SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                                   ----------

                                    FORM 10-Q
                                  -------------
(Mark One)

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended March 30, 1997

                                       OR

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

           For the transition period from __________ to ______________

                           Commission File No. 1-6462


                                 TERADYNE, INC.
             (Exact name of registrant as specified in its charter)

       Massachusetts                                             04-2272148
  (State or Other Jurisdiction                                (I.R.S.Employer
  Incorporation or Organization)                             Identification No.)

321 Harrison Avenue, Boston, Massachusetts                          02118
   (Address of principal executive offices)                       (Zip Code)

                                  617-482-2700
              (Registrant's telephone number, including area code)



     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such  reports),  and (2) has been subject to the
filing requirements for the past 90 days. Yes X No _

     The number of shares  outstanding of the registrant's  only class of Common
Stock as of April 27, 1997 was 83,338,700 shares.

                                       1





                                 TERADYNE, INC.
                                      INDEX




                                                                                                         Page No.
                                                                                                         --------

                                                                                                             

                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements:

         Condensed Consolidated Balance Sheets -
              March 30, 1997 and December 31, 1996..........................................................3

         Condensed Consolidated Statements of Income -
              Quarters Ended March 30, 1997 and March 31, 1996..............................................4

         Condensed Consolidated Statements of Cash Flows -
              Quarters Ended March 30, 1997 and March 31, 1996..............................................5

         Notes to Condensed Consolidated Financial Statements...............................................6

Item 2.  Management's Discussion and Analysis of
              Financial Condition and Results of Operations................................................7-8



                                       2









                                 TERADYNE, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)


                                     ASSETS
                                                                                 March 30, 1997           December 31, 1996
                                                                                 --------------           -----------------
                                                                                   (Unaudited)
                                                                                                         
Current assets:
   Cash and cash equivalents.................................................... $      91,689              $   201,452
   Marketable securities........................................................       106,567                   48,266
   Accounts receivable..........................................................       192,768                  178,430
   Inventories:
         Parts..................................................................        98,725                   91,792
         Assemblies in process..................................................        52,937                   47,162
                                                                                 -------------            -------------
                                                                                       151,662                  138,954
   Deferred tax assets..........................................................        32,340                   32,340
   Prepayments and other current assets.........................................        19,185                   17,666
                                                                                 -------------            -------------
         Total current assets...................................................       594,211                  617,108
Property, plant, and equipment, at cost:........................................       577,559                  563,585
      Less: Accumulated depreciation............................................      (308,392)                (290,088)
                                                                                 -------------            -------------
         Net property, plant, and equipment.....................................       269,167                  273,497
Long-term marketable securities.................................................       211,514                  181,776
Other assets....................................................................        21,922                   24,435
                                                                                 -------------            -------------
         Total assets........................................................... $   1,096,814            $   1,096,816
                                                                                 =============            =============

                                   LIABILITIES
Current liabilities:
   Notes payable - banks........................................................ $       6,916            $       7,316
   Current portion of long-term debt............................................         1,782                    1,778
   Accounts payable.............................................................        34,690                   34,482
   Accrued employees' compensation and withholdings.............................        43,436                   58,696
   Unearned service revenue and customer advances...............................        56,745                   62,771
   Other accrued liabilities....................................................        46,302                   53,537
   Income taxes payable.........................................................         6,542                    6,677
                                                                                 -------------            -------------
         Total current liabilities..............................................       196,413                  225,257
Deferred tax liabilities........................................................        13,898                   13,898
Long-term debt..................................................................        15,053                   15,650
                                                                                 -------------            -------------
         Total liabilities......................................................       225,364                  254,805
                                                                                 -------------            -------------

                              SHAREHOLDERS' EQUITY

Common stock $0.125 par value; 250,000 shares authorized;
   83,509 and 82,480 shares issued and outstanding after deduction of reacquired
   shares in 1997 and 1996, respectively........................................        10,438                   10,310
Additional paid-in capital......................................................       367,727                  355,576
Retained earnings...............................................................       493,285                  476,125
                                                                                  ------------             ------------
         Total shareholders' equity.............................................       871,450                  842,011
                                                                                  ------------             ------------
         Total liabilities and shareholders' equity.............................  $  1,096,814             $  1,096,816
                                                                                  ============             ============










<FN>
The  accompanying  notes,  together  with the  Notes to  Consolidated  Financial
Statements  included in the  Company's  Annual  Report on Form 10-K for the year
ended  December  31, 1996 are an  integral  part of the  condensed  consolidated
financial statements.
</FN>


                                       3






                                 TERADYNE, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)



                                                                                For the Three Months Ended
                                                                          (In thousands, except per share amounts)
                                                                           March 30, 1997          March 31, 1996
                                                                           ---------------         --------------

