Exhibit 11 Telephone and Data Systems, Inc. Computation of Earnings Per Common Share (in thousands, except per share amounts) Three Months Ended September 30, 1996 1995 - -------------------------------------------------------------------------------- Primary Earnings Net Income $ 22,669 $ 42,596 Dividends on Preferred Shares (469) (258) -------- -------- Net Income Available to Common $ 22,200 $ 42,338 ======== ======== Primary Shares Weighted average number of Common and Series A Common Shares Outstanding 61,084 57,805 Additional shares assuming issuance of: Options and Stock Appreciation Rights 161 154 Convertible Preferred Shares 45 1,048 Common Shares Issuable 31 31 -------- -------- Primary Shares 61,321 59,038 ======== ======== Primary Earnings per Common Share Net Income $ .36 $ .72 ======== ======== Fully Diluted Earnings* Net Income $ 22,669 $ 42,596 Dividends on Preferred Shares (331) (110) -------- -------- Net Income Available to Common $ 22,338 $ 42,486 ======== ======== Fully Diluted Shares Weighted average number of Common and Series A Common Shares Outstanding 61,084 57,805 Additional shares assuming issuance of: Options and Stock Appreciation Rights 161 160 Convertible Preferred Shares 512 1,542 Common Shares Issuable 31 31 -------- -------- Fully Diluted Shares 61,788 59,538 ======== ======== Fully Diluted Earnings per Common Share Net Income $ .36 $ .71 ======== ======== * This calculation is submitted in accordance with Securities Act of 1934 Release No. 9083 although not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because it results in dilution of less than 3%. Exhibit 11 Telephone and Data Systems, Inc. Computation of Earnings Per Common Share (in thousands, except per share amounts) Nine Months Ended September 30, 1996 1995 - -------------------------------------------------------------------------------- Primary Earnings Net Income $ 116,050 $ 88,369 Dividends on Preferred Shares (769) (1,453) --------- --------- Net Income Available to Common $ 115,281 $ 86,916 ========= ========= Primary Shares Weighted average number of Common and Series A Common Shares Outstanding 60,243 57,289 Additional shares assuming issuance of: Options and Stock Appreciation Rights 170 160 Convertible Preferred Shares 415 708 Common Shares Issuable 28 34 --------- -------- Primary Shares 60,856 58,191 ========= ======== Primary Earnings per Common Share Net Income $ 1.89 $ 1.49 ========= ========= Fully Diluted Earnings* Net Income $ 116,050 $ 88,369 Dividends on Preferred Shares (347) (1,137) --------- --------- Net Income Available to Common $ 115,703 $ 87,232 ========= ========= Fully Diluted Shares Weighted average number of Common and Series A Common Shares Outstanding 60,243 57,289 Additional shares assuming issuance of: Options and Stock Appreciation Rights 176 163 Convertible Preferred Shares 887 1,033 Common Shares Issuable 28 34 --------- --------- Fully Diluted Shares 61,334 58,519 ========= ========= Fully Diluted Earnings per Common Share Net Income $ 1.89 $ 1.49 ========= ========= * This calculation is submitted in accordance with Securities Act of 1934 Release No. 9083 although not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because it results in dilution of less than 3%.