are not reflected in the table above. These options
were exercised in 2005 (500 options) and 2006 (2,000 options); compensation cost
amounts were not material.

         Effective January 1, 2006, the Company adopted SFAS 123R using the
modified prospective method. As a result of the adoption of SFAS 123R,
compensation cost increased by $110,000 and $70,000 for the years ended December
31, 2007 and 2006, respectively, and net income decreased by $60,000 and $40,000
for the years ended December 31, 2007 and 2006, respectively. Had the Company
used the fair value based accounting method for 2005, compensation cost would
have been higher by $50,000, and primary and diluted earnings per share would
not have changed materially. As of December 31, 2007, total unrecognized
compensation cost related to nonvested share-based compensation plans was
$270,000; this cost is expected to be recognized over a weighted-average period
of 1.5 years.

         The following summary presents the assumptions used for the
Black-Scholes option pricing model to determine the fair value for each of the
stock option grants made during each of the three years in the period ended
December 31, 2007:




                                                      2007         2006        2005
                                                    --------     --------    -------

                                                                        

        Risk free interest rate                     4.34%        5.00%       3.91%
        Expected volatility                         32.11%       35.23%      33.26%
        Expected dividend yield                     0.0%         0.0%        0.0%
        Expected life                               4.3 years    4.3 years   4.3 years
        Fair value per grant                        $20.80       $23.83      $21.66


         The expected life assumptions were based on historical behavior for the
awards identified. The expected volatility was based on the historical behavior
of the Company's stock price.

         In July 2004, the Board of Directors approved the repurchase of up to
500,000 shares of the Company's common stock, representing approximately 6% of
the Company's outstanding stock. Repurchased shares would be available, among
other things, for use in connection with the Company's stock option plans. The
shares may be purchased from time to time, subject to prevailing market
conditions, in the open market, in privately negotiated transactions or
otherwise. Any such purchases may be commenced or suspended at any time without
prior notice. No shares have been purchased to date.

                                      F-11

8.       SALES OF REAL ESTATE

         Revenues from sales of real estate for each of the three years in the
period ended December 31, 2007 is comprised of the following (in thousands):



                                                                      2007           2006          2005
                                                                      ----           ----          ----
                                                                                               

         Developed lots at San Elijo Hills project                  $  22,575      $  54,314     $ 100,723
         Undeveloped land at the Otay Ranch project                     --             1,496            43
         Rampage                                                        --             --            4,966
                                                                    ---------      ---------     ---------
             Total                                                  $  22,575      $  55,810     $ 105,732
                                                                    =========      =========     =========


         At the time the Company closes on sales of real estate at the San Elijo
Hills project, a portion of the revenue is initially deferred since the Company
is required to make significant improvements to the property. For each of the
three years in the period ended December 31, 2007, the activity in the deferred
revenue account is as follows (in thousands):



                                                                      2007          2006           2005
                                                                      ----          ----           ----
                                                                                              

         Deferred revenue balance at January 1,                     $  34,446      $  73,160     $  39,079
           Revenue deferred on the date of sale                           468          4,572        57,108
           Deferred revenue recognized in operations                  (20,565)       (43,286)      (23,027)
                                                                    ---------      ---------     ---------
         Deferred revenue balance at December 31,                   $  14,349      $  34,446     $  73,160
                                                                    =========      =========     =========


         As of December 31, 2007, the Company estimates that it will spend
approximately $4,100,000 to complete the required improvements, including costs
related to common areas. The Company estimates these improvements will be
substantially complete by the end of 2008.

         In 2005, the Company sold very low income apartment units for a
$1,500,000 note; however, no cash down payment was received, the note did not
bear interest and any payments the Company might receive were contingent upon
the buyer obtaining financing. The Company did not recognize any revenue or
receivable resulting from this transaction in 2005. During 2007, the Company
collected $800,000 from the buyer which was recognized as revenue when received.
No further payments from the buyer are expected.