                                                                                                     
Net sales............................................................           $ 248,302            $ 348,967

Expenses:
     Cost of sales...................................................             152,935              186,637
     Engineering and development.....................................              33,308               36,740
     Selling and administrative......................................              40,783               46,929
                                                                                ---------            ---------

         Total expenses..............................................             227,026              270,306
                                                                                ---------            ---------

Income from operations...............................................              21,276               78,661

Other income (expense):
    Interest income..................................................               5,665                3,759
    Interest expense.................................................               (541)                (642)
                                                                                ---------            ---------

Income before income taxes...........................................              26,400               81,778

Provision for income taxes...........................................               9,240               28,623
                                                                                ---------            ---------

Net income...........................................................           $  17,160            $  53,155
                                                                                =========            =========

Net income per common share..........................................           $    0.20            $    0.63
                                                                                =========            =========

Shares used in calculations of
    net income per common share......................................              85,810               84,970
                                                                                =========            =========




















<FN>
The  accompanying  notes,  together  with the  Notes to  Consolidated  Financial
Statements  included in the  Company's  Annual  Report on Form 10-K for the year
ended  December  31, 1996 are an  integral  part of the  condensed  consolidated
financial statements.
</FN>


                                       4




                                 TERADYNE, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                                                       For the Three Months Ended
                                                                           March 30, 1997        March 31, 1996
                                                                                       (In thousands)
                                                                                                     
Cash flows from operating activities:
     Net income........................................................         $   17,160              $   53,155
     Adjustments to reconcile net income to net cash
           provided (used) by operating activities:
        Depreciation...................................................             14,344                  11,999
        Amortization...................................................                330                     318
        Other non-cash items, net......................................              (572)                   (134)
        Changes in operating assets and liabilities:
             Accounts receivable.......................................           (14,338)                (13,746)
             Inventories...............................................           (10,668)                (24,092)
             Other assets..............................................                664                 (5,642)
             Accounts payable and accruals.............................           (28,313)                   1,492
             Income taxes payable......................................              6,297                  24,787
                                                                           
                                                                                ----------              ----------
                 Net cash provided (used) by operating activities......           (15,096)                  48,137
                                                                                ----------              ----------

Cash flows from investing activities:
     Additions to property, plant and equipment........................           (11,194)                (18,002)
     Increase in equipment manufactured by the Company.................              (860)                 (4,717)
     Purchases of available-for-sale marketable securities.............           (55,070)
     Maturities of available-for-sale marketable securities............             17,513
     Purchases of held-to-maturity marketable securities...............           (84,983)                (93,067)
     Maturities of held-to-maturity marketable securities..............             34,501                  49,406
                                                                                ----------               ---------
                 Net cash used in investing activities.................          (100,093)                (66,380)
                                                                                ----------               ---------

Cash flows from financing activities:
     Payments of long term debt........................................              (420)                   (489)
     Acquisition of treasury stock.....................................           (15,415)
     Issuance of common stock under employee stock
         option and stock purchase plans...............................             21,261                   8,160
                                                                           
                                                                                ----------               ---------
                 Net cash flows provided by financing activities.......              5,426                   7,671
                                                                                ----------               ---------

Decrease in cash and cash equivalents..................................          (109,763)                (10,572)
Cash and cash equivalents at beginning of period.......................            201,452                 182,165
                                                                                ----------               ---------
Cash and cash equivalents at end of period.............................         $   91,689               $ 171,593
                                                                                ==========               =========

Supplementary disclosure of cash flow  information:  
     Cash paid during the period for:
               Interest................................................         $      732               $     806
               Income taxes............................................              2,409                   3,639










<FN>
The  accompanying  notes,  together  with the  Notes to  Consolidated  Financial
Statements  included in the  Company's  Annual  Report on Form 10-K for the year
ended  December  31, 1996 are an  integral  part of the  condensed  consolidated
financial statements.
</FN>


                                      -5-



                                 TERADYNE, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



A. The Company
- --------------

     Teradyne, Inc. (the "Company") designs, manufactures, markets, and services
electronic test systems and related software used by component  manufacturers in
the  design  and  testing  of  their   products  and  by  electronic   equipment
manufacturers for the design and testing of circuit boards and other assemblies.
Manufacturers use such systems and software to increase product performance,  to
improve   product   quality,   to   shorten   time   to   market,   to   enhance
manufacturability,  to conserve labor costs, and to increase  production yields.
The Company's  electronic systems are also used by telephone operating companies
for the testing and maintenance of their subscriber  telephone lines and related
equipment.

     The Company also manufactures backplane connection systems, principally for
the computer, telecommunications, and military/aerospace industries. A backplane
is a panel that  supports  the  circuit  boards in an  electronic  assembly  and
carries the wiring that connects the boards to each other and to other  elements
of a system.

