Exhibit 11 Telephone and Data Systems, Inc. Computation of Earnings Per Common Share (in thousands, except per share amounts) Three Months Ended September 30, 1997 1996 - -------------------------------------------------------------------------------- Primary Earnings Net Income $ 9,019 $ 22,669 Dividends on Preferred Shares (470) (469) ----------- ----------- Net Income Available to Common $ 8,549 $ 22,200 =========== =========== Primary Shares Weighted average number of Common and Series A Common Shares Outstanding 59,511 61,084 Additional shares assuming issuance of: Options and Stock Appreciation Rights 119 161 Convertible Preferred Shares -- 45 Common Shares Issuable 10 31 ----------- ----------- Primary Shares 59,640 61,321 =========== =========== Primary Earnings per Common Share Net Income $ .14 $ .36 =========== =========== Fully Diluted Earnings* Net Income $ 9,019 $ 22,669 Dividends on Preferred Shares (470) (331) ----------- ----------- Net Income Available to Common $ 8,549 $ 22,338 =========== =========== Fully Diluted Shares Weighted average number of Common and Series A Common Shares Outstanding 59,511 61,084 Additional shares assuming issuance of: Options and Stock Appreciation Rights 140 161 Convertible Preferred Shares -- 512 Common Shares Issuable 10 31 ----------- ----------- Fully Diluted Shares 59,661 61,788 =========== =========== Fully Diluted Earnings per Common Share Net Income $ .14 $ .36 =========== =========== * This calculation is submitted in accordance with Securities Act of 1934 Release No. 9083 although not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because it results in dilution of less than 3%. Exhibit 11 Telephone and Data Systems, Inc. Computation of Earnings Per Common Share (in thousands, except per share amounts) Nine Months Ended September 30, 1997 1996 - -------------------------------------------------------------------------------- Primary Earnings Net Income $ 25,457 $ 116,050 Dividends on Preferred Shares (1,422) (769) ----------- ----------- Net Income Available to Common $ 24,035 $ 115,281 =========== =========== Primary Shares Weighted average number of Common and Series A Common Shares Outstanding 60,249 60,243 Additional shares assuming issuance of: Options and Stock Appreciation Rights 130 170 Convertible Preferred Shares -- 415 Common Shares Issuable 16 28 ----------- ----------- Primary Shares 60,395 60,856 =========== =========== Primary Earnings per Common Share Net Income $ .40 $ 1.89 =========== =========== Fully Diluted Earnings* Net Income $ 25,457 $ 116,050 Dividends on Preferred Shares (1,422) (347) ----------- ----------- Net Income Available to Common $ 24,035 $ 115,703 =========== =========== Fully Diluted Shares Weighted average number of Common and Series A Common Shares Outstanding 60,249 60,243 Additional shares assuming issuance of: Options and Stock Appreciation Rights 161 176 Convertible Preferred Shares -- 887 Common Shares Issuable 16 28 ----------- ----------- Fully Diluted Shares 60,426 61,334 =========== =========== Fully Diluted Earnings per Common Share Net Income $ .40 $ 1.89 =========== =========== * This calculation is submitted in accordance with Securities Act of 1934 Release No. 9083 although not required by footnote 2 to paragraph 14 of APB Opinion No. 15 because it results in dilution of less than 3%.