9.       OTHER RESULTS OF OPERATIONS

         Interest and other income, net for each of the three years in the
period ended December 31, 2007 consists of the following (in thousands):




                                                                        2007         2006         2005
                                                                        ----         ----         ----
                                                                                            

         Interest income                                              $ 5,352      $ 6,668      $ 3,025
         Realty commissions                                               484          258           89
         Farming activities, net                                         (478)        (194)        (332)
         Rental income from Leucadia                                       12           12           21
         Loss on prepayment of notes payable                              --           --          (169)
         Cable trench fees                                                 23          124           78
         Other                                                            (20)           2           (5)
                                                                      -------      -------      -------
   Total                                                              $ 5,373      $ 6,870       $2,707
                                                                      =======      =======      =======


         For the year ended December 31, 2007, 2006 and 2005, farming
activities, net includes income from grape sales of $900,000, $1,000,000 and
$800,000, respectively, and farming expenses of $1,400,000, $1,200,000 and
$1,100,000, respectively.

         Proceeds from sales of investments classified as available for sale
were $600,000, $7,000,000 and $15,200,000 during 2007, 2006 and 2005,
respectively. Realized gross gains (losses) were not material during the last
three years.

         Advertising costs were $2,000,000, $3,000,000 and $1,800,000 for 2007,
2006 and 2005, respectively.

                                      F-12


10.      INCOME TAXES

         The provision for income taxes for each of the three years in the
period ended December 31, 2007 was as follows (in thousands):




                                                       2007             2006              2005
                                                       ----             ----              ----
                                                                                     

State income taxes - current                       $   (1,023)       $   (3,886)      $   (5,603)
State income taxes - deferred                             (68)             (225)            (742)
Federal income taxes - current                         (2,113)           (8,141)         (11,535)
Federal income taxes - deferred                          (550)           (6,681)         (11,327)
                                                   -----------       -----------      -----------
                                                   $   (3,754)       $  (18,933)      $  (29,207)
                                                   ==========        ==========       ==========



         Current federal income taxes for all years principally relates to
federal alternative minimum tax.

         The table below reconciles the expected statutory federal income tax to
the actual income tax provision (in thousands):




                                                       2007             2006              2005
                                                       ----             ----              ----
                                                                                     

Expected federal income tax                         $  (4,296)       $  (16,473)      $  (24,739)
State income taxes, net of federal income
   tax benefit                                           (709)           (2,672)          (4,384)
Recognition of previously unrecognized tax
     benefits                                           1,277               --              --
Other                                                     (26)              212              (84)
                                                    ---------        ----------       ----------
Actual income tax provision                         $  (3,754)       $  (18,933)      $  (29,207)
                                                    =========        ==========       ==========



         The Company and its wholly-owned subsidiaries have net operating tax
loss carryforwards ("NOLs") available for federal income tax purposes of
$32,900,000 as of December 31, 2007. The NOLs were generated during 1996 to 1999
and expire in 2011 to 2019 as follows (in thousands):

                      Year of Expiration             Loss Carryforwards
                      ------------------             ------------------

                            2008                       $     --
                            2009                             --
                            2010                             --
                            2011                            3,304
                            2012                            8,671
                         Thereafter                        20,950
                                                       ----------
                                                       $   32,925
                                                       ==========


         At December 31, 2007 and 2006 the net deferred tax asset consisted of
the following (in thousands):



                                                                          2007                 2006
                                                                          ----                 ----
                                                                                            

                        NOL carryforwards                              $  11,524            $  15,261
                        Land basis                                         4,619                4,619
                        Minimum tax credit carryovers                     29,361               27,223
                        Other, net                                         5,030                5,332
                                                                       ---------            ---------
                                                                          50,534               52,435
                        Valuation allowance                              (27,281)             (27,281)
                                                                       ---------            ---------
                                                                       $  23,253            $  25,154
                                                                       =========            =========