B. Accounting Policies
- ----------------------

   Basis of Presentation
   ---------------------

     The consolidated  financial  statements include the accounts of the Company
and its  subsidiaries.  All significant  intercompany  balances and transactions
have been eliminated.  Certain prior years' amounts were reclassified to conform
to the current year presentation.  The year-end condensed balance sheet data was
derived from audited financial statements,  but does not include all disclosures
required by generally accepted accounting principles.

   Preparation of Financial Statements
   -----------------------------------

     The accompanying condensed consolidated financial statements are unaudited.
However,  in the opinion of  management,  all  adjustments  (consisting  only of
normal  recurring  accrual  entries)  necessary for a fair  presentation of such
information  have  been  made.  The  preparation  of  financial   statements  in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities and disclosure of contingent  assets and liabilities at the dates of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reported periods. Actual results could differ from those estimates.

C.   Recently Issued Accounting Standard
- ----------------------------------------

         In February  1997,  The  Financial  Accounting  Standards  Board issued
Statement on Financial  Accounting  Standards No. 128, Earnings per Share, which
specifies  the  computation,   presentation,  and  disclosure  requirements  for
earnings per share. The statement is effective for periods ending after December
15, 1997,  including  interim  periods.  The adoption of this statement will not
have a material impact on reported net income per common share.



                                       6



Item 2: Management's Discussion and Analysis of Financial Condition
         and Results of Operations




            SELECTED RELATIONSHIPS WITHIN THE CONDENSED CONSOLIDATED
                              STATEMENTS OF INCOME



                                                                                      For the Three Months Ended

                                                                              March 30, 1997            March 31, 1996
                                                                              --------------            --------------
                                                                                             (In thousands)

                                                                                                            
Net sales............................................................         $     248,302            $      348,967
                                                                              =============            ==============

Net income...........................................................         $      17,160            $       53,155
                                                                              =============            ==============

Percentage of net sales:
     Net sales.......................................................               100%                     100%
     Expenses:
          Cost of sales..............................................               62                       54
          Engineering and development................................               13                       11
          Selling and administrative.................................               16                       13
          Interest, net..............................................               (2)                      (1)
                                                                              -------------            --------------
                                                                                    89                       77

     Income before income taxes......................................               11                       23
     Provision for income taxes......................................                4                        8
                                                                              -------------            --------------
     Net income......................................................                7%                       15%
                                                                              =============            ==============

Provision for income taxes as a percentage
     of income before income taxes...................................                35%                      35%
                                                                              =============            ==============

<FN>
Results of Operations
- ---------------------

     Sales of $248.3 million in the first quarter of 1997 were $100.7 million or
29% below those of the first quarter of 1996.  The incoming  order rate weakened
in the first  three  quarters of 1996,  due to a slowdown  in the  semiconductor
industry.  This order weakness  resulted in reductions in net sales beginning in
the second  quarter of 1996 and  continuing  through the first  quarter of 1997.
Sales for the first  quarter of 1997  increased  3% over the  fourth  quarter of
1996. First quarter 1997 semiconductor test system sales and  telecommunications
test systems  sales  decreased 42% and 43%,  respectively,  when compared to the
first  quarter  of  1996.   Backplane   connection  systems  increased  30%  and
circuit-board  test systems sales increased 8% over the corresponding  period in
1996. As a result of the decrease in sales, income before income taxes decreased
$55.4 million to $26.4 million.

     Incoming  orders were $335.6  million in the first quarter of 1997 compared
to $305.6  million in the first  quarter  of 1996.  The  increase  in orders was
primarily due to an 11% increase in  semiconductor  test systems orders.  Orders
for  backplane  connection  systems and  telecommunications  test  systems  also
increased while  circuit-board test systems declined.  The Company's backlog was
$603.7  million at the end of the first  quarter of 1997  compared  with  $615.9
million at the end of the first quarter of 1996.

     Cost of sales,  as a percentage of sales,  increased  from 54% in the first
quarter of 1996 to 62% in the first quarter of 1997. The increase was the result
of the relationship of fixed  manufacturing  costs and the costs associated with
new product introductions to the lower level of sales. In addition, there was an
unfavorable  change in mix as a greater  percentage  of total Company sales were
for backplane  connection systems and circuit-board test systems,  whose product
margins are generally lower than semiconductor test systems.

                                       7


     Engineering and development expenses,  as a percentage of sales,  increased
from 11% in the  first  quarter  of 1996 to 13% in the  first  quarter  of 1997.
Selling  and  administrative  expenses  increased  to 16% of sales in the  first
quarter of 1997 compared  with 13% of sales in the first quarter of 1996.  While
the dollar  amount of these  expenses  declined in 1997,  the  decrease  was not
proportionate with the decrease in net sales.

