Exhibit 11 Telephone and Data Systems, Inc. Computation of Earnings Per Common Share (in thousands, except per share amounts) Three Months Ended June 30, 1996 1995 - ------------------------------------------------------------------------------- Primary Earnings Net Income $ 59,692 $ 22,580 Dividends on Preferred Shares (242) (494) ----------- ----------- Net Income Available to Common $ 59,450 $ 22,086 =========== =========== Primary Shares Weighted average number of Common and Series A Common Shares Outstanding 60,610 57,712 Additional shares assuming issuance of: Options and Stock Appreciation Rights 177 155 Convertible Preferred Shares 441 610 Common Shares Issuable 31 31 ----------- ----------- Primary Shares 61,259 58,508 =========== =========== Primary Earnings per Common Share Net Income $ .97 $ .38 =========== =========== Fully Diluted Earnings* Net Income $ 59,692 $ 22,580 Dividends on Preferred Shares (45) (345) ----------- ----------- Net Income Available to Common $ 59,647 $ 22,235 =========== =========== Fully Diluted Shares Weighted average number of Common and Series A Common Shares Outstanding 60,610 57,712 Additional shares assuming issuance of: Options and Stock Appreciation Rights 178 156 Convertible Preferred Shares 975 1,105 Common Shares Issuable 31 31 ----------- ----------- Fully Diluted Shares 61,794 59,004 =========== =========== Fully Diluted Earnings per Common Share Net Income $ .97 $ .38 =========== =========== * This calculation is submitted in accordance with Securities Act of 1934 Release No. 9083 although not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because it results in dilution of less than 3%. Exhibit 11 Telephone and Data Systems, Inc. Computation of Earnings Per Common Share (in thousands, except per share amounts) Six Months Ended June 30, 1996 1995 - ------------------------------------------------------------------------------- Primary Earnings Net Income $ 93,381 $ 45,773 Dividends on Preferred Shares (492) (973) ----------- ----------- Net Income Available to Common $ 92,889 $ 44,800 =========== =========== Primary Shares Weighted average number of Common and Series A Common Shares Outstanding 59,822 57,031 Additional shares assuming issuance of: Options and Stock Appreciation Rights 175 162 Convertible Preferred Shares 442 691 Common Shares Issuable 26 35 ----------- ----------- Primary Shares 60,465 57,919 =========== =========== Primary Earnings per Common Share Net Income $ 1.54 $ .77 =========== =========== Fully Diluted Earnings* Net Income $ 93,381 $ 45,773 Dividends on Preferred Shares (209) (761) ----------- ----------- Net Income Available to Common $ 93,172 $ 45,012 =========== =========== Fully Diluted Shares Weighted average number of Common and Series A Common Shares Outstanding 59,822 57,031 Additional shares assuming issuance of: Options and Stock Appreciation Rights 178 154 Convertible Preferred Shares 918 1,016 Common Shares Issuable 26 35 ----------- ----------- Fully Diluted Shares 60,944 58,236 =========== =========== Fully Diluted Earnings per Common Share Net Income $ 1.53 $ .77 =========== =========== * This calculation is submitted in accordance with Securities Act of 1934 Release No. 9083 although not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because it results in dilution of less than 3%.