                                      F-13


         The valuation allowance has been provided on the deferred tax asset due
to the uncertainty of future taxable income necessary for realization of the
deferred tax asset. The calculation of the valuation allowance recognizes that
the Company's NOLs will not be available to offset alternative minimum taxable
income, which is currently taxed at a federal tax rate of 20%. When the Company
pays alternative minimum tax, it generates an alternative minimum tax credit
carryover, which generally can be used to reduce its future federal income tax
once it has used all of its NOLs and becomes subject to the regular tax (as
opposed to the alternative minimum tax). Alternative minimum tax credit
carryovers have no expiration date. Assuming the Company realizes its projected
taxable income in the future and fully utilizes its NOLs, it will have paid
approximately $36,000,000 in federal alternative minimum taxes, generating
minimum tax credit carryovers of the same amount to reduce future federal income
taxes payable. However, because the minimum tax credit carryovers do not offset
alternative minimum tax, effectively they are only able to reduce the Company's
federal income tax rate to 20% in any given year, which means the Company would
have to generate an additional $180,000,000 of taxable income above its current
estimate to fully use all of the credits. As a result, the Company has reserved
for a substantial portion of this benefit in its valuation allowance.

         Effective January 1, 2007, the Company adopted Financial Accounting
Standards Board Interpretation No. 48, "Accounting for Uncertainty in Income
Taxes - an Interpretation of FASB Statement No. 109" ("FIN 48"), which
prescribes the accounting for and disclosure of uncertainty in income tax
positions. FIN 48 specifies a recognition threshold that must be met before any
part of the benefit of a tax position can be recognized in the financial
statements, specifies measurement criteria and provides guidance for
classification and disclosure. As a result of the adoption of FIN 48, the
Company reduced its liability for uncertain tax positions by $400,000, which was
accounted for as a reduction to its accumulated deficit as of January 1, 2007.

         The following table reconciles the total amount of unrecognized tax
benefits as of the beginning and end of the period presented (in thousands):




                                                   Unrecognized
                                                   Tax Benefits       Interest       Total
                                                   ------------       --------       -----
                                                                             

As of January 1, 2007, date of adoption of
  FIN 48                                           $    2,300        $   500       $  2,800
Additional interest expense recognized                   --              100            100
Reductions as a result of the lapse
  of the statute of limitations                        (1,000)          (300)        (1,300)
                                                   ----------        -------      ---------
Balance, December 31, 2007                         $    1,300        $   300       $  1,600
                                                   ==========        =======       ========



         If recognized, the total amount of unrecognized tax benefits reflected
in the table above would lower the Company's effective income tax rate. Over the
next twelve months, the Company believes it is reasonably possible that the
aggregate amount of unrecognized tax benefits will decrease by an additional
$1,000,000 upon the expiration of the statute of limitations. The statute of
limitations with respect to the Company's federal income tax returns has expired
for all years through 2003, and with respect to California state income tax
returns through 2002.

11.      EARNINGS PER SHARE

         Basic and diluted income per share of common stock was calculated by
dividing net income by the sum of the weighted average number of common shares
outstanding and, for diluted earnings per share, the incremental weighted
average number of shares issuable upon exercise of outstanding options for the
periods they were outstanding. The treasury stock method is used for these
calculations. The number of shares used to calculate basic earnings per share
amounts was 8,274,124, 8,272,266 and 8,262,326 for 2007, 2006 and 2005,
respectively. The number of shares used to calculate diluted earnings per share
was 8,275,697, 8,274,833 and 8,274,852 for 2007, 2006 and 2005, respectively.

12.      COMMITMENTS AND CONTINGENCIES

         Prior to its acquisition by the Company, a subsidiary of CDS entered
into a non-cancelable operating lease for its office space, a portion of which
was sublet to the Company and a portion of which was sublet to Leucadia.
Effective October 2002, as a result of the acquisition of CDS, sublease payments
from Leucadia reflected in other income were $12,000 in each of 2007 and 2006
and $20,000 in 2005. Rental expense (net of sublease income) was $200,000 in
each of 2007, 2006 and 2005. During 2007, the lease term was amended to add
space and extend the term to June 2013. Future minimum annual rentals (exclusive
of real estate, maintenance and other changes) are approximately $300,000.