     Interest income increased in the first quarter of 1997 to $5.7 million from
$3.8  million in the first  quarter of 1996 due to an increase in the  Company's
average invested balances and interest yields.

     The  Company's  effective  income tax rate was 35% in the first  quarter of
1997 and  1996.  The  first  quarter  of 1996  effective  tax rate was  adjusted
downward in  subsequent  quarters  to 33% due to the  increased  utilization  of
domestic export sales corporation  benefits and certain research and development
tax credits.

Liquidity and Capital Resources
- -------------------------------

     The Company's cash, cash  equivalents,  and marketable  securities  balance
decreased  $21.7 million in the first three months of 1997.  Contributing to the
decrease in cash, cash equivalents, and marketable securities was cash flow used
in  operations  of $15.1  million and the  expenditure  of $12.1 million to fund
additions to property,  plant and  equipment in the first  quarter of 1997.  The
Company  generated  $21.3 million from the sale of stock to employees  under the
Company's  stock option and stock  purchase  plans in the first quarter of 1997.
Cash of  $15.4  million  was used to  purchase  0.6  million  shares  under  the
Company's buyback program.

     The Company believes its cash, cash  equivalents and marketable  securities
balance of $409.8 million,  together with other sources of funds,  including the
available  borrowing  capacity  of  $120.0  million  under  its  line of  credit
agreement,  will be sufficient to meet working  capital and capital  expenditure
requirements in 1997.

Certain Factors That May Affect Future Results
- ----------------------------------------------

     From time to time, information provided by the Company,  statements made by
its employees or  information  included in its filings with the  Securities  and
Exchange  Commission  (including this Form 10-Q, the Company's  Annual Report on
Form  10-K,  and the  Company's  Annual  Report  to  Shareholders)  may  contain
statements  which  are  not  historical   facts,   so-called   "forward  looking
statements," which involve risks and uncertainties. In particular, statements in
"Item 2: Management's Discussion and Analysis of Financial Condition and Results
of Operations"  relating to the  sufficiency of capital to meet working  capital
and planned capital expenditure  requirements may be forward looking statements.
The Company's actual future results may differ  significantly  from those stated
in any  forward  looking  statements.  Factors  that may cause such  differences
include,  but are not  limited to, the factors  discussed  below.  Each of these
factors,  and others,  are discussed from time to time in the Company's  filings
with the Securities and Exchange Commission.

     The  Company's  future  results  are  subject  to  substantial   risks  and
uncertainties.  The  Company's  business  and  results of  operations  depend in
significant part upon capital  expenditures of manufacturers of  semiconductors,
which  in turn  depend  upon the  current  and  anticipated  market  demand  for
semiconductors  and products  incorporating  semiconductors.  The  semiconductor
industry has been highly cyclical with recurring  periods of over supply,  which
often have had a severe effect on the  semiconductor  industry's demand for test
equipment,  including  systems  manufactured  and marketed by the  Company.  The
Company believes that the markets for newer generations of  semiconductors  will
also be subject to similar  fluctuations.  The most recent downturn  experienced
during 1996 contributed to a 37% decline in  semiconductor  test systems orders.
There can be no  assurance  that any  increase  in  semiconductor  test  systems
bookings for a calendar  quarter will be sustained in  subsequent  quarters.  In
addition,   any  factor  adversely  affecting  the  semiconductor   industry  or
particular  segments within the semiconductor  industry may adversely affect the
Company's business, financial condition and operating results.

     The Company's quarterly and annual operating results are affected by a wide
variety  of  factors  that  could  materially   adversely  affect  revenues  and
profitability,  including:  competitive  pressures on selling prices; the timing
and  cancellation  of customer  orders;  changes in product mix;  the  Company's
ability  to  introduce  new  products  and   technologies  on  a  timely  basis;
introduction of products and technologies by the Company's  competitors;  market
acceptance of the Company's and its competitors'  products;  potential  retrofit
costs;  the level of orders received which can be shipped in a quarter;  and the
timing  of  investments  in  engineering  and  development.  As a result  of the
foregoing and other factors, the Company may experience material fluctuations in
future  operating  results on a quarterly or annual basis which could materially
and adversely affect its business,  financial  condition,  operating results and
stock price.
</FN>


                                       8








                                                          SIGNATURES  
                                                          ----------
                                                            
                                                           
                                                                
                                                          Pursuant to the requirements of the Securities Exchange Act of
                                                          1934,  the  registrant has duly caused this report to be signed  
                                                          on its behalf by the undersigned thereunto duly authorized.     

                                                                        TERADYNE, INC.
                                                                   ------------------------
                                                                          Registrant

                                                                       OWEN W.ROBBINS
                                                                   ------------------------
                                                                       Owen W. Robbins
                                                                   Executive Vice President


                                                                        May 14, 1997
                                       9