                                      F-14


         On January 6, 2005, an owner of property adjacent to the Rampage
property filed a complaint against the Company and the former owners of the
Rampage property. The complaint alleges that the value of an option to purchase
a portion of the Rampage property was devalued by approximately $3,000,000 due
to poor farming practices. The Company does not believe the ultimate resolution
of this matter will be material.

         The Company had leased farming rights to approximately one-half of the
Rampage property to one of the former owners for a fifteen-year period, which,
pursuant to the terms of the lease dated February 1, 2003, may be terminated by
the Company beginning on October 2008 upon two years' prior written notice which
was given in October 2006. The Company previously noticed termination of the
lease due to non-performance by the tenant and commenced eviction proceedings.
In April 2006 a jury issued a verdict in favor of the tenant, deciding that
under the terms of the lease no unpaid rent was due and that the lease was not
terminated. The Company appealed the decision, the Court of Appeals affirmed the
trial court judgment, and the Supreme Court of California refused to consider a
further appeal. In a separate matter, the same former owner and his ex-wife
separately are seeking to rescind the Company's purchase of the Rampage
property, as well as recover monetary damages based on allegations of fraud,
breach of contract, and various other claims. The Company has denied all of the
former owners' allegations and filed a cross-complaint against them, which
chiefly seeks indemnification against or compensation for the damages claimed by
the neighboring land owner discussed above. The Company does not expect that the
ultimate resolution of these matters will be material to its consolidated
financial position; however, should the Company need to accrue or pay damages,
any such loss could be material to its consolidated results of operations or
cash flows during the period recorded.

         The Company is required to obtain infrastructure improvement bonds
primarily for the benefit of the City of San Marcos (the "City") prior to the
beginning of lot construction work and warranty bonds upon completion of such
improvements in the San Elijo Hills project. These bonds provide funds primarily
to the City in the event the Company is unable or unwilling to complete certain
infrastructure improvements in the San Elijo Hills project. Leucadia is
contractually obligated to obtain these bonds on behalf of CDS and its
subsidiaries pursuant to the terms of agreements entered into when CDS was
acquired by the Company. CDS is responsible for paying all third party fees
related to obtaining the bonds. Should the City or others draw on the bonds for
any reason, one of CDS's subsidiaries would be obligated to reimburse Leucadia
for the amount drawn. As of December 31, 2007, the amount of outstanding bonds
was approximately $12,100,000, none of which has been drawn upon.

         Since 1999, the San Elijo Hills project has carried $50,000,000 of
general liability and professional liability insurance under a policy issued by
the Kemper Insurance Companies ("Kemper"). The policy covered a thirteen year
term from the initial date of coverage, and the entire premium for the life of
the policy was paid in 1999. This policy is specific to the San Elijo Hills
project; the Company has general and professional liability insurance for other
matters with different insurance companies. Kemper has ceased underwriting
operations and has submitted a voluntary run-off plan to its insurance
regulators. Although Kemper is not in receivership proceedings, it is operating
under restrictive orders entered by insurance regulators. It is uncertain
whether Kemper will have sufficient assets at such time, if ever, the Company
makes a claim under the policy or, if they are declared insolvent, whether state
insurance guaranty funds would be available to pay any claim (the Company has
not made any claims to date). In May 2004, the Company purchased an excess
policy with another insurance carrier that provides up to $10,000,000 of
coverage for general liability claims, but not professional liability claims,
relating to homes sold through August 1, 2007. In July 2007, the Company
purchased a new $1,000,000 primary insurance policy and $10,000,000 excess
insurance policy that provides coverage for general liability claims, but not
professional liability claims, relating to homes sold at the San Elijo Hills
project from July 29, 2007 through August 1, 2010.

         The Company is subject to various litigation which arise in the course
of its business. Except as otherwise disclosed herein, based on discussions with
counsel, management is of the opinion that such litigation is not likely to have
any material adverse effect on the consolidated financial position of the
Company, its consolidated results of operations or liquidity.

13.      ADMINISTRATIVE SERVICES AGREEMENT

         Pursuant to administrative services agreements, Leucadia provides
administrative and accounting services to the Company, including providing the
services of the Company's Secretary. Administrative fees paid to Leucadia were
$180,000 in each of 2007, 2006 and 2005. The administrative services agreement
automatically renews for successive annual periods unless terminated in
accordance with its terms. Leucadia has the right to terminate the agreement by
giving the Company not less than one year's prior notice, in which event the
then monthly fee will remain in effect until the end of the notice period. The
Company has the right to terminate the agreement, without restriction or
penalty, upon 30 days prior written notice to Leucadia. The agreement has not
been terminated by either party.

                                      F-15


14.      FAIR VALUE OF FINANCIAL INSTRUMENTS

         The Company's material financial instruments include cash and cash
equivalents, investments classified as available for sale, and notes payable. In
all cases, the carrying amounts of such financial instruments approximate their
fair values. In cases where quoted market prices are not available, fair values
are based on estimates using present value techniques.

15. SELECTED QUARTERLY FINANCIAL DATA (unaudited)





                                                   First             Second              Third          Fourth
                                                  Quarter            Quarter             Quarter        Quarter
                                                  -------            -------             -------        -------
                                                              (In thousands, except per share amounts)
                                                                                               

2007:
Sales of real estate                             $    7,393         $    6,379         $    4,420     $  4,383
                                                 ==========         ==========         ==========     ========
Income from options on real estate
   properties                                    $    --            $    --            $     --       $    450
                                                 ==========         ==========          =========     ========
Co-op marketing and advertising fees             $       95         $      198         $      199     $    157
                                                 ==========         ==========         ==========     ========
Cost of sales                                    $    2,009         $    2,055         $    1,567     $    259
                                                 ==========         ==========         ==========     ========
Income from operations                           $    2,500         $    1,541         $      472     $  2,388
                                                 ==========         ==========         ==========     ========
Net income                                       $    1,601         $    1,075         $    2,710     $  1,434
                                                 ==========         ==========         ==========     ========
Basic income per share                           $     0.19         $     0.13         $     0.33     $   0.17
                                                 ==========         ==========         ==========     ========
Diluted income per share                         $     0.19         $     0.13         $     0.33     $   0.17
                                                 ==========         ==========         ==========     ========

2006:
Sales of real estate                             $   16,985         $   20,254         $   10,108     $  8,463
                                                 ==========         ==========         ==========     ========
Income from options on real estate
   properties                                    $    --            $    --            $     --       $ 12,583
                                                 ==========         ==========         ==========     ========
Co-op marketing and advertising fees             $      251         $      252         $      156     $    390
                                                 ==========         ==========         ==========     ========
Cost of sales                                    $    4,424         $    4,545         $    2,616     $  2,403
                                                 ==========         ==========         ==========     ========
Income from operations                           $    7,665         $   11,920         $    4,551     $ 16,060
                                                 ==========         ==========         ==========     ========
Net income                                       $    4,427         $    3,443         $    2,535     $  6,771
                                                 ==========         ==========         ==========     ========
Basic income per share  (a)                      $     0.54         $     0.42         $     0.31     $   0.82
                                                 ==========         ==========         ==========     ========
Diluted income per share (a)                     $     0.54         $     0.42         $     0.31     $   0.82
                                                 ==========         ==========         ==========     ========




(a)  The  quarterly  basic and diluted per share amounts do not equal the annual
     per share amount.




                                      F-16